Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ZIMI LIMITED Interim / Quarterly Report 2010

Jan 27, 2011

66122_rns_2011-01-27_9c3101ac-72ed-4444-a8e7-aec54dcfc019.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 5B Mining exploration entity quarterly report

Rule 5.3

Appendix 5B

Mining exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10

.

Name of entity

Name of entity
WHL ENERGY LIMITED
ABN
25 113 326 524
Consolidated statement of cash flows
Quarter ended (“current quarter”)
31 December 2010
Cash flows related to operating activities
1.1
Receipts from product sales and related
debtors
1.2
Payments for (a) exploration & evaluation
(b) development
(c) production
(d) administration
1.3
Dividends received
1.4
Interest and other items of a similar nature
received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Other (provide details if material)
Net Operating Cash Flows
Current quarter
$A’000
Year to date
(6.months)
$A’000
51
(150)
-
-
(256)
-
7
-
-
-
97
(675)
-
-
(609)
-
8
-
-
-
(346) (1,179)
Cash flows related to investing activities
1.8
Payment for purchases of:
(a) prospects
(b) investments
(c) other fixed assets
1.9
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.10
Loans to other entities
1.11
Loans repaid by other entities
1.12
Other (provide details if material)
Net investing cash flows
1.13
Total operating and investing cash flows
(carriedforward)
-
(9)
-
-
-
-
(3,355)
-
1
-
(9)
-
36
-
-
(3,355)
-
1
(3,363) (3,327)
(3,709) (4,506)

* Reclassification of exploration expenditure of 244k in prior quarter as administration expenditure in year to date figures.

  • See chapter 19 for defined terms.

Appendix 5B Page 1

30/9/2001

Appendix 5B Mining exploration entity quarterly report

1.13
Total operating and investing cash flows
(broughtforward)
(3,709) (4,506)
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options,
etc.
1.15
Proceeds from sale of forfeited shares
1.16
Proceeds from borrowings
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Share Issue Costs
1.20
Other
Net financing cash flows
6,476
-
-
-
-
(263)
-
7,530
-
-
(22)
-
(324)
-
6,213 7,184
Net increase (decrease) in cash held
1.20
Cash at beginning of quarter/year to date
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
2,504
323
2
2,678
154
(3)
2,829 2,829

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

1.23
1.24
Aggregate amount of payments to the parties included in item 1.2
Aggregate amount of loans to the parties included in item 1.10
Current quarter
$A’000
85
3,355
1.25 Explanation necessaryforanunderstanding ofthe transactions
Payments to Executive Directors, Non-Executive Directors. (Item 1.02) The breakdown of the
amount is as follows:
Amount
$000
Director Fees 10
Salary – Executive Director 75
Superannuation -
85
Payments to Seyco ( Item 1.10)
On 26 October the Company a signed an Agreement with SEYCO Energy Pty Ltd (‘SEYCO’) to
acquire 100 percent of the shares in SEYCO. The acquisition is subject to the following
conditions precedent:

SEYCO completing the acquisition of an entity that holds the exploration blocks ;

Completion of due diligence by WHL Energy on SEYCO and the exploration blocks; and

Approval from WHL Energy shareholders in a general meeting.
Pending the completion of the due diligence and shareholders’ approval, the Company has
advanced $3.355m to SEYCO, to complete the acquisition of the entity and contracted payments
for the seismic acquisition program. This advance is secured by a registered charge over the
assets of SEYCO.
  • See chapter 19 for defined terms.

Appendix 5B Page 2

30/9/2001

Appendix 5B Mining exploration entity quarterly report

Non-cash financing and investing activities

  • 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

  • N/A

  • 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

  • N/A

Financing facilities available

Add notes as necessary for an understanding of the position.

3.1
Loan facilities
3.2
Credit standby arrangements
Amount available
$A’000
Amount used
$A’000
- -
- -

Estimated cash outflows for next quarter

4.1
Exploration and evaluation
4.2
Development
4.3
Production
4.4
Administration
$A’000
2,400
-
-
280
Total 2,680

Reconciliation of cash

Total
Reconciliation of cash
2,680
Reconciliation of cash at the end of the quarter (as shown in
the consolidated statement of cash flows) to the related items
in the accounts is as follows.
Current quarter
$A’000
Previous
quarter
$A’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details)
148 323
2,681 -
- -
- -
Total: cash at end of quarter(item 1.22) 2,829 323
  • See chapter 19 for defined terms.

Appendix 5B Page 3

30/9/2001

Appendix 5B Mining exploration entity quarterly report

Changes in interests in mining tenements

6.1
Interests in mining
tenements
relinquished, reduced
or lapsed
6.2
Interests in mining
tenements acquired
or increased
Tenement
reference
Nature of interest
(note (2))
Interest at
beginning
ofquarter
Interest at
end of
quarter
None
None
  • See chapter 19 for defined terms.

Appendix 5B Page 4

30/9/2001

Appendix 5B Mining exploration entity quarterly report

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Total number Number
quoted
Issue price
per security
(see note 3)
(cents)
Amount paid up
per security (see
note 3) (cents)
7.1
Preference
+securities
(description)
7.2
Changes during
quarter
(a) Increases through
issues
(b) Decreases through
returns of capital, buy-
backs,redemptions
Nil
Nil
7.3
+Ordinary securities
7.4
Changes during
quarter
(a) Increases through
issues
b) Increases through
securities converted
(c) Decreases through
returns of capital, buy-
backs
292,303,142 292,303,142 Not required Not required
22,727,273
217,391,304
166,666,667
Nil
22,727,273
217,391,304
166,666,667
Nil
2.2 cents
2.3 cents
1.2 cents
500,000
5,000,000
2,000,000
7.5
+Convertible debt
securities
(description)
7.6
Changes during
quarter
(a) Increases through
issues
(b) Decreases through
securities converted
87,892,083 Convertible
at 1.2 cents
subject to
Shareholder
approval
1,054,705
78,774,584
(166,666,667)
Convertible
at 1.2 cents
Converted at
1.2cents
945,295
2,000,000
7.7
Options (description
and conversion factor)
7.8
Issued during quarter
7.9
Exercised during
quarter
7.10
Expired during quarter
9,808,346
1,000,000
9,808,346 Exercise
price
7,5 cents
Exercise
price
5,5 cents
Expiry date
30 June 2012
Expiry date
31 August 2012
30,000,000 30,000,000 Exercise
price
7,5 cents
Expiry date
30 June 2012
Nil
Nil
7.11
Debentures
(totals only)
7.12
Unsecured notes
(totals only)
  • See chapter 19 for defined terms.

Appendix 5B Page 5

30/9/2001

Appendix 5B Mining exploration entity quarterly report

Compliance statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).

  • 2 This statement does /does not* (delete one) give a true and fair view of the matters disclosed.

==> picture [152 x 44] intentionally omitted <==

Sign here: ............................................................ Date: 28 January 2011 (Chief Executive Officer)

Print name: David Rowbottam.........................................................

Notes

  • 1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

  • 2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

  • 3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .

  • 4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.

  • 5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

== == == == ==

  • See chapter 19 for defined terms.

Appendix 5B Page 6

30/9/2001