AI assistant
WPG — Interim / Quarterly Report 2021
Dec 23, 2021
52368_rns_2021-12-23_213e9bb1-dcf6-4fb7-9475-b3bc3f759194.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
WPG HOLDINGS LIMITED AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT
MARCH 31, 2021 AND 2020
For the convenience of readers and for information purpose only, the auditors’ review report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ review report and financial statements shall prevail.
~1~
INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Stockholders of WPG Holdings Limited
Introduction
We have reviewed the accompanying consolidated balance sheets of WPG Holdings Limited and subsidiaries (the “Group”) as at March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for qualified conclusion
As explained in Notes 4(3)B and 6(9), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using equity method were not reviewed by independent auditors. Those statements reflect total assets (including investments accounted for using the equity method) of NT$22,469,845 thousand and NT$13,902,450 thousand, constituting 8% and 6% of the consolidated total assets, and total liabilities of NT$12,516,242 thousand and NT$8,665,479 thousand, constituting 6% and 5% of the consolidated total liabilities as at March 31, 2021 and 2020, respectively, and total comprehensive income (including share of profit (loss) of associates and joint ventures accounted for using the equity method and share of other comprehensive income of associates and joint ventures accounted for using the equity method) of NT$39,484 thousand and NT$82,728
~2~
thousand, constituting 2% and 4% of the consolidated total comprehensive income for the three months then ended, respectively.
Qualified conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
Lin, Chun-Yao Chou, Chien-hung
For and on behalf of PricewaterhouseCoopers, Taiwan May 11, 2021
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the review such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and audit report of independent auditors are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the consolidated financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~3~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS) (THE BALANCE SHEETS AS OF MARCH 31, 2021 AND 2020 ARE REVIEWED, NOT AUDITED)
| Assets | Notes | March 31, 2021 | % 5 - - 1 48 - 4 - - 27 1 - 1 87 - 1 - 4 4 1 1 2 - - - 13 100 |
December 31, 2020 AMOUNT % $ 11,020,020 5 87,124 - 246,682 - 3,210,976 1 108,221,027 46 177,893 - 12,933,710 6 1,615 - 13,734 - 57,100,025 25 2,616,586 1 - - 2,381,971 1 198,011,363 85 1,346,806 1 1,831,394 1 225,681 - 11,922,666 5 10,560,533 4 1,630,694 1 1,573,739 1 5,661,833 2 534,834 - 31,050 - 646,520 - 35,965,750 15 $ 233,977,113 100 |
March 31, 2020 | |
|---|---|---|---|---|---|---|
| AMOUNT $ 13,850,473 101,987 222,896 2,975,491 129,858,570 111,450 11,272,427 1,564 16,463 72,930,059 3,281,349 338,019 1,334,253 236,295,001 1,410,096 2,072,094 226,117 12,149,845 10,174,892 1,652,041 1,538,786 5,642,602 520,467 31,050 799,094 36,217,084 $ 272,512,085 |
AMOUNT $ 11,020,020 87,124 246,682 3,210,976 108,221,027 177,893 12,933,710 1,615 13,734 57,100,025 2,616,586 - 2,381,971 198,011,363 1,346,806 1,831,394 225,681 11,922,666 10,560,533 1,630,694 1,573,739 5,661,833 534,834 31,050 646,520 35,965,750 $ 233,977,113 |
AMOUNT $ 13,227,536 34,773 196,111 1,719,929 106,785,878 126,386 11,550,719 1,467 82,882 81,536,164 3,691,347 - 819,864 219,773,056 1,264,094 24,956 - 8,727,606 10,621,447 1,016,677 1,047,077 5,683,599 495,057 - 268,118 29,148,631 $ 248,921,687 |
% | |||
| Current assets Cash and cash equivalents Financial assets at fair value through profit or loss - current Financial assets at amortized cost - current Notes receivable, net Accounts receivable, net Accounts receivable - related parties Other receivables Other receivables - related parties Current income tax assets Inventory Prepayments Non-current assets held for sale - net Other current assets Total current assets Non-current assets Financial assets at fair value through profit or loss - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at amortized cost - non-current Investments accounted for under equity method Property, plant and equipment Right-of-use assets Investment property - net Intangible assets Deferred income tax assets Prepayments for investments Other non-current assets Total non-current assets TOTAL ASSETS |
6(1) 6(2) 6(4) and 8 6(5) 6(5) 7(3) 6(7) 7(3) 6(8) 6(10) and 8 6(2) and 8 6(3) 6(4) 6(9) 6(10) and 8 6(11) 6(12) and 8 6(13) 6(14) 6(15) |
5 - - 1 43 - 5 - - 33 1 - - |
||||
| 88 | ||||||
| 1 - - 4 4 - 1 2 - - - |
||||||
| 12 | ||||||
| 100 |
(Continued)
~4~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
(THE BALANCE SHEETS AS OF MARCH 31, 2021 AND 2020 ARE REVIEWED, NOT AUDITED)
| March 31, 2021 | December 31, 2020 | March 31, 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities and Equity | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | |||||||
| Current liabilities | ||||||||||||||
| Short-term borrowings |
6(16) | $ | 72,619,922 | 27 $ | 59,040,547 | 25 | $ | 64,918,062 | 26 | |||||
| Short-term notes and bills payable |
6(17) | 5,094,925 | 2 | 4,941,505 | 2 | 5,936,216 | 2 | |||||||
| Financial liabilities at fair value |
6(2) | |||||||||||||
| through profit or loss - current | 6,839 | - | 2,737 | - | 3,313 | - | ||||||||
| Notes payable | 74,723 | - | 50,651 | - | 83,557 | - | ||||||||
| Accounts payable | 80,304,477 | 29 | 62,835,569 | 27 | 71,209,166 | 29 | ||||||||
| Accounts payable - related parties |
7(3) | 79,105 | - | 77,023 | - | 69,956 | - | |||||||
| Other payables | 7,154,878 | 3 | 8,033,574 | 4 | 7,488,390 | 3 | ||||||||
| Current income tax liabilities | 1,211,606 | - | 790,796 | - | 1,113,217 | 1 | ||||||||
| Lease liabilities - current | 398,308 | - | 405,282 | - | 424,658 | - | ||||||||
| Other current liabilities |
6(18)(19) | 10,877,673 | 4 | 10,478,634 | 5 | 13,230,570 | 5 | |||||||
| Total current liabilities | 177,822,456 | 65 | 146,656,318 | 63 | 164,477,105 | 66 | ||||||||
| Non-current liabilities | ||||||||||||||
| Long-term borrowings |
6(18) | 23,349,709 | 9 | 18,643,237 | 8 | 16,601,551 | 7 | |||||||
| Deferred income tax liabilities | 491,051 | - | 495,971 | - | 501,057 | - | ||||||||
| Lease liabilities - non-current | 1,296,586 | 1 | 1,289,826 | 1 | 628,418 | - | ||||||||
| Other non-current liabilities | 964,569 | - | 888,743 | - | 856,503 | 1 | ||||||||
| Total non-current liabilities | 26,101,915 | 10 | 21,317,777 | 9 | 18,587,529 | 8 | ||||||||
| Total liabilities | 203,924,371 | 75 | 167,974,095 | 72 | 183,064,634 | 74 | ||||||||
| Equity attributable to owners of | ||||||||||||||
| parent | ||||||||||||||
| Share capital |
1 and | 6(21) | ||||||||||||
| Common stock | 16,790,568 | 6 | 16,790,568 | 7 | 16,790,568 | 7 | ||||||||
| Preference share | 2,000,000 | 1 | 2,000,000 | 1 | 2,000,000 | 1 | ||||||||
| Capital surplus |
6(22) | |||||||||||||
| Capital surplus | 28,810,227 | 11 | 28,848,733 | 13 | 27,456,298 | 11 | ||||||||
| Retained earnings |
6(23) | |||||||||||||
| Legal reserve | 6,667,417 | 2 | 6,667,417 | 3 | 6,021,073 | 2 | ||||||||
| Special reserve | 5,420,694 | 2 | 5,420,694 | 2 | 2,602,682 | 1 | ||||||||
| Unappropriated earnings | 17,171,263 | 6 | 14,575,304 | 6 | 15,680,926 | 6 | ||||||||
| Other equity interest | ||||||||||||||
| Other equity interest |
6(24) | ( | 8,841,477)( | 3) ( | 8,832,794 ) ( | 4)( | 5,196,427) ( | 2) | ||||||
| Equity attributable to owners of | ||||||||||||||
| the parent | 68,018,692 | 25 | 65,469,922 | 28 | 65,355,120 | 26 | ||||||||
| Non-controlling interest |
4 | 569,022 | - | 533,096 | - | 501,933 | - | |||||||
| Total equity | 68,587,714 | 25 | 66,003,018 | 28 | 65,857,053 | 26 | ||||||||
| Significant contingent liabilities and |
7(3) and 9 | |||||||||||||
| unrecognized contract commitments | ||||||||||||||
| Significant events after the balance sheet | 11 | |||||||||||||
| date | ||||||||||||||
| TOTAL LIABILITIES AND | ||||||||||||||
| EQUITY | $ | 272,512,085 | 100$ | 233,977,113 | 100 | $ | 248,921,687 | 100 |
The accompanying notes are an integral part of these consolidated financial statements.
~5~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT EARNINGS PER SHARE DATA) (REV IEWED, NOT AUDITED)
| Items | Three months ended March 31, 2021 2020 Notes Amount % Amount % 6(25) and 7(3) $ 177,114,909 100 $ 131,044,575 100 6(8) and 7(3) ( 170,543,506) ( 97) ( 125,771,697) ( 96) 6,571,403 3 5,272,878 4 6(30)(31) and 7(3) ( 2,254,088) ( 1) ( 2,026,810) ( 2) ( 1,099,176) ( 1) ( 950,197) ( 1) ( 231,772) - ( 104,517) - ( 3,585,036) ( 2) ( 3,081,524) ( 3) 2,986,367 1 2,191,354 1 6(26) 5,008 - 11,231 - 6(27) 55,013 - 39,912 - 6(28) 25,063 - 224,415 - 6(29) ( 440,070) - ( 585,911) - 349,016 - 124,762 - ( 5,970) - ( 185,591) - 2,980,397 1 2,005,763 1 6(32) ( 524,098) - ( 339,576) - $ 2,456,299 1 $ 1,666,187 1 |
|---|---|
| Operating revenue Operating costs Gross profit Operating expenses Selling and marketing expenses General and administrative expenses Expected credit impairment loss Total operating expenses Operating profit Non-operating income and expenses Interest income Other income Other gains and losses Finance costs Share of profit of associates and joint ventures accounted for using the equity method Total non-operating income and expenses Income before income tax Income tax expense Consolidated net income |
(Continued)
~6~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT EARNINGS PER SHARE DATA) (REV IEWED, NOT AUDITED)
| Items | Three months ended March 31, 2021 2020 Notes Amount % Amount 6(3)(24) $ 188,908 - $ - 6(24) ( 256,326) -( 69,088) ( 67,418) -( 69,088) 59,961 - 319,279 6(24) ( 2,426) - ( 25,848) 6(32) ( 51) -( 572) 57,484 - 292,859 ($ 9,934) - $ 223,771 $ 2,446,365 1 $ 1,889,958 $ 2,419,128 1 $ 1,658,696 37,171 - 7,491 $ 2,456,299 1 $ 1,666,187 $ 2,410,439 1 $ 1,882,963 35,926 - 6,995 $ 2,446,365 1 $ 1,889,958 6(33) $ 1.44 $ $ 1.44 $ |
Three months ended March 31, | Three months ended March 31, | Three months ended March 31, | % - - - - - - - - 1 1 - 1 1 - 1 0.99 0.99 |
|---|---|---|---|---|---|
| 2021 | 2020 % Amount - $ - -( 69,088) -( 69,088) - 319,279 - ( 25,848) -( 572) - 292,859 - $ 223,771 1 $ 1,889,958 1 $ 1,658,696 - 7,491 1 $ 1,666,187 1 $ 1,882,963 - 6,995 1 $ 1,889,958 1.44 $ 1.44 $ |
2020 | |||
| Other comprehensive income Components of other comprehensive income that will not be reclassified to profit or loss Unrealized gains from investments in equity instruments measured at fair value through other comprehensive income Share of other comprehensive loss of associates and joint ventures accounted for using the equity method that will not be reclassified to profit or loss Other comprehensive loss that will not be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss Exchange differences on translation of foreign financial statements Share of other comprehensive loss of associates and joint ventures accounted for using the equity method Income tax related to components of other comprehensive income that will be reclassified to profit or loss Other comprehensive income that will be reclassified to profit or loss Total other comprehensive (loss) income Total comprehensive income Consolidated net income attributable to: Owners of the parent Non-controlling interest Comprehensive income attributable to: Owners of the parent Non-controlling interest Earnings per share (in dollars) Basic earnings per share Diluted earnings per share |
|||||
| $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
WPG HOLDINGS LIMITED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
(REV IEWED, NOT AUDITED)
| Three months ended March 31, 2020 Balance at January 1, 2020 Total consolidated profit Net other comprehensive income (loss) Total comprehensive income (loss) Balance at March 31, 2020 Three months ended March 31, 2021 Balance at January 1, 2021 Total consolidated profit Net other comprehensive (loss) income Total comprehensive income (loss) Changes in equity of associates and joint ventures accounted for using the equity method Balance at March 31, 2021 |
Notes | Equity att | rib | utable to owners o | utable to owners o | f the parent | Non-controlling interest |
Total equity | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share Capital | Capital reserve | Retained Earnings | Other EquityInterest | Total | |||||||||||||||||
| Common stock | Preference stock | Legal reserve | Special reserve | Unappropriated earnings |
Exchange differences of foreign financial statements |
Unrealized gains (loss) on financial assets at fair value through other comprehensive income |
|||||||||||||||
| 6(24) 6(24) 6(22) |
$ 16,790,568 - - - $ 16,790,568 $ 16,790,568 - - - - $16,790,568 |
$ 2,000,000 - - - $ 2,000,000 $ 2,000,000 - - - - $2,000,000 |
$ 27,456,298 - - - $ 27,456,298 $ 28,848,733 - - - ( 38,506 ) $28,810,227 |
$ 6,021,073 - - - $ 6,021,073 $ 6,667,417 - - - - $6,667,417 |
$ 2,602,682 - - - $ 2,602,682 $ 5,420,694 - - - - $5,420,694 |
$ 14,022,230 1,658,696 - 1,658,696 $ 15,680,926 $ 14,575,304 2,419,128 ( 6 ) 2,419,122 176,837 $17,171,263 |
($ 5,414,694 ) - 293,355 293,355 ($ 5,121,339 ) ($ 10,687,165 ) - 58,729 58,729 - ($10,628,436 ) |
($ 6,000 ) - ( 69,088 ) ( 69,088 ) ($ 75,088 ) $ 1,854,371 - ( 67,412 ) ( 67,412 ) - $1,786,959 |
$ 63,472,157 1,658,696 224,267 1,882,963 $ 65,355,120 $ 65,469,922 2,419,128 ( 8,689 ) 2,410,439 138,331 $68,018,692 |
$ 494,938 7,491 ( 496 ) 6,995 $ 501,933 $ 533,096 37,171 ( 1,245 ) 35,926 - $ 569,022 |
$ 63,967,095 1,666,187 223,771 1,889,958 $ 65,857,053 $ 66,003,018 2,456,299 ( 9,934 ) 2,446,365 138,331 $68,587,714 |
The accompanying notes are an integral part of these consolidated financial statements.
~8~
WPG HOLDINGS LIMITED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31, 2021 AND 2020 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS) (REV IEWED, NOT AUDITED)
| Cash flows from operating activities Profit before income tax Adjustments Income and expenses Depreciation Amortization Expected credit impairment loss Interest expense Net gain on financial assets or liabilities at fair value through profit or loss Interest income Dividend income Share of profit of associates and joint ventures accounted for using the equity method Loss on disposal of investment Loss on disposal of property, plant and equipment Gain on lease modification Changes in assets/liabilities relating to operating activities Changes in assets relating to operating activities Financial assets (liabilities) at fair value through profit or loss - current Notes receivable Accounts receivable Accounts receivable - related parties, net Other receivables Other receivables - related parties Inventories Prepayments Other current assets Changes in liabilities relating to operating activities Notes payable Accounts payable Accounts payable - related parties Other payables Other current liabilities Other non-current liabilities Cash (outflow) inflow generated from operations Interest paid Income tax paid Interest received Income tax refund Dividends received Net cash used in operating activities |
Three months ended March 31, Notes 2021 2020 $ 2,980,397 $ 2,005,763 6(30) 218,987 184,125 6(13)(30) 15,006 14,901 231,772 104,517 6(29) 440,070 530,234 6(28) ( 43,981 ) ( 2,795 ) 6(26) ( 5,008 ) ( 11,231 ) 6(27) ( 204 ) - ( 349,016 ) ( 124,762 ) 6(28) 1,325 - 6(28) 297 11 6(28) ( 31,878 ) ( 154 ) 33,221 335,315 235,483 257,169 ( 21,877,513 ) 3,765,686 66,443 ( 28,094 ) 1,661,865 ( 121,865 ) 51 ( 259 ) ( 15,830,034 ) ( 13,814,527 ) ( 664,763 ) ( 1,448,660 ) 52,535 4,656 24,072 48,915 17,468,908 7,620,996 2,082 69,303 ( 901,099 ) 1,790,802 405,810 ( 398,518 ) ( 36,649) 9,080 ( 15,901,821 ) 790,608 ( 417,667 ) ( 529,935 ) ( 94,276 ) ( 580,646 ) 4,426 11,352 - 715 204 - ( 16,409,134)( 307,906) |
|---|---|
(Continued)
~9~
WPG HOLDINGS LIMITED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS) (REV IEWED, NOT AUDITED)
| Three months ended | Three months ended | March 31, | |||
|---|---|---|---|---|---|
| Notes | 2021 | 2020 | |||
| Cash flows from investing activities | |||||
| Acquisition of financial assets at fair value through other | |||||
| comprehensive income - non-current | ( $ | 51,792 ) | $ | - |
|
| Acquisition of property, plant and equipment and intangible | 6(34) | ||||
| assets | ( | 290,195 ) | ( | 5,086,438 ) |
|
| Proceeds from disposal of property, plant and equipment and | |||||
| intangible assets | 6,449 | 576 |
|||
| Increase in guarantee deposits paid | ( | 22,552 ) | ( | 2,529 ) |
|
| Decrease in guarantee deposits paid | 12,244 | 3,443 |
|||
| Decrease in other financial assets - current | 995,183 | 571,497 |
|||
| (Increase) decrease in other non-current assets | ( | 5,930 ) | 64,898 |
||
| Acquisition of financial assets at fair value through profit or | |||||
| loss - non-current | ( | 37,757 ) | ( |
8,950 ) |
|
| Proceeds from disposal of financial assets at fair value | |||||
| through profit or loss - non-current | 378 | - |
|||
| Proceeds from capital reduction of financial assets at fair | |||||
| value through profit or loss | - | 13,333 |
|||
| Proceeds from capital reduction of financial assets at fair | |||||
| value through other comprehensive income | - | 7,079 |
|||
| Decrease in financial assets at amortized cost - current | 25,902 | 2,234 |
|||
| Increase in financial assets at amortized cost - current | ( | 1,858 ) | ( | 113,506 ) |
|
| Increase in financial assets at amortized cost - non-current | ( | 436) | - |
||
| Net cash provided by (used in) investing activities | 629,636 | ( | 4,548,363) |
||
| Cash flows from financing activities | |||||
| Principal repayment of lease liability | 6(35) | ( | 100,398 ) | ( | 111,737 ) |
| Increase in short-term borrowings | 6(35) | 151,252,083 | 158,836,984 |
||
| Decrease in short-term borrowings | 6(35) | ( | 137,672,708 ) | ( | 162,810,536 ) |
| Increase in long-term borrowings (including current portion | 6(35) | ||||
| of long-term liabilities) | 6,891,582 | 14,423,764 |
|||
| Decrease in long-term borrowings (including current portion | 6(35) |
||||
| of long-term liabilities) | ( | 2,191,881 ) | ( | 2,971,524 ) |
|
| Increase in short-term notes and bills payable | 6(35) | 7,422,807 | 10,353,011 |
||
| Decrease in short-term notes and bills payable | 6(35) | ( | 7,269,387 ) | ( | 9,972,219 ) |
| Increase in guarantee deposits received | 144,371 | 16,063 |
|||
| Decrease in guarantee deposits received | ( | 42,397) | ( | 15,876) |
|
| Net cash provided by financing activities | 18,434,072 | 7,747,930 |
|||
| Effect of exchange rate changes on cash and cash equivalents | 175,879 | 343,293 | |||
| Net increase in cash and cash equivalents | 2,830,453 | 3,234,954 |
|||
| Cash and cash equivalents at beginning of period | 11,020,020 | 9,992,582 | |||
| Cash and cash equivalents at end of period | $ | 13,850,473 | $ | 13,227,536 |
The accompanying notes are an integral part of these consolidated financial statements.
~10~
WPG HOLDINGS LIMITED AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED) (REVIEWED, NOT AUDITED)
1. HISTORY AND ORGANIZATION
-
(1) WPG Holdings Limited (the Company) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China, and as a holding company of World Peace Industrial Co., Ltd. and Silicon Application Corporation by exchanging shares of common stock on November 9, 2005. The Company’s shares were listed on the Taiwan Stock Exchange (TSE) and approved by the Financial Supervisory Commission, Executive Yuan, Securities and Futures Bureau on the same date. After restructuring, Richpower Electronic Devices Co., Ltd. became the Company’s subsidiary on January 1, 2008. The Company acquired Pernas Electronics Co., Ltd., Asian Information Technology Inc., Yosun Industrial Corp. and AECO Technology Co., Ltd. by exchanging shares of common stock on July 16, 2008, February 6, 2009, November 15, 2010 and March 1, 2012, respectively. After the Company’s organization restructuring on January 1, 2014, World Peace Industrial Co., Ltd., Silicon Application Corp. and Yosun Industrial Corp. acquired 100% shares in AECO Technology Co., Ltd., Pernas Electronics Co., Ltd. and Richpower Electronic Devices Co., Ltd. through share exchange, and consequently, AECO Technology Co., Ltd., Pernas Electronics Co., Ltd. and Richpower Electronic Devices Co., Ltd. became indirectly owned subsidiaries. The Company originally evaluated Genuine C&C, Inc. using equity method. The Company acquired partial stocks of Genuine C&C, Inc. on April 8, 2015 and completed the purchase on April 15, 2015. After the purchase, the Company held 60.5% shares of Genuine C&C, Inc. which became the Company’s directly owned subsidiary. On September 1, 2017, the stock swap between Trigold Holdings Limited (Trigold) and the shareholders who previously owned Genuine C&C, Inc. was conducted at a stock swap ratio of 1:1. On the same day, Trigold was established and began OTC trading whereas Genuine C&C, Inc. was unlisted at OTC. The Company and subsidiaries owned a total of 60.51% equity of Trigold after the stock swap. The Company and the subsidiaries included in these consolidated financial statements are collectively referred as the “Group”.
-
(2) The Company was organized to create the management mechanism of the group, supervise the subsidiaries, integrate the whole group and improve operational efficiency. The Company’s subsidiaries are mainly engaged in the distribution and sales of electronic / electrical components, sales of computer software and electrical products and sales of electronic / electrical components.
-
(3) As of March 31, 2021, the Company’s authorized capital was $25,000,000 (certain shares can
~11~
be issued as preference shares, and $500,000 is reserved for employee stock option certificates, restricted stocks to employees, convertible preferred stock and convertible bonds), and the paid-in capital was $18,790,568 with a par value of $10 (in dollars) per share.
2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These consolidated financial statements were reported to the Board of Directors on May 11, 2021.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
| as follows: | |
|---|---|
| New Standards, Interpretations and Amendments Amendments to IFRS 4, ‘Extension of the temporary exemption from applying IFRS 9’ Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘Interest Rate Benchmark Reform - Phase 2’ Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond June 30, 2021’ |
Effective date by International Accounting Standards Board |
| January 1, 2021 January 1, 2021 April 1, 2021 (Note) |
Note: Earlier application from January 1, 2021 is allowed by the FSC.
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted
- by the Group
None.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs endorsed by the FSC are as follows:
| IFRSs endorsed by the FSC are as follows: | |
|---|---|
| New Standards, Interpretations and Amendments Amendments to IFRS 3, ‘Reference to the conceptual framework’ Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 17, ‘Insurance contracts’ Amendments to IFRS 17, ‘Insurance contracts’ |
Effective date by International Accounting Standards Board |
| January 1, 2022 To be determined by International Accounting Standards Board January 1, 2023 January 1, 2023 |
~12~
| New Standards, Interpretations and Amendments Amendments to IAS 1, ‘Classification of liabilities as current or non-current’ Amendments to IAS 1, ‘Disclosure of accounting policies’ Amendments to IAS 8, ‘Definition of accounting estimates’ Amendments to IAS 16, ‘Property, plant and equipment: proceeds before intended use’ Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a contract’ Annual improvements to IFRS Standards 2018 - 2020 |
Effective date by International Accounting Standards Board |
|---|---|
| January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2022 January 1, 2022 January 1, 2022 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
-
(1) Compliance statement
-
A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.
