AI assistant
YAGEO — Interim / Quarterly Report 2019
Nov 18, 2019
52008_rns_2019-11-18_82f43c4b-559e-4712-8f20-2af9ed1ba6dc.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Yageo Corporation
國巨公司
2019年11 月
==> picture [214 x 178] intentionally omitted <==
==> picture [132 x 189] intentionally omitted <==
~~1~~
免責聲明
This announcement is not, and is not intended to be, an offer of securities for sale in the United States. Securities may not be offered or sold in the United States ab sent r egistrat ion o r an ex e mp tio n fro m r eg ist rat i on und er the U.S. Securities Act of 1933. Any public offering of securities to be made in the United States must be made by means of a prospectus containing detailed information about the issuer of the securities and its management as well as financial statements. There is not, and is currently not intended to be, any public offering of securities by Yageo Corporation in the United States.
==> picture [197 x 146] intentionally omitted <==
==> picture [99 x 79] intentionally omitted <==
~~2~~
==> picture [720 x 31] intentionally omitted <==
世界級的被動元件領導供應商
- Yageo Corporation is a world leading total service provider of passive electronic components, with 38 sales/service offices in 18 countries, 19 manufacturing sites, 6 JIT logistic hubs and 14 R&D centers worldwide.
==> picture [89 x 66] intentionally omitted <==
-
Yageo offers a broad range of electronic components with resistors, capacitors, wireless components and modules, transformer, connector, inductor, protective components and cable systems. In the recent years, Yageo’s product technologies mainly focus on ultra small size, high capacitance, high power, high voltage, high reliability, low resistance, and low inductance.
-
Yageo products are widely used in all kinds of electronic applications, including automotive, industrial, 5G, IoT, AR/VR, telecommunications, power supplies, alternative energy, computers and peripherals, and consumer electronics.
3 ~~3~~ ~~3~~
==> picture [720 x 31] intentionally omitted <==
世界級的被動元件領導供應商
- As total passive component solution provider, Yageo offers innovative global logistics, electronic data interchange, design-in services, web-based self-helped platforms, and online B2B interfaces with advanced IT solutions and other ease-of-doing-business tools.
==> picture [89 x 66] intentionally omitted <==
-
Yageo has a strong and diversified customer profile, including global leading EMS, ODM/OEM, distributors.
-
Yageo currently is the world No.1 in chip-resistors and No. 3 in MLCCs. With the reputable 40-year-old brand, Yageo is a truly global company with leading position in Greater China, Europe, and ASEAN.
-
Yageo officially finished the acquisitions of BrightKing Electronics, a supplier of circuit protection components, in September 2018 and Pulse Electronics, a global comprehensive supplier of electronic components, in December 2018, respectively.
4 ~~4~~ ~~4~~
==> picture [720 x 31] intentionally omitted <==
世界級的被動元件領導供應商
- Yageo achieved another record high revenue (NTD$ 77.16 billion) in 2018, much higher than previous record high in 2017 (NTD$ 32.26 billion). As of October, 2019, its total market capitalization exceeded NTD$ 134.4 billion.
==> picture [89 x 66] intentionally omitted <==
-
Yageo delivered 74.6% of ROE and achieved 47.8% of Operating Margin with EPS of NT$80.3 in 2018.
-
Yageo was added to MSCI Global Standard Index (MSCI Taiwan Index), effective from December 1, 2017.
-
Yageo was added to FTSE/TWSE Taiwan 50 Index, effective from April 18, 2018, Taiwan Dividend+ Index, effective from December 21, 2018, and TWSE Taiwan Employment Creation 99 Index, effective from July16, 2019.
