Disclosure Of Interests In Other Entities [Text Block]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disclosure of interests in other entities [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of interests in subsidiaries [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [text block] |
|
— | — | — | — | — | — | — | — | — | — | — |
| Disclosure of subsidiaries [abstract] | ||||||||||||
| Disclosure of subsidiaries [line items] | ||||||||||||
| Current assets | — | — |
1,159,323,000
DKK
|
— | — | — | — | — | — |
1,006,531,000
DKK
|
— | — |
| Non-current assets | — | — |
2,209,056,000
DKK
|
— | — | — | — | — | — |
2,257,734,000
DKK
|
— | — |
| Current liabilities | — | — |
690,957,000
DKK
|
— | — | — | — | — | — |
550,642,000
DKK
|
— | — |
| Non-current liabilities | — | — |
595,660,000
DKK
|
— | — | — | — | — | — |
616,030,000
DKK
|
— | — |
| Revenue |
2,297,157,000
DKK
|
— | — | — | — | — | — | — |
2,381,357,000
DKK
|
— | — | — |
| Profit (loss) |
5,134,000
DKK
|
0
DKK
|
— |
0
DKK
|
5,134,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
14,656,000
DKK
|
— |
14,656,000
DKK
|
0
DKK
|
| Comprehensive income |
16,912,000
DKK
|
— | — | — | — | — | — | — |
16,318,000
DKK
|
— | — | — |
| Disclosure of interests in associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of associates [abstract] | ||||||||||||
| Disclosure of associates [line items] | ||||||||||||
| Other comprehensive income |
11,778,000
DKK
|
0
DKK
|
— |
11,778,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
1,662,000
DKK
|
— |
0
DKK
|
1,662,000
DKK
|
| Disclosure of interests in joint arrangements [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [text block] | — | — | — | — | — | — | — | — | — | — | — | — |
| Disclosure of joint ventures [abstract] | ||||||||||||
| Disclosure of joint ventures [line items] | ||||||||||||
| Cash and cash equivalents | — | — |
300,590,000
DKK
|
— | — | — | — | — | — |
223,454,000
DKK
|
— | — |
| Depreciation and amortisation expense |
47,840,000
DKK
|
— | — | — | — | — | — | — |
46,075,000
DKK
|
— | — | — |
| Tax expense (income) |
14,119,000
DKK
|
— | — | — | — | — | — | — |
8,634,000
DKK
|
— | — | — |