-
B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2020.
-
(2) Basis of preparation
-
A. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income measured at fair value.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”)
~13~
requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
A. Basis for preparation of consolidated financial statements:
Basis for preparation for the current period financial statements and the 2020 consolidated financial statements is the same.
B. Subsidiaries included in the consolidated financial statements:
| Name of investor WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Investment Co., Ltd. WPG Investment Co., Ltd. LaaS Holdings (Samoa) Limited LaaS Holdings (HK) Limited |
Name of subsidiary World Peace Industrial Co., Ltd. Silicon Application Corporation WPG Korea Co., Ltd. WPG Electronics Ltd. WPG International (CI) Limited Asian Information Technology Inc. Yosun Industrial Corp. WPG Investment Co., Ltd. Trigold Holdings Limited Trigold Holdings Limited LaaS Holdings (Samoa) Limited LaaS Holdings (HK) Limited LaaS (Dongguan) Supply Chain Management Limited |
Main business activities Agent and sales of electronic / electrical components Sales of computer software and electronic products Agent and sales of electronic / electrical components 〞 Holding company Sales of electronic / electrical components 〞 Investment company Holding company 〞 〞 〞 Intelligent warehousing enhanced services |
Ownership (%) | Ownership (%) | March 31, 2020 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 60.50 0.01 0.00 0.00 0.00 |
Description Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 9 and 16 Notes 9 and 16 Notes 11 and 16 |
|---|---|---|---|---|---|---|
March 31, 2021 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 60.50 0.01 100.00 100.00 100.00 |
December 31, 2020 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 60.50 0.01 100.00 100.00 100.00 |
~14~
| Name of investor World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. AECO Technology Co., Ltd. Teco Enterprise Holding (B.V.I.) Co., Ltd. World Peace International (BVI) Ltd. Prime Future Technology Limited World Peace International (BVI) Ltd. World Peace International Pte. Ltd. World Peace International Pte. Ltd. World Peace International Pte. Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. |
Name of subsidiary World Peace International (BVI) Ltd. WPI Investment Holding (BVI) Company Ltd. Longview Technology Inc. AECO Technology Co., Ltd. Teco Enterprise Holding (B.V.I.) Co., Ltd. AECO Electronic Co., Ltd. Prime Future Technology Limited World Peace International Pte. Ltd. World Peace International Pte. Ltd. Genuine C&C (IndoChina) Pte., Ltd. WPG Americas Inc. World Peace International (South Asia) Pte Ltd. World Peace International (India) Pvt., Ltd. WPG C&C (Malaysia) Sdn. Bhd WPG C&C (Thailand) Co., Ltd. |
Main business activities Holding company 〞 Agent and sales of electronic / electrical components 〞 Investment company Trading of electronic / electrical products Holding company 〞 〞 Agent and sales of electronic / electrical components 〞 〞 〞 〞 Agent and sales of information products |
Ownership (%) | Ownership (%) | March 31, 2020 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 0.00 80.00 4.31 100.00 100.00 100.00 100.00 |
Description |
|---|---|---|---|---|---|---|
March 31, 2021 100.00 100.00 100.00 100.00 100.00 100.00 0.00 0.00 100.00 80.00 4.31 100.00 100.00 100.00 100.00 |
December 31, 2020 100.00 100.00 100.00 100.00 100.00 100.00 0.00 0.00 100.00 80.00 4.31 100.00 100.00 100.00 100.00 |
|||||
Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 12 and 15 Notes 12, 15 and 16 Notes 12, 15 and 16 Notes 15 and 16 Note 2 Notes 15 and 16 Notes 15 and 16 Notes 3, 15 and 16 |
~15~
| Name of investor World Peace International (South Asia) Pte Ltd. WPI Investment Holding (BVI) Company Ltd. WPI Investment Holding (BVI) Company Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Longview Technology Inc. Longview Technology Inc. Longview Technology GC Limited Long-Think International (Hong Kong) Limited Silicon Application Corporation Silicon Application Corporation Silicon Application Corporation Silicon Application Corporation Pernas Electronics Co., Ltd. Silicon Application (BVI) Corp. Silicon Application Company Limited |
Name of subsidiary WPG C&C Computers And Peripheral (India) Private Limited WPI International (Hong Kong) Limited World Peace International (Asia) Limited WPG C&C Limited AIO Components Company Limited Longview Technology GC Limited Long-Think International Co., Ltd. Long-Think International (Hong Kong) Limited Long-Think International (Shanghai) Limited Silicon Application (BVI) Corp. Win-Win Systems Ltd. SAC Components (South Asia) Pte. Ltd. Pernas Electronic Co., Ltd. Everwiner Enterprise Co., Ltd. Silicon Application Company Limited Dstar Electronic Company Limited |
Main business activities Agent and sales of electronic / electrical components 〞 〞 Agent and sales of information products Agent and sales of electronic / electrical components Holding company Agent and sales of electronic / electrical components 〞 〞 Holding company 〞 Sales of computer software, hardware and electronic products Agent and sales of electronic / electrical components 〞 Sales of computer software and electronic products 〞 |
Ownership (%) | Ownership (%) | March 31, 2020 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
Description Notes 15 and 16 Notes 10 and 15 Notes 15 and 16 Notes 14 and 15 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 8 and 15 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 |
|---|---|---|---|---|---|---|
March 31, 2021 100.00 100.00 0.00 100.00 0.00 100.00 100.00 100.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
December 31, 2020 100.00 100.00 0.00 100.00 100.00 100.00 100.00 100.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
~16~
| Name of investor WPG Korea Co., Ltd. Apache Communication Inc. (B.V.I.) WPG International (CI) Limited WPG International (CI) Limited WPG International (CI) Limited WPG International (CI) Limited WPG International (CI) Limited WPG International (Hong Kong) Limited WPG International (Hong Kong) Limited WPG International (Hong Kong) Limited WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG Malaysia Sdn. Bhd |
Name of subsidiary Apache Communication Inc. (B.V.I.) Apache Korea Corp. WPG International (Hong Kong) Limited WPG Americas Inc. WPG South Asia Pte. Ltd. WPG Cloud Service Limited WPG Gain Tune Ltd. WPG Electronics (Hong Kong) Limited WPG China Inc. WPG China (SZ) Inc. WPG Malaysia Sdn. Bhd WPG (Thailand) Co., Ltd. WPG India Electronics Pvt. Ltd. WPG Electronics (Philippines) Inc. WPG SCM Limited WPG Vietnam Co., Ltd. WPG India Electronics Pvt. Ltd. |
Main business activities Investment company Sales of electronic / electrical products Holding company Agent and sales of electronic / electrical components Sales of electronic / electrical products General trading Agent for selling electronic / electrical components 〞 〞 Sales of computer software and electronic products Agent and sales of electronic / electrical components 〞 〞 〞 〞 〞 〞 |
Ownership (%) | Ownership (%) | March 31, 2020 100.00 100.00 100.00 95.69 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 99.99 100.00 100.00 0.00 0.01 |
Description |
|---|---|---|---|---|---|---|
March 31, 2021 100.00 100.00 100.00 95.69 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 99.99 100.00 100.00 100.00 0.01 |
December 31, 2020 100.00 100.00 100.00 95.69 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 99.99 100.00 100.00 100.00 0.01 |
|||||
Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Note 2 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 5, 15 and 16 Notes 6, 15 and 16 Notes 4, 15 and 16 Notes 7, 15 and 16 Notes 6, 15 and 16 |
~17~
| Name of investor Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation Fame Hall International Co., Ltd. Frontek International Limited Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Ltd. Sertek Incorporated Suntop Investments Limited Suntop Investments Limited Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Trigold Holdings Limited Trigold Holding Limited |
Name of subsidiary Apache Communication Inc. Henshen Electric Trading Co., Ltd. Frontek Technology Corporation Fame Hall International Co., Ltd. Frontek International Limited AIT Japan Inc. Gather Technology Incorporation Limited Sertek Incorporated Suntop Investments Limited Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Limited Richpower Electronic Devices Pte., Ltd. Sertek Limited Yosun Hong Kong Corp. Ltd. Yosun Singapore Pte Ltd. Yosun South China Corp. Ltd. Yosun Shanghai Corp. Ltd. Genuine C&C Inc. Trigold (Hong Kong) Company Limited |
Main business activities Sales of electronic / electrical products 〞 〞 Investment company 〞 Sales of electronic / electrical products 〞 〞 Investment company Sales of electronic / electrical components Sales of electronic / electrical products 〞 Sales of electronic / electrical components 〞 〞 〞 Warehouse business and sales of electronic components Sales of computer and its peripherals Holding company |
Ownership (%) | Ownership (%) | March 31, 2020 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
Description |
|---|---|---|---|---|---|---|
March 31, 2021 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
December 31, 2020 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
|||||
Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 |
~18~
| Name of investor Trigold (Hong Kong) Company Limited Trigold (Hong Kong) Company Limited Trigold (Hong Kong) Company Limited Triglod (Hong Kong) Company Limited Trigolduo (Shanghai) Industrial Development Ltd. Genuine C&C, Inc. Genuine C&C, Inc. Peng Yu (Shanghai) Digital Technology Co., Ltd. |
Name of subsidiary Peng Yu (Shanghai) Digital Technology Co., Ltd. WPG C&C Shanghai Co., Ltd. Peng Yu Trigold Limited Trigolduo (Shanghai) Industrial Development Ltd. Trigold Tongle (Shanghai) Industrial Development Ltd. Hoban Inc. Genuine C&C Holding Inc. (Seychelles) Peng Yu International Limited |
Main business activities Sales of electronic/ electrical products 〞 〞 Children’s indoor amusement park 〞 An E-commerce company which operates B2C and O2O businesses Holding company Sales of electronic/electrical products |
Ownership (%) | Ownership (%) | March 31, 2020 100.00 100.00 0.00 70.00 100.00 100.00 100.00 100.00 |
Description |
|---|---|---|---|---|---|---|
March 31, 2021 100.00 100.00 100.00 70.00 100.00 100.00 100.00 100.00 |
December 31, 2020 100.00 100.00 0.00 70.00 100.00 100.00 100.00 100.00 |
|||||
Notes 15 and 16 Notes 13and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 Notes 15 and 16 |
-
Note 1: The combined ownership percentage of common shares held by the Company and its subsidiaries is more than 50% or has control power.
-
Note 2: World Peace Industrial Co., Ltd. totally held 4.31% of shares of WPG Americas Inc. through World Peace International Pte Ltd. and WPI International (Hong Kong) Limited. Along with shares of WPG Americas Inc. held by WPG International (CI) Limited, the total shareholding ratio is 100%.
-
Note 3: Due to restriction of local regulations, the Company holds 51% ownership which is under the name of other individuals. The substantial ownership held by the Company is 100%.
-
Note 4: Due to restriction of local regulations, the Company holds 62% ownership which is under the name of other individuals. The substantial ownership held by the Company is 100%.
-
Note 5: Due to restriction of local regulations, the Company holds 61% ownership which is under the name of other individuals. The substantial ownership held by the Company is 100%.
-
Note 6: WPG South Asia Pte. Ltd. and WPG Malaysia Sdn. Bhd. separately hold 99.99% and 0.01% of shares of the subsidiary, respectively, and both companies together hold 100% of shares of the subsidiary.
-
Note 7: The subsidiary was established in January 2020.
~19~
-
Note 8: The subsidiary was liquidated in August 2020.
-
Note 9: The subsidiary was established in June 2020.
-
Note 10: The subsidiary was liquidated in September 2020.
-
Note 11: The subsidiary was established in August 2020.
-
Note 12: World Peace International (BVI) Ltd. merged with Prime Future Technology Limited, and the effective date for the merger was set on October 31, 2020. Under the merger, World Peace International (BVI) Limited was the surviving company while Prime Future Technology Limited was the dissolved company. The equity interest in World Peace International Pte Ltd. held by Prime Future Technology Limited was transferred to World Peace International (BVI) Limited.
-
Note 13: The subsidiary was established in January 2021.
-
Note 14: The subsidiary had been dissolved and liquidated in March 2021, and the registration for the retirement is still in progress.
-
Note 15: The financial statements of the entity as of and for the three months ended March 31, 2020 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.
-
Note 16: The financial statements of the entity as of and for the three months ended March 31, 2021 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group:
-
As of March 31, 2021, December 31, 2020 and March 31, 2020, the non-controlling interest amounted to $569,022, $533,096 and $501,933, respectively. The information on non-controlling interest and respective subsidiaries is as follows:
Principal Non-controlling interest place March 31,2021 December 31, 2020 March 31,2020 Name of subsidiary of business Amount Ownership Amount Ownership Amount Ownership Trigold Holdings Taiwan $ 532,669 39.49% $ 495,830 39.49% $ 458,740 39.49% Limited and its subsidiaries (Note)
Note: Details of equity interest of Trigold Holdings Limited held by the Company are provided in Note 1(1).
~20~
Summarized financial information of the subsidiaries:
(a) Balance sheets
| Balance sheets | |||
|---|---|---|---|
| Trigold Holdings Limited and its subsidiaries | |||
| March 31, 2021 | December 31, 2020 | March 31, 2020 | |
| Current assets | $ 4,559,330 | $ 4,515,511 | $ 6,086,858 |
| Non-current assets | 355,924 | 356,673 | 349,546 |
| Current liabilities | ( 3,356,633) | ( 3,387,836) | ( 5,018,621) |
| Non-current liabilities | ( 212,604) | ( 230,216) |
( 253,445) |
| Total net assets | 1,346,017 | 1,254,132 | 1,164,338 |
| Less: Non-controlling | |||
| interest | ( 2,510) | ( 1,131) |
( 3,820) |
| Equity attributable to | |||
| owners of the parent | |||
| company | $ 1,343,507 | $ 1,253,001 | $ 1,160,518 |
(b) Statements of comprehensive income
| Statements of comprehensive income | |||
|---|---|---|---|
| Trigold Holdings Limited and its subsidiaries | |||
| Three months ended March 31, | |||
| 2021 | 2020 | ||
| Revenue | $ 4,278,445 | $ 3,513,124 | |
| Profit before tax | 121,100 | 33,216 | |
| Income tax expense | ( 25,841) | ( 8,649) | |
| Profit for the period | 95,259 | 24,567 | |
| Other comprehensive loss, net of tax | ( 3,374) | ( 3,672) | |
| Total comprehensive income | $ 91,885 | $ 20,895 | |
| Total comprehensive loss attributable | |||
| to non-controlling interest | ($ 1,379) | ($ 3,306) | |
| Dividends paid to non-controlling | |||
| interests | $- | $- | |
| Statements of cash flows | |||
| Trigold Holdings Limited and its subsidiaries | |||
| Three months ended March 31, | |||
| 2021 | 2020 | ||
| Net cash provided by operating | |||
| activities | $ 392,205 | $ 1,032,709 | |
| Net cash provided by (used in) | |||
| investing activities | 366 | ( 3,982) | |
| Net cash used in financing activities | ( 371,650) | ( 1,013,031) | |
| Effect of exchange rates on cash and | |||
| cash equivalents | ( 4,169) | ( 2,241) | |
| Increase in cash and cash equivalents | 16,752 | 13,455 | |
| Cash and cash equivalents, beginning | |||
| of period | 1,019,529 | 394,001 | |
| Cash and cash equivalents, end of | |||
| period | $ 1,036,281 | $ 407,456 |
(c) Statements of cash flows
~21~
(4) Employee benefits
- A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.
-
B. Pensions
-
(a) Defined contribution plans
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
-
(b) Defined benefit plans
-
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.
-
ii. Remeasurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.
-
iii. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.
-
-
C. Employees’ compensation and directors’ remuneration
-
Employees’ compensation and directors’ remuneration are recognized as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
~22~
-
(5) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates and laws that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.
-
D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.
-
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to s ettle on a net basis or realize the asset and settle the liability simultaneously.
-
F. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
~23~
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:
(1) Critical judgements in applying the Group’s accounting policies
-
Revenue recognition on a net/gross basis
-
The Group determines whether the nature of its performance obligation is to provide the specified goods or services itself (i.e. the Group is a principal) or to arrange for the other party to provide those goods or services (i.e. the Group is an agent) based on the transaction model and its economic substance. The Group is a principal if it controls a promised good or service before it transfers the good or service to a customer. The Group recognizes revenue at gross amount of consideration to which it expects to be entitled in exchange for those goods or services transferred. The Group is an agent if its performance obligation is to arrange for the provision of goods or services by another party. The Group recognizes revenue at the amount of any fee or commission to which it expects to be entitled in exchange for arranging for the other party to provide its goods or services.
Indicators that the Group controls the good or service before it is provided to a customer include the following:
-
A. The Group is primarily responsible for the provision of goods or services.
-
B. The Group assumes the inventory risk before transferring the specified goods or services to the customer or after transferring control of the goods or services to the customer.
-
C. The Group has discretion in establishing prices for the goods or services.
-
(2) Critical accounting estimates and assumptions
-
A. Impairment assessment of goodwill
- The impairment assessment of goodwill relies on the Group’s subjective judgement, including identifying cash-generating units, allocating assets and liabilities as well as goodwill to related cash-generating units, and determining the recoverable amounts of related cash-generating units. Please refer to Note 6(13) for the information on goodwill impairment.
-
B. Valuation of provision for allowance for accounts receivable
- In the process of assessing uncollectible accounts, the Group must use judgements and assumptions to determine the collectability of accounts receivable. The collectability is affected by various factors: customers’ financial conditions, the Company’s internal credit ratings, historical experience, current economic conditions, etc. When sales are not
~24~
expected to be collected, the Group recognizes a specific allowance for doubtful receivables after the assessment. The assumptions and estimates of allowance for uncollectible accounts are based on concerning future events as that on the balance sheet date. Assumptions and estimates may differ from the actual results which may result in a material adjustment. Please refer to Note 12(2) for the information on assessing uncollectible accounts for doubtful receivables.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
Petty cash and cash on had Checking accounts deposits Demand deposits Time deposits |
March 31, 2021 $ 4,802 3,028,441 10,110,687 706,543 $ 13,850,473 |
December 31, 2020 $ 4,683 2,539,463 7,372,219 1,103,655 $ 11,020,020 |
March 31, 2020 $ 4,166 2,212,684 10,368,463 642,223 $ 13,227,536 |
|---|---|---|---|
-
A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. There were no cash and cash equivalents pledged to others.
(2) Financial assets / liabilities at fair value through profit or loss
| Items Current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Derivatives Valuation adjustment Financial liabilities held for trading Derivatives Non-current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Emerging stocks Unlisted stocks Valuation adjustment ( |
March 31, 2021 $ 47,501 4,183 51,684 50,303 $ 101,987 $ 6,839 $ 119,256 49,605 1,507,717 1,676,578 266,482) ( $ 1,410,096 |
December 31, 2020 $ 46,532 3,827 50,359 36,765 $ 87,124 $ 2,737 $ 119,256 49,605 1,474,855 1,643,716 296,910) ( $ 1,346,806 |
March 31, 2020 $ 22,547 6,623 29,170 5,603 $ 34,773 $ 3,313 $ 119,256 49,605 1,441,624 1,610,485 346,391) $ 1,264,094 |
|---|---|---|---|
~25~
- A. Amounts recognized in profit (loss) in relation to financial assets at fair value through profit or loss are listed below:
Financial assets mandatorily measured at fair value through profit or loss Equity instruments Derivatives ( |
Three months ended March 31, 2021 2020 $ 46,770 ($ 49,367) 2,789) 52,162 $ 43,981 $ 2,795 |
|---|---|
- B. The Group entered into contracts relating to derivative financial assets which were not accounted for under hedge accounting. The information is listed below:
| Derivative instruments Current items: Forward foreign exchange contracts - Sell - Sell-SWAP - Buy Futures Derivative instruments Current items: Forward foreign exchange contracts - Sell - Sell Swap - Buy Futures |
March | 31, 2021 |
|---|---|---|
Contract amount (notional principal) (Note) Contract period USD 25,576 2021.03.17~2021.05.05 EUR 500 2021.02.25~2021.04.12 USD 14,000 2021.03.17~2021.04.16 USD 11,504 2021.02.08~2021.05.28 EUR 4,000 2021.03.02~2021.04.14 $ 6,614 2021.03.30~2021.04.21 December 31, 2020 |
Contract period |
|
Contract amount (notional principal) (Note) EUR 500 USD 13,000 USD 16,890 EUR 2,500 $ 5,873 |
Contract period |
|
2020.12.15~2021.01.14 2020.12.22~2021.01.28 2020.09.29~2021.02.25 2020.12.11~2021.01.14 2020.12.30~2021.01.20 |
~26~
| Derivative instruments Current items: Forward foreign exchange contracts - Sell - Sell-SWAP - Buy Futures |
March | 31, 2020 |
|---|---|---|
Contract amount (notional principal) (Note) RMB 35,000 EUR 1,000 USD 9,130 USD 37,604 EUR 1,500 $ 1,922 |
Contract period |
|
2020.02.10~2020.06.15 2020.03.03~2020.06.24 2020.03.17~2020.04.09 2019.08.08~2020.05.28 2020.03.17~2020.04.14 2020.03.26~2020.04.15 |
Note:Expressed in thousands.
-
(a) Forward foreign exchange contracts
-
The Group entered into forward exchange contracts to manage exposures to foreign exchange rate fluctuations of import or export sales. However, the forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Group did not apply hedge accounting.
-
(b) Futures
The futures which are owned by the Group are stock index futures aiming to earn the spread. As of March 31, 2021, December 31, 2020 and March 31, 2020, the balance of margin in the account were $3,501, $3,147 and $13,082, and the amount of excess margin were $3,167, $2,881 and $2,112, respectively.
-
C. Details of the Group’s financial assets at fair value through profit or loss pledged to others as collateral are provided in Note 8.
-
D. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2).
(3) Financial assets at fair value through other comprehensive income
| Items Non-current items: Equity instruments Listed stocks Unlisted stocks Valuation adjustment |
March 31, 2021 $ 1,748,046 40,956 1,789,002 283,092 $ 2,072,094 |
December 31, 2020 $ 1,696,254 40,956 1,737,210 94,184 ( $ 1,831,394 |
March 31, 2020 $ - 30,956 30,956 6,000) $ 24,956 |
|---|---|---|---|
- A. The Group has elected to classify equity investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $2,072,094, $1,831,394 and $24,956 as at March
~27~
31, 2021, December 31, 2020 and March 31, 2020, respectively.
- B. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
Financial assets at fair value through other comprehensive income Fair value change recognized in other comprehensive income |
Three months ended March 31, 2021 2020 $ 188,908 $- |
|---|---|
2021 $ 188,908 |
|
-
C. As at March 31, 2021, December 31, 2020 and March 31, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group amounted to $1,789,002, $1,737,210 and $30,956, respectively.
-
D. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.
-
E. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12(2).
(4) Financial assets at amortized cost
| Items Current items: Time deposits Non-current items: Earmarked repatriated funds |
March 31, 2021 $ 222,896 $ 226,117 |
December 31, 2020 $ 246,682 $ 225,681 |
March 31, 2020 $ 196,111 $- |
|---|---|---|---|
- A. Amounts recognized in profit or loss in relation to financial assets at amortized cost are listed below:
| listed below: | ||
|---|---|---|
Interest income |
Three months ended March 31, | |
2021 $ 515 |
2020 |
|
| $ 383 |
-
B. As of March 31, 2021, December 31, 2020 and March 31, 2020, the Group’s certain offshore funds in the amount of $226,117, $225,681 and $0 are restricted under the Management, Utilization, and Taxation of Repatriated Offshore Funds Act, respectively, and were reclassified as financial assets at amortized cost-non-current.
-
C. Details of the Group’s financial assets at amortized cost pledged to others as collateral are provided in Note 8.
-
D. Information relating to credit risk of financial assets at amortized cost is provided in Note 12(2).
~28~
| (5) | Notes and accounts receivable March 31, 2021 December 31, 2020 March 31, 2020 Notes receivable $ 2,975,495 $ 3,210,978 $ 1,719,929 Less: Allowance for uncollectible accounts ( 4) ( 2) - $ 2,975,491 $ 3,210,976 $ 1,719,929 Accounts receivable $ 130,758,886 $ 108,939,299 $ 107,829,020 Less: Allowance for uncollectible accounts ( 900,316) ( 718,272) ( 1,043,142) $ 129,858,570 $ 108,221,027 $ 106,785,878 A. The ageing analysis of accounts receivable and notes receivable is as follows: March 31, 2021 December 31, 2020 Accounts receivable Notes receivable Accounts receivable Notes receivable Not past due $125,247,118 $ 2,975,495 $102,903,136 $ 3,207,616 One month 4,238,284 - 5,126,579 3,362 Two months 340,135 - 217,114 - Three months 136,765 - 54,657 - Four months 259,519 - 54,784 - Over four months 537,065 - 583,029 - $130,758,886 $ 2,975,495 $108,939,299 $ 3,210,978 March 31, 2020 Accounts receivable Notes receivable Not past due $100,170,420 $ 1,701,067 One month 5,314,787 18,862 Two months 905,463 - Three months 483,134 - Four months 294,603 - Over four months 660,613 - $107,829,020 $ 1,719,929 |
|---|---|
The above ageing analysis was based on the number of months past due.