==> picture [233 x 139] intentionally omitted <==
5 ~~5~~ ~~5~~
==> picture [720 x 31] intentionally omitted <==
完整產品線滿足各產業應用所需
==> picture [684 x 375] intentionally omitted <==
----- Start of picture text -----
Automotive Industrial Mobile Alternative Energy Notebook/Tablet
Power Lighting Medical Home Appliances Networking Payment & Sales
Yageo Passive Components
----- End of picture text -----
==> picture [662 x 135] intentionally omitted <==
----- Start of picture text -----
Yageo Passive Components
----- End of picture text -----
6 ~~6~~ ~~6~~
==> picture [720 x 31] intentionally omitted <==
客戶涵蓋全球領導廠商 – 多元客戶群
U.S Europe Asia
==> picture [223 x 391] intentionally omitted <==
==> picture [88 x 17] intentionally omitted <==
==> picture [86 x 31] intentionally omitted <==
==> picture [80 x 15] intentionally omitted <==
==> picture [81 x 43] intentionally omitted <==
==> picture [108 x 30] intentionally omitted <==
==> picture [186 x 37] intentionally omitted <==
==> picture [107 x 39] intentionally omitted <==
==> picture [46 x 53] intentionally omitted <==
7 ~~7~~ ~~7~~
==> picture [720 x 31] intentionally omitted <==
產量位居全球前三大
- Chip Resistors Ranked No. 1
- MLCCs Ranked No. 3
8 ~~8~~ ~~8~~
==> picture [720 x 31] intentionally omitted <==
==> picture [719 x 504] intentionally omitted <==
----- Start of picture text -----
3Q19 合併營收比重
By Product By Region
MLCC US
30% 5%
Europe
15%
Greater China
54%
Wireless and
Advanced
Components
31%
Chip
Resistor
31%
Asia/ Rest
26%
Thru-hole
Protective
Resistor
6%
2%
NT$ 10,317 M
QoQ +7.7%
YoY -66.4%
Above 3Q19 information is eviewed.
9
9 9
----- End of picture text -----*
==> picture [720 x 31] intentionally omitted <==
==> picture [690 x 472] intentionally omitted <==
----- Start of picture text -----
3Q19 合併營收比重
By Channel By Segment
Automotive
13%
Direct Sales
24%
Telecom
27%
Distributors
41%
Industrial
30%
Computer
25%
EMS
35%
Consumer
5%
NT$ 10,317 M
QoQ +7.7%
YoY -66.4%
----- End of picture text -----
* Above 3Q19 information is reviewed.
* Based on the company’s estimation from distributors, direct sales, and EMS customers.
10 ~~10~~ ~~10~~
==> picture [720 x 31] intentionally omitted <==
==> picture [717 x 412] intentionally omitted <==
----- Start of picture text -----
YTD19 合併營收比重
By Product By Region
MLCC US
32% 7%
Europe
22% Greater
China
Wireless and
44%
Advanced
Components
32%
Chip Resistor
28%
Asia/ Rest
27%
Thru-hole
Resistor
Protective
2%
6%
----- End of picture text -----
NT$ 31,291 M YoY -48.7%
* Above YTD19 information is reviewed.
11 ~~11~~ ~~11~~
==> picture [720 x 31] intentionally omitted <==
==> picture [679 x 464] intentionally omitted <==
----- Start of picture text -----
YTD19 合併營收比重合併營收比重
By Channel By Segment
Automotive
Direct Sales 15% Telecom
23% 24%
Distributors
40%
Computer
Industrial 24%
31%
EMS
37%
Consumer
6%
NT$ 31,291 M
YoY -48.7%
----- End of picture text -----
YTD19 合併營收比重合併營收比重
* Above YTD19 information is reviewed.
* Based on the company’s estimation from distributors, direct sales, and EMS customers.
