Quarterly Consolidated Balance Sheet

Freund Corporation - Filing #7566499

Concept As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2023-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,917,128,000 JPY
3,039,164,000 JPY
4,145,207,000 JPY
2,865,286,000 JPY
Merchandise and finished goods
760,326,000 JPY
420,472,000 JPY
667,070,000 JPY
390,560,000 JPY
Work in process
2,717,692,000 JPY
818,488,000 JPY
2,390,278,000 JPY
1,044,672,000 JPY
Raw materials and supplies
2,108,285,000 JPY
649,260,000 JPY
2,032,755,000 JPY
594,934,000 JPY
Other
232,922,000 JPY
135,088,000 JPY
168,912,000 JPY
85,220,000 JPY
Allowance for doubtful accounts
-15,226,000 JPY
-12,624,000 JPY
Current assets
15,870,019,000 JPY
9,855,677,000 JPY
15,004,411,000 JPY
9,353,875,000 JPY
Non-current assets
Property, plant and equipment
4,441,453,000 JPY
2,325,196,000 JPY
4,562,962,000 JPY
2,439,797,000 JPY
Property, plant and equipment
Buildings and structures
4,279,200,000 JPY
4,103,299,000 JPY
Accumulated depreciation
-2,273,390,000 JPY
-2,088,393,000 JPY
Buildings and structures, net
2,005,809,000 JPY
2,014,906,000 JPY
Machinery, equipment and vehicles
2,673,424,000 JPY
2,725,284,000 JPY
Accumulated depreciation
-1,978,021,000 JPY
-1,859,522,000 JPY
Machinery, equipment and vehicles, net
695,402,000 JPY
865,761,000 JPY
Land
1,145,522,000 JPY
968,766,000 JPY
1,141,676,000 JPY
968,766,000 JPY
Construction in progress
204,971,000 JPY
200,614,000 JPY
177,492,000 JPY
159,948,000 JPY
Other
1,828,426,000 JPY
1,621,454,000 JPY
Accumulated depreciation
-1,438,679,000 JPY
-1,258,329,000 JPY
Other, net
389,746,000 JPY
363,125,000 JPY
Intangible assets
Goodwill
JPY
643,241,000 JPY
643,241,000 JPY
Other
49,621,000 JPY
45,833,000 JPY
63,008,000 JPY
55,833,000 JPY
Intangible assets
967,456,000 JPY
623,163,000 JPY
1,434,830,000 JPY
305,236,000 JPY
Investments and other assets
1,479,946,000 JPY
4,358,112,000 JPY
1,271,699,000 JPY
5,268,071,000 JPY
Investments and other assets
Investment securities
657,433,000 JPY
651,499,000 JPY
592,710,000 JPY
567,041,000 JPY
Deferred tax assets
366,398,000 JPY
123,723,000 JPY
235,394,000 JPY
121,029,000 JPY
Other
192,286,000 JPY
54,014,000 JPY
179,337,000 JPY
42,031,000 JPY
Allowance for doubtful accounts
-5,400,000 JPY
-5,400,000 JPY
-5,400,000 JPY
-5,400,000 JPY
Non-current assets
6,888,855,000 JPY
7,306,471,000 JPY
7,269,492,000 JPY
8,013,105,000 JPY
Assets
4,105,239,000 JPY
18,653,635,000 JPY
22,758,875,000 JPY
4,946,841,000 JPY
17,162,148,000 JPY
13,706,794,000 JPY
22,273,904,000 JPY
17,366,980,000 JPY
4,707,537,000 JPY
13,630,268,000 JPY
3,936,098,000 JPY
18,337,806,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,896,836,000 JPY
1,767,452,000 JPY
Short-term borrowings
896,092,000 JPY
27,180,000 JPY
Income taxes payable
130,135,000 JPY
