AI assistant
YFY — Interim / Quarterly Report 2023
Nov 14, 2023
51935_rns_2023-11-14_1e3a14e3-4914-47c8-a6d3-f3c44568ea79.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [148 x 43] intentionally omitted <==
YFY
3Q23 Earnings Results
2023/11/14
1907.TW
Disclaimer
This presentation is prepared according to the reviewed financial statements by CPA and the financial numbers hereby were based on IFRS, please refer to the published financial statements for full content.
The presentation may contain forward-looking information and may differ materially from the actual results. YFY does not warrant as to the accuracy or completeness of such information and nor assume any undertaking further information becomes available or in light of changing circumstances. You shall not place undue reliance on any forward-looking information.
The presentation and its contents may not be reproduced to a third party without the prior written consent of YFY.
Five Future Directions
==> picture [150 x 112] intentionally omitted <==
Renewable Energy and Energy Management Intelligent Projects and establish the Carbontech & Management Group
- Industry 4.1 and Upstream/ Downstream Industrial Ecosystems Smart Manufacturing Industry Program
==> picture [149 x 111] intentionally omitted <==
- Continuous Development of the Circular Economy Waste-to-resource tech
==> picture [150 x 111] intentionally omitted <==
- The Saccharide Economy and Development of New Materials Developing specialized chemical materials from Saccharide
==> picture [150 x 109] intentionally omitted <==
- Investment in new innovation business Sustainable value creation model
==> picture [150 x 111] intentionally omitted <==
3
3Q23 and 3Q23YTD Financial Results
| (NTD $M) 3Q23 Y/Y YTD Y/Y |
(NTD $M) 3Q23 Y/Y YTD Y/Y |
(NTD $M) 3Q23 Y/Y YTD Y/Y |
|---|---|---|
| Revenue | 18,486 | -9.4% 54,142 -10.2% |
| Gross Profit | 2,479 | -8.9% 6,883 -21.1% |
| Operating Profit | -94 | -162.0% -462 -140.1% |
| None-Operating Income/Expenses |
1,502 | -11.3% 2,293 0.1% |
| Profit Attributable to Parent Company |
1,134 | -22.4% 1,327 -40.4% |
| EPS (NTD) | 0.68 | -22.7% 0.80 -40.3% |
| Net Profit Margin 6.1% 2.5% |
4
None-Operating Income/Expenses
(NTD $M) 3Q23 YTD Share of Profit of Associates 388 1,060 Financial Costs -273 -819 Interest Income 115 310 FX Gains/Losses 262 348 Dividend Income 786 842 Other Income 224 552 Total 1,502 2,293
5
Segment Information
The YFY Group classifies its products and services into four segments in accordance with the business characteristics, as follows:
(1) Forest, Pulp and Fine Paper Business Groups Including pulp, cultural paper, packaging paper, specialty paper, and cardboard.
(2) Containerboard and Packaging Business Groups Including industrial cardboard containers, colored cases, and food containers.
(3) Consumer Product Business Groups Household products including tissue paper, napkins, and detersives.
(4) Others Business
Products other than paper including specialty materials, RFID, packaging designs , and other services.
Note:
The performance of each segment was measured by operating profits of each business. Revenue and profit among segments have been adjusted with intra-segment elimination to reconcile with consolidated financial statements.
6
Quarterly Revenue by Operating Segment
3Q23 Revenue by Operating Segment (NTD $M)
3Q23 Consolidated Revenue 18.5 Billions
==> picture [462 x 342] intentionally omitted <==
----- Start of picture text -----
Others
Forest, Pulp &
2,725
Paper
15%
4,507
Consumer
24%
Products
2,561
14%
Container Board
& Packaging
8,692
47%
----- End of picture text -----
7
Investment Incomes
| (NTD $M) | 3Q23 | 3Q23YTD |
|---|---|---|
| Operating Segment | ||
| Forest, Pulp & Paper | -358 | -906 |
| Containerboard & Packaging | 36 | -98 |
| Consumer Products | 354 | 750 |
| Others | -126 | -208 |
| Operating Profit | -94 | -462 |
| Non-operating Incomes | ||
| Investments from equity method (E Ink) | 388 | 1,060 |
| Dividend Income (SinoPac Holdings) | 786 | 842 |
| Subtotal of Investments from equity method and Dividend Income |
1,174 |
1,902 |
8
Profit Composition of YFY Inc. Presented in Financial Statements
==> picture [703 x 330] intentionally omitted <==
----- Start of picture text -----
Consolidated Investments from Dividend Consolidated
Operating Profit equity method Income Net Profit
Forest, Pulp and Paper BG
YFY Inc.