-
B. As of March 31, 2021, December 31, 2020, March 31, 2020 and January 1, 2020, the Group’s receivables (including notes receivable) arising from contracts with customers amounted to $133,734,381, $112,150,277, $109,548,949 and $113,555,690, respectively.
-
C. The Group has no notes and accounts receivable pledged to others as collateral.
-
D. As at March 31, 2021, December 31, 2020 and March 31, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable was $2,975,491, $3,210,976 and $1,719,929, and accounts receivable was $129,858,570,
~29~
$108,221,027 and $106,785,878, respectively.
-
E. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).
-
(6) Transfer of financial assets
-
Transferred financial assets that are derecognized in their entirety
The Group entered into factoring of accounts receivable with banks. In accordance with the contract requirements, the Group shall only be liable for the losses incurred on any commercial dispute and did not assume the risk of uncollectible accounts receivable. The Group does not have any continuing involvement in the transferred accounts receivable. The derecognized amounts had already deducted the estimated commercial disputes. The commercial papers and time deposits pledged to the banks are for losses incurred only on commercial disputes or for the banks’ practice of accounts receivable factoring. The pledged commercial papers and time deposits do not cover losses other than those arising from commercial disputes. As of March 31, 2021, December 31, 2020 and March 31, 2020, outstanding accounts receivable were as follows:
March 31, 2021
| March 31, 2021 | ||
|---|---|---|
| Purchaser of accounts receivable Cathay United Bank Mega International Commercial Bank CTBC Bank E. SUN Commercial Bank Taipei Fubon Commercial Bank Yuanta Commercial Bank The Hong Kong and Shanghai Banking Corporation Limited Standard Chartered Bank Taishin International Bank Bank SinoPac Far Eastern International Bank Chang Hwa Bank DBS Bank Taiwan Cooperative Bank Hang Seng Bank |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 439,321 $ 439,321USD 50,000 $ 439,3210.67%~0.90% 2,755,372 2,755,372USD $ 137,000 540,000 2,610,0500.97%~1.12% 3,963,557 3,963,557USD 85,800 3,199,4770.72%~1.14% $ 7,915,663 3,057,035 3,057,035USD $ 187,000 20,000 1,766,0900.90%~1.15% 368,191 368,191USD $ 23,000 1,474,300 348,8700.81%~0.97% 743,890 743,890USD 36,700 22,537 0.99% 3,586,042 3,586,042USD 277,500 3,146,2450.84%~1.95% 36,759 36,759USD 3,000 - - 5,115,371 5,115,371$ 9,800,000 3,310,0610.75%~1.10% 1,831,215 1,831,215USD 92,400 801,4110.79%~1.00% 199,154 199,154USD $ 19,000 400,000 6,771 0.98% 63,706 63,706USD 16,600 790.80%~0.81% 4,390,044 4,390,044USD 279,000 1,417,1420.74%~0.92% 40,164 40,164USD 3,000 - - 5,321,403 $ 5,321,403USD 150,000 4,904,1731.05%~1.10% |
Pledged assets |
| Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 Note 7 None Note 8 Note 9 Note 10 Note 11 Note 12 Note 13 None |
~30~
March 31, 2021
| March 31, 2021 | ||
|---|---|---|
| Purchaser of accounts receivable KGI Bank Bank of Taiwan Mizuho Bank |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 588,975 $ 588,975$ 1,350,000 $ 99,023 0.96% 439 439USD 14,000 4390.73%~0.74% 107,034 107,034USD 20,000 107,0340.95%~0.98% |
Pledged assets |
| Note 14 Note 15 Note 16 |
-
Note 1: The Group has signed commercial papers amounting to USD 50,000 thousand that were pledged to others as collateral.
-
Note 2: The Group has signed commercial papers amounting to USD 137,000 thousand and $540,000 that were pledged to others as collateral.
-
Note 3: The Group has signed commercial papers amounting to USD 6,100 thousand and $879,400 that were pledged to others as collateral.
-
Note 4: The Group has signed commercial papers amounting to USD 187,000 thousand and $20,000 that were pledged to others as collateral.
-
Note 5: The Group has signed commercial papers amounting to $37,000 that were pledged to others as collateral.
-
Note 6: The Group has signed commercial papers amounting to USD 36,700 thousand that were pledged to others as collateral.
-
Note 7: The Group has signed commercial papers amounting to USD 271,550 thousand that were pledged to others as collateral.
-
Note 8: The Group has signed commercial papers amounting to $9,800,000 that were pledged to others as collateral.
-
Note 9: The Group has signed commercial papers amounting to USD 77,400 thousand that were pledged to others as collateral.
-
Note 10: The Group has signed commercial papers amounting to USD 19,000 thousand and $400,000 that were pledged to others as collateral.
-
Note 11: The Group has signed commercial papers amounting to USD 16,600 thousand that were pledged to others as collateral.
-
Note 12: The Group has signed commercial papers amounting to USD 215,000 thousand that were pledged to others as collateral.
-
Note 13: The Group has signed commercial papers amounting to USD 3,000 thousand that were pledged to others as collateral.
-
Note 14: The Group has provided demand deposits amounting to $810,000 that were pledged to others as collateral.
-
Note 15: The Group has signed commercial papers amounting to USD 14,000 thousand that were pledged to others as collateral.
-
Note 16: The Group has signed commercial papers amounting to USD 20,000 thousand that were pledged to others as collateral.
~31~
December 31, 2020
| December 31, 2020 | ||
|---|---|---|
| Purchaser of accounts receivable Cathay United Bank Mega International Commercial Bank CTBC Bank E. SUN Commercial Bank Taipei Fubon Commercial Bank Yuanta Commercial Bank The Hong Kong and Shanghai Banking Corporation Limited Standard Chartered Bank Taishin International Bank Bank SinoPac Far Eastern International Bank Chang Hwa Bank DBS Bank Taiwan Cooperative Bank Hang Seng Bank KGI Bank Bank of Taiwan Mizuho Bank |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 476,090 $ 476,090USD 50,000 $ 476,0900.75%~0.90% 2,517,967 2,517,967USD $ 137,000 540,000 2,434,6270.95%~1.30% 4,429,296 4,429,296USD 78,300 1,765,4330.70%~2.39% $ 8,129,400 2,996,154 2,996,154USD $ 187,000 20,000 1,594,4130.99%~1.18% 541,422 541,422USD $ 23,000 1,474,300 479,8450.77%~2.95% 661,197 661,197USD 36,700 127,0501.03%~1.09% 5,545,384 5,545,384USD 277,500 4,519,1060.96%~2.02% 30,320 30,320USD 3,000 - - 4,623,696 4,623,696$ 9,800,000 1,889,6310.72%~1.01% 1,593,747 1,593,747USD 77,400 361,5640.75%~0.97% 179,981 179,981USD $ 19,000 400,000 29,4471.01%~1.22% 16,287 16,287USD 16,600 9,7160.84%~0.87% 3,774,370 3,774,370USD 279,000 2,662,4920.76%~0.95% 56,508 56,508USD 3,000 12,305 1.04% 4,809,876 4,809,876USD 150,000 4,401,5761.09%~2.59% 577,650 577,650$ 1,350,000 20,227 1.06% 2,490 2,490USD 14,000 2,490 0.8%~0.81% 206,453 206,453USD 20,000 206,453 0.98% |
Pledged assets |
| Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 Note 7 None Note 8 Note 9 Note 10 Note 11 Note 12 Note 13 None Note 14 Note 15 Note 16 |
-
Note 1: The Group has signed commercial papers amounting to USD 50,000 thousand that were pledged to others as collateral.
-
Note 2: The Group has signed commercial papers amounting to USD 137,000 thousand and $540,000 that were pledged to others as collateral.
-
Note 3: The Group has signed commercial papers amounting to USD 5,600 thousand and $893,640 that were pledged to others as collateral.
-
Note 4: The Group has signed commercial papers amounting to USD 187,000 thousand and $20,000 that were pledged to others as collateral.
-
Note 5: The Group has signed commercial papers amounting to $37,000 that were pledged to others as collateral.
-
Note 6: The Group has signed commercial papers amounting to USD 36,700 thousand that were pledged to others as collateral.
-
Note 7: The Group has signed commercial papers amounting to USD 271,550 thousand that
~32~
were pledged to others as collateral.
-
Note 8: The Group has signed commercial papers amounting to $9,800,000 that were pledged to others as collateral.
-
Note 9: The Group has signed commercial papers amounting to USD 77,400 thousand that were pledged to others as collateral.
-
Note 10: The Group has signed commercial papers amounting to USD 19,000 thousand and $400,000 that were pledged to others as collateral.
-
Note 11: The Group has signed commercial papers amounting to USD 16,600 thousand that were pledged to others as collateral.
-
Note 12: The Group has signed commercial papers amounting to USD 215,000 thousand that were pledged to others as collateral.
-
Note 13: The Group has signed commercial papers amounting to USD 3,000 thousand that were pledged to others as collateral.
-
Note 14: The Group has provided demand deposits amounting to $810,000 that were pledged to others as collateral.
-
Note 15: The Group has signed commercial papers amounting to USD 14,000 thousand that were pledged to others as collateral.
-
Note 16: The Group has signed commercial papers amounting to USD 20,000 thousand that were pledged to others as collateral.
March 31, 2020
| March 31, 2020 | ||
|---|---|---|
| Purchaser of accounts receivable Cathay United Bank Mega International Commercial Bank CTBC Bank E. SUN Commercial Bank Taipei Fubon Commercial Bank Yuanta Commercial Bank The Hong Kong and Shanghai Banking Corporation Limited Standard Chartered Bank Taishin International Bank Bank SinoPac Far Eastern International Bank |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 898,156 $ 898,156USD 50,000 $ 898,1561.80%~1.25% 3,347,175 3,347,175USD $ 133,000 540,000 3,191,7781.96%~3.07% 3,428,480 3,428,480USD 43,300 1,625,8681.31%~3.35% $ 3,902,000 2,336,158 2,336,158USD $ 173,000 20,000 1,314,4221.60%~2.91% 609,603 609,603USD $ 23,000 1,474,300 446,1480.94%~3.12% 377,789 377,789USD 39,000 66,4082.62%~2.64% 2,453,085 2,453,085USD 140,500 1,622,7472.23%~3.51% 20,956 20,956USD 3,250 11,0312.52%~2.59% 3,184,475 3,184,475$ 9,800,000 554,6021.91%~3.02% 366,371 366,371USD 44,900 - - 115,998 115,998USD $ 19,000 400,000 8,602 2.48% |
Pledged assets |
| Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 Note 7 None Note 8 Note 9 Note 10 |
~33~
March 31, 2020
| March 31, 2020 | ||
|---|---|---|
| Purchaser of accounts receivable Chang Hwa Bank DBS Bank Taiwan Cooperative Bank Hang Seng Bank KGI Bank Bank of Taiwan |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 184,615 $ 184,615USD 25,600 $ 130,7492.48%~3.18% 3,575,350 3,575,350USD 245,000 2,129,9412.06%~3.41% 17,874 17,874USD 3,000 - - 3,254,644 3,254,644USD 130,000 2,979,1161.56%~2.67% 384,723 384,723$ 1,350,000 - - 2,683 2,683USD 14,000 2,6832.32%~3.01% |
Pledged assets |
| Note 11 Note 12 Note 13 None Note 14 Note 15 |
-
Note 1: The Group has signed commercial papers amounting to USD 50,000 thousand that were pledged to others as collateral.
-
Note 2: The Group has signed commercial papers amounting to USD 133,000 thousand and $540,000 that were pledged to others as collateral.
-
Note 3: The Group has signed commercial papers amounting to USD 29,242 thousand and $390,200 that were pledged to others as collateral.
-
Note 4: The Group has signed commercial papers amounting to USD 176,000 thousand and $20,000 that were pledged to others as collateral.
-
Note 5: The Group has signed commercial papers amounting to $37,000 that were pledged to others as collateral.
-
Note 6: The Group has signed commercial papers amounting to USD 39,000 thousand that were pledged to others as collateral.
-
Note 7: The Group has signed commercial papers amounting to USD 122,850 thousand that were pledged to others as collateral.
-
Note 8: The Group has signed commercial papers amounting to $9,800,000 that were pledged to others as collateral.
-
Note 9: The Group has signed commercial papers amounting to USD 44,900 thousand that were pledged to others as collateral.
-
Note 10: The Group has signed commercial papers amounting to USD 19,000 thousand and $400,000 that were pledged to others as collateral.
-
Note 11: The Group has signed commercial papers amounting to USD 25,600 thousand that were pledged to others as collateral.
-
Note 12: The Group has signed commercial papers amounting to USD 220,000 thousand that were pledged to others as collateral.
-
Note 13: The Group has signed commercial papers amounting to USD 3,000 thousand that were pledged to others as collateral.
-
Note 14: The Group has signed commercial papers amounting to $810,000 that were pledged to others as collateral.
-
Note 15: The Group has signed commercial papers amounting to USD 14,000 thousand that were pledged to others as collateral.
~34~
| (7) (8) |
Other receivables March 31, 2021 December 31, 2020 March 31, 2020 Retention amount of factoring accounts receivable $ 10,428,949 $ 12,046,423 $ 9,575,882 VAT refund 441,812 319,864 341,185 Others 401,666 567,423 1,633,652 $ 11,272,427 $ 12,933,710 $ 11,550,719 Inventories March 31, 2021 Cost Allowance for valuation Book value Inventories $ 71,448,929 ($ 1,370,856) $ 70,078,073 Inventories in transit 2,851,986 - 2,851,986 $ 74,300,915 ($ 1,370,856) $ 72,930,059 December 31, 2020 Cost Allowance for valuation Book value Inventories $ 55,394,035 ($ 1,401,082) $ 53,992,953 Inventories in transit 3,107,072 - 3,107,072 $ 58,501,107 ($ 1,401,082) $ 57,100,025 March 31, 2020 Cost Allowance for valuation Book value Inventories $ 77,063,341 ($ 1,366,600) $ 75,696,741 Inventories in transit 5,839,423 - 5,839,423 $ 82,902,764 ($ 1,366,600) $ 81,536,164 The cost of inventories recognized as expense for the period: Three months ended March 31, 2021 2020 Cost of goods sold $ 170,542,420 $ 125,487,532 Loss on price decline in inventory 968 283,811 Gain on physical inventory 118 354 Cost of goods sold $ 170,543,506 $ 125,771,697 |
|---|---|
~35~
(9) Investments accounted for using the equity method
A. Details of investments accounted for using the equity method:
| Investee company WT Microelectronics Co., Ltd. (WT) Chain Power Technology Corp. (Chain Power) Sunrise Technology Co., Ltd. Eesource Corp. (Eesource) Suzhou Xinning Bonded Warehouse Co., Ltd. Adivic Technology Co., Ltd. Suzhou Xinning Logistics Co., Ltd. Gain Tune Logistics (Shanghai) Co., Ltd. VITEC WPG Limited AutoSys Co., Ltd. Beauteek Global Wellness Corporation Limited |
March 31, 2021 $ 11,576,348 176,905 47,692 67,098 69,352 25,265 44,736 23,055 41,804 69,643 7,947 $ 12,149,845 |
December 31, 2020 $ 11,365,951 165,518 47,581 64,275 68,733 26,952 44,332 24,713 35,852 70,282 8,477 $ 11,922,666 |
March 31, 2020 $ 8,138,712 171,016 57,018 68,975 74,947 31,286 39,735 24,317 38,778 70,470 12,352 $ 8,727,606 |
|---|---|---|---|
B. The basic information on the associate that is material to the Group is as follows:
| Company name WT |
Principal place of business Taiwan |
Shareholding ratio March 31, 2021 December 31, 2020 March 31, 2020 22.38% 22.47% 29.9% |
Shareholding ratio March 31, 2021 December 31, 2020 March 31, 2020 22.38% 22.47% 29.9% |
Shareholding ratio March 31, 2021 December 31, 2020 March 31, 2020 22.38% 22.47% 29.9% |
Nature of relationship Holding at least 20% of the voting rights |
Method of measurement |
|---|---|---|---|---|---|---|
March 31, 2021 22.38% |
December 31, 2020 22.47% |
|||||
| 29.9% | Equity method |
The summarized financial information of the associate that is material to the Group is as follows:
Balance sheet
| Balance sheet | |||
|---|---|---|---|
| WT | |||
| March 31, 2021 | December 31, 2020 | March 31, 2020 | |
| Current assets | $ 115,669,788 | $ 111,091,657 | $ 104,407,879 |
| Non-current assets | 19,549,926 | 19,744,555 | 5,040,587 |
| Current liabilities | ( 86,285,815) | ( 82,612,742) | ( 84,782,480) |
| Non-current liabilities | ( 1,894,419) | ( 2,280,475) |
( 2,184,979) |
| Total net assets | $ 47,039,480 | $ 45,942,995 | $ 22,481,007 |
| Adjustments on fair value of | |||
| other intangible and | |||
| tangible assets | 64,955 | 56,428 | - |
| Total net assets after | |||
| adjustments | $ 47,104,435 | $ 45,999,423 | $ 22,481,007 |
~36~
Share in associate’s net assets Goodwill (Note) Carrying amount of the associate |
WT | March 31, 2020 $ 6,721,821 1,416,891 $ 8,138,712 |
|
|---|---|---|---|
| March 31, 2021 $ 10,489,177 1,087,171 $ 11,576,348 |
December 31, 2020 $ 10,278,780 1,087,171 $ 11,365,951 |
- Note: In February 2020, the Group held 29.9% equity interest in WT. However, WT increased its capital by issuing new shares in order to exchange shares with ASMedia Technology Inc., and the effective date for this share exchange was set on April 21, 2020, and the convertible bonds WT issued were converted to common stock. As the Group did not subscribe to the capital increase proportionately to its equity interest and WT issued employees’ stock option certificate, the Group’s shareholding ratio of WT decreased to 22.38%, and its capital reserve decreased by $38,506. The Group obtained purchase price allocation report issued by independent appraisals firm for goodwill which arose from acquiring the company’s equity interests.
Statement of comprehensive income
| equity interests. Statement of comprehensive income |
|
|---|---|
Revenue Profit for the period from continuing operations Other comprehensive loss, net of tax ( Total comprehensive income for the period Dividends received from associates |
WT Three months ended March 31, 2021 2020 $ 97,646,378 $ 77,475,659 1,448,237 616,107 362,285) ( 11,718) $ 1,085,952 $ 604,389 $- $- |
2021 $ 97,646,378 1,448,237 362,285) ( $ 1,085,952 $- |
- C. The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarized below:
As of March 31, 2021, December 31, 2020 and March 31, 2020, the carrying amount of the Group’s individually immaterial associates amounted to $573,497, $566,721 and $588,894, respectively.
| $588,894, respectively. | |
|---|---|
Profit for the period from continuing operations Other comprehensive (loss) income - net of tax ( Total comprehensive income |
Three months ended March 31, 2021 2020 $ 18,462 $ 1,966 1,681) 787 $ 16,781 $ 2,753 |
2021 $ 18,462 1,681) $ 16,781 |
~37~
- D. The fair value of the Group’s material associates with quoted market prices is as follows:
March 31, 2021 December 31, 2020 March 31, 2020 WT $ 8,350,737 $ 7,137,533 $ 6,039,451
-
E. There was no impairment on investments accounted for using the equity method as of March 31, 2021, December 31, 2020 and March 31, 2020.
-
F. The Group is the single largest shareholder of WT with a 22.38% equity interest. Given the participation extent of other shareholders in the shareholders’ meeting and record of voting rights for major proposals, which indicate that the Group has no current ability to direct the relevant activities of WT, the Group has no control, but only has significant influence, over the investee.
-
G. The Group is the single largest shareholder of Chain Power with a 39% equity interest. Given that a 40.49% equity interest in Chain Power is concentrated on other investors and a group vote of minority voting rights hold more shares than the Group, which indicate that the Group has no current ability to direct the relevant activities of Chain Power, the Group has no control, but only has significant influence, over the investee.
-
H. The Group is the single largest shareholder of Eesource with a 40% equity interest. Given that a 43% equity interest in Eesource is concentrated on other investors and a group vote of minority voting rights hold more shares than the Group, which indicate that the Group has no current ability to direct the relevant activities of Eesource, the Group has no control, but only has significant influence, over the investee.
-
I. Except for WT which was accounted for based on its financial statements which were reviewed by independent auditors, the other investments accounted for using the equity method as of March 31, 2021 and 2020 and investment income (loss) for the three months ended March 31, 2021 and 2020 were recognized based on their financial statements which were not reviewed by independent auditors.
~38~
(10) Property, plant and equipment
| (10)Property, plant and equipment | |||
|---|---|---|---|
| Land Buildings and structures Cost At January 1, 2021 $ 6,312,332 $4,186,844 Additions - 836 Disposals - - Transfers (Note) ( 210,082) ( 175,194) Effect due to changes in exchange rates ( 5,475) ( 15,102) ( At March 31, 2021 $ 6,096,775 $3,997,384 Accumulated depreciation and impairment At January 1 $ 1,582 $ 554,862 Depreciation charge - 37,853 Disposals - - Transfers (Note) - ( 70,181) Effect due to changes in exchange rates - ( 4,146) ( At March 31, 2021 $ 1,582 $ 518,388 Closing net book amount as at March 31 2021 $ 6,095,193 $3,478,996 |
Transportation equipment Office equipment Leasehold improvements $ 15,181 $ 564,936 $ 603,531 - 9,859 1,314 - ( 10,808) ( 1,658) - ( 10,292) - 15) ( 1,272) ( 1,743) ( $ 15,166 $ 552,423 $ 601,444 $ 11,853 $ 358,147 $ 449,449 236 15,033 28,239 - ( 10,410) ( 1,658) - ( 7,892) - 13) ( 1,080) ( 1,189) ( $ 12,076 $ 353,798 $ 474,841 $ 3,090 $ 198,625 $ 126,603 |
Others $ 476,069 4,751 - 7,508 233) ( $ 488,095 $ 226,280 11,733 - 5,448 274) $ 243,187 $ 244,908 |
Construction in progress and equipment to be tested Total $ 3,813 $12,162,706 23,861 40,621 - ( 12,466) - ( 388,060) 197) ( 24,037) $ 27,477 $11,778,764 $ - $ 1,602,173 - 93,094 - ( 12,068) - ( 72,625) - ( 6,702) $- $ 1,603,872 $ 27,477 $10,174,892 |
At January 1 Depreciation charge Disposals Transfers (Note) Effect due to changes in exchange rates At March 31, 2021 Closing net book amount as at March 31 2021 |
Note: Property, plant and equipment amounting to $315,435 were transferred to non-current assets classified as held for sale.
