Statement Of Cash Flows

FREESIA MACROSS CORPORATION - Filing #7372874

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
865,399,000 JPY
966,986,000 JPY
Depreciation
67,574,000 JPY
72,591,000 JPY
Increase (decrease) in allowance for doubtful accounts
5,773,000 JPY
-3,456,000 JPY
Interest and dividend income
-88,593,000 JPY
-60,176,000 JPY
Interest expenses
76,886,000 JPY
76,843,000 JPY
Decrease (increase) in inventories
-80,432,000 JPY
-198,324,000 JPY
Subtotal
92,376,000 JPY
76,098,000 JPY
Increase (decrease) in trade payables
-24,790,000 JPY
15,533,000 JPY
Other, net
-43,383,000 JPY
115,210,000 JPY
Net cash provided by (used in) operating activities
-185,346,000 JPY
-399,712,000 JPY
Interest and dividends received
108,200,000 JPY
76,869,000 JPY
Interest paid
-77,010,000 JPY
-76,792,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-103,541,000 JPY
-89,152,000 JPY
Loss (gain) on sale of non-current assets
-96,000 JPY
-14,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-23,971,000 JPY
-5,559,000 JPY
Proceeds from sale of property, plant and equipment
96,000 JPY
15,000 JPY
Purchase of investment securities
-128,019,000 JPY
-157,778,000 JPY
Net cash provided by (used in) investing activities
-107,058,000 JPY
-49,297,000 JPY
Proceeds from sale of investment securities
165,359,000 JPY
178,948,000 JPY
Loan advances
-182,071,000 JPY
-41,792,000 JPY
Proceeds from collection of loans receivable
94,954,000 JPY
2,410,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-55,000 JPY
-29,000 JPY
Dividends paid
-22,111,000 JPY
-22,112,000 JPY
Proceeds from long-term borrowings
800,000,000 JPY
1,600,000,000 JPY
Redemption of bonds
-10,000,000 JPY
-10,000,000 JPY
Repayments of long-term borrowings
-432,570,000 JPY
-459,268,000 JPY
Net cash provided by (used in) financing activities
505,568,000 JPY
-60,665,000 JPY
Net increase (decrease) in cash and cash equivalents
213,162,000 JPY
-509,675,000 JPY
Cash and cash equivalents
2,279,548,000 JPY
2,066,386,000 JPY
2,739,755,000 JPY
3,249,430,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.