Statement Of Financial Position [Abstract]
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of financial position [abstract] | |||||||||||||||
| Assets [abstract] | |||||||||||||||
| Property, plant and equipment | — |
86,743,000
DKK
|
— | — | — | — | — | — |
94,146,000
DKK
|
— | — | — | — | — | — |
| Right-of-use assets | — |
59,626,000
DKK
|
— | — | — | — | — | — |
65,223,000
DKK
|
— | — | — | — | — | — |
| Goodwill | — |
2,009,405,000
DKK
|
— | — | — | — | — | — |
2,017,181,000
DKK
|
— | — | — | — | — | — |
| Intangible assets other than goodwill | — |
22,376,000
DKK
|
— | — | — | — | — | — |
33,289,000
DKK
|
— | — | — | — | — | — |
| Deferred tax assets | — |
15,366,000
DKK
|
— | — | — | — | — | — |
32,602,000
DKK
|
— | — | — | — | — | — |
| Cash and cash equivalents | — |
300,590,000
DKK
|
— | — | — | — | — | — |
223,454,000
DKK
|
— | — | — | — | — | — |
| Assets | — |
3,368,379,000
DKK
|
— | — | — | — | — | — |
3,264,265,000
DKK
|
— | — | — | — | — | — |
| Equity and liabilities [abstract] | |||||||||||||||
| Equity [abstract] | |||||||||||||||
| Issued capital | — |
108,550,000
DKK
|
— | — | — | — | — | — |
108,550,000
DKK
|
— | — | — | — | — | — |
| Equity |
1,993,391,000
DKK
|
2,081,762,000
DKK
|
108,550,000
DKK
|
20,179,000
DKK
|
0
DKK
|
108,550,000
DKK
|
8,401,000
DKK
|
1,997,444,000
DKK
|
2,097,593,000
DKK
|
0
DKK
|
0
DKK
|
1,881,090,000
DKK
|
1,800,103,000
DKK
|
91,050,000
DKK
|
10,063,000
DKK
|
| Liabilities [abstract] | |||||||||||||||
| Deferred tax liabilities | — |
9,336,000
DKK
|
— | — | — | — | — | — |
30,190,000
DKK
|
— | — | — | — | — | — |
| Liabilities | — |
1,286,617,000
DKK
|
— | — | — | — | — | — |
1,166,672,000
DKK
|
— | — | — | — | — | — |
| Equity and liabilities | — |
3,368,379,000
DKK
|
— | — | — | — | — | — |
3,264,265,000
DKK
|
— | — | — | — | — | — |