Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

YGG Investor Presentation 2016

Apr 28, 2016

51871_rns_2016-04-28_316af289-b799-485d-bcf0-f0edf5b70a9b.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

YG Group 1589TT

品質 Quality 速度 Speed

團隊 Team Work 卓越 Excellence

==> picture [132 x 103] intentionally omitted <==

May 2016

==> picture [117 x 94] intentionally omitted <==

==> picture [119 x 94] intentionally omitted <==

==> picture [133 x 42] intentionally omitted <==

Disclaimer

==> picture [637 x 10] intentionally omitted <==

The information contained in this document was verified by an independent third party. YG does is not responsible for the accuracy, fairness, and completeness of any information contained in this document. You should not assume any information in this document to be accurate, fair, nor complete. The information or opinions contained in this document is provided on a specified date, which YG reserves all right to update. YG has no obligation to notify you of any updates after a specific date or any development of information in the documents. YG will not accept any liability for any loss resulting from the use of this document or its contents or for other reasons related to this document.

This document does not constitute an offer or solicitation of an offer of purchase or acquisition to sell or issue shares of YG or any of its subsidiaries or related parties in any jurisdictions, does not serve as a part an offer or incentive, nor should be interpreted as such. Any part thereof or distribute the facts does not constitute the basis of any contract or commitment, and should not be relied upon in respect of any contract or commitment.

Your acceptance of this document constitutes your agreement that the information contained in the document is kept strictly confidential, securities researchers should have eligibility of the securities research and follow any relevant securities laws and regulations and restrictions of the appropriate jurisdiction before publishing research results on YG.

This document is provided for the securities researchers for use as their research reference only. Any part of the document cannot be photocopied, copied, forwarded, or in any manner, directly or indirectly transferred to any other person or for public announcement and for any other purpose.

==> picture [133 x 42] intentionally omitted <==

2

Executive Summar y

==> picture [660 x 10] intentionally omitted <==

  • We are a 1[st] source supplier of ductile iron castings to the world’s top producers of wind turbines, injection molding machines and other industrial equipment .

==> picture [290 x 209] intentionally omitted <==

  • Our core competitive edge is built upon our superior scale, attention to detail in the manufacturing process and vertical integration.

  • We are one of the world’s largest independent foundries even though we have only a 0.5% share of the global market for ductile iron castings in 2013. We aim to benefit from the current trend towards increased outsourcing, and see ourselves as a consolidator in the fragmented, and growing global market for ductile iron castings.

  • In the next 3-5 years, we see an expanding customer base and opportunities in new product types as the drivers of top and bottom line growth.