~39~
| Land Buildings and structures Cost At January 1, 2020 $ 2,294,712 $2,080,861 Additions - 575 Disposals - ( 581) Effect due to changes in exchange rates ( 694) ( 12,650) At March 31, 2020 $ 2,294,018 $2,068,205 Accumulated depreciation and impairment At January 1 $ 1,582 $ 640,424 Depreciation charge - 12,984 Disposals - - Effect due to changes in exchange rates - ( 2,875) At March 31, 2020 $ 1,582 $ 650,533 Closing net book amount as at March 31 2020 $ 2,292,436 $1,417,672 |
Transportation equipment Office equipment $ 12,499 $ 433,590 3,074 3,947 - ( 504) 10 ( 1,674) $ 15,583 $ 435,359 $ 10,935 $ 354,723 356 9,851 - ( 498) 9 ( 1,607) ( $ 11,300 $ 362,469 $ 4,283 $ 72,890 |
Leasehold improvements $ 640,775 710 - 273 $ 641,758 $ 385,116 29,197 - 448) ( $ 413,865 $ 227,893 |
Others $ 443,395 7,112 - 1,203 $ 451,710 $ 188,315 10,358 - 189) $ 198,484 $ 253,226 |
Construction in progress and equipment to be tested Total $ 1,410,680 $ 7,316,512 4,942,367 4,957,785 - ( 1,085) - ( 13,532) $ 6,353,047 $12,259,680 $ - $ 1,581,095 - 62,746 - ( 498) - ( 5,110) $- $ 1,638,233 $ 6,353,047 $10,621,447 |
|---|---|---|---|---|
At January 1 Depreciation charge Disposals Effect due to changes in exchange rates At March 31, 2020 Closing net book amount as at March 31 2020 |
~40~
- A. Amount of borrowing costs capitalized as part of property, plant and equipment and the range of the interest rates for such capitalization are as follows:
Amount capitalized Range of the interest rates for capitalization |
Three months ended March 31, 2021 2020 $ - $ 712 - 1.07%~1.09% |
|---|---|
2021 $ - - |
-
B. Information on property, plant and equipment that were pledged to others as collateral is provided in Note 8.
-
(11) Leasing arrangements-lessee
-
A. The Group leases various assets including buildings, business vehicles and multifunction printers. Rental contracts are made for periods of 1 to 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. The carrying amounts of right-of-use assets are as follows:
| Transportation | Office | ||||
|---|---|---|---|---|---|
| Buildings and | equipment | equipment | Other | ||
| structures | (Business vehicles) | (Photocopiers) | equipment | Total | |
| Cost | |||||
| At January 1, 2021 | $ 2,284,734 | $ 85,258 | $ 26,925 | $ 26,967 | $2,423,884 |
| Additions | 971,849 | 10,917 | 2,153 | 2,139 | 987,058 |
| Disposals | ( 892,307) | ( 5,785) | ( 1,071) | ( 3,534) | ( 902,697) |
| Effect due to changes in | |||||
| exchange rates | ( 9,410) | 72 |
( 5) | - |
( 9,343) |
| At March 31, 2021 | $ 2,354,866 | $ 90,462 | $ 28,002 | $ 25,572 | $2,498,902 |
| Accumulated depreciation | |||||
| At January 1, 2021 | $ 721,155 | $ 46,310 | $ 16,767 | $ 8,958 | $ 793,190 |
| Depreciation charge | 101,898 | 11,600 | 2,263 | 2,581 | 118,342 |
| Disposals | ( 53,144) | ( 5,114) | ( 948) | ( 3,534) | ( 62,740) |
| Effect due to changes in | |||||
| exchange rates | ( 1,973) | 37 |
8 | ( 3) | ( 1,931) |
| At March 31, 2021 | $ 767,936 | $ 52,833 | $ 18,090 | $ 8,002 | $ 846,861 |
| Closing net book amount | |||||
| as at March 31, 2021 | $ 1,586,930 | $ 37,629 | $ 9,912 | $ 17,570 | $1,652,041 |
~41~
| Buildings and Transportation equipment structures (Business vehicles) Cost At January 1, 2020 $ 1,424,648 $ 88,054 Additions 3,195 2,806 Disposals ( 5,895) ( 4,252) Effect due to changes in exchange rates ( 1,142) ( 122) At March 31, 2020 $ 1,420,806 $ 86,486 Accumulated depreciation At January 1, 2020 $ 384,410 $ 29,555 Depreciation charge 101,238 9,574 Disposals ( 5,026) ( 3,251) Effect due to changes in exchange rates ( 555) ( 55) At March 31, 2020 $ 480,067 $ 35,823 Closing net book amount as at March 31, 2020 $ 940,739 $ 50,663 |
Office equipment Other (Photocopiers) equipment Total $ 27,594 $ 22,580 $1,562,876 - 44 6,045 - ( 826) ( 10,973) 81 20 ( 1,163) $ 27,675 $ 21,818 $1,556,785 $ 8,424 $ 11,408 $ 433,797 2,109 2,944 115,865 - ( 702) ( 8,979) 27 8 ( 575) $ 10,560 $ 13,658 $ 540,108 $ 17,115 $ 8,160 $1,016,677 |
|---|---|
-
C. For the three months ended March 31, 2021 and 2020, the additions to right-of-use assets were $987,058 and $6,045, respectively.
-
D. Information on profit or loss in relation to lease contracts is as follows:
Items affecting profit or loss Interest expense on lease liabilities Expense on short-term lease contracts Expense on leases of low-value assets |
Three months ended March 31, 2021 2020 $ 15,887 $ 9,995 3,125 8,507 961 408 |
|---|---|
2021 $ 15,887 3,125 961 |
- E. For the three months ended March 31, 2021 and 2020, the Group’s total cash outflow for leases were $120,371 and $130,647, respectively.
~42~
(12) Investment property
| Investment property | ||||
|---|---|---|---|---|
| Buildings and | ||||
| Land | structures | Total | ||
| Cost | ||||
| At January 1, 2021 | $ 626,460 | $ 1,362,257 | $ 1,988,717 | |
| Transfers (Note) | ( 17,033) | ( 8,595) | ( 25,628) | |
| Effect due to changes in | ||||
| exchange rates | - | ( 6,234) | ( 6,234) |
|
| At March 31, 2021 | $ 609,427 | $ 1,347,428 | $ 1,956,855 | |
| Accumulated depreciation | ||||
| At January 1, 2021 | $ | - | $ 414,978 | $ 414,978 |
| Depreciation charge | - | 7,551 | 7,551 | |
| Transfers (Note) | - | ( 3,044) | ( 3,044) | |
| Effect due to changes in | ||||
| exchange rates | - | ( 1,416) | ( 1,416) |
|
| At March 31, 2021 | $ | - | $ 418,069 | $ 418,069 |
| Closing net book amount as at March 31, 2021 |
$ 609,427 | $ 929,359 | $ 1,538,786 | |
| Buildings and | ||||
| Land | structures | Total | ||
| Cost | ||||
| At January 1, 2020 | $ 338,690 | $ 929,231 | $ 1,267,921 | |
| Additions | - | - | - | |
| Effect due to changes in | ||||
| exchange rates | - | ( 9,442) | ( 9,442) |
|
| At March 31, 2020 | $ 338,690 | $ 919,789 | $ 1,258,479 | |
| Accumulated depreciation | ||||
| At January 1, 2020 | $ | - | $ 207,806 | $ 207,806 |
| Depreciation charge | - | 5,514 | 5,514 | |
| Effect due to changes in | ||||
| exchange rates | - | ( 1,918) | ( 1,918) |
|
| At March 31, 2020 | $ | - | $ 211,402 | $ 211,402 |
| Closing net book amount as at March 31, 2020 |
$ 338,690 | $ 708,387 | $ 1,047,077 |
Note: Investment properties amounting to $22,584 were transferred to non-current assets classified as held for sale.
A. Rental income from investment property and direct operating expenses arising from the investment property are shown below:
| investment property are shown below: | ||
|---|---|---|
Rental revenue from investment property |
Three months ended March 31, | |
2021 $ 11,668 |
2020 |
|
| $ 8,895 |
~43~
Direct operating expenses arising from the investment property that generated rental income during the period Direct operating expenses arising from the investment property that did not generate rental income during the period |
Three months ended March 31, | Three months ended March 31, |
|---|---|---|
2021 $ 4,140 $ 3,411 |
2020 |
|
| $ 3,881 | ||
| $ 1,633 |
- B. The fair value of the investment property held by the Group as of March 31, 2021, December 31, 2020 and March 31, 2020 was $2,441,839, $2,504,682 and $1,872,207, respectively. The fair value as of March 31, 2021, December 31, 2020 and March 31, 2020 was based on independent appraisers’ valuation, which was made using comparative method and income approach. Comparison method is to compare the valuation target with similar property which is traded around the valuation period. Comparison method is categorized within Level 3 in the fair value hierarchy. Valuations were made using the income approach with key assumptions as follows:
Discount rate Growth rate Gross margin |
March 31, 2021 2%~7.5% 0%~5% 1.87%~2.65% |
December 31, 2020 1.91%~7.5% 0%~5% 1.19%~3.17% |
March 31, 2020 2.35%~2.75% 0%~1% 1.2%~3.2% |
|---|---|---|---|
- C. There is no impairment loss on investment property.
D. For investment property pledged for guarantee, please refer to Note 8.
(13) Intangible assets
| Intangible assets | |
|---|---|
| Operating right Software Goodwill Cost At January 1, 2021 $ 273,855 $ 397,472 $ 5,590,438 Acquired separately - 1,891 - Disposals - ( 6,360) ( 31,493) Effect due to changes in exchange rates 502 ( 726) 305 At March 31, 2021 $ 274,357 $ 392,277 $ 5,559,250 Accumulated amortization and impairment At January 1, 2021 $ 273,855 $ 262,180 $ 63,897 Amortization charge - 15,006 - Disposals - ( 12) ( 31,493) Effect due to changes in exchange rates 502 ( 592) ( 61) At March 31, 2021 $ 274,357 $ 276,582 $ 32,343 Closing net book amount as at March 31, 2021 $- $ 115,695 $ 5,526,907 |
Others Total $ 39,018 $6,300,783 - 1,891 - ( 37,853) 67 148 $ 39,085 $6,264,969 $ 39,018 $ 638,950 - 15,006 - ( 31,505) 67 ( 84) $ 39,085 $ 622,367 $- $5,642,602 |
At January 1, 2021 Amortization charge Disposals Effect due to changes in exchange rates At March 31, 2021 Closing net book amount as at March 31, 2021 |
~44~
| Operating right Cost At January 1, 2020 $ 287,532 Acquired separately - Effect due to changes in exchange rates 2,234 ( At March 31, 2020 $ 289,766 Accumulated amortization and impairment At January 1, 2020 $ 287,532 Amortization charge - Effect due to changes in exchange rates 2,234 ( At March 31, 2020 $ 289,766 Closing net book amount as at March 31, 2020 $- |
Software $ 250,053 128,180 878) $ 377,355 $ 217,795 14,901 714) $ 231,982 $ 145,373 |
Goodwill $ 5,658,880 - 2,633 $ 5,661,513 $ 122,345 - 1,001 $ 123,346 $ 5,538,167 |
Others $ 64,820 - 493 $ 65,313 $ 64,762 - 492 $ 65,254 $ 59 |
Total $6,261,285 128,180 4,482 $6,393,947 $ 692,434 14,901 3,013 $ 710,348 $5,683,599 |
|---|---|---|---|---|
At January 1, 2020 Amortization charge Effect due to changes in exchange rates At March 31, 2020 Closing net book amount as at March 31, 2020 |
The details of amortization charge are as follows:
| The details of amortization charge are as follows: | |
|---|---|
Selling and marketing expenses General and administrative expenses |
Three months ended March 31, 2021 2020 $ 1,537 $ 913 13,469 13,988 $ 15,006 $ 14,901 |
2021 $ 1,537 13,469 $ 15,006 |
- A. Goodwill is allocated as follows to the Group’s cash-generating units identified according to operating segment:
Yosun subgroup World Peace subgroup Others |
March 31, 2021 $ 3,636,876 1,645,748 244,283 $ 5,526,907 |
December 31, 2020 $ 3,636,575 1,645,683 244,283 $ 5,526,541 |
March 31, 2020 $ 3,646,134 1,647,750 244,283 $ 5,538,167 |
|---|---|---|---|
B. Goodwill is allocated to the Group’s cash-generating units identified according to operating segment. The recoverable amount of all cash-generating units has been determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by the management.
Management determined budgeted gross margin based on past performance and its expectations of market development. The assumptions used for weighted average growth rates are based on past historical experience and expectations of the industry; the assumption used for discount rate is the weighted average capital cost of the Group. The assumption used for discount rate is the weighted average capital cost of each cash-generating unit. As of March 31, 2021, December 31, 2020 and March 31, 2020, the adopted pre-tax discount rates were 2.88%~7.09%, 2.88%~6.35% and 5.73%~6.44%, respectively.
~45~
C. There is no impairment loss on intangible assets.
(14) Prepayments for investments
| Prepayments for investments | Prepayments for investments | |
|---|---|---|
| March 31, 2021 December 31, 2020 Prepayments for investments $ 31,050 $ 31,050 Overdue receivables (shown as‘other non-current assets’) March 31, 2021 December 31, 2020 Overdue receivables $ 987,630 $ 978,510 Less: Allowance for doubtful accounts ( 981,259) ( 971,636) ( $ 6,371 $ 6,874 |
March 31, 2020 $- March 31, 2020 $ 944,891 938,969) $ 5,922 |
|
Overdue receivables Less: Allowance for doubtful accounts ( |
March 31, 2021 $ 987,630 981,259) ( $ 6,371 |
(15) Overdue receivables (shown as ‘other non-current assets’)
Movement analysis of financial assets that were impaired is as follows:
| 2021 | 2020 | |
|---|---|---|
| Individual provision | Individual provision | |
| At January 1 | $ 971,636 | $ 946,395 |
| Provision for (reversal of) impairment | 8,200 | ( 14,374) |
| Write-off of bad debts | ( 72) | - |
| Transferred from accounts receivable | 42,090 | 371 |
| Effect due to changes in exchange rates | ( 40,595) | 6,577 |
| At March 31 | $ 981,259 | $ 938,969 |
(16) Short-term borrowings
| Type of borrowings Loans for overseas purchases Short-term loans Annual interest rates |
March 31, 2021 $ 24,503,797 48,116,125 $ 72,619,922 0.6%~6.7% |
December 31, 2020 $ 14,815,186 44,225,361 $ 59,040,547 0.65%~7.8% |
March 31, 2020 $ 44,244,869 20,673,193 $ 64,918,062 0.95%~4.59% |
|---|---|---|---|
For information on pledged assets, please refer to Note 8.
(17) Short-term notes and bills payable
Commercial papers payable Less: Unamortized discount ( Annual interest rates |
March 31, 2021 December 31, 2020 $ 5,100,000 $ 4,945,000 5,075) ( 3,495) ( $ 5,094,925 $ 4,941,505 0.23%~1.19% 0.23%~1.19% |
March 31, 2020 $ 5,940,000 3,784) $ 5,936,216 0.50%~1.16% |
|---|---|---|
The abovementioned short-term notes and bills payable are guaranteed by financial institutions.
~46~
- (18) Long term borrowings
| Long-term borrowings | ||||
|---|---|---|---|---|
| Borrowing | ||||
| period / | ||||
| Type of borrowings | repayment term | March 31, 2021 | December 31, 2020 | March 31, 2020 |
| Secured bank borrowings | 2020.03.31~ | |||
| (Notes 1 and 4) | 2040.04.30 | $ 5,560,000 | $ 5,569,088 | $ 4,927,173 |
| Unsecured bank borrowings | 2019.07.10~ |
|||
| (Notes 2, 3, 5~8 and | 2026.03.31 | |||
| 10~14) | 14,487,779 | 8,779,622 | 12,076,000 | |
| Commercial paper payable | 2018.11.09~ | |||
| (Notes 6, 9 and 10) | 2023.09.04 | 9,750,000 | 10,750,000 | 7,300,000 |
| 29,797,779 | 25,098,710 | 24,303,173 | ||
| Less: Discount on long-term | borrowings | ( 34,585) | ( 35,215) | ( 17,560) |
| Current portion of long-term | ||||
| borrowings (shown as ‘other current | ||||
| liabilities’) | ( 6,413,485) | ( 6,420,258) |
( 7,684,062) |
|
| $ 23,349,709 | $ 18,643,237 | $ 16,601,551 | ||
| Interest rate range | 0.55%~2.27% | 0.56%~3.49% | 1.15%~3.54% |
For information on pledged assets, please refer to Note 8.
-
Note 1: (a) The Company had entered into a long-term agreement for twenty years with a financial institution. The pledged assets are the Nangang new buildings with a grace period of three years. The principal shall be repaid in equal monthly installments starting from April 2023.
-
(b) The interest rate is the index interest rate plus 0.34% from the borrowing day to March 31, 2022, and from March 31, 2022 onwards, the interest rate shall be the index rate plus 0.45%.
-
Note 2: The Company had entered into a long-term agreement for three years with a financial institution. The borrowing is payable in full at maturity in March 2023. The fixed interest rate is 1.43% from the borrowing day to March 10, 2022, and subsequently, the interest rate shall be the index interest rate plus 0.68% every three months from March 10, 2022.
-
Note 3: The Company had entered into a mid-term agreement for five years with a financial institution. The interest rate shall be the index interest rate plus 0.45% from the borrowing day. The principal should be paid in equal month installments starting from October 2020.
-
Note 4: AIT Japan Inc., the Company’s indirect subsidiary, had entered into a long-term loan agreement for a period of ten years with the Daiwa Bank, Limited on March 28, 2012, and the facility is JPY 250,000,000. The pledged assets are land and office in Tokyo, which amount to $69,545 and $62,365, respectively. The principal should be repaid in equal monthly installments (totaling 114 months) of JPY 2,193,000 from October 31, 2012 and the last monthly installment will be JPY 2,191,000.
AIT Japan Inc., an indirect subsidiary, has settled all payments on January 18, 2021.
~47~
-
Note 5: Asian Information Technology Inc. and Frontek Technology Corporation, an indirect subsidiary, entered into a two-year borrowing contract with Yuanta Commercial Bank in December 2018 in the amount of $300,000. The interest is repayable monthly, the principal is payable in full at maturity and the borrowings could be used and repaid any time during the valid period.
-
Asian Information Technology Inc. and Frontek Technology Corporation, an indirect subsidiary, have settled all payments on September 24, 2020 and November 3, 2020, respectively.
-
Note 6: Silicon Application Corporation had entered into a syndicated borrowing agreement with Chang Hwa Commercial Bank and other financial institutions on June 9, 2020. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility is $2,600,000, could be multiple drawdowns or revolving, however, the total amount at any time cannot exceed the facility amount.
-
(c) Repayment: For each drawdown, the principal and the interest payable must be repaid in full at the end of that specific drawdown’s term. At the end of the contract term, the principal, interest payable and any related expense of each drawdown must be repaid in full.
-
(d) Loan covenant: During the contract term, Silicon Application Corporation is required to maintain financial ratios as follows: the liquidity ratio should not be less than 100%, debt ratio should not be higher than 260%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should be maintained at or above $3,000,000.
Silicon Application Corporation met all the financial commitments stated in the contract.
-
Note 7: Silicon Application Corporation had entered into a syndicated borrowing agreement with Bank of Taiwan and other financial institutions on May 16, 2017. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility is $2,600,000, could be multiple drawdowns or revolving, however, the total amount at any time cannot exceed the facility amount.
-
(c) Repayment: For each drawdown, the principal and the interest payable must be repaid in full at the end of that specific drawdown’s term. At the end of the contract term, the principal, interest payable and any related expense of each drawdown must be repaid in full.
-
(d) Loan covenant: During the contract term, Silicon Application Corporation is required to maintain financial ratios as follows: the liquidity ratio should not be less than 100%, debt ratio should not be higher than 220%, time interest earned
~48~
ratio should not be less than 3 and net value (net assets less intangible assets) should be maintained at or above $3,000,000.
Silicon Application Corporation met all the financial commitments stated in the contract.
-
Note 8: World Peace Industrial Co., Ltd. (WPI), the Company’s subsidiary, had entered into a syndicated borrowing agreement with Hua Nan Commercial Bank, Mizuho Corporate Bank, E. SUN Commercial Bank, Taiwan Cooperative Bank, Chang Hwa Commercial Bank, Far Eastern International Bank and other financial institutions on August 31, 2017. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility must be less than $7,200,000. Each drawdown amount must be no less than $100,000 or USD 3 million. The repayment period of NTD borrowing could be 30 days at the least and 180 days at the most; the repayment period of USD borrowing could be one month at the least and six months at the most.
-
(c) Repayment: For each drawdown, the principal and interest must be repaid in full at the end of each drawdown’s term. For re-utilization of the revolving loan after maturity date, application should be submitted to the lead bank five days before the maturity date. Based on the credit term in the contract, all or part of the loan will be re-utilized. If the amount of drawdown is the same as the last time, the syndicate of banks would not make an additional procedure of remittance and loan, as if the borrower has actually received the loan, and uses the loan contract as proof of receipt.
-
(d) Loan covenant: World Peace Industrial Co., Ltd. is required to maintain certain financial ratios based on semi-annual and annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than 250%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should not be less than $10,000,000.
-
The aforementioned contract matured in September 2020. World Peace Industrial Co., Ltd. met all the financial commitments stated in the contract during the contract period.
-
Note 9: World Peace Industrial Co., Ltd. (WPI), the Company’s subsidiary, had entered into a financing agreement with E. SUN Commercial Bank, Mizuho Corporate Bank and Cathay United Bank and other financial institutions on October 16, 2018. WPI has to roll over commercial papers and re-utilize the loan during the contract period, up to 2021, with the maximum maturity period of 6 months for each issue as stipulated in the agreement. Therefore, borrowings of WPI were classified as long-term borrowings. The terms and conditions of the contract are as follows:
-
(a) Contract term: Within three years from the first drawdown.
~49~
-
(b) Facility and drawdown: The facility must be less than $10,000,000.
-
i. Each drawdown amount must not be less than $100,000 or USD 3 million. Based on the credit term in the contract, the loan can be re-utilized. The repayment period could be one or six months: One month at the least and six months at the most. Each maturity date shall be within the contract term.
-
ii. During the term of agreement, WPI can roll over each credit facility within the total revolving credit facility of commercial papers amounting to $8,000,000 at 60, 90, 120, 180 days maturity or the days agreed by the lead bank and the Company with a limit of 180 days and each maturity date shall be within the contract term.
-
(c) Repayment:
-
i. For each drawdown, the principal and interest must be repaid in full at the end of each drawdown’s term. For re-utilization of the revolving loan after maturity date, application should be submitted to the lead bank five days before the maturity date. Based on the credit term in the contract, all or part of the loan will be re-utilized. If the amount of drawdown is the same as the last time, the syndicate of banks would not make an additional procedure of remittance and loan, as if the borrower has actually received the loan, and uses the loan contract as proof of receipt.
-
ii. When the commercial papers mature, the borrower shall deposit available funds at face value on the maturity date to an account designated by clearing and settlement institutions immediately in line with Regulations Governing Centralized Securities Depository Enterprises.
-
(d) Loan covenant: WPI is required to maintain certain financial ratios based on annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than 250%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should not be less than $10,000,000. If the covenants are not met, right to drawdown is immediately terminated, and the lead bank can decide to take the following actions:
-
i. Rescind part or all of the undrawn facility;
-
ii. Request WPI to immediately repay all drawn principals, interest payable and other related payables as specified in the contract;
-
iii. Demand the borrower to deposit the amounts that are equivalent to undischarged guaranteed obligations for drawdown facility of issued commercial papers under the agreement and (or) outstanding guarantees as reserve into the account designated by the bank consortium immediately;
-
iv. Demand all rights of the promissory note obtained from signing of the contract.
~50~
World Peace Industrial Co., Ltd. met all the financial commitments stated in the contract.
-
Note 10: World Peace Industrial Co., Ltd. (WPI), the Company’s subsidiary, had entered into a long-term loan agreement with Taiwan Cooperative Bank on August 18, 2020. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The consolidated drawdown rate of the WPI’s facility of $10,000,000 and the facility of WPI International (Hong Kong) Limited of US$200 million shall be maintained at 40%, and the loan can be re-utilized based on the credit term in the contract.
-
i. Each drawdown amount must not be less than $50,000 or USD 1.5 million, and the amount more than $50,000 or USD 1.5 million shall be an integral multiple of $10,000 or USD 1 million or shall be the available facility during the credit period, but not available for the amount approved by the lead bank. The repayment period can be one, two, three, four, five or six month(s). However, each maturity date shall be within the contract term.
-
ii. The facility of commercial papers is $7,500,000. Each drawdown amount must not be less than $50,000, and the amount more than $50,000 shall be an integral multiple of $10,000 or shall be the available facility during the credit period, but not available for the amount approved by the lead bank. The issuance period for each drawdown can be 30, 60 and 90 days maturity or the days agreed by the lead bank and WPI with a limit of 180 days. However, each maturity date shall be within the contract term.
-
-
(c) Repayment:
-
i. For each drawdown, the principal and interest must be repaid in full at the end of each drawdown’s term. For re-utilization of the revolving loan after maturity date, application should be submitted to the lead bank five days before the maturity date. Based on the credit term in the contract, all or part of the loan will be re-utilized. If the amount of drawdown is the same as the last time, the syndicate of banks would not make an additional procedure of remittance and loan, as if the borrower has actually received the loan, and uses the loan contract as proof of receipt.
-
ii. When the commercial papers mature, the borrower shall settle the commercial papers at face value.
-
-
(d) Loan covenant: WPI is required to maintain certain financial ratios based on annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than 250%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should not be less than $10,000,000. If the covenants are not met, right to drawdown is immediately terminated, and the
~51~
following actions will be taken based on the resolution made by majority syndicated banks:
- i. Rescind part or all of the undrawn facility;
- ii. Request WPI to immediately repay all drawn principals, interest payable and other related payables as specified in the contract;
- iii. Demand the borrower to deposit the amounts that are equivalent to undischarged guaranteed obligations for drawdown facility of issued commercial papers under the agreement and (or) outstanding guarantees as reserve into the account designated by the bank consortium immediately;
- iv. Demand all rights of the promissory note obtained from signing of the contract.
- World Peace Industrial Co., Ltd. met all the financial commitments stated in the contract.
-
Note 11: World Peace Industrial Co., Ltd. (WPI), the Company’s subsidiary, had entered into a financing agreement with DBS Bank on July 24, 2020. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility must be less than USD 100 million.
-
(c) Repayment: For each drawdown, the principal and interest must be repaid in full at the end of each drawdown’s term.
-
Note 12: On June 12, 2017, WPG Korea Co., Ltd. entered into a long-term loan agreement with Kookmin Bank for a loan of KRW 2 billion until March 15, 2020. The principal is payable in 10 quarterly installments of KRW 200 million each starting from December 15, 2017. The interest is payable quarterly.
-
Note 13: On June 12, 2017, WPG Korea Co., Ltd. entered into a long-term loan agreement with Kookmin Bank for a loan of KRW 1 billion until June 15, 2020. The principal is payable in 10 quarterly installments of KRW 100 million each starting from March 15, 2018. The interest is payable quarterly.
-
Note 14: On July 10, 2019, WPG Korea Co., Ltd. entered into a long-term loan agreement with Kookmin Bank for a loan of KRW 3 billion until June 15, 2022. The principal is payable in 10 quarterly installments of KRW 300 million each starting from March 15, 2020. The interest is payable quarterly.
