Balance Sheet
| Concept |
As at 2023-03-31 |
As at 2022-06-30 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
590,946,000
JPY
|
571,734,000
JPY
|
| Accounts receivable - other |
781,952,000
JPY
|
717,899,000
JPY
|
| Merchandise |
65,020,000
JPY
|
71,559,000
JPY
|
| Allowance for doubtful accounts |
-1,550,000
JPY
|
-3,342,000
JPY
|
| Current assets |
1,571,302,000
JPY
|
1,495,410,000
JPY
|
| Other |
21,454,000
JPY
|
26,941,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
50,305,000
JPY
|
59,050,000
JPY
|
| Other, net |
1,117,000
JPY
|
1,852,000
JPY
|
| Other |
5,440,000
JPY
|
5,440,000
JPY
|
| Accumulated depreciation |
-4,323,000
JPY
|
-3,588,000
JPY
|
| Property, plant and equipment | ||
| Own-used assets | ||
| Tools, furniture and fixtures |
68,112,000
JPY
|
67,798,000
JPY
|
| Accumulated depreciation |
-56,596,000
JPY
|
-54,668,000
JPY
|
| Tools, furniture and fixtures, net |
11,515,000
JPY
|
13,130,000
JPY
|
| Intangible assets | ||
| Goodwill |
59,434,000
JPY
|
70,998,000
JPY
|
| Intangible assets |
60,890,000
JPY
|
72,859,000
JPY
|
| Other |
1,455,000
JPY
|
1,861,000
JPY
|
| Other intangible assets | ||
| Investments and other assets |
171,266,000
JPY
|
177,283,000
JPY
|
| Investment securities |
44,857,000
JPY
|
37,878,000
JPY
|
| Shares of subsidiaries and associates |
8,758,000
JPY
|
8,758,000
JPY
|
| Long-term loans receivable |
32,208,000
JPY
|
32,208,000
JPY
|
| Guarantee deposits |
111,247,000
JPY
|
121,805,000
JPY
|
| Deferred tax assets |
1,405,000
JPY
|
2,695,000
JPY
|
| Allowance for doubtful accounts |
-34,754,000
JPY
|
-34,754,000
JPY
|
| Other |
7,543,000
JPY
|
8,691,000
JPY
|
| Investments and other assets | ||
| Non-current assets |
282,461,000
JPY
|
309,193,000
JPY
|
| Other assets | — | — |
| Other assets | ||
| Deferred assets |
341,000
JPY
|
620,000
JPY
|
| Bond issuance costs |
341,000
JPY
|
620,000
JPY
|
| Deferred assets | ||
| Assets |
1,854,105,000
JPY
|
1,805,224,000
JPY
|
| Other assets | — | — |
| Liabilities and net assets | ||
| Non-current liabilities |
164,380,000
JPY
|
199,228,000
JPY
|
| Bonds payable |
JPY
|
16,000,000
JPY
|
| Long-term borrowings |
45,480,000
JPY
|
61,758,000
JPY
|
| Other |
27,748,000
JPY
|
26,580,000
JPY
|
| Asset retirement obligations |
18,614,000
JPY
|
18,565,000
JPY
|
| Current liabilities |
1,163,747,000
JPY
|
1,118,522,000
JPY
|
| Accounts payable - trade |
14,290,000
JPY
|
9,845,000
JPY
|
| Short-term borrowings |
100,000,000
JPY
|
100,000,000
JPY
|
| Accounts payable - other |
908,610,000
JPY
|
844,552,000
JPY
|
| Income taxes payable |
6,238,000
JPY
|
13,166,000
JPY
|
| Accrued consumption taxes |
27,924,000
JPY
|
27,934,000
JPY
|
| Other |
38,264,000
JPY
|
42,821,000
JPY
|
| Liabilities |
1,328,128,000
JPY
|
1,317,751,000
JPY
|
| Shareholders' equity |
520,341,000
JPY
|
486,720,000
JPY
|
| Share capital |
517,040,000
JPY
|
517,040,000
JPY
|
| Capital surplus |
119,189,000
JPY
|
119,189,000
JPY
|
| Retained earnings |
-115,874,000
JPY
|
-149,496,000
JPY
|
| Treasury shares |
-13,000
JPY
|
-13,000
JPY
|
| Valuation and translation adjustments |
3,657,000
JPY
|
-1,224,000
JPY
|
| Valuation difference on available-for-sale securities |
3,657,000
JPY
|
-1,224,000
JPY
|
| Share acquisition rights |
1,978,000
JPY
|
1,978,000
JPY
|
| Net assets |
525,977,000
JPY
|
487,473,000
JPY
|
| Liabilities and net assets |
1,854,105,000
JPY
|
1,805,224,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Current portion of bonds payable |
16,000,000
JPY
|
14,000,000
JPY
|
| Current portion of long-term borrowings |
23,554,000
JPY
|
30,847,000
JPY
|
| Contract liabilities |
23,690,000
JPY
|
22,599,000
JPY
|
| Provisions | ||
| Provision for bonuses |
1,090,000
JPY
|
2,136,000
JPY
|
| Non-current liabilities | ||
| Guarantee deposits received |
55,500,000
JPY
|
61,000,000
JPY
|
| Provision for retirement benefits for directors (and other officers) |
14,399,000
JPY
|
13,200,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Net assets | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings | ||
| Valuation and translation adjustments |