==> picture [133 x 42] intentionally omitted <==

3

YGG Value Creation

==> picture [660 x 10] intentionally omitted <==

==> picture [189 x 109] intentionally omitted <==

----- Start of picture text -----

Competitive
Edge
----- End of picture text -----

==> picture [188 x 116] intentionally omitted <==

----- Start of picture text -----

Diversified
Revenue
Stream
----- End of picture text -----

==> picture [189 x 116] intentionally omitted <==

----- Start of picture text -----

Strategy for
Sustained
Growth
----- End of picture text -----

==> picture [133 x 42] intentionally omitted <==

4

YGG Value Creation

==> picture [660 x 10] intentionally omitted <==

==> picture [189 x 109] intentionally omitted <==

----- Start of picture text -----

Competitive
Edge
----- End of picture text -----

==> picture [188 x 116] intentionally omitted <==

----- Start of picture text -----

Diversified
Revenue
Stream
----- End of picture text -----

==> picture [189 x 116] intentionally omitted <==

----- Start of picture text -----

Strategy for
Sustained
Growth
----- End of picture text -----

==> picture [133 x 42] intentionally omitted <==

5

YGG’s Competitive Edge

==> picture [660 x 10] intentionally omitted <==

==> picture [132 x 132] intentionally omitted <==

----- Start of picture text -----

Attention to
Detail in the
Casting
Process
----- End of picture text -----

==> picture [132 x 132] intentionally omitted <==

----- Start of picture text -----

Experienced
Management
Team
----- End of picture text -----

==> picture [132 x 132] intentionally omitted <==

----- Start of picture text -----

Scale
Advantage
----- End of picture text -----

==> picture [47 x 39] intentionally omitted <==

==> picture [47 x 39] intentionally omitted <==

==> picture [132 x 132] intentionally omitted <==

----- Start of picture text -----

Cost
Advantage
----- End of picture text -----

==> picture [132 x 132] intentionally omitted <==

----- Start of picture text -----

-
One Stop
Shopping
(Vertical
Integration)
----- End of picture text -----

==> picture [37 x 49] intentionally omitted <==

==> picture [133 x 42] intentionally omitted <==

6

==> picture [87 x 71] intentionally omitted <==

----- Start of picture text -----

Attention
to Detail
----- End of picture text -----

Attention to Detail in the Castin Process g

==> picture [660 x 10] intentionally omitted <==

Materials Science Know-How

==> picture [115 x 79] intentionally omitted <==

  • The purity and concentration of 26 chemical elements is monitored at all stages of the production process.

  • Spheroidal graphite nodules enhance the strength of ductile iron. The highest recorded concentration is 300/mm[2] . YGG can achieve 280/mm[2] . Over the past ten years, YGG has helped one client reduce cycle times for their injection molding equipment to 4 seconds from 10 seconds by steadily improving nodule count.

Advanced Process Controls

==> picture [115 x 72] intentionally omitted <==

  • SOLIDCast software simulates thermal changes in the casting during the solidification process to show potential defects, greatly reducing failure rates.

  • YGG’s process control know-how allows us to produce Ductile Cast Iron with high yield strength and high toughness at low temperature.

Investment in Superior Plant Equipment and Design

==> picture [115 x 77] intentionally omitted <==

  • Proprietary Design: YGG stipulates its own specifications for key pieces of casting equipment, subcontracting production to an overseas supplier.

  • Allowance for Extra-Large Castings: Casting facilities can accomodate larger castings than those of YGG‘s peers, and overhead cranes are rated for heavier loads.

  • Advanced Inspection Equipment: YGG has invested in advanced testing equipment and performs precision testing services for customers with tight tolerance specifications.

==> picture [133 x 42] intentionally omitted <==

  • Geothermal heating facilities maintain a stable temperature in the machine shop in both summer and winter to ensure precision in the machining process.

7

==> picture [69 x 64] intentionally omitted <==

----- Start of picture text -----

Scale
Advantage
----- End of picture text -----

Not Your Average Foundry

==> picture [620 x 10] intentionally omitted <==

Average Output Per Foundry*

Tonnes per annum 25,000 22,468 20,000 15,000 8,659 10,000 6,122 4,085 5,000 3,417 2,815 2,656 2,272 2,133 1,813 1,483 -

==> picture [85 x 49] intentionally omitted <==

==> picture [127 x 37] intentionally omitted <==

==> picture [34 x 31] intentionally omitted <==

==> picture [32 x 31] intentionally omitted <==

==> picture [31 x 32] intentionally omitted <==

  • Based on 2013 output 112,339 tonnes per foundry. Source:Modern Casting Magazine, December 2014

==> picture [133 x 42] intentionally omitted <==

8

==> picture [69 x 64] intentionally omitted <==

----- Start of picture text -----

Scale
Advantage
----- End of picture text -----

Castin Ca acit g p y

==> picture [660 x 10] intentionally omitted <==

Year Foundry Foundry Design
Capacity
Max. Single
Weight*
1986 YGA Taipei (Taiwan) 8,400 T/Yr 8 Tons
1995 YGD Dongguan (China) 18,000 T/Yr 12 Tons
2002 YGS Ningbo (China) 36,000 T/Yr 45 Tons
2002 YGL Ningbo (China) 36,000 T/Yr 25 Tons
2008 YGB Liyang (China) 60,000 T/Yr 75 Tons
2016 YGW Jiangsu (China) 60,000 T/Yr
subtotal 218,400 T/Yr
New Capacity Plan
YG-Taichung Harbor (Taiwan) 60,000 T/yr Energy Application
YG-Thailand phase I 48,000 T/yr Non-Energy Application
Total 326,400 T/Yr

*The maximum size of casting that can be produced at each respective foundry.