(19) Other current liabilities
Long-term borrowings-current portion Refund liabilities Contract liabilities Others |
March 31, 2021 $ 6,413,485 3,595,079 285,552 583,557 $ 10,877,673 |
December 31, 2020 $ 6,420,258 3,552,271 159,457 346,648 $ 10,478,634 |
March 31, 2020 $ 7,684,062 4,472,589 603,432 470,487 $ 13,230,570 |
|---|---|---|---|
~52~
-
A. Refund liabilities were generated from sales discounts which is shown as ‘other current liabilities’.
-
B. Contract liabilities were generated from advance sales receipts which is shown as ‘other current liabilities’.
-
(20) Pensions
-
A. Defined benefit plans
-
(a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by next March. Effective January 1, 2010, the Company and certain subsidiaries have funded defined benefit pension plans in accordance with the “Regulations on pensions of managers”, covering all managers appointed by the Company. Under the defined benefit pension plan, one unit is accrued for each year of service, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the remuneration per unit ratified during the appointed period.
-
(b) For the aforementioned pension plan, the Group recognized pension costs of $2,441 and $3,834 for the three months ended March 31, 2021 and 2020, respectively.
-
(c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 are $18,831.
-
-
B. Defined contribution plans
- (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on not
~53~
less than 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
- (b) Other overseas companies have defined contribution plans. Contributions for pensions and retirement allowance to independent fund administered by the government in accordance with the local pension regulations are based on a certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the companies have no further obligations.
- (c) The pension costs of the Group under the defined contribution pension plans for the three months ended March 31, 2021 and 2020 were $90,857 and $72,679, respectively.
-
(21) Share capital
-
A. The Company’s authorized capital was $25,000,000, of which certain shares can be issued as preference shares. The above authorized capital include $500,000 reserved for employee stock option certificates, restricted stocks to employees, convertible preferred stock and convertible bonds. As of March 31, 2021, the paid-in capital was $18,790,568 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
-
B. Movements in the number of the Company’s ordinary shares outstanding (in thousands of shares) for the three months ended March 31, 2021 and 2020 are as follows:
At January 1 and March 31 |
2021 1,679,057 |
2020 |
|---|---|---|
| 1,679,057 |
-
C. On June 28, 2019, the Board of Directors resolved to increase its capital by issuing 200 million shares of Class A preferred stocks at the price of $50 (in dollars) per share with the effective date set on September 18, 2019 for repayment of borrowings to financial institutions and strengthening the Company’s working capital. The registration of issuance has been completed on October 3, 2019. The rights and obligations of the issuance are as follows:
-
(a) Expiration date: The Company’s Class A preferred stocks are perpetual but all or certain parts are callable at any time from the next day of five years after issuance at the actual issue price.
-
(b) Dividends: Dividends are calculated at 4% (five-year IRS rate: 0.605%+3.395%) per annum based on the issue price per share. The five-year IRS rate will be reset on the next business day of five years since issuance and every subsequent five years and the pricing effective date for rate reset is two Taipei financial industry business days prior to the IRS rate reset date. The rate index, five-year IRS rate, is the arithmetic mean of five-year IRS rates appearing on Reuters pages “TAIFXIRS” and “COSMOS3” at 11:00 a.m. (Taipei time) on the relevant pricing effective date of rate reset. If such rate
~54~
cannot be obtained, the Company will determine the rate based on the reasonable market price with good faith.
-
(c) Dividend distribution: Dividends are distributed once per year in the form of cash. The current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then shall be set aside as legal reserve in accordance with the Articles of Incorporation and set aside as or reversed special reserve in accordance with the Articles of Incorporation or regulations of regulatory authority. The remaining amount, if any, shall be preferentially distributed as dividends of Class A preferred stocks.
- The Company has discretion in dividend distribution of Class A preferred stocks. The Company could choose not to distribute dividends of preferred stocks when resolved by the stockholders, which would not be able to lead to default if the Company has no or has insufficient current year’s earnings for distribution or has other necessary considerations. In addition, the amounts of undistributed dividends or insufficient distributed dividends will not become deferred payments in future years when the Company has earnings.
-
(d) Excess dividend distribution: Besides the aforementioned dividends, the stockholders of Class A preferred stocks could not participate in the distribution of cash and capitalized assets for common stocks derived from earnings and capital surplus.
-
(e) Residual property distribution: The stockholders of Class A preferred stocks have priority over stockholders of common stocks in distributing the Company’s residual property but the limit is the amount calculated by shares of outstanding preferred stocks issued and the issue price when distributing.
-
(f) Right to vote and be elected: The stockholders of Class A preferred stocks have no right to vote and be elected in the stockholders’ meeting of the Company but have right to vote in the stockholders’ meeting for stockholders of Class A preferred stocks only and stockholders’ meeting regarding unfavourable matters to rights and obligations of stockholders of Class A preferred stocks.
-
(g) Conversion to common stocks: Class A preferred stocks could not be converted to common stocks and the stockholders of Class A preferred stocks could not request the Company to retire the preferred stocks they held.
-
(h) The preemptive rights for stockholders of Class A preferred stocks are the same as of common stocks when the Company increases its capital by issuing new shares.
-
D. On September 18, 2020, the Board of Directors of the Company resolved to increase its capital by issuing series B preference shares, and the issuance price is tentatively set at NT$50 per share, and the expected total issuance amounted to $5,000,000. The capital increase was approved by the FSC on October 21, 2020. However, in consideration of preference shares’ capital market and the Company’s overall maximum benefits, the Board of Directors of WPG Holdings Limited resolved to revoke and cancel the proposed capital
~55~
increase of series B preference shares. The cancellation was approved by the FSC on April 6, 2021.
(22) Capital surplus
-
A. Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized as mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
-
B. Details of capital surplus - stock options are as follows:
January 1 Changes in equity of associates and joint ventures accounted for using the equity method March 31 January 1 (March 31) |
2021 | 2021 | Total $ 28,848,733 38,506) $ 28,810,227 Total $ 27,456,298 |
|||
|---|---|---|---|---|---|---|
| Common stock share premium $19,387,285 - $19,387,285 |
Preferred stock share premium $ 7,994,638 - $ 7,994,638 |
Recognized Treasury share changes in subsidiaries’ transaction equity $ 45,177 $ 431 - - ( $ 45,177 $ 431 2020 |
Changes in associates’ net equity $ 1,421,202 38,506) ( $ 1,382,696 |
|||
| Common stock share premium $19,387,285 |
Preferred stock share premium $ 7,994,638 |
Treasury share transaction $ 45,177 |
Recognized changes in subsidiaries’ equity $ 431 |
Changes in associates’ net equity $ 28,767 |
(23) Retained earnings
-
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall be used to set aside as legal reserve, and set aside as special reserve in accordance with Article 41 of Securities and Exchange Act. The remainder, if any, to be appropriated shall be proposed by the Board of Directors. If cash dividends are distributed, they shall account for at least 20% of the total dividends distributed.
-
Employees of the Company’s subsidiaries are entitled to receive the distribution of earnings. The terms shall be defined by the Board of Directors.
-
B. Legal reserve can only be used to cover accumulated losses or issue new shares or cash to shareholders in proportion to their share ownership, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital.
-
C. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount
~56~
could be included in the distributable earnings.
- D. On April 27, 2021, the Board of Directors proposed the distribution of 2020 retained earnings and on June 24, 2020, the shareholders during their meeting resolved the distribution of 2019 retained earnings as follows:
Legal reserve Provision for special reserve Cash dividends Cash dividends of preference stock |
Year ended December 31 2020 2019 Amount Dividend per share (in dollars) Amount Dividend per share (in dollars) $ 816,223 $ - $ 646,344 $ - 3,412,100 - 2,818,012 - 5,205,076 3.10 4,029,736 2.40 400,000 2.00115,068 0.58 $ 9,833,399 $ 7,609,160 |
Year ended December 31 2020 2019 Amount Dividend per share (in dollars) Amount Dividend per share (in dollars) $ 816,223 $ - $ 646,344 $ - 3,412,100 - 2,818,012 - 5,205,076 3.10 4,029,736 2.40 400,000 2.00115,068 0.58 $ 9,833,399 $ 7,609,160 |
|---|---|---|
| 2020 Amount Dividend per share (in dollars) $ 816,223 $ - 3,412,100 - 5,205,076 3.10 400,000 2.00 $ 9,833,399 |
||
| Amount $ 816,223 3,412,100 5,205,076 400,000 $ 9,833,399 |
Amount $ 646,344 2,818,012 4,029,736 115,068 $ 7,609,160 |
The above appropriations of earnings for 2019 as resolved by the shareholders are the same with the amounts resolved by the Board of Directors.
-
E. As of May 11, 2021, the appropriation of earnings for the year ended December 31, 2020 has not yet been resolved by the shareholders.
-
F. For the information relating to employees’ compensation and directors’ remuneration, please refer to Note 6(31).
(24) Other equity items
2021
| 2021 | |||
|---|---|---|---|
| Investments at | |||
| fair value through | |||
| comprehensive | Currency | ||
| income | translation | Total | |
| At January 1 | $ 1,854,371 | ($ 10,687,165) | ($ 8,832,794) |
| Revaluation-gross | 188,908 | - | 188,908 |
| Revaluation-associates | ( 250,510) | - | ( 250,510) |
| Revaluation transferred to | |||
| retained earnings-associates | ( 5,810) | - | ( 5,810) |
| Cumulative translation | |||
| differences: | |||
| - Group | - | 61,206 | 61,206 |
| - Tax on Group | - | ( 51) | ( 51) |
| - Associates | - | ( 2,426) | ( 2,426) |
| At March 31 | $ 1,786,959 | ($ 10,628,436) | ($ 8,841,477) |
~57~
2020
| 2020 | ||||
|---|---|---|---|---|
| Investments at | ||||
| fair value through | ||||
| comprehensive | Currency | |||
| income | translation | Total | ||
| At January 1 | ($ 6,000) | ($ 5,414,694) | ($ 5,420,694) | |
| Revaluation-associates | ( 69,088) | - | ( 69,088) | |
| Cumulative translation | ||||
| differences: | ||||
| - Group | - | 319,775 | 319,775 | |
| - Tax on Group | - | ( 572) | ( 572) | |
| - Associates | - | ( 25,848) | ( 25,848) |
|
| At March 31 | ($ 75,088) | ($ 5,121,339) |
($ 5,196,427) |
(25) Operating revenue
| Operating revenue | ||
|---|---|---|
| Three months | ended March 31, | |
| 2021 | 2020 | |
| Revenue from contracts with customers | $ 177,114,909 | $ 131,044,575 |
| Disaggregation of revenue from contracts with customers |
The Group derives revenue from the transfer of goods and services at a point in time in the following major product lines:
| following major product lines: | |
|---|---|
Core components Analog IC and mixed signal components Discrete IC, logic IC Memory Optical components Passive connector and magnetic components Others Interest income Interest income from bank deposits Interest income from financial assets measured at amortized cost Other income Rental revenue Dividend income Other income |
Three months ended March 31, 2021 2020 $ 52,498,968 $ 40,808,003 17,587,200 24,729,058 24,529,193 17,240,294 49,960,181 29,339,294 20,019,855 9,873,074 9,240,641 5,776,873 3,278,871 3,277,979 $ 177,114,909 $ 131,044,575 Three months ended March 31, 2021 2020 $ 4,493 $ 10,848 515 383 $ 5,008 $ 11,231 Three months ended March 31, 2021 2020 $ 13,212 $ 10,351 204 - 41,597 29,561 $ 55,013 $ 39,912 |
2021 $ 13,212 204 41,597 $ 55,013 |
(26) Interest income
(27) Other income
~58~
(28) Other gains and losses
| Other gains and losses | ||
|---|---|---|
| Three months ended March 31, | ||
| 2021 | 2020 | |
| Loss on disposal of property, plant and | ||
| equipment | ($ 297) | ($ 11) |
| Loss on disposal of investments | ( 1,325) | - |
| Currency exchange (loss) gain | ( 40,426) | 244,702 |
| Gain on financial assets and liabilities at fair | ||
| value through profit or loss | 43,981 | 2,795 |
| Gain arising from lease modifications | 31,878 | 154 |
| Depreciation on investment property | ( 7,551) | ( 5,514) |
| Other losses | ( 1,197) | ( 17,711) |
| $ 25,063 | $ 224,415 |
(29) Finance costs
Interest expense: Bank borrowings Less: Capitalization of qualifying assets Others |
Three months ended March 31, 2021 2020 $ 342,412 $ 530,946 - ( 712) 97,658 55,677 $ 440,070 $ 585,911 |
|---|---|
(30) Additional information of expenses by nature
| Additional information of expenses by nature | |
|---|---|
Employee benefit expense Depreciation charges Property, plant and equipment Investment property Right-of-use assets Amortization charges on intangible assets |
Three months ended March 31, 2021 2020 $ 2,123,888 $ 1,911,151 $ 93,094 $ 62,746 7,551 5,514 118,342 115,865 $ 218,987 $ 184,125 $ 15,006 $ 14,901 |
2021 $ 2,123,888 $ 93,094 7,551 118,342 $ 218,987 $ 15,006 |
(31) Employee benefit expense
| Employee benefit expense | |
|---|---|
Wages and salaries Directors’ remuneration Labor and health insurance fees Pension costs Other personnel expenses |
Three months ended March 31, 2021 2020 $ 1,844,491 $ 1,665,833 12,875 9,531 93,409 84,546 93,298 76,513 79,815 74,728 $ 2,123,888 $ 1,911,151 |
2021 $ 1,844,491 12,875 93,409 93,298 79,815 $ 2,123,888 |
~59~
-
A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be between 0.01% ~5% for employees’ compensation and shall not be higher than 3% for directors’ remuneration.
-
B. The Company has established the audit committee, therefore, there was no remuneration paid to supervisors for the three months ended March 31, 2021 and 2020.
-
C. For the three months ended March 31, 2021 and 2020, employees’ compensation was accrued at $13,431 and $7,463, respectively; while directors’ remuneration was accrued at $10,375 and $8,750, respectively. The aforementioned amounts were recognized in salary
expenses.
The employees’ compensation and directors’ remuneration were estimated and accrued based on the profit of current year distributable for the year ended December 31, 2020, and the percentage as prescribed by the Company’s Articles of Incorporation.
For 2020, the employees’ compensation and directors’ remuneration resolved by the Board of Directors during its meeting on April 27, 2021 amounted to $42,600 and $47,694, respectively, and the employees’ compensation and directors’ remuneration recognized in the 2020 financial statements amounted to $39,850 and $47,825, respectively. The difference of $2,750 and $131 between the amounts resolved by the Board of Directors and the amounts recognized in the 2020 financial statements, mainly resulting from the increase in employees’ compensation, and decrease in directors’ remuneration, had been adjusted in profit or loss in the second quarter of 2021. The employees’ compensation was distributed in the form of cash.
-
D. Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
-
(32) Income tax
-
A. Income tax expense
- (a) Components of income tax expense:
| tax me tax expense Components of income tax expense: |
|
|---|---|
Current tax Current tax on profits for the period Prior year income tax over estimation( Total current tax Deferred tax Origination and reversal of temporary differences Total deferred tax Income tax expense |
Three months ended March 31, 2021 2020 $ 514,765 $ 370,105 62) ( 43,580) 514,703 326,525 9,395 13,051 9,395 13,051 $ 524,098 $ 339,576 |
2021 $ 514,765 62) ( 514,703 9,395 9,395 $ 524,098 |
~60~
- (b) The income tax (charge)/credit relating to components of other comprehensive loss (income) is as follows:
| (income) is as follows: | ||
|---|---|---|
Currency translation differences |
Three months ended March 31, | |
2021 $ 51 |
2020 |
|
| $ 572 |
- B. As of May 11, 2021, the Company’s income tax returns through 2016 have been assessed and approved by the Tax Authority.
(33) Earnings per share
| Earnings per share | |||
|---|---|---|---|
| Three months ended March 31, 2021 Amount after tax Weighted average number of ordinary shares outstanding (shares in thousands) Earnings per share (in dollars) Basic earnings per share Profit attributable to ordinary shareholders of the parent $ 2,419,128 1,679,057 $ 1.44 Diluted earnings per share Profit attributable to ordinary shareholders of the parent $ 2,419,128 1,679,057 Assumed conversion of all dilutive potential ordinary shares Employees’ compensation - 1,092 Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares $ 2,419,128 1,680,149 $ 1.44 Three months ended March 31, 2020 Amount after tax Weighted average number of ordinary shares outstanding (shares in thousands) Earnings per share (in dollars) Basic earnings per share Profit attributable to ordinary shareholders of the parent $ 1,658,696 1,679,057 $ 0.99 Diluted earnings per share Profit attributable to ordinary shareholders of the parent $ 1,658,696 1,679,057 Assumed conversion of all dilutive potential ordinary shares Employees’ compensation - 1,051 Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares $ 1,658,696 1,680,108 $ 0.99 |
Three months ended March 31, 2021 | ||
Earnings per share (in dollars) |
|||
Amount after tax $ 1,658,696 $ 1,658,696 - $ 1,658,696 |
Weighted average number of ordinary shares outstanding (shares in thousands) 1,679,057 1,679,057 1,051 1,680,108 |
Earnings per share (in dollars) $ 0.99 $ 0.99 |
~61~
(34) Supplemental cash flow information
Partial payment of cash from investing activities:
| Partial payment of cash from investing activitie | s: | s: | |
|---|---|---|---|
| Three months ended March 31, | |||
| 2021 | 2020 | ||
| Acquisition of property, plant and equipment, | |||
| investment property and intangible assets | $ 42,512 | $ 5,085,965 | |
| Add: Accounts payable at the beginning of the | |||
| period | 102,232 | 1,031 | |
| Prepayments for business facilities at the | |||
| end of the period | 562,021 | 1,129 | |
| Less: Prepayments for business facilities at the | |||
| beginning of the period | ( 416,570) ( | 1,687) | |
| Accounts payable at the end of period | - | - | |
| Cash paid during the period | $ 290,195 | $ 5,086,438 |
(35) Changes in liabilities from financing activities
| Short-term borrowings At January 1, 2021 $59,040,547 Changes in cash flow from financing activities 13,579,375 Others - At March 31, 2021 $72,619,922 Short-term borrowings At January 1, 2020 $68,891,614 Changes in cash flow from financing activities ( 3,973,552) Others - At March 31, 2020 $64,918,062 |
Short-term notes and bills payable $4,941,505 153,420 - $5,094,925 Short-term notes and bills payable $5,555,424 380,792 - $5,936,216 |
Long-term borrowings Lease (Note) liabilities $25,063,493 $1,695,108 4,699,701 ( 100,398) - 100,184 $29,763,194 $1,694,894 Long-term borrowings Lease (Note) liabilities $12,833,373 $1,157,543 11,452,240 ( 111,737) - 7,270 $24,285,613 $1,053,076 |
Liabilities from financing activities-gross $ 90,740,653 18,332,098 100,184 $109,172,935 Liabilities from financing activities-gross $ 88,437,954 7,747,743 7,270 $ 96,192,967 |
|---|---|---|---|
Note: Including long-term borrowings-current portion less unamortized discounts.
7. RELATED PARTY TRANSACTIONS
(1) Parent and ultimate controlling party
The Group’s shares are widely held so the Company has no ultimate parent and ultimate controlling party.
(2) Names of related parties and relationship
Names of related parties Relationship with the Group
Chain Power Technology Corp.
Investee accounted for using the equity method
~62~
Names of related parties Relationship with the Group VITEC WPG Limited Investee accounted for using the equity method Gain Tune Logistics (Shanghai) Co., Ltd. 〞 Suzhou Xinning Logistics Co., Ltd. 〞 Suzhou Xinning Bonded Warehouse Co., Ltd. 〞 Eesource Corp. 〞 WT Microelectronics Co., Ltd. 〞 Haomao (Shanghai) Enterprise Development Co., Other related party Ltd. Autosys Co., Ltd. Subsidiary of investee accounted for using the equity method HongTech Electronics Co., Ltd. 〞 Maxtek Technology Co., Ltd. 〞 Morrihan International Corp. 〞 WT Microelectronics (Hong Kong) Limited 〞 NuVision Technology, Inc. 〞 WPG P.T. Electrindo Jaya Stockholder of a Group’s subsidiary accounted for using the equity method
WPG Holdings Education Foundation One third of paid-in-capital was granted by the Group
(3) Significant transactions and balances with related parties
A. Operating revenues
| Operating revenues | |
|---|---|
Sales of goods Others Associates |
Three months ended March 31, 2021 2020 $ 158,652 $ 121,682 94,606 66,517 $ 253,258 $ 188,199 |
2021 $ 158,652 94,606 $ 253,258 |
The terms and sales prices with other related parties were negotiated in consideration of different factors including product, cost, market, competition and other conditions. The collection period was 90 days. Terms and sales prices with associates are in accordance with normal selling prices and terms of collection.
B. Purchases
| Purchases | ||
|---|---|---|
Purchases of goods Associates |
Three months ended March 31, | |
2021 $ 98,296 |
2020 $ 66,862 |
The purchase prices and terms of payment for associates including products, market competition and other conditions are the same as those for general suppliers.
~63~
C. Receivables from related parties
Accounts receivable Others Associates |
March 31, 2021 $ 73,785 37,665 $ 111,450 |
December 31, 2020 $ 133,462 44,431 $ 177,893 |
March 31, 2020 $ 72,022 54,364 $ 126,386 |
|---|---|---|---|
The receivables from related parties arise mainly from sales of goods. The receivables are due 30 to 90 days after the date of sale. The receivables are unsecured in nature and bear no interest. There is no allowance for doubtful accounts held against receivables from related parties.
D. Other receivables
| Other receivables | |||
|---|---|---|---|
Other receivables Associates |
March 31, 2021 $ 1,564 |
December 31, 2020 $ 1,615 |
March 31, 2020 |
$ 1,467 |
The above represents receivables from payments on behalf of others.
E. Payables to related parties
| Payables to related parties | |||
|---|---|---|---|
Accounts payable Associates |
March 31, 2021 $ 79,105 |
December 31, 2020 $ 77,023 |
March 31, 2020 |
$ 69,956 |
The payables to related parties arise mainly from purchases of goods. The payables are due 30 to 90 days after the date of purchase. The payables are unsecured in nature and bear no interest.
F. Endorsements and guarantees provided to related parties
Associates VITEC WPG Limited |
March 31, 2021 $ 64,203 |
December 31, 2020 $ 64,080 |
March 31, 2020 |
|---|---|---|---|
$ 68,006 |
G. Others
The Group’s donations to WPG Holding Education Foundation were both $2,000 for the three months ended March 31, 2021 and 2020.
(4) Key management compensation
| Key management compensation | |
|---|---|
Salaries and other short-term employee benefits Post-employment benefits |
Three months ended March 31, 2021 2020 $ 70,114 $ 58,265 904 762 $ 71,018 $ 59,027 |
2021 $ 70,114 904 $ 71,018 |
~64~
8. PLEDGED ASSETS
| Pledged assets (Note 1) Financial assets at amortized cost -Time deposits Financial assets at fair value though profit or loss - non-current (Note 2) Property, plant and equipment (including investment property) -Land -Buildings and structures Non-current assets held for sale |
March 31, 2021 $ 43,123 7,503 4,918,451 2,652,539 318,659 $ 7,940,275 |
December 31, 2020 $ 43,048 7,503 5,178,570 2,807,578 - $ 8,036,699 |
March 31, 2020 $ 41,651 7,503 1,110,250 554,058 - $ 1,713,462 |
Purpose of Collateral Security for purchases and time deposit for performance bond Security for purchases Long-term and short-term borrowings guarantee and security for purchases 〞 Security for purchases |
|---|---|---|---|---|
-
Note 1: The Company held 100% of shares of WPG Investment Co., Ltd., in which 8,999 thousand
-
shares have been pledged for purchases as of March 31, 2021, December 31, 2020 and March 31, 2020.
-
Note 2: As of March 31, 2021, December 31, 2020 and March 31, 2020, the subsidiary - Silicon Application Corporation held 566 thousand shares of Kingmax Technology Inc., which have been pledged for purchases.
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS
-
In addition to Note 6(6), other commitments were as follows:
-
(1) Contingencies
None.
-
(2) Commitments
-
A. Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:
March 31, 2021 December 31, 2020 March 31, 2020 Property, plant and equipment and intangible assets $ - $ - $ 420,036
- B. The Group’s letters of credit issued but not negotiated are as follows:
| March 31, 2021 $ 1,245,413 USD 142,577,000 |
December 31, 2020 $ 1,269,531 USD 126,213,000 |
March 31, 2020 $ 796,213 USD 106,262,000 |
|---|---|---|
- C. As of March 31, 2021, the remaining payments for the contract of non-fixed car park the
~65~
Group entered into amounted to $34,650.
10. SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
Except for the details described in Note 6(21) D, the Board of Directors of the subsidiary – Trigold Holdings Limited resolved to increase its capital by issuing new shares on May 10, 2021. The expected number of issuance is 21 million shares, and the issuance price is tentatively set at NT$20 per share. After the application is approved by the FSC, the Board of Directors will discuss with the lead underwriter to determine the actual issuance price, taking into account the conditions of issuing market and in accordance with the provisions of Article 6 of the underwriter’s self-discipline rules and other relevant laws and regulations.
