Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,404,161,000 JPY
2,183,135,000 JPY
2,793,940,000 JPY
1,628,396,000 JPY
Accounts receivable - trade
2,910,695,000 JPY
4,219,530,000 JPY
3,520,712,000 JPY
2,498,515,000 JPY
Prepaid expenses
242,104,000 JPY
238,767,000 JPY
Work in process
202,000 JPY
202,000 JPY
1,465,000 JPY
1,465,000 JPY
Supplies
86,593,000 JPY
245,031,000 JPY
239,369,000 JPY
59,778,000 JPY
Merchandise
3,997,428,000 JPY
6,154,128,000 JPY
6,060,449,000 JPY
4,274,844,000 JPY
Allowance for doubtful accounts
-262,000 JPY
-5,088,000 JPY
-14,318,000 JPY
-5,519,000 JPY
Current assets
11,097,442,000 JPY
15,007,747,000 JPY
14,772,437,000 JPY
10,720,982,000 JPY
Other
2,456,517,000 JPY
2,210,807,000 JPY
2,170,818,000 JPY
2,024,734,000 JPY
Non-current assets
30,285,046,000 JPY
32,145,168,000 JPY
31,927,902,000 JPY
27,955,878,000 JPY
Property, plant and equipment
1,437,738,000 JPY
16,526,263,000 JPY
16,173,019,000 JPY
1,544,690,000 JPY
Buildings, net
1,388,551,000 JPY
1,486,238,000 JPY
Buildings
Construction in progress
1,500,000 JPY
382,641,000 JPY
302,592,000 JPY
1,500,000 JPY
Structures
Structures, net
8,802,000 JPY
9,294,000 JPY
Accumulated depreciation
-7,489,705,000 JPY
-5,467,043,000 JPY
Intangible assets
1,934,255,000 JPY
14,629,256,000 JPY
14,707,714,000 JPY
1,758,123,000 JPY
Goodwill
7,720,298,000 JPY
JPY
JPY
7,720,298,000 JPY
7,720,298,000 JPY
8,084,462,000 JPY
JPY
8,084,462,000 JPY
JPY
8,084,462,000 JPY
Leasehold interests in land
112,144,000 JPY
100,000,000 JPY
Software
1,610,819,000 JPY
2,863,884,000 JPY
2,333,448,000 JPY
1,375,482,000 JPY
Other
211,292,000 JPY
4,045,073,000 JPY
4,289,804,000 JPY
282,640,000 JPY
Investments and other assets
26,913,052,000 JPY
989,648,000 JPY
1,047,168,000 JPY
24,653,064,000 JPY
Investment securities
5,760,000 JPY
5,760,000 JPY
10,626,000 JPY
10,626,000 JPY
Shares of subsidiaries and associates
14,419,101,000 JPY
14,419,101,000 JPY
Long-term loans receivable from subsidiaries and associates
11,698,167,000 JPY
9,366,095,000 JPY
Deferred tax assets
335,536,000 JPY
335,543,000 JPY
308,051,000 JPY
308,043,000 JPY
Other
461,461,000 JPY
655,318,000 JPY
735,464,000 JPY
556,171,000 JPY
Allowance for doubtful accounts
-6,974,000 JPY
-6,974,000 JPY
-6,974,000 JPY
-6,974,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
13,506,000 JPY
13,506,000 JPY
Tools, furniture and fixtures
4,597,178,000 JPY
3,833,303,000 JPY
Tools, furniture and fixtures, net
33,752,000 JPY
40,461,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
33,954,755,000 JPY
13,198,159,000 JPY
41,382,488,000 JPY
JPY
47,152,915,000 JPY
47,152,915,000 JPY
46,700,339,000 JPY
13,136,240,000 JPY
33,564,098,000 JPY
38,676,861,000 JPY
JPY
46,700,339,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
11,015,891,000 JPY
20,275,062,000 JPY
22,006,387,000 JPY
12,270,471,000 JPY
Long-term borrowings
10,583,279,000 JPY
10,583,279,000 JPY
11,723,470,000 JPY
11,723,470,000 JPY
Deferred tax liabilities
66,445,000 JPY
78,213,000 JPY
Other
2,841,000 JPY
33,800,000 JPY
356,243,000 JPY
3,117,000 JPY
Lease liabilities
9,161,767,000 JPY
9,304,577,000 JPY
Asset retirement obligations
375,943,000 JPY
375,943,000 JPY