9

==> picture [69 x 64] intentionally omitted <==

----- Start of picture text -----

One Stop
Shopping
----- End of picture text -----

One Sto Sho in p pp g

==> picture [660 x 10] intentionally omitted <==

  • Vertical and horizontal process integration.

  • We provide end-to-end satisfaction of customer needs from pattern design, casting, welding, painting, machining and assembly – all at YGG.

==> picture [226 x 227] intentionally omitted <==

----- Start of picture text -----

Design Casting
Total
Assembly Machining
Solution
Welding Painting
----- End of picture text -----

Casting

==> picture [110 x 38] intentionally omitted <==

----- Start of picture text -----

Machining
----- End of picture text -----

==> picture [110 x 40] intentionally omitted <==

----- Start of picture text -----

Inspection
----- End of picture text -----

==> picture [110 x 40] intentionally omitted <==

----- Start of picture text -----

Welding
----- End of picture text -----

Assembly

==> picture [133 x 42] intentionally omitted <==

10

==> picture [69 x 64] intentionally omitted <==

----- Start of picture text -----

Cost
Advantage
----- End of picture text -----

Cost Advantage

YGG’s cost competitiveness stems from:

  • Low RM cost: Cash purchases and pro-active inventory management

  • Economies of scale in production

  • Attention to detail: low defect rate of 0-3% reduces waste.

  • Vertical integration: Yeo-Tian, a 100%-owned steel scrap merchant, helps YGG lower scrap steel acquisition costs.

==> picture [133 x 42] intentionally omitted <==

==> picture [366 x 431] intentionally omitted <==

----- Start of picture text -----

RMB/kg
5700 Scrap Steel Price
5200
Market Price
4700
YGG Class-A Scrap Cost
4200
3700
3200
2700
2200
1700
1200
Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
RMB/kg
6200 Pig Iron Price
5200 Market Price
YGG purchase price
4200
3200
2200
1200
Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15
----- End of picture text -----

==> picture [16 x 8] intentionally omitted <==

----- Start of picture text -----

11
----- End of picture text -----

==> picture [69 x 64] intentionally omitted <==

----- Start of picture text -----

Manage-
ment
Team
----- End of picture text -----

Experienced and Stable Management Team

==> picture [102 x 121] intentionally omitted <==

Hsien-Ming Chang Founder and Chairman Over 35-yrs experience Chairman of YGG Co.

==> picture [77 x 91] intentionally omitted <==

==> picture [76 x 90] intentionally omitted <==

Wu-Chi Chen

Andy Tsai Vice Chairman

Executive Vice President

General Manager of Dong-Guan YGD Co. 45-yrs experience

38-yrs experience

General Manager of Shieh-Yih Machinery Co. Metal Industries R&D Centre

Vice President of YGG Co.

==> picture [77 x 89] intentionally omitted <==

==> picture [76 x 89] intentionally omitted <==

Wen-Lung Chang Executive Vice President

Fred Kong

Vice President, Sales Director

Chairman of YGA Co. 24-yrs experience General Manager of YGG Co.

9-yrs experience

General Manager of Suzhou Liang-Chi Motor Vice President of Suzhou TECO Co.

==> picture [74 x 92] intentionally omitted <==

==> picture [73 x 89] intentionally omitted <==

Rui Guo

Vicky Lin Vice President, Finance Director

Vice President, R&D Director

19-yrs experience Engineer of Jiang-Dong Machinery Co.

11-yrs experience Deloitte Taiwan

==> picture [75 x 89] intentionally omitted <==

==> picture [74 x 89] intentionally omitted <==

Ching-Hsiung Hsu Vice President

Tai-Fon Lin

Vice President

General Manager of Ningbo YGS Co. 41-yrs experience Vice President of Chen-Hsing Industrial Co.

General Manager of Ningbo YGL Co. 11-yrs experience Vice President of GS Machinery Co.