Containerboard & Packaging BG
Other
Share of Profit
Investments
Consumer Products BG
Others Group
----- End of picture text -----
9
YFY Inc.’s Diversified Investment Portfolio
| Classification | Percentage of shareholding |
Investment Portfolio | Profit and Loss Recognition Method | Profit and Loss Recognition Method | Profit and Loss Recognition Method |
|---|---|---|---|---|---|
| Investment Gain/Loss |
Gain/loss on disposal |
Valuation gain/loss |
|||
| Equity-method investments- subsidiary corporation |
≧50% *have control over |
CHP、YFY Packaging、YFYCPG Shingfoong Arizon RFID Other :YFY Jupiter |
Operating Profit Net Profit Net Profit of Subsidiary Company percentage of shareholding |
Status unchanged: Capital Reserve Selling Price- Carrying Amount |
Other Comprehensive Income (Loss) Subsidiary ‘s FVOCI Valuation gain/loss percentage of shareholding |
| Status changed: Net Profit Selling Price- Carrying Amount |
|||||
| Equity-method investments- Affiliated Companies |
20~50% *Have Significant influence |
E Ink. | Non-operating income Net Profit Affiliated Companies’s net profitpercentage of shareholding |
Net Profit Selling Price- Carrying Amount |
Other Comprehensive Income (Loss) Affiliate ‘s FVOCI Valuation gain/loss percentage of shareholding |
| FVOCI Current financial assets at fair value through other comprehensive income |
≦20% *No Significant Influence |
SinoPac Holdings | Non-operating income Net Profit Dividends |
Other Comprehensive Income (Loss) Selling Price- Carrying Amount |
Other Comprehensive Income (Loss) FVOCI Valuation gain/loss |
Blue : Take into account the EPS Green : Not taking into account the EPS, but in the net value
10
YFY Inc. Net Value Per Share Grows Steadily
NTD $
==> picture [520 x 272] intentionally omitted <==
----- Start of picture text -----
35 32.91 [33.89 ]
33 30.84
31
29 27.09
27
23.94
23.64
25
23 21.41 21.36
20.23
21 19.38 [20.01 ]
19
17
15
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Net Value Per Share
----- End of picture text -----
Net worth per share has increased for 7 consecutive years since 2016. Current value at $33.89 per share from $20.23 in 2013. Confirming YFY Inc. long-term strategy of diversifying its investment portfolio to enhance the stability of the portfolio's profitability and strengthen its resilience of macro economic uncertainties.
11
Conclusion
3Q23Financial Results
-
3Q23 Consolidated revenue NT$18.5 billion with 2% sequential improvement . 3Q23 demand improved from Containerboard & Packaging, Consumer Products and others segments. Revenue was stabilizing for Forest, Pulp & Paper segment. 3Q23 YTD revenue NT$54.14 billion (down 10.2% YoY) was due to overall slow macro recovery and conservative consumer spending.
-
3Q23 operating lost NT$94 million which had been improved from 2Q23. 3Q23 YTD operating lost NT$462 million was impacted by macro uncertainty and lower than normal demand.
-
YTD 3Q23 non-op income NT$1.06 billion majority from E Ink using equity method and dividend income NT$842 million majority from SinoPac Holding. 3Q23 YTD profit attributable to parent company was NT$1.3 billion and EPS NT$0.80.
Outlook
Traditionally 4Q can benefit from year-end holiday demand and currently no sign of significant pick up yet. YFY maintains a positive with cautious view for 4Q23.
Five key focused areas for YFY future development:
-
Renewable energy and energy management
-
Industry 4.1 and upstream/ downstream industrial ecosystems
-
Continuous development of the circular economy
-
The saccharide economy and development of new materials
-
Investment in new innovation business
YFY continues to transform core business, develop new business, improve product mix, and strengthen operations advantages to thrive in the ever changing environment. In addition to the stable dividend income from SinoPac, investment income using equity method (such as E Ink) will further improve portfolio performance. YFY commits to create stable value for investors with solutions of reducing carbon & energy, and replacing petrochemicals with saccharide.
12