Semi-Annual Consolidated Balance Sheet

Cocolonet CO., LTD. - Filing #7558107

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,279,301,000 JPY
4,005,913,000 JPY
1,005,606,000 JPY
3,424,566,000 JPY
Securities
275,371,000 JPY
23,754,000 JPY
Other
53,155,000 JPY
444,974,000 JPY
37,319,000 JPY
499,088,000 JPY
Allowance for doubtful accounts
-333,017,000 JPY
-316,010,000 JPY
-288,666,000 JPY
-292,834,000 JPY
Current assets
1,834,485,000 JPY
5,574,214,000 JPY
1,637,692,000 JPY
4,616,522,000 JPY
Non-current assets
Property, plant and equipment
4,507,081,000 JPY
8,007,005,000 JPY
4,827,506,000 JPY
8,553,534,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,190,680,000 JPY
3,741,543,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
131,432,000 JPY
104,532,000 JPY
Land
2,824,589,000 JPY
4,585,667,000 JPY
2,844,289,000 JPY
4,651,515,000 JPY
Leased assets
Leased assets, net
4,325,000 JPY
5,418,000 JPY
Construction in progress
2,546,000 JPY
7,546,000 JPY
JPY
JPY
Other
Other, net
87,353,000 JPY
50,524,000 JPY
Accumulated depreciation
-10,052,881,000 JPY
-9,848,925,000 JPY
Intangible assets
Goodwill
JPY
5,375,000 JPY
205,165,000 JPY
JPY
JPY
JPY
JPY
205,165,000 JPY
JPY
6,979,000 JPY
246,960,000 JPY
JPY
JPY
JPY
JPY
246,960,000 JPY
JPY
JPY
Other
2,170,000 JPY
71,256,000 JPY
2,275,000 JPY
104,174,000 JPY
Intangible assets
61,591,000 JPY
276,422,000 JPY
97,365,000 JPY
351,134,000 JPY
Investments and other assets
2,636,575,000 JPY
4,789,092,000 JPY
2,720,240,000 JPY
5,013,804,000 JPY
Investments and other assets
Investment securities
42,074,000 JPY
615,399,000 JPY
106,510,000 JPY
951,074,000 JPY
Long-term loans receivable
1,013,359,000 JPY
34,998,000 JPY
1,122,715,000 JPY
45,810,000 JPY
Deferred tax assets
267,208,000 JPY
548,512,000 JPY
185,501,000 JPY
376,272,000 JPY
Other
33,060,000 JPY
1,032,695,000 JPY
37,468,000 JPY
1,112,528,000 JPY
Allowance for doubtful accounts
-32,315,000 JPY
-53,432,000 JPY
-45,143,000 JPY
-67,668,000 JPY
Non-current assets
7,205,247,000 JPY
13,072,521,000 JPY
7,645,112,000 JPY
13,918,473,000 JPY
Assets
18,126,448,000 JPY
98,361,000 JPY
520,287,000 JPY
9,039,732,000 JPY
7,339,391,000 JPY
1,791,439,000 JPY
273,091,000 JPY
6,543,390,000 JPY
2,080,773,000 JPY
18,646,735,000 JPY
18,028,086,000 JPY
18,621,615,000 JPY
-86,620,000 JPY
9,282,805,000 JPY
7,162,252,000 JPY
2,410,371,000 JPY
335,083,000 JPY
6,474,206,000 JPY
2,162,810,000 JPY
18,534,995,000 JPY
76,891,000 JPY
18,544,723,000 JPY
Liabilities
Current liabilities
Lease liabilities
956,000 JPY
1,148,000 JPY
Income taxes payable
7,742,000 JPY
64,807,000 JPY
20,382,000 JPY
52,419,000 JPY
Other
28,835,000 JPY
693,288,000 JPY
14,527,000 JPY
532,104,000 JPY