12

YGG Value Creation

==> picture [654 x 10] intentionally omitted <==

==> picture [189 x 109] intentionally omitted <==

----- Start of picture text -----

Competitive
Edge
----- End of picture text -----

==> picture [188 x 116] intentionally omitted <==

----- Start of picture text -----

Diversified
Revenue
Stream
----- End of picture text -----

==> picture [189 x 116] intentionally omitted <==

----- Start of picture text -----

Strategy for
Sustained
Growth
----- End of picture text -----

13

1st Source Supplier to Global Leaders

==> picture [124 x 92] intentionally omitted <==

==> picture [97 x 44] intentionally omitted <==

==> picture [181 x 280] intentionally omitted <==

==> picture [123 x 92] intentionally omitted <==

==> picture [270 x 44] intentionally omitted <==

==> picture [223 x 280] intentionally omitted <==

==> picture [124 x 92] intentionally omitted <==

==> picture [213 x 44] intentionally omitted <==

==> picture [194 x 280] intentionally omitted <==

14

Revenue b A lication y pp

==> picture [660 x 10] intentionally omitted <==

0%
10%
20%
30%
40%
50%
60%
70%
0%
10%
20%
30%
40%
50%
60%
70%
1Q16/1Q15 Revenue by Application
60%
20%
20%
62%
23%
15%
Energy
Injection
Molding
machine
Industrial
Machinery
1Q15
1Q16
48%
25%
27%
59%
22%
19%
Energy
Injection
Molding
machine
Industrial
Machinery
2014
2015
2014/2015 Revenue by Application

==> picture [133 x 42] intentionally omitted <==

15

1Q16 Revenue b Customer y

==> picture [654 x 10] intentionally omitted <==

==> picture [656 x 304] intentionally omitted <==

----- Start of picture text -----

1Q16 Main Customers 2015 Main Customers
Sumitomo
Sumitomo
Nissei, DEMAG, Envision, Milacron, DEMAG,
Milacron, 2.7% 2.5% 3.6% 3.3% 2.7% S group,
17.2%
3.4% GE energy,
K, 3.9%
ZF, 2.7% 21.2%
K, 3.6%
Elekta,
4.3%
Engel, 5.5%
Gamesa, Engel, 4.8%
6.2%
Gamesa, GE energy,
7.1% 14.1%
Nordex, Nordex,
8.8% 8.6%
S group,
20.1%
----- End of picture text -----

==> picture [133 x 42] intentionally omitted <==

16

YGG Value Creation

==> picture [654 x 10] intentionally omitted <==

==> picture [189 x 109] intentionally omitted <==

----- Start of picture text -----

Competitive
Edge
----- End of picture text -----

==> picture [188 x 116] intentionally omitted <==

----- Start of picture text -----

Diversified
Revenue
Stream
----- End of picture text -----

==> picture [189 x 116] intentionally omitted <==

----- Start of picture text -----

Strategy for
Sustained
Growth
----- End of picture text -----

17

YGG 5-Year Goals

==> picture [660 x 10] intentionally omitted <==

New Products, New Customers

==> picture [161 x 98] intentionally omitted <==

----- Start of picture text -----

Establish New
Production Base
----- End of picture text -----

Group capacity expansion 100%

To be One of The World’s Leading Manufacturer of Ductile Casting Iron

==> picture [133 x 42] intentionally omitted <==

18

New Products New Customers ,

==> picture [660 x 10] intentionally omitted <==

We are receiving enthusiastic interest from new and existing customers. This should increasingly allow YGG to pick and choose our products, leading to a higher end product mix and enhanced profitability.