12 ~~12~~ ~~12~~
==> picture [720 x 31] intentionally omitted <==
3Q2019 合併損益表
Yageo Group Consolidation (reviewed)
Amount in NTD Million
| Net Sales Cost of Sales Gross Profit Operating Expenses Operating Income Non-operating Items Income Before Tax Income Tax Net Income Noncontrolling Interests Net Income (attributable to the parent) |
Amount % 9,580 100.0 (6,459) (67.4) 3,121 32.6 (1,442) (15.0) 1,679 17.5 622 6.5 2,301 24.0 (881) (9.2) 1,420 14.8 (3) (0.0) 1,417 14.8 3.34 2Q19 |
Q-Q Change % |
Y-Y Amount % Change % 30,666 100.0 (66.4) (9,414) (30.7) 24.3 21,252 69.3 (38.3) (4,300) (14.0) (0.8) 16,953 55.3 (39.1) 381 1.2 7.7 17,333 56.5 (31.5) (3,033) (9.9) 5.7 14,300 46.6 (25.8) 203 0.7 (1.7) 14,503 47.3 (27.5) 34.35 (86.0) 3Q18 |
|
|---|---|---|---|---|
| Amount % 10,317 100.0 (7,123) (69.0) 3,194 31.0 (1,527) (14.8) 1,667 16.2 918 8.9 2,585 25.1 (436) (4.2) 2,150 20.8 (105) (1.0) 2,044 19.8 4.81 3Q19 |
Amount % 2Q19 |
|||
| 9,580 100.0 (6,459) (67.4) |
7.7 (10.3) |
|||
| 3,121 32.6 (1,442) (15.0) |
(1.6) 0.2 |
|||
| 1,679 17.5 622 6.5 |
(1.4) 2.4 |
|||
| 2,301 24.0 (881) (9.2) |
1.0 5.0 |
|||
| 1,420 14.8 (3) (0.0) |
6.0 (1.0) |
|||
| 1,417 14.8 |
5.0 | |||
| EPS | 3.34 | 44.0 | ||
* The financial data is based on T-IFRS
* Q-Q/Y-Y Change of Net Sales, Cost of Sales, EPS is in %, the rest of Changes is in % point.
13 ~~13~~ ~~13~~
==> picture [720 x 31] intentionally omitted <==
YTD2019 合併損益表
Yageo Group Consolidation (reviewed)
| Net Sales Cost of Sales Gross Profit Operating Expenses Operating Income Non-operating Items Income Before Tax Income Tax Net Income Noncontrolling Interests Net Income (attributable to the parent) EPS |
Amount % 31,291 100.0 (19,867) (63.5) 11,424 36.5 (5,078) (16.2) 6,345 20.3 1,671 5.3 8,016 25.6 (1,857) (5.9) 6,159 19.7 (108) (0.3) 6,051 19.3 14.26 1Q-3Q2019 |
Y-Y Amount % Change % 60,937 100.0 (48.7) (21,680) (35.6) 8.4 39,257 64.4 (27.9) (6,901) (11.3) (4.9) 32,356 53.1 (32.8) 2,357 3.9 1.5 34,713 57.0 (31.3) (5,307) (8.7) 2.8 29,407 48.3 (28.6) 155 0.3 (0.6) 29,561 48.5 (29.2) 70.29 (79.7) 1Q-3Q2018 |
|---|---|---|
| Amount % 1Q-3Q2019 |
||
| 31,291 100.0 (19,867) (63.5) |
||
| 11,424 36.5 (5,078) (16.2) |
||
| 6,345 20.3 1,671 5.3 |
||
| 8,016 25.6 (1,857) (5.9) |
||
| 6,159 19.7 (108) (0.3) |
||
| 6,051 19.3 |
||
| 14.26 |
* Q-Q/Y-Y Change of Net Sales, Cost of Sales, EPS is in %, the rest of Changes is in % point.