370,530,000 JPY
370,530,000 JPY
Provision for retirement benefits for directors (and other officers)
JPY
JPY
133,002,000 JPY
133,002,000 JPY
Current liabilities
12,343,312,000 JPY
26,880,888,000 JPY
22,961,200,000 JPY
9,951,748,000 JPY
Short-term borrowings
6,232,765,000 JPY
9,188,962,000 JPY
6,771,525,000 JPY
4,050,000,000 JPY
Accounts payable - trade
1,876,499,000 JPY
3,485,862,000 JPY
2,620,101,000 JPY
1,626,067,000 JPY
Accounts payable - other
803,527,000 JPY
1,726,105,000 JPY
2,084,321,000 JPY
809,942,000 JPY
Accrued expenses
199,273,000 JPY
196,542,000 JPY
Income taxes payable
563,556,000 JPY
563,556,000 JPY
430,797,000 JPY
430,797,000 JPY
Accrued consumption taxes
106,108,000 JPY
355,180,000 JPY
Deposits received
85,208,000 JPY
82,353,000 JPY
Other
51,994,000 JPY
1,569,869,000 JPY
1,686,527,000 JPY
49,990,000 JPY
Asset retirement obligations
JPY
JPY
12,677,000 JPY
12,677,000 JPY
Current liabilities
Current portion of long-term borrowings
1,545,671,000 JPY
1,545,671,000 JPY
1,493,351,000 JPY
1,493,351,000 JPY
Lease liabilities
1,997,250,000 JPY
1,716,864,000 JPY
Contract liabilities
796,780,000 JPY
6,721,683,000 JPY
6,068,296,000 JPY
768,109,000 JPY
Deposits received
Liabilities
23,359,203,000 JPY
47,155,951,000 JPY
44,967,587,000 JPY
22,222,219,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
18,012,392,000 JPY
-254,093,000 JPY
1,323,125,000 JPY
16,452,310,000 JPY
Share capital
1,458,953,000 JPY
1,458,953,000 JPY
1,458,953,000 JPY
1,458,953,000 JPY
Capital surplus
8,447,104,000 JPY
229,977,000 JPY
111,402,000 JPY
8,447,104,000 JPY
Legal capital surplus
1,420,071,000 JPY
1,420,071,000 JPY
Other capital surplus
7,027,033,000 JPY
7,027,033,000 JPY
Retained earnings
8,183,851,000 JPY
-1,865,507,000 JPY
-166,976,000 JPY
6,626,506,000 JPY
Other retained earnings
Retained earnings brought forward
8,183,851,000 JPY
6,626,506,000 JPY
Treasury shares
-77,517,000 JPY
-77,517,000 JPY
-80,253,000 JPY
-80,253,000 JPY
Valuation and translation adjustments
240,166,000 JPY
407,294,000 JPY
Share acquisition rights
10,892,000 JPY
10,892,000 JPY
2,331,000 JPY
2,331,000 JPY
Net assets
-1,865,507,000 JPY
10,892,000 JPY
8,183,851,000 JPY
1,420,071,000 JPY
10,892,000 JPY
18,023,284,000 JPY
1,458,953,000 JPY
-254,093,000 JPY
240,166,000 JPY
1,458,953,000 JPY
229,977,000 JPY
-77,517,000 JPY
-77,517,000 JPY
240,166,000 JPY
-3,035,000 JPY
8,447,104,000 JPY
7,027,033,000 JPY
18,012,392,000 JPY
-80,253,000 JPY
407,294,000 JPY
1,732,751,000 JPY
2,331,000 JPY
7,027,033,000 JPY
1,458,953,000 JPY
2,331,000 JPY
1,323,125,000 JPY
407,294,000 JPY
1,458,953,000 JPY
111,402,000 JPY
16,454,641,000 JPY
-166,976,000 JPY
6,626,506,000 JPY
16,452,310,000 JPY
1,420,071,000 JPY
8,447,104,000 JPY
-80,253,000 JPY
1,598,875,000 JPY
1,226,547,000 JPY
25,006,000 JPY
-80,253,000 JPY
14,885,214,000 JPY
347,321,000 JPY
JPY
1,420,071,000 JPY
8,447,104,000 JPY
14,860,207,000 JPY
-152,151,000 JPY
-80,253,000 JPY
1,458,953,000 JPY
1,458,953,000 JPY
347,321,000 JPY
5,034,403,000 JPY
7,027,033,000 JPY
25,006,000 JPY
Liabilities and net assets
41,382,488,000 JPY
47,152,915,000 JPY
46,700,339,000 JPY
38,676,861,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.