124,890,000 JPY
256,087,000 JPY
208,657,000 JPY
Other
472,396,000 JPY
75,737,000 JPY
579,858,000 JPY
65,628,000 JPY
Current liabilities
7,815,246,000 JPY
4,292,829,000 JPY
7,035,774,000 JPY
3,810,038,000 JPY
Non-current liabilities
Retirement benefit liability
267,351,000 JPY
316,216,000 JPY
Asset retirement obligations
67,263,000 JPY
67,263,000 JPY
67,130,000 JPY
67,130,000 JPY
Other
71,522,000 JPY
1,500,000 JPY
117,161,000 JPY
1,500,000 JPY
Non-current liabilities
826,439,000 JPY
249,663,000 JPY
883,353,000 JPY
244,738,000 JPY
Liabilities
8,641,685,000 JPY
4,542,492,000 JPY
7,919,127,000 JPY
4,054,777,000 JPY
Net assets
Shareholders' equity
Share capital
1,035,600,000 JPY
1,035,600,000 JPY
1,035,600,000 JPY
1,035,600,000 JPY
Capital surplus
1,289,513,000 JPY
1,282,890,000 JPY
1,289,513,000 JPY
1,282,890,000 JPY
Retained earnings
11,899,999,000 JPY
11,041,536,000 JPY
12,808,681,000 JPY
11,727,388,000 JPY
Treasury shares
-773,363,000 JPY
-773,363,000 JPY
-773,363,000 JPY
-773,363,000 JPY
Shareholders' equity
13,451,750,000 JPY
12,586,663,000 JPY
14,360,432,000 JPY
13,272,514,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
32,992,000 JPY
32,992,000 JPY
39,688,000 JPY
39,688,000 JPY
Foreign currency translation adjustment
612,727,000 JPY
-37,972,000 JPY
Remeasurements of defined benefit plans
19,719,000 JPY
-7,371,000 JPY
Valuation and translation adjustments
665,439,000 JPY
32,992,000 JPY
-5,655,000 JPY
39,688,000 JPY
Net assets
11,041,536,000 JPY
162,500,000 JPY
-773,363,000 JPY
1,035,600,000 JPY
11,899,999,000 JPY
9,770,000,000 JPY
32,992,000 JPY
-773,363,000 JPY
1,035,600,000 JPY
612,727,000 JPY
14,117,189,000 JPY
779,036,000 JPY
19,719,000 JPY
32,992,000 JPY
32,992,000 JPY
13,451,750,000 JPY
665,439,000 JPY
1,289,513,000 JPY
12,619,656,000 JPY
1,282,890,000 JPY
1,282,890,000 JPY
12,586,663,000 JPY
330,000,000 JPY
-773,363,000 JPY
-5,655,000 JPY
39,688,000 JPY
14,354,776,000 JPY
11,727,388,000 JPY
-773,363,000 JPY
13,312,203,000 JPY
162,500,000 JPY
-37,972,000 JPY
1,035,600,000 JPY
9,770,000,000 JPY
1,035,600,000 JPY
1,464,888,000 JPY
39,688,000 JPY
14,360,432,000 JPY
-7,371,000 JPY
39,688,000 JPY
330,000,000 JPY
1,289,513,000 JPY
1,282,890,000 JPY
1,282,890,000 JPY
13,272,514,000 JPY
12,808,681,000 JPY
12,850,025,000 JPY
-292,769,000 JPY
162,500,000 JPY
-330,648,000 JPY
1,035,600,000 JPY
14,151,755,000 JPY
22,149,000 JPY
1,289,513,000 JPY
-773,363,000 JPY
13,858,986,000 JPY
9,770,000,000 JPY
15,729,000 JPY
12,600,004,000 JPY
330,000,000 JPY
1,020,248,000 JPY
12,827,875,000 JPY
1,282,890,000 JPY
1,282,890,000 JPY
-773,363,000 JPY
11,282,748,000 JPY
22,149,000 JPY
22,149,000 JPY
1,035,600,000 JPY
Liabilities and net assets
22,758,875,000 JPY
17,162,148,000 JPY
22,273,904,000 JPY
17,366,980,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.