Current liabilities
547,677,000 JPY
1,387,233,000 JPY
615,505,000 JPY
1,237,547,000 JPY
Non-current liabilities
Long-term borrowings
1,185,400,000 JPY
41,200,000 JPY
1,471,680,000 JPY
94,680,000 JPY
Lease liabilities
3,420,000 JPY
4,376,000 JPY
Asset retirement obligations
66,069,000 JPY
185,117,000 JPY
64,819,000 JPY
182,123,000 JPY
Other
240,000 JPY
80,484,000 JPY
240,000 JPY
79,982,000 JPY
Non-current liabilities
1,290,518,000 JPY
9,188,032,000 JPY
1,583,378,000 JPY
9,264,961,000 JPY
Liabilities
1,838,196,000 JPY
10,575,266,000 JPY
2,198,883,000 JPY
10,502,509,000 JPY
Provision for bonuses
18,062,000 JPY
211,788,000 JPY
19,671,000 JPY
210,604,000 JPY
Deferred tax liabilities
3,440,000 JPY
17,001,000 JPY
Net assets
Share capital
500,658,000 JPY
500,658,000 JPY
500,658,000 JPY
500,658,000 JPY
Shareholders' equity
Capital surplus
2,011,955,000 JPY
2,027,236,000 JPY
2,011,261,000 JPY
2,032,312,000 JPY
Retained earnings
4,759,853,000 JPY
5,516,829,000 JPY
4,634,579,000 JPY
5,480,160,000 JPY
Treasury shares
-72,980,000 JPY
-72,980,000 JPY
-85,038,000 JPY
-85,038,000 JPY
Shareholders' equity
7,199,486,000 JPY
7,971,744,000 JPY
7,061,460,000 JPY
7,928,093,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,049,000 JPY
2,049,000 JPY
22,461,000 JPY
22,461,000 JPY
Foreign currency translation adjustment
97,676,000 JPY
81,931,000 JPY
Valuation and translation adjustments
2,049,000 JPY
99,725,000 JPY
22,461,000 JPY
104,392,000 JPY
Net assets
99,725,000 JPY
2,049,000 JPY
4,759,853,000 JPY
24,035,000 JPY
97,676,000 JPY
500,658,000 JPY
500,658,000 JPY
4,145,283,000 JPY
693,000 JPY
2,049,000 JPY
7,971,744,000 JPY
7,201,536,000 JPY
2,049,000 JPY
2,027,236,000 JPY
2,011,955,000 JPY
-72,980,000 JPY
-72,980,000 JPY
590,535,000 JPY
JPY
8,071,469,000 JPY
2,011,261,000 JPY
7,199,486,000 JPY
5,516,829,000 JPY
2,011,261,000 JPY
-85,038,000 JPY
4,634,579,000 JPY
22,461,000 JPY
22,461,000 JPY
22,461,000 JPY
2,032,312,000 JPY
24,035,000 JPY
7,083,922,000 JPY
5,480,160,000 JPY
4,020,009,000 JPY
2,011,261,000 JPY
590,535,000 JPY
-85,038,000 JPY
JPY
500,658,000 JPY
7,928,093,000 JPY
104,392,000 JPY
81,931,000 JPY
8,032,486,000 JPY
JPY
500,658,000 JPY
7,061,460,000 JPY
500,658,000 JPY
500,658,000 JPY
4,619,480,000 JPY
JPY
40,949,000 JPY
7,997,199,000 JPY
40,949,000 JPY
2,032,312,000 JPY
2,011,261,000 JPY
-120,000 JPY
-120,000 JPY
590,535,000 JPY
8,075,193,000 JPY
-19,753,000 JPY
2,011,261,000 JPY
7,745,850,000 JPY
5,464,348,000 JPY
7,786,800,000 JPY
97,746,000 JPY
40,949,000 JPY
56,797,000 JPY
5,234,050,000 JPY
24,035,000 JPY
Liabilities and net assets
9,039,732,000 JPY
18,646,735,000 JPY
9,282,805,000 JPY
18,534,995,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.