==> picture [268 x 44] intentionally omitted <==

----- Start of picture text -----

Product
----- End of picture text -----

==> picture [268 x 44] intentionally omitted <==

----- Start of picture text -----

Customer
----- End of picture text -----

==> picture [268 x 45] intentionally omitted <==

----- Start of picture text -----

Wind Power
----- End of picture text -----*

==> picture [268 x 45] intentionally omitted <==

----- Start of picture text -----

Worldwide Windmill Producers
----- End of picture text -----

==> picture [268 x 56] intentionally omitted <==

----- Start of picture text -----

-
Earth Moving and Agricultural
Equipment
----- End of picture text -----

==> picture [268 x 44] intentionally omitted <==

----- Start of picture text -----

US Multinationals
----- End of picture text -----

==> picture [268 x 44] intentionally omitted <==

----- Start of picture text -----

Automotive Stamping Molds
----- End of picture text -----

==> picture [268 x 44] intentionally omitted <==

----- Start of picture text -----

Major Global Automaker
----- End of picture text -----

==> picture [273 x 44] intentionally omitted <==

----- Start of picture text -----

Overhead Cranes, Infrastructure
----- End of picture text -----

==> picture [268 x 44] intentionally omitted <==

----- Start of picture text -----

Manufacturers, Municipalities
----- End of picture text -----

*Existing application

==> picture [133 x 42] intentionally omitted <==

Note: These are product areas and customers that we are targeting to drive growth. In most cases, there are no commitments from customers to do business with YGG at this time, though in most cases target customers have expressed interest in YGG or have approached us.

19

Consolidating Share in a Fragmented, Growing Market

==> picture [620 x 10] intentionally omitted <==

Market Growth

  • Modern Casting Magazine estimates that global shipments of ductile iron reach a total of 25.06mn tonnes in 2013. Worldwide top 5 countries is Chinese, Germany, Japan, India and South Korea.

YGG as Consolidator

  • YGG’s share of the global ductile cast iron market is only 0.5% and our output represents only 1% of the total output of Chinese foundries.

  • Given the high number of small and inefficient players in the market (30K foundries in China alone), we believe that we can steadily increase our share.

Industry Trends Favor YGG

  • One of the ductile iron industry’s most pronounced trends is the migration of production capacity to Asia, in particular China, India and South Korea. While production output in these countries has risen rapidly, there has been a steady decline in production in Europe, Japan and Russia.

  • YGG is one of a handful independent foundries that can meet the quality and quantity demands for large modern castings. YGG has been upgrading its facilities while competitors in mature markets have been scaling down their output. For example, from 2007-2013, average annual output per foundry in Japan declined from 4,089 tonnes to 2,656 tonnes.

==> picture [133 x 42] intentionally omitted <==

20

2016 Outlook

==> picture [620 x 10] intentionally omitted <==

Shipments: We shipped 152 k tonnes in 2015. After the completion of YGW (Jiangsu) earlier this year, Y2016 shipment target has been raised from 165 k tonnes to 175~180 K tonnes.

Product Mix:

(% of total revenue) 2013 2014E 2015 2016F
70-85
15-30
Energy 41 48 59
Non-Energy 59 52 41

Capex:

Year
NTD$ million
2014E 2015 2016F 2017F
548 1,653 2,000 2,300

==> picture [133 x 42] intentionally omitted <==

21

Our Commitment to Shareholders

==> picture [660 x 10] intentionally omitted <==

==> picture [231 x 179] intentionally omitted <==

==> picture [234 x 182] intentionally omitted <==

  • We pledge that our primary focus will be the maximization of returns to our shareholders via the profitable long-term growth of our ductile iron casting business

  • We aim to sustain revenue and earnings growth superior to that of our peers and the overall industry

  • We intend to maintain a cash dividend payout in excess of 50%

22

Financial Results

==> picture [133 x 42] intentionally omitted <==

23

Revenues and Operating Profit

==> picture [660 x 10] intentionally omitted <==

Gross Margin % Operating Margin %

==> picture [672 x 319] intentionally omitted <==

----- Start of picture text -----

31.3% 32.8%
28.6%
18.7% 18.7%
23.1%
8,122 14.6% 1,516
20.0%
7,206 1,349
10.4%
5,899
5,261 5,261
7.6%
861
547
402
1,913
2011 2012 2013 2014 2015 1Q16 2011 2012 2013 2014 2015 1Q16
Revenues NTD$ million Operating Profit NTD$ million
----- End of picture text -----

