Consolidated Statement Of Cash Flows

Azuma Shipping Co.,Ltd. - Filing #7538949

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
222,213,000 JPY
580,902,000 JPY
Depreciation
627,173,000 JPY
627,335,000 JPY
Increase (decrease) in allowance for doubtful accounts
-8,957,000 JPY
25,690,000 JPY
Interest and dividend income
-104,297,000 JPY
-101,524,000 JPY
Interest expenses
36,096,000 JPY
38,748,000 JPY
Foreign exchange losses (gains)
-26,743,000 JPY
-27,458,000 JPY
Increase (decrease) in retirement benefit liability
-2,399,000 JPY
-16,876,000 JPY
Increase (decrease) in provision for bonuses
4,205,000 JPY
18,726,000 JPY
Share of loss (profit) of entities accounted for using equity method
-19,402,000 JPY
-37,395,000 JPY
Decrease (increase) in trade receivables
-774,565,000 JPY
56,626,000 JPY
Subtotal
89,699,000 JPY
1,224,992,000 JPY
Increase (decrease) in trade payables
14,911,000 JPY
-111,451,000 JPY
Net cash provided by (used in) operating activities
55,607,000 JPY
670,176,000 JPY
Other, net
103,792,000 JPY
201,349,000 JPY
Loss (gain) on sale of non-current assets
-3,254,000 JPY
-41,702,000 JPY
Interest and dividends received
110,279,000 JPY
103,684,000 JPY
Interest paid
-35,437,000 JPY
-38,877,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,549,699,000 JPY
-260,083,000 JPY
Proceeds from sale of property, plant and equipment
3,143,000 JPY
76,130,000 JPY
Purchase of investment securities
-16,820,000 JPY
-6,172,000 JPY
Net cash provided by (used in) investing activities
-1,797,524,000 JPY
-237,192,000 JPY
Loan advances
-3,611,000 JPY
-4,926,000 JPY
Proceeds from collection of loans receivable
2,962,000 JPY
6,058,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
2,060,000,000 JPY
1,320,000,000 JPY
Purchase of treasury shares
JPY
0 JPY
Repayments of short-term borrowings
-1,100,000,000 JPY
-1,080,000,000 JPY
Dividends paid
-113,263,000 JPY
-113,266,000 JPY
Proceeds from long-term borrowings
700,000,000 JPY
100,000,000 JPY
Dividends paid to non-controlling interests
-12,250,000 JPY
JPY
Repayments of long-term borrowings
-1,046,771,000 JPY
-648,234,000 JPY
Net cash provided by (used in) financing activities
104,678,000 JPY
-765,651,000 JPY
Repayments of lease liabilities
-252,554,000 JPY
-260,784,000 JPY
Effect of exchange rate change on cash and cash equivalents
29,843,000 JPY
31,838,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,607,394,000 JPY
-300,829,000 JPY
Cash and cash equivalents
4,647,930,000 JPY
6,255,324,000 JPY
5,180,538,000 JPY
5,481,368,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.