Profit Or Loss [Abstract]
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit or loss [abstract] | ||||||||||
| Profit (loss) [abstract] | ||||||||||
| Revenue | — |
2,297,157,000
DKK
|
— | — | — | — | — |
2,381,357,000
DKK
|
— | — |
| Other income | — |
1,151,000
DKK
|
— | — | — | — | — |
0
DKK
|
— | — |
| Employee benefits expense | — |
298,037,000
DKK
|
— | — | — | — | — |
281,391,000
DKK
|
— | — |
| Depreciation and amortisation expense | — |
47,840,000
DKK
|
— | — | — | — | — |
46,075,000
DKK
|
— | — |
| Other expenses, by nature | — |
107,379,000
DKK
|
— | — | — | — | — |
128,073,000
DKK
|
— | — |
| Profit (loss) from operating activities | — |
55,787,000
DKK
|
— | — | — | — | — |
61,988,000
DKK
|
— | — |
| Finance income | — |
2,184,000
DKK
|
— | — | — | — | — |
2,390,000
DKK
|
— | — |
| Finance costs | — |
48,986,000
DKK
|
— | — | — | — | — |
41,088,000
DKK
|
— | — |
| Profit (loss) before tax | — |
8,985,000
DKK
|
— | — | — | — | — |
23,290,000
DKK
|
— | — |
| Tax expense (income) | — |
14,119,000
DKK
|
— | — | — | — | — |
8,634,000
DKK
|
— | — |
| Profit (loss) |
0
DKK
|
5,134,000
DKK
|
0
DKK
|
5,134,000
DKK
|
0
DKK
|
0
DKK
|
0
DKK
|
14,656,000
DKK
|
14,656,000
DKK
|
0
DKK
|
| Profit (loss), attributable to [abstract] | ||||||||||
| Profit (loss), attributable to owners of parent | — |
5,134,000
DKK
|
— | — | — | — | — |
14,656,000
DKK
|
— | — |
| Earnings per share [text block] | — | — | — | — | — | — | — | — | — | — |
| Earnings per share [abstract] | ||||||||||
| Earnings per share [line items] | ||||||||||
| Basic earnings per share [abstract] | ||||||||||
| Basic earnings (loss) per share | — |
0.2
|
— | — | — | — | — |
0.7
|
— | — |
| Diluted earnings per share [abstract] | ||||||||||
| Diluted earnings (loss) per share | — |
0.2
|
— | — | — | — | — |
0.7
|
— | — |