12. OTHERS
(1) Capital risk management
There was no significant change in the reporting period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2020.
(2) Financial instruments
A. Financial instruments by category
| Financial assets Financial assets measured at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Designation of equity instrument Financial assets at amortized cost Cash and cash equivalents Financial assets at amortized cost Notes receivable Accounts receivable (including related parties) Other receivables (including related parties) Guarantee deposits paid Other financial assets |
March 31, 2021 $ 1,512,083 $ 2,072,094 $ 13,850,473 449,013 2,975,491 129,970,020 11,273,991 193,310 1,309,110 $ 160,021,408 |
December 31, 2020 $ 1,433,930 $ 1,831,394 $ 11,020,020 472,363 3,210,976 108,398,920 12,935,325 183,918 2,304,294 $ 138,525,816 |
March 31, 2020 $ 1,298,867 $ 24,956 $ 13,227,536 196,111 1,719,929 106,912,264 11,552,186 178,822 828,091 $ 134,614,939 |
|---|---|---|---|
~66~
| Financial liabilities Financial liabilities measured at fair value through profit or loss Financial liabilities held for trading Financial liabilities at amortized cost Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable (including related parties) Other payables Long-term borrowings (including current portion) Guarantee deposits received Lease liabilities |
March 31, 2021 $ 6,839 $ 72,619,922 5,094,925 74,723 80,383,582 7,154,878 29,763,194 286,617 $ 195,377,841 $ 1,694,894 |
December 31, 2020 $ 2,737 $ 59,040,547 4,941,505 50,651 62,912,592 8,033,574 25,063,495 174,142 $ 160,216,506 $ 1,695,108 |
March 31, 2020 $ 3,313 $ 64,918,062 5,936,216 83,557 71,279,122 7,488,930 24,285,613 86,407 $ 174,077,907 $ 1,053,076 |
|---|---|---|---|
-
B. Risk management policies
-
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts, are used to hedge certain exchange rate risk. Derivatives are used exclusively for hedging purposes and not as trading or speculative instruments.
-
(b) Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
-
(c) Information about derivative financial instruments that are used to hedge certain exchange rate risk are provided in Note 6(2).
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
- i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various currency, primarily with respect to the USD and RMB. Exchange rate risk arises from future
~67~
commercial transactions and recognized assets and liabilities.
-
ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimize the volatility of the exchange rate affecting cost of forecast inventory purchase.
-
iii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).
-
iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain foreign subsidiaries’ functional currency: local currency). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
March 31, 2021
| March 31, 2021 | |||
|---|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD:TWD USD:RMB USD:KRW HKD:USD RMB:USD EUR:USD Non-monetary items RMB:USD Financial liabilities Monetary items USD:TWD USD:RMB USD:KRW USD:INR HKD:USD RMB:USD EUR:USD |
Foreign currency amount (in thousands) $ 792,934 20,453 33,008 54,232 797,764 3,564 31,571 631,969 86,713 18,782 10,398 57,982 864,525 4,128 |
Exchange rate 28.54 6.57 1,133.50 0.13 0.15 1.17 0.15 28.54 6.57 1,133.50 73.57 0.13 0.15 1.17 |
Book value (NTD) $ 22,626,365 583,640 941,894 199,032 3,465,487 124,006 137,142 18,033,229 2,474,349 535,936 296,718 212,792 3,755,497 143,657 |
~68~
| (Foreign currency: functional currency) Financial assets Monetary items USD:TWD USD:RMB USD:KRW HKD:USD RMB:USD Non-monetary items RMB:USD Financial liabilities Monetary items USD:TWD USD:RMB USD:KRW USD:INR HKD:USD RMB:USD (Foreign currency: functional currency) Financial assets Monetary items USD:TWD USD:RMB USD:KRW HKD:USD SGD:USD Non-monetary items RMB:USD Financial liabilities Monetary items USD:TWD USD:RMB USD:KRW HKD:USD EUR:USD |
December 31, 2020 | December 31, 2020 | Book value (NTD) $ 18,078,612 530,946 940,079 221,932 3,485,922 137,778 15,083,609 2,406,558 534,903 200,686 217,571 3,804,801 Book value (NTD) $ 18,274,802 423,397 543,357 267,942 126,901 127,955 16,673,409 1,807,937 953,797 110,301 105,547 |
|---|---|---|---|
Foreign currency amount (in thousands) Exchange rate $ 634,783 28.48 18,643 6.51 33,008 1,088.00 60,423 0.13 796,418 0.15 31,478 0.15 529,621 28.48 84,500 6.51 18,782 1,088.00 7,047 73.15 59,235 0.13 869,272 0.15 March 31, 2020 |
|||
Foreign currency amount (in thousands) $ 604,625 14,008 17,977 68,738 5,977 30,072 551,643 59,816 31,557 28,297 3,189 |
Exchange rate 30.23 7.10 1,209.00 0.13 0.70 0.14 30.23 7.10 1,209.00 0.13 1.10 |
||
~69~
-
v. The total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three months ended March 31, 2021 and 2020 amounted to ($40,426) and $244,702, respectively.
-
vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:
| variation: | |||
|---|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD:TWD USD:RMB USD:KRW HKD:USD RMB:USD EUR:USD Financial liabilities Monetary items USD:TWD USD:RMB USD:KRW USD:INR HKD:USD RMB:USD EUR:USD |
Three months ended March 31, 2021 | ||
Sensitivity Analysis |
|||
Degree of Variation 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on Profit or Loss $ 226,264 5,836 9,419 1,990 34,655 1,240 180,332 24,743 5,359 2,967 2,128 37,555 1,437 |
Effect on Other Comprehensive Income |
|
| $ - - - - - - - - - - - - - |
~70~
| (Foreign currency: functional currency) Financial assets Monetary items USD:TWD USD:RMB USD:KRW HKD:USD SGD:USD Financial liabilities Monetary items USD:TWD USD:RMB USD:KRW HKD:USD EUR:USD |
Three months ended March 31, 2020 | Three months ended March 31, 2020 | Three months ended March 31, 2020 |
|---|---|---|---|
Sensitivity Analysis |
|||
Degree of Variation 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on Profit or Loss $ 182,748 4,234 5,434 2,679 1,269 166,734 18,079 9,538 1,103 1,055 |
Effect on Other Comprehensive Income |
|
| $ - - - - - - - - - - |
Price risk
-
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii. Shares and open-end funds which the Group invested are issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the three months ended March 31, 2021 and 2020 would have increased/ decreased by $15,079 and $12,922, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $20,721 and $250, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.
Cash flow and fair value interest rate risk
- i. The Group’s main interest rate risk arises from short-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. For the three months ended March 31, 2021 and 2020, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars, US Dollars and KRW.
~71~
-
ii. If the borrowing interest rate had increased by 1% with all other variables held constant, profit, net of tax for the three months ended March 31, 2021 and 2020 would have decreased by $72,816 and $70,974, respectively. The main factor is that changes in interest expense result from floating rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of notes receivable.
-
ii. The Group manages its credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with good rating are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings. The utilisation of credit limits is regularly monitored.
-
iii. Under IFRS 9, if the contract payments are past due over one month based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv. The default occurs when the contract payments are past due more than five months.
-
v. The Group classifies customer’s accounts receivable in accordance with credit rating of customer and customer types. The Group applies the simplified approach using the provision matrix based on the loss rate methodology to estimate expected credit loss.
-
vi. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.
-
vii. The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable. On March 31, 2021, December 31, 2020 and March 31, 2020, the provision matrix and loss rate methodology are as follows:
~72~
(i) Accounts receivable from general customers:
| (i) Accounts receivable from general customers: | |||
|---|---|---|---|
| Not One month Two months Three months Four months past due past due past due past due past due March 31, 2021 Expected loss rate 0.001%~ 8.726% 0.104%~ 50.00% 2.095%~ 91.667% 13.184%~ 100% 47.503%~ 100% Total book value$ 63,392,511 $ 2,114,652 $ 298,242 $ 133,429 $ 234,161 Loss allowance $ 150,043 $ 84,472 $ 46,007 $ 44,323 $ 120,428 Not One month Two months Three months Four months past due past due past due past due past due December 31, 2020 Expected loss rate 0%~ 12.89% 0.003%~ 58.333% 1.182%~ 91.667% 11.935%~ 100% 27.568%~ 100% Total book value$ 52,861,070 $ 1,762,414 $ 148,295 $ 39,001 $ 25,795 Loss allowance $ 108,696 $ 42,336 $ 18,007 $ 8,439 $ 9,342 Not One month Two months Three months Four months past due past due past due past due past due March 31, 2020 Expected loss rate 0.01%~ 18.722% 0.12%~ 71.278% 1.41%~ 91.667% 6.46%~ 100% 19.68%~ 100% Total book value$ 51,354,892 $ 3,627,739 $ 735,622 $ 444,683 $ 291,413 Loss allowance$ 73,722 $ 67,199 $ 83,971 $ 123,343 $ 126,254 (ii) Individually impaired and provisioned allowance for loss March 31, 2021 December 31, 2020 Total book value $ 83,002 $ 28,829 Loss allowance $ 16,835 $ 16,417 |
Four months past due |
Over four months past due 100% $ 438,208 |
Total |
47.503%~ 100% $ 234,161 |
$ 66,611,203 |
||
| $ 120,428 | $ 438,208 |
$ 883,481 |
|
| Four months past due |
Over four months past due 100% $ 515,035 |
Total | |
27.568%~ 100% $ 25,795 |
$ 55,351,610 |
||
| $ 9,342 | $ 515,035 |
$ 701,855 |
|
| Four months past due 19.68%~ 100% $ 291,413 |
Over four months past due 100% $ 454,105 |
Total | |
| $ 56,908,454 | |||
| $ 126,254 | $ 454,105 |
$ 928,594 | |
(iii) For customers whose current ratio, debt ratio, earnings, etc. are within a certain range:
Expected loss rate Total book value Loss allowance |
March 31, 2021 0% $ 64,064,681 $- |
December 31, 2020 0% $ 53,558,860 $- |
March 31, 2020 0% $ 50,806,018 $- |
|---|---|---|---|
~73~
viii. Movements in relation to the Group applying the simplified approach to provide loss allowance for notes and accounts receivable are as follows:
| 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| receivable | Accounts receivable | ||||||||
| Individual | Individual | Group | |||||||
| provision | provision | provision | Subtotal | Total | |||||
| At January 1 | $ | 2 | $ 16,417 | $ 701,855 | $ | 718,272 | $ 718,274 | ||
| Provision | |||||||||
| for impairment | 3 | 1,464 | 222,105 | 223,569 | 223,572 | ||||
| Write-offs during the | |||||||||
| period | - | ( 1,156) | ( | 114) | ( | 1,270) | ( 1,270) | ||
| Effect of foreign exchange | ( | 1) | 110 | 1,725 | 1,835 | 1,834 | |||
| Transfers into overdue | |||||||||
| receivables | - | - | ( | 42,090) | ( |
42,090) | ( 42,090) |
||
| At March 31 | $ | 4 | $ 16,835 | $ 883,481 | $ | 900,316 | $ 900,320 | ||
| 2020 | |||||||||
| Notes | |||||||||
| receivable | Accounts receivable | ||||||||
| Individual | Individual | Group | |||||||
| provision | provision | provision | Subtotal | Total | |||||
| At January 1 | $ | 2 | $ 173,990 | $ 748,519 | $ | 922,509 | $ 922,511 | ||
| (Reversal of) provision | |||||||||
| for impairment | ( | 2) | ( 60,939) | 179,832 | 118,893 | 118,891 | |||
| Write-offs during the | |||||||||
| period | - | ( 14) | ( | 10) | ( | 24) | ( 24) | ||
| Effect of foreign exchange | - | 1,511 | 624 | 2,135 | 2,135 | ||||
| Transfers into overdue | |||||||||
| receivables | - | - | ( | 371) | ( |
371) | ( 371) |
||
| At March 31 | $ | - | $ 114,548 | $ 928,594 | $1,043,142 | $1,043,142 |
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group. Each treasury department monitors rolling forecasts of the liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans and covenant compliance.
-
ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
~74~
Non-derivative financial liabilities:
| March 31, 2021 Less than 1 year Short-term borrowings $ 80,838,695 Short-term notes and bills payable 5,100,000 Financial liabilities measured at fair value through profit or loss 6,839 Notes payable 74,723 Accounts payable 80,304,477 Accounts payable - related parties 79,105 Other payables 7,154,878 Lease liabilities 482,730 Long-term borrowings (including current portion) 6,695,211 Non-derivative financial liabilities: December 31, 2020 Less than 1 year Short-term borrowings $ 59,156,950 Short-term notes and bills payable 4,945,000 Financial liabilities measured at fair value through profit or loss 2,737 Notes payable 50,651 Accounts payable 62,835,569 Accounts payable - related parties 77,023 Other payables 8,033,574 Lease liabilities 495,133 Long-term borrowings (including current portion) 6,629,954 |
Between 1 and 2 years $ - - - - - - - 282,673 3,369,077 Between 1 and 2 years $ - - - - - - - 289,266 345,716 |
Between 2 and 5 years $ - - - - - - - 348,044 15,851,770 Between 2 and 5 years $ - - - - - - - 357,138 14,082,247 |
Over 5 years $ - - - - - - - 1,114,195 5,092,408 Over 5 years $ - - - - - - - 1,139,302 5,183,286 |
|---|---|---|---|
~75~
Non-derivative financial liabilities:
| March 31, 2020 Less than 1 year Short-term borrowings $ 66,434,990 Short-term notes and bills payable 5,940,000 Financial liabilities measured at fair value through profit or loss 3,313 Notes payable 83,557 Accounts payable 71,209,166 Accounts payable - related parties 69,956 Other payables 7,488,930 Lease liabilities 455,958 Long-term borrowings (including current portion) 7,934,740 |
Between 1 and 2 years $ - - - - - - - 377,455 8,842,449 |
Between 2 and 5 years $ - - - - - - - 249,935 3,752,228 |
Over 5 years $ - - - - - - - 31,359 4,817,617 |
|---|---|---|---|
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities. A market is regarded as active if it meets all the following conditions: the items traded in the market are homogeneous; willing buyers and sellers can normally be found at any time; and prices are available to the public. The fair value of the Group’s investment in listed stocks is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices). The fair value of the Group’s investment in emerging stocks, publicly traded equity investment, forward exchange, beneficiary certificates and swap contracts is included in Level 2.
-
Level 3: Inputs for the asset or liability that are not based on observable market data. The fair value of the Group’s investment in equity investment without active market is included in Level 3.
-
B. Fair value information of investment property at cost is provided in Note 6(12).
-
C. The carrying amounts of financial instruments not measured at fair value including cash and cash equivalents, notes receivable, accounts receivable (including related parties), other receivables (including related parties), other financial assets, guarantee deposits paid, financial assets at amortized cost, short-term borrowings, short-term notes and bills payable,
~76~
notes payable, accounts payable (including related parties), other payables, lease liabilities (including current and non-current), long-term borrowings-current portion, long-term borrowings and guarantee deposits received are approximate to their fair values.
- D. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
| follows: | |||||
|---|---|---|---|---|---|
| (a) The related information on the | nature of the assets and liabilities is as follows: | ||||
| March 31, 2021 | Level 1 | Level 2 | Level 3 | Total | |
| Assets | |||||
| Recurring fair value measurements | |||||
| Financial assets at fair value | |||||
| through profit or loss | |||||
| Forward exchange contracts | $ - | $ 4,183 | $ - | $ | 4,183 |
| Equity securities | 244,366 | 73,816 | 1,189,718 | 1,507,900 | |
| Financial assets at fair value | |||||
| through other comprehensive | |||||
| income | |||||
| Equity securities | 2,037,137 | - | 34,957 |
2,072,094 | |
| $2,281,503 | $ 77,999 | $1,224,675 | $3,584,177 | ||
| Liabilities | |||||
| Recurring fair value measurements | |||||
| Financial liabilities held for trading | |||||
| Forward exchange contracts and | |||||
| options | $- | $ 6,839 |
$- | $ |
6,839 |
| December 31, 2020 | Level 1 | Level 2 | Level 3 | Total | |
| Assets | |||||
| Recurring fair value measurements | |||||
| Financial assets at fair value | |||||
| through profit or loss | |||||
| Forward exchange contracts | $ - | $ 3,827 | $ - | $ | 3,827 |
| Equity securities | 246,491 | 33,317 | 1,150,295 | 1,430,103 | |
| Financial assets at fair value | |||||
| through other comprehensive | |||||
| income | |||||
| Equity securities | 1,796,437 | - | 34,957 |
1,831,394 | |
| $2,042,928 | $ 37,144 | $1,185,252 | $3,265,324 | ||
| Liabilities | |||||
| Recurring fair value measurements | |||||
| Financial liabilities held for trading | |||||
| Forward exchange contracts and | $- | $ 2,737 |
$- | $ |
2,737 |
~77~
| options March 31, 2020 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Forward exchange contracts Equity securities Financial assets at fair value through other comprehensive income Equity securities Liabilities Recurring fair value measurements Financial liabilities held for trading Forward exchange contracts |
Level 1 $ - 133,154 - $ 133,154 $- |
Level 2 $ 6,623 26,071 - $ 32,694 $ 3,313 |
Level 3 $ - 1,133,019 24,956 $1,157,975 $- |
Total $ 6,623 1,292,244 24,956 $1,323,823 $ 3,313 |
|---|---|---|---|---|
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
Listed shares Market quoted price Closing price
-
ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques widely accepted in financial management.
-
iii. When assessing non-standard and low-complexity financial instruments, for example, foreign exchange swap contracts, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
iv. Forward exchange contracts are usually valued based on the current forward exchange rate.
-
v. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The
~78~
inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.
-
vi. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.
-
E. The following chart is the movement of Level 3 for the three months ended March 31, 2021 and 2020:
| and 2020: | ||
|---|---|---|
| 2021 | 2020 | |
| At January 1 | $ 1,185,252 | $ 1,184,898 |
| Additions | 37,757 | - |
| Disposal | ( 630) | - |
| Capital reduction | - | ( 20,412) |
| Losses on valuation | 6,617 | - |
| Effect of foreign exchange | ( 4,321) | ( 6,511) |
| At March 31 | $ 1,224,675 | $ 1,157,975 |
-
F. For the three months ended March 31, 2021 and 2020, there was no transfer into or out from Level 3.
-
G. Finance and accounting department is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions and frequently reviewed.
-
Finance and accounting department sets up valuation policies, valuation processes and rules for measuring fair value of financial instruments and ensure compliance with the related requirements in IFRS. The related valuation results are reported to management monthly. Management is responsible for managing and reviewing valuation processes.
-
H. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Fair value at | Significant | Range | Relationship | |||
|---|---|---|---|---|---|---|
| March 31, | Valuation | unobservable | (weighted | of inputs to |
||
| 2021 | technique |
input |
average) | fair value | ||
| Non-derivative | ||||||
| equity: | ||||||
| Equity | $ | 1,224,675 | Net asset | Net asset value | - | The higher the |
| investment | value method | net asset value, | ||||
| without | the higher the fair | |||||
| active | value | |||||
| market |
~79~
Fair value at Significant Range Relationship December 31, Valuation unobservable (weighted of inputs to 2020 technique input average) fair value Non-derivative equity: Equity $ 1,185,252 Net asset Net asset value - The higher the investment value method net asset value, without the higher the fair active value market Fair value at Significant Range Relationship March 31, Valuation unobservable (weighted of inputs to 2020 technique input average) fair value
Non-derivative equity: Equity $ 1,157,975 Net asset Net asset value - The higher the investment value method net asset value, without the higher the fair active value market
- I. The Group has carefully assessed the valuation models and assumptions used to measure fair value; therefore, the fair value measurement is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
March 31, 2021
| March | 31, 2021 | |||
|---|---|---|---|---|
| Input Financial assets Equity instrument Net asset value |
Input | Change |
Recognized in profit or loss Favourable change Unfavourable change $ 11,897 ($ 11,897) |
Recognized in other comprehensive income Favourable change Unfavourable change $ 350 ($ 350) |
Favourable change $ 11,897 ( |
Favourable change $ 350 ( |
|||
± 1% |
December 31, 2020
| Input Financial assets Equity instrument Net asset value |
Input | Change |
Recognized in profit or loss Favourable change Unfavourable change $ 11,503 ($ 11,503) |
Recognized in other comprehensive income Favourable change Unfavourable change $ 350 ($ 350) |
|---|---|---|---|---|
Favourable change $ 11,503 ( |
Favourable change $ 350 ( |
|||
± 1% |
~80~
| Input Financial assets Equity instrument Net asset value |
Input | Change |
March | 31, 2020 Recognized in other comprehensive income Favourable change Unfavourable change $ 250 ($ 250) |
|---|---|---|---|---|
Recognized in profit or loss Favourable change Unfavourable change $ 11,330 ($ 11,330) |
||||
Favourable change $ 11,330 ( |
Favourable change $ 250 ( |
|||
± 1% |
13. SUPPLEMENTARY DISCLOSURES
(The transactions with subsidiaries disclosed below had been eliminated when preparing consolidated financial statements. The following disclosures are for reference only.)
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Aggregate purchases or sales of the same securities reaching $300 million or 20% of paid-in capital or more: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.
-
I. Derivative financial instruments undertaken during the reporting periods: Please see Notes 6(2)B. and 12(3).
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 6.
(2) Information on investee companies
Names, locations and other information of investee companies (excluding investees in Mainland China): Please refer to table 7.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 8.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area.
Any of the following significant transactions with investee companies in the Mainland Area,
~81~
either directly or indirectly through a third area, and their prices, payment terms, and unrealized gains or losses: Information on significant transactions of the Company and subsidiary and investee company in Mainland China as of and for the three months ended March 31, 2021 is provided in Note (1)J.
(4) Major shareholders information
Major shareholders information: Please refer to table 9.
~82~
14. OPERATING SEGMENT INFORMATION
(1) General information
The Group is mainly engaged in the import and export of electronic components. The products include CPU, analog IC, discrete IC, logic IC, DRAM, Flash, optical component, etc. The chief operating decision-maker evaluates performance based on the separate net income of sub-groups.
- (2) Measurement of segment information
The Group’s chief operating decision-maker uses the net income as basis for assessing the performance of the Group’s operating segments.
(3) Reconciliation for segment income (loss)
-
A. The net income reported to the chief operating decision-maker is measured in a manner consistent with revenues, costs and expenses in the statement of comprehensive income. As the amounts in the statement provided to the chief operating decision-maker for managing segment are in agreement with the amounts in the statements of segment income, reconciliation is not needed.