* The financial data is based on T-IFRS
14 ~~14~~ ~~14~~
==> picture [720 x 31] intentionally omitted <==
3Q2019 營業外收入及支出
Yageo Group Consolidation (reviewed)
Amount in NTD Million
| _ The financial data is based on T-IFRS_ Foreign Exchange Gain (Loss)-Realized Foreign Exchange Gain (Loss)-Unrealized Market price changes-Unrealized Net Interest Income (Expense) Investment Income on Equity-Method Other Investment Income Gain/(Loss) on Sale of Investments Others* |
2Q19 | Q-Q Change % |
15 3Q18 Y-Y Change % 44 592.4 457 (25.7) (556) 100.9 143 0.7 192 (73.1) 65 13.2 (1) 2,610.0 37 (187.6) 381 141.1 |
|
|---|---|---|---|---|
| 3Q19 | ||||
| 304 340 5 144 51 74 32 (32) |
(7) 272 (14) 252 36 1 0 81 |
4,592.7 24.8 135.6 (42.9) 43.0 7,300.0 7,900.0 (139.5) |
||
| 918 | 622 | 47.6 | ||
| ~~15~~ ~~15~~ |
==> picture [720 x 31] intentionally omitted <==
3Q2019 合併資產負債表
Amount in NTD Million
Yageo Group Consolidation (reviewed)
| _ The financial data is based on T-IFRS_ Cash and cash equivalents Notes & Accounts Receivable Inventory Other Current Assets Long-Term Investment Net Properties Other Assets Total Assets Short-Term Loans Accounts Payable Other Current Liabilities Long-Term Loans Other Liabilities Total Liabilities Total Equity Total Liabilities & Equity* |
2Q19 Amount 37,894 9,118 8,264 1,499 15,850 20,780 27,836 121,240 33,327 5,603 30,017 6,000 1,430 76,377 44,863 121,240 |
Q-Q Change % (13.2) 3.4 (24.2) 21.9 (21.0) (1.3) 0.5 (8.1) (19.3) (7.1) 1.3 (63.8) (16.6) (13.8) 1.5 (8.1) |
16 3Q18 Y-Y Amount Change % 36,471 (9.8) 30,748 (69.3) 7,643 (18.0) 2,743 (33.4) 17,637 (29.0) 19,408 5.7 6,620 322.6 121,270 (8.1) 26,993 (0.4) 9,402 (44.7) 16,450 84.8 11,800 (81.6) 645 85.1 65,290 0.9 55,980 (18.6) 121,270 (8.1) |
|
|---|---|---|---|---|
| 3Q19 Amount 32,891 9,424 6,267 1,827 12,516 20,511 27,973 111,409 26,879 5,203 30,407 2,170 1,193 65,852 45,557 111,409 |
||||
| ~~16~~ ~~16~~ |
* The financial data is based on T-IFRS
==> picture [720 x 31] intentionally omitted <==
3Q2019 合併現金流量表
Amount in NTD Million
Yageo Group Consolidation (reviewed)
==> picture [351 x 412] intentionally omitted <==
----- Start of picture text -----
3Q19 2Q19 Q-Q 3Q18 Y-Y
Amount Amount Change % Amount Change %
3,719 (618) 701.9 10,301 (63.9)
2,394 (3,118) 176.8 (1,620) 247.7
(10,235) 1,827 (660.2) (6,837) (49.7)
(881) 302 (391.6) (432) (104.0)
(5,003) (1,607) (211.4) 1,412 (454.3)
37,894 39,501 (4.1) 35,059 8.1
32,891 37,894 (13.2) 36,471 (9.8)
17
17 17
----- End of picture text -----
Net Cash Provided by (Used in) Operating Activities
Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities
FX Difference
Net Increase (Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents , Beginning of Period Cash and Cash Equivalents , End of Period
* The financial data is based on T-IFRS
==> picture [720 x 31] intentionally omitted <==
==> picture [698 x 397] intentionally omitted <==
----- Start of picture text -----
3Q2019 營運資金管理
Yageo Group Consolidation (reviewed) Amount in NTD Million
Q-Q Y-Y
3Q19 2Q19 3Q18
Change % Change %
Accounts Receivable 9,424 9,118 3.4 30,748 (69.3)
DSO 83 93 10.7 95 13.0
Inventory 6,267 8,264 (24.2) 7,643 (18.0)
DOH-Total Company 92 134 31.5 71 30.1
DOH-R+C Finished Goods (Qty) 86 144 40.0 63 (37.4)
Accounts Payable 5,203 5,603 7.1 9,402 44.7
DPO 90 98 (7.9) 118 (23.9)
Net Working Capital 10,489 11,779 (11.0) 28,989 (63.8)
----- End of picture text -----
Yageo Group Consolidation (reviewed)
* The financial data is based on T-IFRS
18 ~~18~~ ~~18~~
==> picture [565 x 62] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
Thank you