==> picture [133 x 42] intentionally omitted <==

24

Financial Hi hli hts g g

==> picture [660 x 10] intentionally omitted <==

==> picture [672 x 341] intentionally omitted <==

----- Start of picture text -----

ROE % ROA % EPS NTD
12.24
14.6
14.1 9.78
5.36
9.9 10.2 1,349
3.72
9.0
6.9
1,002
3.79
6.8
6.3
6.0
3.8 541
370
298
2011 2012 2013 2014 2015 1Q16 2011 2012 2013 2014 2015 1Q16
Net Income NTD$ million
----- End of picture text -----

==> picture [133 x 42] intentionally omitted <==

25

Five-year P&L (Consolidated)

==> picture [660 x 10] intentionally omitted <==

NTD$
million
2010 2011 2012 2013 2014 2015 YOY (%) YOY (%) YOY (%) YOY (%) YOY (%)
2011 2012 2013 2014 2015
18.9 0.0 12.1 22.2 12.7
Sales
Revenue
4,425 5,261 5,261 5,899 7,206 8,122
(5.1) 15.5 38.8 33.8 18.2
Gross Profit 1,108 1,052 1,215 1,687 2,258 2,668
(29.8) 36.1 57.4 56.5 12.4
OP Profit 572 402 547 861 1,349 1,516
(35.9) 26.2 57.3 81.1 35.4
Income
before tax
573 368 464 730 1,321 1,789
(36.2) 24.5 46.2 85.1 34.7
Net Income 466 298 370 541 1,002 1,349
(36.2) 1.9 41.4 82.5 25.2
EPS (NTD$) 5.83 3.72 3.79 5.36 9.78 12.24

==> picture [133 x 42] intentionally omitted <==

26

Five-year Balance Sheet (Consolidated)

NT$ million 2010 2011 2012 2013 2014 2015 YOY(%) YOY(%) YOY(%) YOY(%) YOY(%)
2011 2012 2013 2014 2015
TOTAL ASSETS 6,999 8,627 8,365 9,506 11,678 15,590 23.3 (3.0) 13.6 22.9 33.5
Cash 688 944 1,430 1,557 2,942 5,408 37.2 51.5 8.9 89.0 83.8
NR & AR 1,255 1,654 1,403 1,938 1,994 2,483 31.7 (15.1) 38.1 2.9 24.5
Inventory 661 992 941 1,106 1,411 1,304 50.2 (5.2) 17.5 27.6 (7.6)
Fixed Asset 3,826 4,338 3,997 4,021 4,310 5,252 13.4 (7.9) 0.6 7.2 21.9
TOTAL LIABILITIES 2,541 3,544 2,664 3,207 3,621 4,935 39.5 (24.8) 20.4 12.9 36.3
Bank Loans 1,883 2,649 1,856 1,789 412 500 40.7 (29.9) (3.6) (77.0) (21.5)
NP & AP 403 553 478 977 1,200 1,134 37.4 (13.5) 104.4 22.8 (5.5)
Accrued Expenses 125 162 175 274 405 502 30.1 7.7 56.6 48.0 23.7
TOTAL EQUITY 4,458 5,083 5,702 6,299 8,057 10,654 14.0 12.2 10.5 27.9 32.2
Capital 800 800 1,009 1,009 1,049 1,180 0.0 26.1 0.0 4.0 12.5
Additional Paid-in
Capital
3,166 3,166 3,548 3,548 4,046 6,092 0.0 12.1 0.0 14.0 50.6
Retained Earnings 811 1,109 1,316 1,666 2,315 2,998 36.7 18.7 26.6 38.9 29.5
A/R Turnover Days 89 102 107 106 102 101
Inventory Turnover
Days

81
75 91 92 96 93
A/P Turnover Days 41 41 47 63 80 78

27

Dividend Pa out y

==> picture [660 x 10] intentionally omitted <==

( NTD Million ) 2011 2012 2013 2014 2015
Net income 298 370 541 1,002 1,349
Cash dividend 13 262 353 667 1,004
Dividend p/s (NT$) 0.15 2.6 3.5 6.36 8.5
Cash yield (%) 0.33*1 6.1*2 2.4*3 2.7*4 3.7*5
Payout ratio (%) 4 71 65 67 74

Notes:

  1. 2011 yield is based on YGG’s closing share price 45.0 NTD on Sep.13, 2012; the day before ex-dividend day.

