Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,684,363,000 JPY
3,959,978,000 JPY
5,279,567,000 JPY
3,337,094,000 JPY
Notes receivable - trade
247,702,000 JPY
223,175,000 JPY
372,218,000 JPY
330,196,000 JPY
Securities
632,458,000 JPY
600,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Accounts receivable - trade
2,932,311,000 JPY
2,741,487,000 JPY
3,828,808,000 JPY
3,699,993,000 JPY
Accounts receivable - other
323,951,000 JPY
316,295,000 JPY
Contract assets
147,582,000 JPY
147,582,000 JPY
140,891,000 JPY
140,891,000 JPY
Prepaid expenses
64,848,000 JPY
65,094,000 JPY
Costs on construction contracts in progress
70,265,000 JPY
39,093,000 JPY
90,824,000 JPY
75,993,000 JPY
Merchandise and finished goods
1,364,976,000 JPY
1,179,171,000 JPY
1,335,719,000 JPY
1,141,745,000 JPY
Work in process
1,470,117,000 JPY
791,796,000 JPY
1,395,479,000 JPY
827,614,000 JPY
Advance payments to suppliers
JPY
6,550,000 JPY
Raw materials and supplies
2,375,834,000 JPY
2,208,732,000 JPY
2,257,529,000 JPY
2,098,571,000 JPY
Allowance for doubtful accounts
JPY
JPY
-177,000 JPY
-188,000 JPY
Current assets
16,513,019,000 JPY
13,741,836,000 JPY
17,189,422,000 JPY
14,382,794,000 JPY
Other
96,769,000 JPY
7,069,000 JPY
141,582,000 JPY
6,590,000 JPY
Non-current assets
Property, plant and equipment
Land
1,283,396,000 JPY
684,112,000 JPY
1,283,396,000 JPY
684,112,000 JPY
Buildings
Buildings, net
2,150,160,000 JPY
2,228,638,000 JPY
Property, plant and equipment
4,256,922,000 JPY
3,512,273,000 JPY
4,402,567,000 JPY
3,616,801,000 JPY
Construction in progress
128,100,000 JPY
133,016,000 JPY
93,152,000 JPY
95,344,000 JPY
Other, net
121,549,000 JPY
99,503,000 JPY
139,376,000 JPY
116,149,000 JPY
Structures
Structures, net
62,395,000 JPY
73,219,000 JPY
Machinery and equipment
Machinery and equipment, net
282,960,000 JPY
329,667,000 JPY
Accumulated depreciation
-9,676,275,000 JPY
-9,479,937,000 JPY
Other
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
136,708,000 JPY
100,124,000 JPY
150,858,000 JPY
89,668,000 JPY
Intangible assets
Intangible assets
462,177,000 JPY
453,636,000 JPY
333,278,000 JPY
323,575,000 JPY
Software
311,496,000 JPY
278,978,000 JPY
Other
462,177,000 JPY
138,985,000 JPY
333,278,000 JPY
41,442,000 JPY
Other intangible assets
Telephone subscription right
3,154,000 JPY
3,154,000 JPY
Investments and other assets
2,865,314,000 JPY
2,926,024,000 JPY
2,730,614,000 JPY
2,824,187,000 JPY
Investment securities
1,711,584,000 JPY
1,711,584,000 JPY
1,597,425,000 JPY
1,597,425,000 JPY
Shares of subsidiaries and associates
269,432,000 JPY
272,594,000 JPY
Guarantee deposits
100,659,000 JPY
101,009,000 JPY
Long-term loans receivable from subsidiaries and associates
70,000,000 JPY
70,000,000 JPY
Deferred tax assets
198,491,000 JPY
136,861,000 JPY
217,781,000 JPY
167,371,000 JPY
Other
116,538,000 JPY
135,711,000 JPY
Prepaid pension costs
581,187,000 JPY
557,000,000 JPY
Allowance for doubtful accounts
JPY
JPY
-59,000 JPY
-61,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
50,000,000 JPY
50,000,000 JPY
Distressed receivables
JPY
59,000 JPY
Long-term loans receivable from employees
6,300,000 JPY
6,300,000 JPY
8,789,000 JPY
8,789,000 JPY
Non-current assets
7,584,414,000 JPY
6,891,934,000 JPY
7,466,461,000 JPY
6,764,564,000 JPY
Other assets
Other assets
Assets
15,849,482,000 JPY
8,247,951,000 JPY
848,569,000 JPY
15,000,913,000 JPY
24,097,433,000 JPY
20,633,771,000 JPY
16,712,240,000 JPY
377,375,000 JPY
16,334,864,000 JPY
7,943,643,000 JPY
24,655,883,000 JPY
21,147,358,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
JPY
11,108,000 JPY
Non-current liabilities
1,863,518,000 JPY
1,589,466,000 JPY
1,999,909,000 JPY
1,681,101,000 JPY
Other
152,021,000 JPY
94,791,000 JPY
252,815,000 JPY
194,463,000 JPY
