Statement Of Cash Flows [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
As at 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of cash flows [abstract] | ||||||||||||
| Cash flows from (used in) operating activities [abstract] | ||||||||||||
| Profit (loss) |
5,134,000
DKK
|
0
DKK
|
— |
0
DKK
|
5,134,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
14,656,000
DKK
|
— |
14,656,000
DKK
|
0
DKK
|
| Adjustments to reconcile profit (loss) [abstract] | ||||||||||||
| Other adjustments for non-cash items |
31,007,000
DKK
|
— | — | — | — | — | — | — |
17,954,000
DKK
|
— | — | — |
| Cash flows from (used in) operations |
179,158,000
DKK
|
— | — | — | — | — | — | — |
335,581,000
DKK
|
— | — | — |
| Interest received, classified as operating activities |
1,683,000
DKK
|
— | — | — | — | — | — | — |
2,301,000
DKK
|
— | — | — |
| Cash flows from (used in) operating activities |
115,471,000
DKK
|
— | — | — | — | — | — | — |
249,438,000
DKK
|
— | — | — |
| Cash flows from (used in) investing activities [abstract] | ||||||||||||
| Proceeds from sales of property, plant and equipment, classified as investing activities |
395,000
DKK
|
— | — | — | — | — | — | — |
1,435,000
DKK
|
— | — | — |
| Purchase of property, plant and equipment, classified as investing activities |
5,475,000
DKK
|
— | — | — | — | — | — | — |
11,032,000
DKK
|
— | — | — |
| Purchase of intangible assets, classified as investing activities |
5,813,000
DKK
|
— | — | — | — | — | — | — |
10,539,000
DKK
|
— | — | — |
| Cash flows from (used in) investing activities |
10,893,000
DKK
|
— | — | — | — | — | — | — |
20,136,000
DKK
|
— | — | — |
| Cash flows from (used in) financing activities [abstract] | ||||||||||||
| Proceeds from issuing shares |
0
DKK
|
— | — | — | — | — | — | — |
206,500,000
DKK
|
— | — | — |
| Payments to acquire or redeem entity's shares |
5,888,000
DKK
|
— | — | — | — | — | — | — |
7,935,000
DKK
|
— | — | — |
| Proceeds from borrowings, classified as financing activities |
0
DKK
|
— | — | — | — | — | — | — |
500,000,000
DKK
|
— | — | — |
| Payments of lease liabilities, classified as financing activities |
21,099,000
DKK
|
— | — | — | — | — | — | — |
23,736,000
DKK
|
— | — | — |
| Cash flows from (used in) financing activities |
27,900,000
DKK
|
— | — | — | — | — | — | — |
9,207,000
DKK
|
— | — | — |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes |
76,678,000
DKK
|
— | — | — | — | — | — | — |
220,095,000
DKK
|
— | — | — |
| Effect of exchange rate changes on cash and cash equivalents [abstract] | ||||||||||||
| Effect of exchange rate changes on cash and cash equivalents |
458,000
DKK
|
— | — | — | — | — | — | — |
1,848,000
DKK
|
— | — | — |
| Cash and cash equivalents | — | — |
300,590,000
DKK
|
— | — | — | — | — | — |
223,454,000
DKK
|
— | — |