  2. 2012 yield is based on YGG’s closing share price 42.7 NTD on July 17, 2013; the day before ex-dividend day.

  3. 2013 yield is based on YGG’s closing share price 146.5 NTD on June 23, 2014; the day before ex-dividend day.

  4. 2014 yield is based on YGG’s closing share price 224.5 NTD on June 30, 2015; the day before ex-divided day.

  5. 2015 yield is based on YGG’s closing share price 233 NTD on Mar 11, 2016

==> picture [133 x 42] intentionally omitted <==

28

Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
Quarterly P&L (Consolidated)
NTD$
million
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
Sales
Revenue
1,169
1,415
1,631
1,684
1,636
1,949
1,787
1,834
1,863
2,188
2,129
1,942
Gross
Profit
296
367
484
540
491
641
562
564
582
704
659
723
OP Profit
135
166
260
300
294
404
313
338
317
413
328
458
Income
before tax
113
162
249
206
267
398
297
359
311
443
471
564
Net
Income
85
124
187
145
208
300
226
268
233
308
369
439
EPS
(NTD$)
0.72
1.05
1.58
1.23
1.76
2.54
1.91
2.27
1.97
2.61
3.12
3.72
NTD$
million
1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15
Sales
Revenue
1,169 1,415 1,631 1,684 1,636 1,949 1,787 1,834 1,863 2,188 2,129 1,942
Gross
Profit
296 367 484 540 491 641 562 564 582 704 659 723
OP Profit 135 166 260 300 294 404 313 338 317 413 328 458
Income
before tax
113 162 249 206 267 398 297 359 311 443 471 564
Net
Income
85 124 187 145 208 300 226 268 233 308 369 439
EPS
(NTD$)
0.72 1.05 1.58 1.23 1.76 2.54 1.91 2.27 1.97 2.61 3.12 3.72

Notes: EPS calculations is based on 2015 stock share 118,140K.

==> picture [133 x 42] intentionally omitted <==

29

Appendix

==> picture [133 x 42] intentionally omitted <==

30

Compare of Nodularity & Metallurgical

==> picture [660 x 10] intentionally omitted <==

Graphite number≒300 Graphite number100-200

==> picture [152 x 155] intentionally omitted <==

==> picture [152 x 146] intentionally omitted <==

Under-Nodulanzing

Graphite Floating

==> picture [133 x 42] intentionally omitted <==

==> picture [148 x 146] intentionally omitted <==

==> picture [149 x 146] intentionally omitted <==

31

The Castin Process g

==> picture [660 x 10] intentionally omitted <==

==> picture [638 x 339] intentionally omitted <==

==> picture [133 x 42] intentionally omitted <==

32

Castin A lications g pp

==> picture [660 x 10] intentionally omitted <==

==> picture [650 x 349] intentionally omitted <==

==> picture [133 x 42] intentionally omitted <==

33

Weldin Service g

==> picture [660 x 10] intentionally omitted <==

==> picture [613 x 309] intentionally omitted <==

==> picture [133 x 42] intentionally omitted <==

34

Assembl Service y

==> picture [654 x 10] intentionally omitted <==

==> picture [446 x 359] intentionally omitted <==

35

A lications I pp

==> picture [660 x 10] intentionally omitted <==

==> picture [644 x 325] intentionally omitted <==

==> picture [133 x 42] intentionally omitted <==

36

A lications II pp

==> picture [660 x 10] intentionally omitted <==

==> picture [618 x 307] intentionally omitted <==

==> picture [133 x 42] intentionally omitted <==

37

Global metal castin out ut g p

==> picture [620 x 10] intentionally omitted <==

2013 Global metal casting output by materials

  • Global casting output for 2013 is 103,230 thousand tons.

The share of Gray iron, Ductile, Steel, Aluminum, Copper, 、 、 Others is 46.3% 24.3% 、 、 、 10.8% 14.9% 1.7% 2.0% respectively. Ductile cast iron has the highest growth.