-
B. The segment information of the reportable segments provided to the chief operating decision-maker for the three months ended March 31, 2021 and 2020 is as follows:
Three months ended March 31, 2021:
| Revenue from external customers Revenue from internal customers Total revenue Segment profit Net income |
World Peace Industrial Co., Ltd. and its subsidiaries $ 91,155,863 4,877,733 $ 96,033,596 $ 1,948,076 $ 964,408 |
Silicon Application Corp. and its subsidiaries $ 19,230,928 2,111,815 $ 21,342,743 $ 507,762 $ 276,570 |
Asian Information Technology Inc. and its subsidiaries $ 20,445,274 370,622 $ 20,815,896 $ 560,618 $ 310,741 |
Yosun Industrial Corp. and its subsidiaries $ 23,175,062 1,674,923 $ 24,849,985 $ 476,210 $ 296,332 |
Trigold Holdings Limited and its subsidiaries $ 4,273,096 5,349 $ 4,278,445 $ 177,134 $ 97,132 |
Others $ 18,834,686 5,359,335 ( $ 24,194,021 ( $ 588,593 $ 2,453,789 ( |
Eliminations $ - 14,399,777) $ 14,399,777) $ 58,922 $ 1,942,673) |
Total $ 177,114,909 - $ 177,114,909 $ 4,317,315 $ 2,456,299 |
|---|---|---|---|---|---|---|---|---|
~83~
Three months ended March 31, 2020:
| Revenue from external customers Revenue from internal customers Total revenue Segment profit Net income |
World Peace Industrial Co., Ltd. and its subsidiaries $ 70,742,624 2,952,219 $ 73,694,843 $ 1,555,443 $ 787,389 |
Silicon Application Corp. and its subsidiaries $ 12,917,205 1,113,474 $ 14,030,679 $ 352,689 $ 128,348 |
Asian Information Technology Inc. and its subsidiaries $ 16,150,197 324,196 $ 16,474,393 $ 422,853 $ 306,041 |
Yosun Industrial Corp. and its subsidiaries $ 17,090,981 1,167,786 $ 18,258,767 $ 389,580 $ 254,942 |
Trigold Holdings Limited and its subsidiaries $ 3,363,457 149,668 $ 3,513,125 $ 96,570 $ 24,764 |
Others $ 10,780,111 2,343,757 ( $ 13,123,868 ( $ 227,541 $ 1,641,067 ( |
Eliminations $ - 8,051,100) $ 8,051,100) $ 201,392 $ 1,476,364) |
Total $ 131,044,575 - $ 131,044,575 $ 3,246,068 $ 1,666,187 |
|---|---|---|---|---|---|---|---|---|
~84~
WPG Holdings Limited and Subsidiaries
Loans to others
Table 1
Expressed in thousands of NTD (Except as otherwise indicated)
Three months ended March 31, 2021
| Reason for short-term financing Allowance for doubtful accounts Actual amount drawn down No. Creditor Borrower General ledger account Is a related party Maximum outstanding balance during the three months ended March 31,2021 Balance at March 31,2021 Interest rate Nature of loan (Note 8) Amount of transactions with the borrower |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 1 Apache Korea Corp. WPG Korea Co., Ltd. Other receivables - related parties Y 50,348 $ 50,348 $ 50,348 $ 3.50 2 - $ Operations - $ 2 Genuine C&C (IndoChina) Pte Ltd World Peace International (South Asia) Pte Ltd Other receivables - related parties Y 57,070 57,070 57,070 1.28 2 - Operations - 3 GENUINE C&C HOLDING INC. (Seychelles) Peng Yu International Limited Other receivables - related parties Y 114,140 57,070 57,070 2.00 2 - Operations - 3 GENUINE C&C HOLDING INC. (Seychelles) Peng Yu Trigold Limited Other receivables - related parties Y 57,070 57,070 57,070 2.00 2 - Operations - 4 Richpower Electronic Devices Pte., Ltd. Yosun Singapore Pte Ltd. Other receivables - related parties Y 214,013 214,013 209,732 1.28 2 - Operations - 5 World Peace International (South Asia) Pte Ltd WPG Americas Inc. Other receivables - related parties Y 285,350 285,350 - 0.00 2 - Operations - 5 World Peace International (South Asia) Pte Ltd WPI International (Hong Kong) Limited Other receivables - related parties Y 1,712,100 1,141,400 1,141,400 1.40 2 - Operations - 6 World Peace International Pte Ltd World Peace International (South Asia) Pte Ltd Other receivables - related parties Y 114,140 114,140 114,140 1.28 2 - Operations - 7 WPG C&C Limited WPI International (Hong Kong) Limited Other receivables - related parties Y 228,280 228,280 228,280 1.50 2 - Operations - 8 WPG South Asia Pte. Ltd. WPG Korea Co., Ltd. Other receivables - related parties Y 570,700 570,700 142,675 1.84 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - |
74,438 $ 77,725 130,149 130,149 432,350 6,734,122 6,734,122 2,172,271 260,171 1,308,327 |
74,438 $ 77,725 130,149 130,149 432,350 6,734,122 6,734,122 2,172,271 260,171 1,308,327 |
Note 1 Note 3 Note 5 Note 5 Note 4 Note 3 Note 3 Note 3 Note 5 Note 8 |
Table 1, Page 1
| Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts Interest rate Nature of loan (Note 8) General ledger account Is a related party Maximum outstanding balance during the three months ended March 31,2021 Balance at March 31,2021 Actual amount drawn down No. Creditor Borrower |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 8 WPG South Asia Pte. Ltd. World Peace International (South Asia) Pte Ltd Other receivables - related parties Y 142,675 $ - $ - $ 0.00 2 - $ Operations - $ 8 WPG South Asia Pte. Ltd. Yosun Singapore Pte Ltd. Other receivables - related parties Y 85,605 85,605 - 0.00 2 - Operations - 8 WPG South Asia Pte. Ltd. WPG Americas Inc. Other receivables - related parties Y 285,350 285,350 - 0.00 2 - Operations - 9 Yosun Hong Kong Corp. Ltd. WPG Electronics (HK) Limited Other receivables - related parties Y 570,700 - - 0.00 2 - Operations - 9 Yosun Hong Kong Corp. Ltd. WPG China Inc. Other receivables - related parties Y 4,778,400 4,778,400 3,366,600 3.90~5.48 2 - Operations - 9 Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Limited Other receivables - related parties Y 856,050 856,050 - 0.00 2 - Operations - 10 Yosun Singapore Pte Ltd. World Peace International (South Asia) Pte Ltd Other receivables - related parties Y 285,350 285,350 199,745 1.67 2 - Operations - 11 AECO Technology Co., Ltd. World Peace Industrial Co., Ltd. Other receivables - related parties Y 85,850 85,700 85,700 1.30 2 - Operations - 12 AECO Electronics Co., Ltd. WPI International (Hong Kong) Limited Other receivables - related parties Y 684,840 684,840 684,840 1.50 2 - Operations - 13 WPG SCM Limited WPG Americas Inc. Other receivables - related parties Y 570,700 - - 0.00 2 - Operations - 13 WPG SCM Limited WPG Electronics (HK) Limited Other receivables - related parties Y 285,350 285,350 285,350 1.25 2 - Operations - 13 WPG SCM Limited Yosun Singapore Pte Ltd. Other receivables - related parties Y 142,675 - - 0.00 2 - Operations - 13 WPG SCM Limited WPG South Asia Pte Ltd. Other receivables - related parties Y 285,350 - - 0.00 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - None - None - None - |
1,308,327 $ 1,308,327 1,308,327 9,222,374 9,222,374 9,222,374 719,105 397,856 762,814 1,086,229 1,086,229 1,086,229 1,086,229 |
1,308,327 $ 1,308,327 1,308,327 9,222,374 9,222,374 9,222,374 719,105 397,856 762,814 1,086,229 1,086,229 1,086,229 1,086,229 |
Note 8 Note 8 Note 8 Note 4 Note 4 Note 4 Note 4 Note 2 Note 5 Note 8 Note 8 Note 8 Note 8 |
Table 1, Page 2
Maximum
| Maximum | ||||
|---|---|---|---|---|
| Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts No. Creditor Borrower General ledger account Is a related party Interest rate Nature of loan (Note 8) outstanding balance during the three months ended March 31,2021 Balance at March 31,2021 Actual amount drawn down |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
| Item Value |
||||
| 13 WPG SCM Limited WPG Korea Co., Ltd. Other receivables - related parties Y 285,350 $ 285,350 $ 285,350 $ 1.84 2 - $ Operations - $ 13 WPG SCM Limited WPI International (Hong Kong) Limited Other receivables - related parties Y 428,025 428,025 428,025 1.40 2 - Operations - 14 WPG China (SZ) Inc. LaaS (Dongguan) Supply Chain Management Limited Other receivables - related parties Y 43,440 43,440 23,892 4.18 2 - Operations - 15 WPG China Inc. LaaS (Dongguan) Supply Chain Management Limited Other receivables - related parties Y 86,880 86,880 86,880 4.18 2 - Operations - 16 Yosun Industrial Corp. Richpower Electronic Devices Co., Limited Other receivables - related parties Y 1,712,100 1,712,100 570,700 1.70 2 - Operations - 16 Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Other receivables - related parties Y 856,050 - - 0.00 2 - Operations - 17 Yosun South China Corp. Ltd. WPG China (SZ) Inc. Other receivables - related parties Y 108,600 108,600 108,600 2.80 2 - Operations - 17 Yosun South China Corp. Ltd. WPG China Inc. Other receivables - related parties Y 65,160 65,160 65,160 2.80 2 - Operations - 18 Yosun Shanghai Corp. Ltd. WPG China (SZ) Inc. Other receivables - related parties Y 317,112 317,112 317,112 2.80 2 - Operations - 18 Yosun Shanghai Corp. Ltd. WPG China Inc. Other receivables - related parties Y 13,032 13,032 13,032 2.80 2 - Operations - 19 WPG C&C Shanghai Co., Ltd. Trigolduo (Shanghai) Industrial Development Ltd. Other receivables - related parties Y 40,660 40,660 36,316 3.95~4.60 2 - Operations - 19 WPG C&C Shanghai Co., Ltd. Trigold Tongle (Shanghai) Industrial Development Ltd. Other receivables - related parties Y 13,032 8,688 8,688 3.95 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - None - None - |
1,086,229 $ 1,086,229 6,069,770 2,694,696 3,392,761 3,392,761 210,223 210,223 369,539 369,539 158,991 158,991 |
1,086,229 $ 1,086,229 6,069,770 2,694,696 3,392,761 3,392,761 210,223 210,223 369,539 369,539 397,477 397,477 |
Note 8 Note 8 Note 5 Note 5 Note 2 Note 2 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 |
Table 1, Page 3
| No. Creditor Borrower General ledger account Is a related party Maximum outstanding balance during the three months ended March 31,2021 Balance at March 31,2021 Actual amount drawn down Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts Interest rate Nature of loan (Note 8) |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 20 WPI International (Hong Kong) Limited WPG Korea Co., Ltd. Other receivables - related parties Y 285,350 $ 285,350 $ 271,083 $ 1.84~3.50 2 - $ Operations - $ 20 WPI International (Hong Kong) Limited WPG Electronics (HK) Limited Other receivables - related parties Y 570,700 570,700 - 0.00 2 - Operations - 21 World Peace Industrial Co., Ltd. Long-Think International Co., Ltd. Other receivables - related parties Y 8,561 8,561 - 0.00 2 - Operations - 21 World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Other receivables - related parties Y 3,138,850 3,138,850 3,138,850 1.55 2 - Operations - 21 World Peace Industrial Co., Ltd. Longview Technology Inc. Other receivables - related parties Y 88,535 88,535 44,800 1.55 2 - Operations - 22 Everwiner Enterprise Co., Ltd. Pernas Electronics Co., Ltd. Other receivables - related parties Y 200,000 - - 0.00 2 - Operations - 22 Everwiner Enterprise Co., Ltd. Silicon Application corp. Other receivables - related parties Y 200,000 200,000 200,000 1.20 2 - Operations - 23 Silicon Application corp. WPG Electronics (HK) Limited Other receivables - related parties Y 1,997,450 998,725 998,725 1.75 2 - Operations - 24 Silicon Application (BVI) Corporation Silicon Application corp. Other receivables - related parties Y 1,141,400 1,141,400 1,141,400 1.25 2 - Operations - 24 Silicon Application (BVI) Corporation Peng Yu International Limited Other receivables - related parties Y 171,210 171,210 171,210 1.75 2 - Operations - 25 Silicon Application Company Limited Silicon Application corp. Other receivables - related parties Y 656,305 656,305 656,305 1.25 2 - Operations - 25 Silicon Application Company Limited WPG Electronics (HK) Limited Other receivables - related parties Y 1,027,260 1,027,260 1,027,260 1.75 2 - Operations - 25 Silicon Application Company Limited Yosun Hong Kong Corp. Ltd. Other receivables - related parties Y 570,700 - - 0.00 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - None - None - None - |
20,416,365 $ 20,416,365 7,790,915 7,790,915 7,790,915 266,601 266,601 3,040,353 1,243,320 3,108,300 700,160 1,750,400 1,750,400 |
20,416,365 $ 20,416,365 10,387,887 10,387,887 10,387,887 266,601 266,601 3,040,353 3,108,300 3,108,300 1,750,400 1,750,400 1,750,400 |
Note 5 Note 5 Note 6 Note 6 Note 6 Note 2 Note 2 Note 2 Note 5 Note 5 Note 5 Note 5 Note 5 |
Table 1, Page 4
| No. Creditor Borrower General ledger account Is a related party Maximum outstanding balance during the three months ended March 31,2021 Balance at March 31,2021 Actual amount drawn down Interest rate Nature of loan (Note 8) Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts |
Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|
| Item Value |
||||
| 26 Sertek Limited Richpower Electronic Devices Co., Limited Other receivables - related parties Y 71,338 $ 71,338 $ 71,338 $ 1.25 2 - $ Operations - $ 27 Sertek Incorporated Richpower Electronic Devices Co., Ltd Other receivables - related parties Y 513,630 513,630 285,350 1.35 2 - Operations - 28 Genuine C&C Inc. Hoban Inc. Other receivables - related parties Y 50,000 10,000 - 0.00 2 - Operations - 29 Pernas Electronics Co., Ltd. Silicon Application corp. Other receivables - related parties Y 400,000 400,000 400,000 1.10 2 - Operations - 30 Richpower Electronic Devices Co., Limited Yosun Hong Kong Corp. Ltd. Other receivables - related parties Y 570,700 570,700 570,700 1.33 2 - Operations - 30 Richpower Electronic Devices Co., Limited Silicon Application corp. Other receivables - related parties Y 570,700 - - 0.00 2 - Operations - 31 Long-Think International (Hong Kong) Limited WPI International (Hong Kong) Limited Other receivables - related parties Y 399,490 399,490 399,490 1.30~2.02 2 - Operations - 32 Long-Think International Co., Ltd. World Peace Industrial Co., Ltd. Other receivables - related parties Y 17,500 17,500 17,500 1.30 2 - Operations - 33 Asian Information Technology Inc. Frontek Technology Corporation Other receivables - related parties Y 500,000 500,000 500,000 1.19 2 - Operations - 34 Peng Yu (Shanghai) Digital Technology Co., Ltd. WPG C&C Shanghai Co., Ltd. Other receivables - related parties Y 149,868 149,868 149,868 3.95~4.60 2 - Operations - 35 Peng Yu International Limited Peng Yu Trigold Limited Other receivables - related parties Y 57,070 57,070 57,070 1.70 2 - Operations - |
None - None - None - None - None - None - None - None - None - None - None - |
76,206 $ 589,747 467,625 505,049 2,358,757 943,503 526,000 18,468 1,496,169 354,281 199,075 |
76,206 $ 589,747 467,625 505,049 2,358,757 2,358,757 526,000 18,468 2,393,870 354,281 199,075 |
Note 5 Note 2 Note 9 Note 2 Note 5 Note 5 Note 5 Note 2 Note 7 Note 5 Note 5 |
Note 1:Ceiling on total loans to others should not exceed the creditor's net assets. For short-term financing, ceiling on loans to a single party should not exceed the creditor's net assets
-
Note 2: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, financing activities to a single company should not be in excess of 40% of creditor’s net assts.
-
Note 3: (1) For those borrowers which are not 100% held investee company, the individual limit amount and the accumulated financing activities to those borrowers should not be in excess of 40% of the creditor’s net assets.
-
(2) For those borrowers which are 100% held investee company, the individual limit amount and the accumulated financing activities to those borrowers should not be in excess of 200% of the creditor’s net assets.
-
(3) The total limit of (1) and (2) should not exceed 200% of the creditor’s net assets.
Table 1, Page 5
-
Note 4: Accumulated financing activities to any company or person should not be in excess of 200% of creditor’s net assets. Limit on loans to a single company is as follows
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, the financing activities to an overseas company which is 100% directly or indirectly held by ultimate parent company should not be in excess of 200% of creditor’s net assets. For borrower not fulfilling said criteria, the limit should not exceed 40% of the creditor’s net assets.
-
Note 5: Accumulated financing activities to any company or person should not be in excess of 100% of creditor’s net assets. Limit on loans to a single company is as follows
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, the financing activities to an overseas company or ultimate parent company which is 100% directly or indirectly held by ultimate parent company should not be in excess of 100% of creditor’s net assets. For borrower not fulfilling said criteria, the limit should not exceed 40% of the creditor’s net assets.
-
Note 6: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, the financing activities to a single company should not be in excess of 30% of creditor’s assets.
-
Note 7: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, the financing activities to a single company should not be in excess of 25% of creditor’s net assts.
-
Note 8: (1) The financing activities to an overseas company which is 100% directly or indirectly held by ultimate parent company should not be in excess of 200% of creditor's net assets. Ceilings on accumulated short-term financing should not exceed 200% of the creditor's net assets.
-
(2) The individual limit amount should not exceed 40% of the creditor's net assets and the accumulated financing activities to those borrowers should not be in excess of 40% of the creditor's net assets.
-
Note 9: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows
-
(1) For business transaction to the creditor, ceiling on the individual loans from others should not exceed 40% of the creditor's net assets, and the individual limit should not exceed the amount of business transactions within one year; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, financing activities to a single company should not be in excess of 40% of creditor’s net assts.
-
(3) Ceiling on total loans granted between foreign companies whose voting shares are 100% held by the Company directly or indirectly, or on loans granted to the Company by such foreign companies was excluded in the aforementioned limits. Note 10: The column of ‘Nature of loan’ shall fill in 1. ‘Business transaction or 2. ‘Short-term financing’.
Table 1, Page 6
Table 2
WPG Holdings Limited and Subsidiaries
Provision of endorsements and guarantees to others
Three months ended March 31, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| Number | Endorser/ guarantor |
Partybeingendorsed/guaranteed | Limit on endorsements/ guarantees provided for a singleparty |
Maximum outstanding endorsement/ guarantee amount as of March 31,2021 |
Outstanding endorsement/ guarantee amount at March 31,2021 |
Actual amount drawn down |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname Relationship with the endorser/ guarantor |
||||||||||||
| 0 1 2 2 3 4 4 4 4 5 5 5 5 5 |
WPG Holdings Limited World Peace International (South Asia) Pte Ltd World Peace International Pte Ltd World Peace International Pte Ltd WPG China Inc. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. |
World Peace Industrial Co., Ltd. Note 1 WPG C&C Computers And Peripheral (India) Private Limited Note 1 WPG Americas Inc. Note 3 World Peace International (South Asia) Pte Ltd Note 1 LaaS (Dongguan) Supply Chain Management Limited Note 3 Yosun Singapore Pte Ltd. Note 1 Yosun Hong Kong Corp. Ltd. Note 1 Sertek Incorporated Note 1 Richpower Electronic Devices Co., Limited Note 1 WPI International (Hong Kong) Limited Note 1 Vitec WPG Limited Note 3 World Peace International (South Asia) Pte Ltd Note 1 WPG Electronics (HK) Limited Note 1 WPG Korea Co., Ltd. Note 1 |
34,009,346 $ 6,846,684 7,464,594 7,464,594 4,042,044 8,481,902 8,481,902 8,481,902 8,481,902 12,984,858 12,984,858 12,984,858 12,984,858 12,984,858 |
153,510 $ 71,338 156,943 285,350 26,498 1,055,795 285,350 2,282,800 1,400,000 1,365,680 64,203 807,770 285,350 60,000 |
90,375 $ 71,338 156,943 285,350 26,498 941,655 285,350 2,282,800 800,000 1,365,680 64,203 807,770 285,350 60,000 |
90,375 $ 22,935 36,887 114,149 26,498 511,966 211,050 1,488,476 474,658 1,216,461 64,203 753,533 120,521 38,557 |
90,375 $ - - - 26,498 - - - - - - - - - |
0.13 2.08 4.20 7.65 0.98 11.10 3.36 26.91 9.43 5.26 0.25 3.11 1.10 0.23 |
34,009,346 $ 6,846,684 7,464,594 7,464,594 5,389,392 16,963,804 16,963,804 16,963,804 16,963,804 20,775,774 20,775,774 20,775,774 20,775,774 20,775,774 |
Y N N N N N N N N N N N N N |
N N N N N N N N N N N N N N |
N Note 4 and 5 N Note 7 N Note 7 N Note 7 Y Note 13 N Note 9 N Note 9 N Note 9 N Note 9 N Note 6 N Note 6 N Note 6 N Note 6 N Note 6 |
Table 2, Page 1
| Number | Endorser/ guarantor |
Partybeingendorsed/guaranteed | Limit on endorsements/ guarantees provided for a singleparty |
Maximum outstanding endorsement/ guarantee amount as of March 31,2021 |
Outstanding endorsement/ guarantee amount at March 31,2021 |
Actual amount drawn down |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname Relationship with the endorser/ guarantor |
||||||||||||
| 6 7 8 9 9 9 10 10 10 |
Apache Communication Inc. Frontek Technology Corporation Pernas Electronics Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Trigold Holdings Limited Trigold Holdings Limited Trigold Holdings Limited |
Asian Information Technology Inc. Note 2 Asian Information Technology Inc. Note 2 Silicon Application corp. Note 2 Apache Communication Inc. Note 1 Frontek Technology Corporation Note 1 AIT Japan Inc. Note 1 Peng Yu International Limited Note 1 WPG C&C Shanghai Co., Ltd. Note 1 Peng Yu Trigold Limited Note 1 |
642,640 $ 872,643 631,312 2,393,870 2,393,870 2,393,870 686,553 686,553 686,553 |
485,350 $ 805,350 200,000 228,280 821,498 14,268 57,070 130,320 370,955 |
485,350 $ 685,350 200,000 228,280 821,498 14,268 57,070 - 370,955 |
200,000 $ 685,350 9,055 173,207 231,724 - 57,070 - 228,280 |
- - - - - - - - - |
30.21 31.41 15.84 3.81 13.73 0.24 4.16 0.00 27.02 |
803,300 $ 1,090,803 631,312 2,992,338 2,992,338 2,992,338 686,553 686,553 686,553 |
N N N N N N N N N |
N N N N N N N N N |
N Note 11 N Note 11 N Note 12 N Note 8 N Note 8 N Note 8 N Note 10 Y Note 10 N Note 10 |
Note 1: The company and its subsidiary hold more than 50% of the investee company.
Note 2: The parent company directly owns more than 50% of the company.
Note 3: An affiliate.
-
Note 4: The guarantee amount should not exceed 50% of guarantor’s net assets; the limit to a single company should not exceed 50% of the Company’s stockholder’s equity. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The limit on the Company and its subsidiaries’ total loan to other companies is less than 60% of the Company’s net assets; limited to a single company should not exceed 50% of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets, which is based on the latest audited or reviewed financial statements.
-
Note 5: There are 8,999 thousand shares of WPG Investment Co., Ltd. which have been pledged for purchases for World Peace Industrial Co., Ltd. The book value of those pledged investments is $90,375.
-
Note 6: The cumulative guarantee amount to others should not be in excess of 80% of guarantor’s net assets. The guarantee amount to a single company should not be in excess of 50% of guarantor’s net assets. For business transaction with the guarantor, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The net asset value is based on the latest audited or reviewed financial statements.
-
Note 7: The cumulative guarantee amount to others should not be in excess of 200% of the Company’s net assets. The guarantee amount to a single company should not be in excess of 200% of Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets. Note 8: The guarantee amount should not exceed 50% of guarantor’s net assets; the limit to a single company should not exceed 40% of the Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business
-
transaction, which is the higher between sales and purchases. Net assets is based on the latest audited or reviewed financial statements. Ceiling on total endorsements/guarantees granted by the Company and subsidiaries shall be less than 50% of the Company’s net assets. Ceiling on total endorsements/guarantees granted by the Company and subsidiaries to a single party is 50% of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not
-
exceed 10% of the Company’s net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
Note 9: The cumulative guarantee amount to others should not be in excess of 200% of guarantor and its subsidiaries’ total net assets. The guarantee amount to a single company should not be in excess of 100% of guarantor and its subsidiaries’ total net assets.
-
For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The Company’s guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the ultimate parent company should not exceed 10% of the ultimate parent company’s net assets. The net asset value is based on the latest audited or reviewed financial statements.
-
Note 10: The cumulative guarantee amount to others should not be in excess of 50% of the Company’s net assets. The guarantee amount to a single company should not be in excess of 50% of Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The Company’s and its subsidiaries’ cumulative guarantee amount to others should not be in excess 50% (not including 50%) of the Company’s net
-
assets. The guarantee amount to a single company should not be in excess of 50% (not including 50%) of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets. The guarantee amount to a subsidiary which is 100%directly or indirectly held by the Company should not exceed 50% (not including 50%) of the Company’s net assets. The net assets value is based on the latest audit or reviewed financial statements.
-
Note 11: The guarantee amount should not exceed 50% of guarantor’s net assets; the limit to a single company should not exceed 40% of the Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. Net assets is based on the latest audited or reviewed financial statements. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
Note 12: The cumulative guarantee amount to others should not be in excess of 50% of the Company’s net assets; the limit to a single company should not exceed 50% of the Company’s net assets. For business transaction with the Company, the guarantee amount should not
Table 2, Page 2
exceed the amount of business transaction, which is the higher between sales and purchases.Ceiling on total endorsements/guarantees granted by the Company and subsidiaries shall be less than 50% of the Company’s net assets. Ceiling on total endorsements/guarantees granted by the Company and subsidiaries to a single party is 50% of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
Note 13: The cumulative guarantee amount to others should not be in excess of 200% (excluding) of the Company’s net assets. The guarantee amount to a single company should not be in excess of 150% of Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company’s ultimate parent company should not exceed 10% of the net assets of the Company’s ultimate parent company. The net assets referred to above are based on the latest audited or reviewed financial statements.
