Statement Of Financial Position [Abstract]

Waga Energy - Filing #5981540

Concept	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of financial position [abstract]
Assets [abstract]
Non-current assets [abstract]
Intangible assets other than goodwill	—	—	—	—	—	4 722 EUR	—	—	2 057 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax assets	—	—	—	—	—	47,000 EUR	—	—	0 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Other non-current non-financial assets	—	—	—	—	—	10 129 EUR	—	—	8 933 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Non-current assets	—	—	—	—	—	184 151 EUR	—	—	124 344 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Current assets [abstract]
Current inventories	—	—	—	—	—	15 275 EUR	—	—	11 498 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Cash and cash equivalents	—	—	—	—	—	68 301 EUR	—	—	38 655 EUR	—	—	—	—	—	—	91 659 EUR	—	—	—	—	—
Current assets	—	—	—	—	—	110 866 EUR	—	—	70 240 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Assets	—	—	—	—	—	295 017 EUR	—	—	194 584 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities [abstract]
Equity [abstract]
Issued capital	—	—	—	—	—	248,000 EUR	—	—	205,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Share premium	—	—	—	—	—	192 533 EUR	—	—	150 241 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Equity attributable to owners of parent	—	—	—	—	—	131 234 EUR	—	—	95 154 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Non-controlling interests	—	—	—	—	—	2 850 EUR	—	—	2 718 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Equity	61 883 EUR	192 533 EUR	248,000 EUR	2 850 EUR	131 234 EUR	134 084 EUR	335,000 EUR	54 607 EUR	97 873 EUR	2 718 EUR	150 241 EUR	205,000 EUR	95 154 EUR	685,000 EUR	42 337 EUR	112 028 EUR	2 912 EUR	150 090 EUR	1 158 EUR	205,000 EUR	109 115 EUR
Liabilities [abstract]
Non-current liabilities [abstract]
Non-current provisions [abstract]
Non-current provisions	—	—	—	—	—	1 291 EUR	—	—	910,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	367,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other non-current non-financial liabilities	—	—	—	—	—	11 653 EUR	—	—	7 669 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Non-current liabilities	—	—	—	—	—	117 205 EUR	—	—	60 910 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Current liabilities [abstract]
Current provisions [abstract]
Current provisions	—	—	—	—	—	617,000 EUR	—	—	629,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Current tax liabilities, current	—	—	—	—	—	583,000 EUR	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Current liabilities	—	—	—	—	—	43 728 EUR	—	—	35 801 EUR	—	—	—	—	—	—	—	—	—	—	—	—
Equity and liabilities	—	—	—	—	—	295 017 EUR	—	—	194 584 EUR	—	—	—	—	—	—	—	—	—	—	—	—