Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
1,374,164,000 JPY
5,608,895,000 JPY
5,595,954,000 JPY
2,841,424,000 JPY
Cash and deposits
1,042,204,000 JPY
4,899,154,000 JPY
5,088,365,000 JPY
2,525,209,000 JPY
Notes receivable - trade
344,000 JPY
391,000 JPY
Accounts receivable - trade
614,022,000 JPY
439,391,000 JPY
Prepaid expenses
28,918,000 JPY
17,038,000 JPY
Other
24,867,000 JPY
73,907,000 JPY
50,351,000 JPY
22,890,000 JPY
Non-current assets
Property, plant and equipment
89,429,000 JPY
152,161,000 JPY
118,088,000 JPY
109,140,000 JPY
Buildings
8,179,000 JPY
JPY
Accumulated depreciation
-1,774,000 JPY
JPY
Buildings, net
6,404,000 JPY
JPY
Leased assets, net
5,266,000 JPY
JPY
Property, plant and equipment
Own-used assets
Leased assets
5,961,000 JPY
JPY
Accumulated depreciation
-695,000 JPY
JPY
Tools, furniture and fixtures
219,397,000 JPY
199,904,000 JPY
Accumulated depreciation
-161,909,000 JPY
-135,125,000 JPY
Tools, furniture and fixtures, net
41,508,000 JPY
57,488,000 JPY
64,778,000 JPY
57,693,000 JPY
Intangible assets
Goodwill
JPY
60,859,000 JPY
571,653,000 JPY
JPY
510,794,000 JPY
JPY
JPY
571,653,000 JPY
95,636,000 JPY
95,636,000 JPY
JPY
JPY
95,636,000 JPY
JPY
JPY
JPY
Software
120,602,000 JPY
154,223,000 JPY
117,855,000 JPY
107,885,000 JPY
Intangible assets
145,949,000 JPY
752,288,000 JPY
219,421,000 JPY
112,751,000 JPY
Other
405,000 JPY
1,469,000 JPY
1,469,000 JPY
405,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
2,845,256,000 JPY
21,071,000 JPY
21,071,000 JPY
1,180,204,000 JPY
Investment securities
2,754,000 JPY
2,754,000 JPY
2,637,000 JPY
2,637,000 JPY
Investments and other assets
2,977,769,000 JPY
353,074,000 JPY
258,429,000 JPY
1,307,009,000 JPY
Guarantee deposits
102,733,000 JPY
145,346,000 JPY
115,417,000 JPY
104,523,000 JPY
Deferred tax assets
27,025,000 JPY
86,164,000 JPY
35,939,000 JPY
19,644,000 JPY
Other
14,126,000 JPY
5,824,000 JPY
Investments in capital of subsidiaries and associates
83,611,000 JPY
77,538,000 JPY
Non-current assets
3,213,148,000 JPY
1,257,524,000 JPY
595,939,000 JPY
1,528,901,000 JPY
Other assets
Current assets
Contract assets
21,467,000 JPY
17,454,000 JPY
Other assets
Assets
4,587,313,000 JPY
6,866,420,000 JPY
6,191,893,000 JPY
4,370,326,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
142,855,000 JPY
241,554,000 JPY
200,141,000 JPY
149,697,000 JPY
Deposits received
20,440,000 JPY
25,799,000 JPY
Accounts payable - other
105,988,000 JPY
159,719,000 JPY
116,645,000 JPY
102,683,000 JPY
Lease liabilities
1,303,000 JPY
JPY
Accrued expenses
7,401,000 JPY
6,944,000 JPY
Income taxes payable
96,066,000 JPY
207,188,000 JPY
83,431,000 JPY
26,743,000 JPY
Other
34,562,000 JPY
98,394,000 JPY
70,361,000 JPY
JPY
Contract liabilities
75,332,000 JPY
133,967,000 JPY
120,529,000 JPY
71,299,000 JPY
Deposits received
Current liabilities
492,740,000 JPY
927,814,000 JPY
654,767,000 JPY
393,891,000 JPY
Accrued consumption taxes
66,753,000 JPY
37,720,000 JPY
Provision for bonuses
10,093,000 JPY
18,933,000 JPY
25,937,000 JPY
10,723,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
45,198,000 JPY
268,365,000 JPY
117,272,000 JPY
33,473,000 JPY
Other
45,963,000 JPY
34,343,000 JPY
Lease liabilities
4,505,000 JPY
JPY
Long-term accounts payable - other
45,198,000 JPY
33,473,000 JPY
Provision for retirement benefits for directors (and other officers)
183,900,000 JPY
53,900,000 JPY
Liabilities
537,938,000 JPY
1,196,180,000 JPY
772,039,000 JPY
427,365,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,049,201,000 JPY
5,641,142,000 JPY
5,397,346,000 JPY
3,942,892,000 JPY
Share capital
382,510,000 JPY
382,510,000 JPY
382,510,000 JPY
382,510,000 JPY
Capital surplus
438,310,000 JPY
438,310,000 JPY
438,310,000 JPY
438,310,000 JPY
Legal capital surplus
438,310,000 JPY
438,310,000 JPY
Retained earnings
3,320,982,000 JPY
4,912,923,000 JPY
4,669,127,000 JPY
3,214,673,000 JPY
Legal retained earnings
250,000 JPY
250,000 JPY
Other retained earnings
Retained earnings brought forward
3,320,732,000 JPY
3,214,423,000 JPY
Treasury shares
-92,600,000 JPY
-92,600,000 JPY
-92,600,000 JPY
-92,600,000 JPY
Valuation and translation adjustments
172,000 JPY
29,097,000 JPY
22,507,000 JPY
68,000 JPY
Valuation difference on available-for-sale securities
172,000 JPY
172,000 JPY
68,000 JPY
68,000 JPY
Net assets
4,912,923,000 JPY
250,000 JPY
3,320,732,000 JPY
172,000 JPY
438,310,000 JPY
4,049,374,000 JPY
382,510,000 JPY
5,641,142,000 JPY
29,097,000 JPY
382,510,000 JPY
172,000 JPY
438,310,000 JPY
-92,600,000 JPY
-92,600,000 JPY
28,924,000 JPY
5,670,239,000 JPY
438,310,000 JPY
172,000 JPY
3,320,982,000 JPY
4,049,201,000 JPY
-92,600,000 JPY
22,438,000 JPY
68,000 JPY
5,419,854,000 JPY
250,000 JPY
382,510,000 JPY
68,000 JPY
68,000 JPY
5,397,346,000 JPY
22,507,000 JPY
382,510,000 JPY
438,310,000 JPY
3,942,960,000 JPY
4,669,127,000 JPY
3,214,423,000 JPY
3,942,892,000 JPY
438,310,000 JPY
438,310,000 JPY
-92,600,000 JPY
3,214,673,000 JPY
5,160,766,000 JPY
3,163,981,000 JPY
5,142,031,000 JPY
-77,975,000 JPY
3,906,685,000 JPY
-140,000 JPY
-140,000 JPY
438,310,000 JPY
438,310,000 JPY
438,310,000 JPY
3,906,825,000 JPY
4,399,186,000 JPY
250,000 JPY
-77,975,000 JPY
382,510,000 JPY
-140,000 JPY
382,510,000 JPY
18,735,000 JPY
3,163,731,000 JPY
18,875,000 JPY
Liabilities and net assets
4,587,313,000 JPY
6,866,420,000 JPY
6,191,893,000 JPY
4,370,326,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.