Subclassifications Of Assets, Liabilities And Equities [Abstract]
| Concept |
As at 2024-12-31 |
As at 2023-12-31 |
|---|---|---|
| Subclassifications of assets, liabilities and equities [abstract] | ||
| Property, plant and equipment [abstract] | ||
| Property, plant and equipment |
86,743,000
DKK
|
94,146,000
DKK
|
| Intangible assets and goodwill [abstract] | ||
| Intangible assets other than goodwill [abstract] | ||
| Intangible assets other than goodwill |
22,376,000
DKK
|
33,289,000
DKK
|
| Goodwill |
2,009,405,000
DKK
|
2,017,181,000
DKK
|
| Trade and other non-current receivables [abstract] | ||
| Trade and other non-current receivables |
15,540,000
DKK
|
15,293,000
DKK
|
| Trade and other current receivables [abstract] | ||
| Current prepayments and current accrued income other than current contract assets [abstract] | ||
| Current prepayments [abstract] | ||
| Current prepayments |
9,523,000
DKK
|
8,405,000
DKK
|
| Trade and other current receivables |
133,607,000
DKK
|
140,678,000
DKK
|
| Current prepayments and current accrued income including current contract assets [abstract] | ||
| Current accrued income including current contract assets [abstract] | ||
| Current contract assets |
471,735,000
DKK
|
352,932,000
DKK
|
| Classes of current inventories [abstract] | ||
| Current inventories |
234,340,000
DKK
|
281,062,000
DKK
|
| Classes of current inventories, alternative [abstract] | ||
| Cash and cash equivalents [abstract] | ||
| Cash [abstract] | ||
| Cash |
300,590,000
DKK
|
223,454,000
DKK
|
| Cash and cash equivalents |
300,590,000
DKK
|
223,454,000
DKK
|
| Borrowings [abstract] | ||
| Non-current portion of non-current borrowings |
505,634,000
DKK
|
505,871,000
DKK
|
| Current borrowings and current portion of non-current borrowings [abstract] | ||
| Current borrowings |
936,000
DKK
|
937,000
DKK
|
| Non-current portion of non-current borrowings, by type [abstract] | ||
| Trade and other current payables [abstract] | ||
| Current accruals and current deferred income including current contract liabilities [abstract] | ||
| Current deferred income including current contract liabilities [abstract] | ||
| Current contract liabilities [abstract] | ||
| Current advances received, representing current contract liabilities for performance obligations satisfied at point in time |
0
DKK
|
2,865,000
DKK
|
| Current contract liabilities for performance obligations satisfied over time |
146,350,000
DKK
|
90,973,000
DKK
|
| Trade and other current payables |
378,793,000
DKK
|
292,288,000
DKK
|
| Miscellaneous current liabilities [abstract] | ||
| Other current liabilities |
67,659,000
DKK
|
96,024,000
DKK
|
| Issued capital [abstract] | ||
| Issued capital |
108,550,000
DKK
|
108,550,000
DKK
|
| Net assets (liabilities) [abstract] | ||
| Assets |
3,368,379,000
DKK
|
3,264,265,000
DKK
|
| Liabilities |
1,286,617,000
DKK
|
1,166,672,000
DKK
|
| Net current assets (liabilities) [abstract] | ||
| Current assets |
1,159,323,000
DKK
|
1,006,531,000
DKK
|
| Current liabilities |
690,957,000
DKK
|
550,642,000
DKK
|
| Assets less current liabilities [abstract] |