Asset retirement obligations
71,060,000 JPY
71,060,000 JPY
70,707,000 JPY
70,707,000 JPY
Provision for retirement benefits
1,423,614,000 JPY
1,415,930,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
15,299,000 JPY
14,571,000 JPY
Current liabilities
Notes payable - trade
49,976,000 JPY
224,152,000 JPY
Short-term borrowings
700,000,000 JPY
700,000,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
Deposits received
205,363,000 JPY
198,185,000 JPY
Accounts payable - trade
922,083,000 JPY
871,994,000 JPY
Accounts payable - other
154,346,000 JPY
60,117,000 JPY
Current portion of long-term borrowings
11,108,000 JPY
16,668,000 JPY
Accrued expenses
598,555,000 JPY
661,076,000 JPY
Income taxes payable
240,352,000 JPY
112,763,000 JPY
192,857,000 JPY
96,968,000 JPY
Deposits received
Other
1,446,271,000 JPY
37,608,000 JPY
1,579,098,000 JPY
38,746,000 JPY
Contract liabilities
135,595,000 JPY
128,688,000 JPY
256,245,000 JPY
210,228,000 JPY
Current liabilities
4,078,386,000 JPY
4,027,234,000 JPY
4,997,379,000 JPY
4,882,158,000 JPY
Accrued consumption taxes
195,878,000 JPY
229,941,000 JPY
Provisions
Provision for bonuses
188,018,000 JPY
128,973,000 JPY
184,932,000 JPY
128,895,000 JPY
Provision for bonuses for directors (and other officers)
29,050,000 JPY
22,100,000 JPY
28,420,000 JPY
24,000,000 JPY
Liabilities
5,941,905,000 JPY
5,616,701,000 JPY
6,997,289,000 JPY
6,563,259,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
17,263,146,000 JPY
14,288,248,000 JPY
16,844,263,000 JPY
13,934,033,000 JPY
Share capital
1,723,992,000 JPY
1,723,992,000 JPY
1,723,992,000 JPY
1,723,992,000 JPY
Capital surplus
1,763,217,000 JPY
1,763,217,000 JPY
1,759,161,000 JPY
1,759,161,000 JPY
Legal capital surplus
1,759,161,000 JPY
1,759,161,000 JPY
Other capital surplus
4,056,000 JPY
JPY
Retained earnings
13,963,774,000 JPY
10,988,876,000 JPY
13,568,001,000 JPY
10,657,771,000 JPY
Legal retained earnings
327,360,000 JPY
327,360,000 JPY
Other retained earnings
Retained earnings brought forward
1,232,285,000 JPY
1,199,283,000 JPY
Treasury shares
-187,838,000 JPY
-187,838,000 JPY
-206,891,000 JPY
-206,891,000 JPY
Valuation and translation adjustments
892,382,000 JPY
728,821,000 JPY
751,520,000 JPY
650,065,000 JPY
Valuation difference on available-for-sale securities
728,821,000 JPY
728,821,000 JPY
650,065,000 JPY
650,065,000 JPY
Net assets
728,821,000 JPY
-49,872,000 JPY
JPY
-187,838,000 JPY
-187,838,000 JPY
1,763,217,000 JPY
1,759,161,000 JPY
1,723,992,000 JPY
728,821,000 JPY
1,763,217,000 JPY
213,433,000 JPY
18,155,528,000 JPY
4,056,000 JPY
10,988,876,000 JPY
14,288,248,000 JPY
13,963,774,000 JPY
327,360,000 JPY
1,232,285,000 JPY
728,821,000 JPY
37,231,000 JPY
15,017,069,000 JPY
1,723,992,000 JPY
17,263,146,000 JPY
892,382,000 JPY
9,392,000,000 JPY
62,810,000 JPY
-76,335,000 JPY
650,065,000 JPY
650,065,000 JPY
327,360,000 JPY
1,723,992,000 JPY
13,568,001,000 JPY
1,199,283,000 JPY
13,934,033,000 JPY
1,759,161,000 JPY
1,759,161,000 JPY
-206,891,000 JPY
10,657,771,000 JPY
-206,891,000 JPY
177,790,000 JPY
17,658,594,000 JPY
JPY
1,723,992,000 JPY
650,065,000 JPY
16,844,263,000 JPY
751,520,000 JPY
1,759,161,000 JPY
14,584,099,000 JPY
39,128,000 JPY
9,092,000,000 JPY
551,937,000 JPY
144,141,000 JPY
551,937,000 JPY
-258,566,000 JPY
570,156,000 JPY
17,053,528,000 JPY
10,177,914,000 JPY
-258,566,000 JPY
327,360,000 JPY
1,723,992,000 JPY
1,723,992,000 JPY
867,428,000 JPY
-125,922,000 JPY
131,411,000 JPY
94,919,000 JPY
16,351,960,000 JPY
14,049,358,000 JPY
551,937,000 JPY
1,854,080,000 JPY
1,759,161,000 JPY
41,125,000 JPY
1,854,080,000 JPY
13,497,421,000 JPY
13,032,453,000 JPY
8,942,000,000 JPY
Liabilities and net assets
24,097,433,000 JPY
20,633,771,000 JPY
24,655,883,000 JPY
21,147,358,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.