==> picture [245 x 289] intentionally omitted <==

----- Start of picture text -----

Others,
Copper
2.0%
casting,
1.7%
Aluminium
Casting,
14.9% Gray cast
Cast Steel, iron,
10.8% 46.3%
Ductile
cast iron,
24.3%
----- End of picture text -----

==> picture [133 x 42] intentionally omitted <==

SourceModern Casting Magazine, 2015

38

Scale Advantage

==> picture [660 x 10] intentionally omitted <==

2013 Primary Ductile Iron Producing Countries and Output

Million Tonnes 12 10.9YGG is substantially larger than the average local Chinese 10 foundry. In 2013, YGG’s ductile 8 cast iron output accounted for 6 1.6% of total Chinese output, 4.3 4 while there are nearly 30,000 1.6 1.4 2 foundries in China 1.0 0.9 0.7 0.7 0.7 0.4 0

==> picture [324 x 38] intentionally omitted <==

SourceModern Casting Magazine, 2015

==> picture [133 x 42] intentionally omitted <==

39

Main casted components in a wind turbine

==> picture [654 x 10] intentionally omitted <==

==> picture [609 x 428] intentionally omitted <==

40

SourceFTI intelligence, Dec 2014

YG’s com etition p

==> picture [654 x 10] intentionally omitted <==

41

41

SourceFTI intelligence, Dec 2014

Global demand of castings for different turbine size

==> picture [620 x 10] intentionally omitted <==

Castings Share of total MW Wind Turbine Size (Kg/MW) in 2013 (%) < 1.5MW 12000 2.8% , 1.5MW 21000 24.6% , 1.51 – 2.5MW 17220 55.0% , 2.51 – 4.99MW 18178 15.5% , 5.0MW 21263 2.1% , Avera e wei ht 18169 100.0% g g ,

SourceFTI intelligence, Dec 2014

42

Growth in size of wind turbines I

==> picture [620 x 10] intentionally omitted <==

==> picture [659 x 363] intentionally omitted <==

==> picture [133 x 42] intentionally omitted <==

43

Growth in size of wind turbines II

==> picture [660 x 10] intentionally omitted <==

==> picture [560 x 391] intentionally omitted <==

----- Start of picture text -----

Customer S
2.3MW
16 Tons
Customer A
5.0MW
67 Tons
----- End of picture text -----

==> picture [133 x 42] intentionally omitted <==

44

Wind Turbine OEM market share

==> picture [660 x 10] intentionally omitted <==

2014 Global Wind Turbine OEM Market Share 2014 Global Wind Turbine OEM Market Share 2014 Global Wind Turbine OEM Market Share 2014 Global Wind Turbine OEM Market Share 2014 Wind Turbine OEM Market Share in China 2014 Wind Turbine OEM Market Share in China 2014 Wind Turbine OEM Market Share in China
Rank Company Country Market share% Rank Company Market share%
1. Vestas Denmark 13.2% 1. Goldwind 金風 18.9%
2 Goldwind China 10.3% 2 United Power聯合動力 11.14%
3 Enercon(Senvion) Germany 10.1% 3 Ming Yang明陽 8.81%
4 Siemens Germany 8.0% 4 Envision 遠景 8.40%
5 Sulzon Group India 6.3% 5 XEMC湘電 7.63%
6 GE U.S. 4.9% 6 Shanghai Electric 上海電氣
(JV with Siemens)
7.47%
7 Gamesa Spain 4.6%
8 United Power China 3.9% 7 DEC 東方電氣 5.56%
9 Ming Yang China 3.7% 8 HZ海裝風電 4.90%
10 Nordex Germany 3.4% 9 Yunada遠達風電 3.85%
















SourceGWEC, 2015
10 Sinovel華銳風電 3.38%
18 Vestas 1.12%
21 GE 0.39%
23 Gamesa 0.26%

==> picture [133 x 42] intentionally omitted <==

SourceChina Wind Energy Association, 2015

45

US Unsubsidized Levelized Cost of Energy Comparison

==> picture [654 x 10] intentionally omitted <==

==> picture [705 x 415] intentionally omitted <==

46