Table 2, Page 3
WPG Holdings Limited and Subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
Three months ended March 31, 2021
| Securities held by Table 3 |
Marketable securities | Relationship with the securities issuer |
General ledger account |
As of Mar | ch31,2021 | (Except as oth Expressed in th |
Footnote erwise indicated) ousands of NTD |
|
|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) |
Book value | Ownership (%) | Fair value(Note 1) | |||||
| WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited Silicon Application corp. World Peace Industrial Co., Ltd. AECO Technology Co., Ltd. Yosun Industrial Corp. Genuine C&C Inc. Richpower Electronic Devices Co., Ltd WPG Investment Co., Ltd. WPG Investment Co., Ltd. |
Restar Holdings Corporation None Tyche Partners L.P. - Funds None CDIB CME Fund Ltd., etc. - Equity securities None T3EX Global Holdings Corp. - Equity securities None WT Microelectronics Co., Ltd.-Preference shares The Group's investment accounted for using the equity method Kingmax Technology Inc., etc. - Equity securities None Silicon Line GmbH, Munich…etc. - Equity securities None Hua-Jie (Taiwan) Corp. - Equity securities None Fortend Taiwan Scientific Corp., etc. - Equity securities None Systemweb Technology - Equity securities None Promaster Technology Co., Ltd., etc. - Equity securities None Dimerco Express Corporation etc. - Equity securities None Nichidenbo Corporation etc. - Equity securities None |
Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through other comprehensive income - non- current Financial assets at fair value through other comprehensive income - non- current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - current, etc. Financial assets at fair value through other comprehensive income - non- current |
230 - - 10,926 24,284 - - 668 - 700 - - - |
120,913 $ 369,486 138,043 603,110 1,161,983 12,337 24,068 6,684 27,949 16,694 74,826 110,038 307,001 |
0.76 - - 8.59 17.99 - - 3.32 - 9.52 - - - |
120,913 $ 369,486 138,043 603,110 1,161,983 12,337 24,068 6,684 27,949 16,694 74,826 110,038 307,001 |
Note 2 Note 3 Note 4 |
Table 3, Page 1
| Securities held by | Marketable securities | Relationship with the securities issuer |
General ledger account |
As of Mar | ch31,2021 | Footnote | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) |
Book value | Ownership (%) | Fair value(Note 1) | |||||
| Silicon Application (BVI) Corporation Asian Information Technology Inc. Win-Win Systems Ltd. WPG South Asia Pte. Ltd. WPG China Inc. |
ACTIONTEC ELECTRONICS, INC.…etc. - Equity securities Zill Tek Technology Corp. etc. - Equity securities Silicon Electronics Company(s) Pte. Ltd. - Equity securities ViMOS Technologies GmBH - Equity securities CECI Technology Co. Ltd. etc. - Equity securities |
None None None None None |
Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - current, etc. Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current |
- - 180 20 - |
6,225 $ 29,600 - 617 570,420 |
- - - 9.00 - |
6,225 $ 29,600 - 617 570,420 |
Note 1: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortized cost deducted by accumulated impairment for the marketable securities not measured at fair value.
-
Note 2: The original investee company, Vitec Holdings Co., Ltd., was delisted on March 27, 2019. Vitec Holdings Co., Ltd merged with UKC Holdings whereby a new company, Restar Holdings Corporation, was established. The effective date for this merger was April 1, 2019, and the name of the held marketable securities was changed.
-
Note 3: On September 18, 2020, the Board of Directors of the Group resolved to subscribe WT’s series A preference shares in the amount of 24,283,867 shares with a par value of NT$50 per share, with total consideration of $1,214,193, based
-
on the shareholding ratio at the effective date of the capital increase in accordance with the application for shares. As of October 15, 2020 (effective date of the capital increase), the Group’s shareholding ratio in WT is 17.99% of total
-
outstanding preference shares after subscribing WT’s series A preference shares.
-
Note 4: There are 566 thousand shares of Kingmax Technology Inc. which have been pledged for purchases as of March 31, 2021.
Table 3, Page 2
Table 4
WPG Holdings Limited and Subsidiaries
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more Three months ended March 31, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| WPG Holdings Limited World Peace Industrial Co., Ltd. " World Peace International (South Asia) Pte Ltd. " " WPI International (Hong Kong) Limited " " " " " Silicon Application corp. " " Pernas Electronics Co., Ltd. " |
World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG SCM Limited WPG PT Electrindo Jaya WPG C&C Comuters and Per Pheral (India) Private Limited World Peace Industrial Co., Ltd. WPG China (SZ) Inc. WPG China Inc. WPG SCM Limited WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. Pernas Electronics Co., Ltd. WPG Electronics (HK) Limited WPG China (SZ) Inc. Silicon Application corp. Everwiner Enterprise Co., Ltd. |
Parent company Same ultimate parent company " " An investment which accounted associates using the equity method Same ultimate parent company " " " " " " " " " " " |
Sales " " " " " " " " " " " " " " " " |
212,678) ($ 2,559,696) ( 222,565) ( 692,319) ( 105,117) ( 349,056) ( 3,613,929) ( 445,750) ( 444,099) ( 226,529) ( 2,532,598) ( 274,028) ( 198,757) ( 1,508,757) ( 445,304) ( 286,760) ( 116,370) ( |
53.98) ( 8.48) ( 0.74) ( 11.22) ( 1.70) ( 5.66) ( 5.48) ( 0.68) ( 0.67) ( 0.34) ( 3.84) ( 0.42) ( 1.01) ( 7.63) ( 2.25) ( 19.49) ( 7.91) ( |
Note 5 Note 3 " " " " " " " " " " 30 days after monthly billings 90 days after monthly billings " 30 days after monthly billings Note 2 |
Note 5 Note 3 " " " " " " " " " " Note 4 " " " " |
Note 5 Note 3 " " " " " " " " " " Note 4 " " " " |
71,087 $ 1,162,552 299,915 1,184,206 38,396 163,592 1,294,558 279,006 446,703 89,991 3,890,449 102,642 54,682 1,746,196 260,606 123,769 47,449 |
46.52 5.55 1.43 27.65 0.90 3.82 2.56 0.55 0.88 0.18 7.70 0.20 0.33 10.49 1.56 10.02 3.84 |
Table 4, Page 1
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| Everwiner Enterprise Co., Ltd. " Asian Information Technology Inc. " Frontek Technology Corporation " Apache Communication Inc. WPG Electronics (HK) Limited " " WPG China (SZ) Inc. WPG Americas Inc. WPG South Asia Pte. Ltd. Yosun Industrial Corp. " " Yosun Hong Kong Corp. Ltd. " " " Yosun Singapore Pte Ltd. " Sertek Incorporated |
Silicon Application corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Asian Information Technology Inc. WPG Electronics (HK) Limited Asian Information Technology Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Peng Yu International Limited WPG China Inc. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Hong Kong Corp. Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Richpower Electronic Devices Co., Limited WPG SCM Limited Yosun Hong Kong Corp. Ltd. Yosun Industrial Corp. |
Same ultimate parent company " " " " " " " " " " " " " " " " " " " " " " |
Sales " " " " " " " " " " " " " " " " " " " " " " |
140,695) ($ 382,780) ( 1,654,834) ( 306,848) ( 1,275,504) ( 128,647) ( 400,249) ( 1,208,718) ( 2,592,677) ( 481,845) ( 593,997) ( 260,713) ( 102,546) ( 185,964) ( 149,059) ( 1,051,198) ( 228,129) ( 430,953) ( 193,366) ( 248,777) ( 112,156) ( 149,857) ( 148,800) ( |
11.53) ( 31.37) ( 17.66) ( 3.27) ( 15.65) ( 1.58) ( 5.90) ( 16.94) ( 36.34) ( 6.75) ( 18.24) ( 8.28) ( 32.97) ( 2.49) ( 1.99) ( 14.06) ( 2.87) ( 5.42) ( 2.43) ( 3.13) ( 6.62) ( 8.85) ( 4.47) ( |
30 days after monthly billings Note 2 " " " " " Notes 3 and 5 " " Note 6 Note 3 Notes 3 and 5 Note 6 " Note 3 Note 6 " Note 3 " " " " |
Note 4 " Note 2 " " " " Notes 3 and 5 " " Note 6 Note 3 Notes 3 and 5 Note 6 " Note 3 Note 6 " Note 3 " " " " |
Note 4 " Note 2 " " " " Notes 3 and 5 " " Note 6 Note 3 Notes 3 and 5 Note 6 " Note 3 Note 6 " Note 3 " " " " |
51,398 $ 231,843 1,970,483 245,803 734,035 226,465 362,016 734,556 2,549,255 269,898 666,487 109,866 - 185,388 150,116 421,869 199,518 430,066 64,008 124,684 40,492 73,493 54,776 |
5.47 24.65 24.28 3.03 10.22 3.15 7.00 11.26 39.09 4.14 17.31 6.21 - 4.09 3.31 9.30 4.64 10.01 1.49 2.90 4.18 7.58 8.79 |
Table 4, Page 2
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| Sertek Incorporated Richpower Electronic Devices Co., Ltd " Richpower Electronic Devices Co., Limited " " " Peng Yu International Limited |
Yosun Hong Kong Corp. Ltd. WPG Electronics (HK) Limited Yosun Industrial Corp. WPG Electronics (HK) Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd. WPG C&C Shanghai Co., Ltd. |
Same ultimate parent company " " " " " " " |
Sales " " " " " " " |
184,593) ($ 269,312) ( 132,100) ( 167,974) ( 116,623) ( 646,413) ( 129,068) ( 263,310) ( |
5.54) ( 8.30) ( 4.07) ( 3.85) ( 2.68) ( 14.83) ( 2.96) ( 26.38) ( |
Note 3 Note 6 Note 3 Note 6 Note 3 " " " |
Note 3 Note 6 Note 3 Note 6 Note 3 " " " |
Note 3 Note 6 Note 3 Note 6 Note 3 " " " |
77,704 $ 357,512 26,721 169,545 116,690 272,580 62,949 75,695 |
12.47 11.41 0.85 5.75 3.96 9.25 2.14 35.00 |
Note 1: As the related party transactions of consolidated subsidiaries exceeding $100 million are voluminous, the related information disclosed here is from the sales aspect. Note 2: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~120 days from the end of the month of sales. Note 3: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~90 days from the end of the month of sales. Note 4: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. Note 5: The income arose from the provision of administrative resources and management services, and the sales price and terms were determined by the parties. Note 6:The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 60~120 days from the end of the month of sales.
Table 4, Page 3
Table 5
WPG Holdings Limited and Subsidiaries
Receivables from related parties reaching $100 million or 20% of paid-in capital or more
Three months ended March 31, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at March 31, 2021 (Note1) |
Turnover rate (Note2) |
Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheetdate (Note 3) |
Allowance for doubtfulaccounts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Silicon Application corp. Silicon Application corp. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation Frontek Technology Corporation Frontek Technology Corporation Apache Communication Inc. WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. WPG Americas Inc. |
WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG SCM Limited WPG C&C Computers And Peripheral (India) Private Limited World Peace Industrial Co., Ltd. WPG China (SZ) Inc. WPG China Inc. WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG Electronics (HK) Limited WPG China (SZ) Inc. Silicon Application corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Asian Information Technology Inc. Gather Technology Incorporation Limited WPG Electronics (HK) Limited Asian Information Technology Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Peng Yu International Limited WPG China Inc. World Peace Industrial Co., Ltd. |
Same ultimate parent company " " " " " " " " " " " " " " " " " " " " " " " |
1,162,552 $ 299,915 1,184,206 163,592 1,294,558 279,006 446,703 3,890,449 102,642 1,746,196 260,606 123,769 231,843 1,970,483 245,803 734,035 107,969 226,465 362,016 734,556 2,549,255 269,898 666,487 109,866 |
10.32 3.11 2.75 11.11 10.31 5.75 3.86 3.61 13.10 3.92 6.15 10.18 5.48 3.95 4.99 10.51 4.04 2.21 8.73 9.53 5.32 13.99 4.14 10.39 |
25 $ 7,684 - - - - - - - 12,253 4,130 - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - - - - - - - |
1,162,552 $ 76,900 256,815 152,372 1,294,558 81,491 145,758 997,810 - 305,568 87,301 123,769 107,246 180,614 - 176,046 27,095 51,967 113,900 52,008 457,533 226,195 308,605 109,865 |
- $ - - - - - - - - - - - - - - - - - - - - - - - |
Table 5, Page 1
Overdue receivables
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at March 31, 2021 (Note1) |
Turnover rate (Note2) |
Amount | Action taken | Amount collected subsequent to the balance sheetdate (Note 3) |
Allowance for doubtfulaccounts |
|---|---|---|---|---|---|---|---|---|
| Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited World Peasce Industrial Co., Ltd. World Peace International Pte Ltd World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG C&C Limited Long-Think International (Hong Kong) Limited AECO Electronics Co., Ltd. Silicon Application corp. Silicon Application (BVI) Corporation Silicon Application (BVI) Corporation Silicon Application Company Limited Silicon Application Company Limited |
WPG China (SZ) Inc. WPG China Inc. Yosun Hong Kong Corp. Ltd. WPG China (SZ) Inc. WPG China Inc. Richpower Electronic Devices Co., Limited WPG Electronics (HK) Limited WPG Electronics (HK) Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. World Peasce Industrial Co., Ltd. Silicon Application corp. Asian Information Technology Inc. WPI International (Hong Kong) Limited World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPG SCM Limited WPG South Asia Pte. Ltd. WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG Electronics (HK) Limited Silicon Application corp. Peng Yu International Limited Silicon Application corp. WPG Electronics (HK) Limited |
Same ultimate parent company " " " " " " " " " " " " " " " " " " " " " " " " " " " |
185,388 $ 150,116 421,869 199,518 430,066 124,684 357,512 169,545 116,690 272,580 144,914 113,937 135,317 3,245,644 144,266 1,142,977 110,326 170,923 273,974 292,521 231,099 404,462 688,764 1,014,371 1,155,953 172,092 659,965 1,032,393 |
4.90 3.86 6.40 4.00 3.31 9.73 2.74 3.92 1.43 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
- $ - - 17 - - 1,447 - - - - - - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - - - - - - - - - - - |
126,913 $ 54,517 58,313 122,222 166,451 124,684 78,932 169,115 48,410 134,358 - - - 3,537 57,196 3,913 485 68,637 3 - 1,288 203,757 - 2 - - 1,172 - |
- $ - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Table 5, Page 2
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at March 31, 2021 (Note1) |
Turnover rate (Note2) |
Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheetdate (Note 3) |
Allowance for doubtfulaccounts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. WPG China Inc. WPG South Asia Pte. Ltd. WPG SCM Limited WPG SCM Limited WPG SCM Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Shanghai Corp. Ltd. Yosun South China Corp. Ltd. Yosun Singapore Pte Ltd. Sertek Incorporated Richpower Electronic Devices Co., Limited Richpower Electronic Devices Pte Ltd Peng Yu (Shanghai) Digital Technology Co., Ltd. |
Silicon Application corp. Silicon Application corp. Frontek Technology Corporation LaaS (Dongguan) Supply Chain Management Limited WPG Korea Co., Ltd. WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG Korea Co., Ltd. Richpower Electronic Devices Co., Limited WPG China Inc. WPG China (SZ) Inc. WPG China (SZ) Inc. World Peace International (South Asia) Pte Ltd. Richpower Electronic Devices Co., Ltd Yosun Hong Kong Pte. Ltd. Yosun Singapore Pte Ltd. WPG C&C Shanghai Co., Ltd. |
Same ultimate parent company " " " " " " " " " " " " " " " " |
400,197 $ 200,167 510,950 103,449 142,901 428,509 285,657 285,802 591,446 3,437,949 321,911 109,926 200,096 287,169 572,345 209,949 152,105 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
- $ - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - |
- $ - 9,439 - 204 484 307 203 12,984 446,872 69,504 - 143,026 - - 57,287 - |
- $ - - - - - - - - - - - - - - - - |
Note 1: Balance as at March 31, 2021 includes other receivables that exceed $100,000.
Note 2: Turnover rate of 0.00 was caused by the receivables amount recorded as other receivables, and thus the turnover rate is not applicable. Note 3: The subsequent collections are amounts collected as of April 28, 2021.
Table 5, Page 3
Table 6
WPG Holdings Limited and Subsidiaries
Significant inter-company transactions during the reporting period Three months ended March 31, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note3) |
|---|---|---|---|---|---|---|---|
| 0 1 1 2 2 3 3 3 3 3 3 7 7 7 8 8 9 9 10 10 12 |
WPG Holdings Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Silicon Application corp. Silicon Application corp. Silicon Application corp. Pernas Electronics Co., Ltd. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation |
World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG SCM Limited WPG C&C Computers And Peripheral (India) Private Limited World Peace Industrial Co., Ltd. WPG China (SZ) Inc. WPG China Inc. WPG SCM Limited WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. Pernas Electronics Co., Ltd. WPG Electronics (HK) Limited WPG China (SZ) Inc. Silicon Application corp. Everwiner Enterprise Co., Ltd. Silicon Application corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Asian Information Technology Inc. |
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales " " " " " " " " " " " " " " " " " " " " |
212,678 $ 2,559,696 222,565 692,319 349,056 3,613,929 445,750 444,099 226,529 2,532,598 274,028 198,757 1,508,757 445,304 286,760 116,370 140,695 382,780 1,654,834 306,848 1,275,504 |
Note 11 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Notes 9 and 11 Notes 9 and 12 Notes 9 and 12 Notes 9 and 11 Note 4 Notes 9 and 11 Note 4 Note 4 Note 4 Note 4 |
0.12 1.45 0.13 0.39 0.20 2.04 0.25 0.25 0.13 1.43 0.15 0.11 0.85 0.25 0.16 0.07 0.08 0.22 0.93 0.17 0.72 |
Table 6, Page 1
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note3) |
|---|---|---|---|---|---|---|---|
| 12 13 15 15 15 16 18 19 21 21 21 22 22 22 22 23 23 24 24 25 25 26 26 26 26 27 |
Frontek Technology Corporation Apache Communication Inc. WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. WPG Americas Inc. WPG South Asia Pte. Ltd. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Singapore Pte Ltd. Yosun Singapore Pte Ltd. Sertek Incorporated Sertek Incorporated Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Peng Yu International Limited |
WPG Electronics (HK) Limited Asian Information Technology Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Peng Yu International Limited WPG China Inc. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Hong Kong Corp. Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Richpower Electronic Devices Co., Limited WPG SCM Limited Yosun Hong Kong Corp. Ltd. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. WPG Electronics (HK) Limited Yosun Industrial Corp. WPG Electronics (HK) Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd WPG C&C Shanghai Co., Ltd. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales " " " " " " " " " " " " " " " " " " " " " " " " " |
128,647 $ 400,249 1,208,718 2,592,677 481,845 593,997 260,713 102,546 185,964 149,059 1,051,198 228,129 430,953 193,366 248,777 112,156 149,857 148,800 184,593 269,312 132,100 167,974 116,623 646,413 129,068 263,310 |
Note 4 Note 4 Note 5 Note 5 Note 5 Note 8 Note 5 Note 11 Note 8 Note 8 Note 5 Note 8 Note 8 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 8 Note 5 Note 8 Note 5 Note 5 Note 5 Note 5 |
0.07 0.23 0.68 1.46 0.27 0.34 0.15 0.06 0.11 0.08 0.59 0.13 0.24 0.11 0.14 0.06 0.08 0.08 0.10 0.15 0.07 0.09 0.07 0.37 0.07 0.15 |
Table 6, Page 2
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note3) |
|---|---|---|---|---|---|---|---|
| 1 1 2 2 3 3 3 3 3 7 7 8 9 10 10 12 12 12 13 15 15 15 16 18 21 |
World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Silicon Application corp. Silicon Application corp. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation Frontek Technology Corporation Frontek Technology Corporation Apache Communication Inc. WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG Electronics (HK) Limited WPG China (SZ) Inc. WPG Americas Inc. Yosun Industrial Corp. |
WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG SCM Limited WPG C&C Computers And Peripheral (India) Private Limited World Peace Industrial Co., Ltd. WPG China (SZ) Inc. WPG China Inc. WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG Electronics (HK) Limited WPG China (SZ) Inc. Silicon Application corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Asian Information Technology Inc. Gather Techonogy Incorporation Limited WPG Electronics (HK) Limited Asian Information Technology Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Peng Yu International Limited WPG China Inc. World Peace Industrial Co., Ltd. WPG China (SZ) Inc. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Accounts receivable " " " " " " " " " " " " " " " " " " " " " " " " |
1,162,552 $ 299,915 1,184,206 163,592 1,294,558 279,006 446,703 3,890,449 102,642 1,746,196 260,606 123,769 231,843 1,970,483 245,803 734,035 107,969 226,465 362,016 734,556 2,549,255 269,898 666,487 109,866 185,388 |
Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Notes 9 and 12 Notes 9 and 12 Notes 9 and 11 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 10 Note 10 Note 10 Note 8 Note 5 Note 8 |
0.43 0.11 0.43 0.06 0.48 0.10 0.16 1.43 0.04 0.64 0.10 0.05 0.09 0.72 0.09 0.27 0.04 0.08 0.13 0.27 0.94 0.10 0.24 0.04 0.07 |
Table 6, Page 3
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note3) |
|---|---|---|---|---|---|---|---|
| 21 21 22 22 22 25 26 26 26 0 0 0 1 28 2 2 2 3 3 42 6 32 7 |
Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited World Peace Industrial Co., Ltd. World Peace International Pte Ltd World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG C&C Limited Long-Think International (Hong Kong) Limited AECO Electronics Co., Ltd. Silicon Application corp. |
WPG China Inc. Yosun Hong Kong Corp. Ltd. WPG China (SZ) Inc. WPG China Inc. Richpower Electronic Devices Co., Limited WPG Electronics (HK) Limited WPG Electronics (HK) Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. World Peace Industrial Co., Ltd. Silicon Application corp. Asian Information Technology Inc. WPI International (Hong Kong) Limited World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPG SCM Limited WPG South Asia Pte. Ltd. WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG Electronics (HK) Limited |
3 3 3 3 3 3 3 3 3 1 1 1 3 3 3 3 3 3 3 3 3 3 3 |
Accounts receivable " " " " " " " " Other receivables " " " " " " " " " " " " " |
150,116 $ 421,869 199,518 430,066 124,684 357,512 169,545 116,690 272,580 144,914 113,937 135,317 3,245,644 114,266 1,142,977 110,326 170,923 273,974 292,521 231,099 404,462 688,764 1,014,371 |
Note 8 Note 5 Note 8 Note 8 Note 5 Note 8 Note 8 Note 5 Note 5 Note 13 Note 13 Note 13 Note 7 Note 7 Note 6 Note 6 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 |
0.06 0.15 0.07 0.16 0.05 0.13 0.06 0.04 0.10 0.05 0.04 0.05 1.19 0.04 0.42 0.04 0.06 0.10 0.11 0.08 0.15 0.25 0.37 |
Table 6, Page 4
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note3) |
|---|---|---|---|---|---|---|---|
| 43 43 34 34 8 9 10 17 19 39 39 39 21 22 35 36 23 24 26 38 40 |
Silicon Application (BVI) Corporation Silicon Application (BVI) Corporation Silicon Application Company Limited Silicon Application Company Limited Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. WPG China Inc. WPG South Asia Pte. Ltd. WPG SCM Limited WPG SCM Limited WPG SCM Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Shanghai Corp. Ltd. Yosun South China Corp. Ltd. Yosun Singapore Pte Ltd. Sertek Incorporated Richpower Electronic Devices Co., Limited Richpower Electronic Devices Pte Ltd Peng Yu (Shanghai) Digital Technology Co., Ltd. |
Silicon Application corp. Peng Yu International Limited Silicon Application corp. WPG Electronics (HK) Limited Silicon Application corp. Silicon Application corp. Frontek Technology Corporation LaaS (Dongguan) Supply Chain Management Limited WPG Korea Co., Ltd. WPI International (Hong Kong) Limited WPG Electronics (HK) Limited WPG Korea Co., Ltd. Richpower Electronic Devices Co., Limited WPG China Inc. WPG China (SZ) Inc. WPG China (SZ) Inc. World Peace International (South Asia) Pte Ltd. Richpower Electronic Devices Co., Ltd Yosun Hong Kong Corp. Ltd. Yosun Singapore Pte Ltd. WPG C&C Shanghai Co., Ltd. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Other receivables " " " " " " " " " " " " " " " " " " " |
1,155,953 $ 172,092 659,965 1,032,393 400,197 200,167 510,950 103,449 142,901 428,509 285,657 285,802 591,446 3,437,949 321,911 109,926 200,096 287,169 572,345 209,949 152,105 |
Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 14 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 |
0.42 0.06 0.24 0.38 0.15 0.07 0.19 0.04 0.05 0.16 0.10 0.10 0.22 1.26 0.12 0.04 0.07 0.11 0.21 0.08 0.06 |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories:
(1) Parent company to subsidiary.
(2) Subsidiary to parent company.
Table 6, Page 5
(3) Subsidiary to subsidiary.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~120 days from the end of the month of sales.
Note 5: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~90 days from the end of the month of sales. Note 6: The amount receivable pertains to receipts under custody.
Note 7: Mainly accrued financing charges.
Note 8: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 60~120 days from the end of the month of sales. Note 9: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition.
Note 10: The collection period is 60 days from the end of the month of sales.
Note 11: The collection period is 30 days from the end of the month of sales.
Note 12: The collection period is 90 days from the end of the month of sales. Note 13: The amount receivable arose from filing of consolidated tax return.
Note 14: The receivable was due from a payment to supplier on behalf of associates.
Table 6, Page 6
WPG Holdings Limited and Subsidiaries
Information on investees (excluding information on investments in Mainland china)
Three months ended March 31, 2021
Table 7
Expressed in thousands of NTD
(Except as otherwise indicated)
| Investor | Investee | Location | Main business activities |
Initial investmentamount | Initial investmentamount | Sharesheld as at March31,2021 | Sharesheld as at March31,2021 | Sharesheld as at March31,2021 | Net profit (loss) of the investee for the three months ended March31,2021 |
Investment income (loss) recognized by the Company for the three months ended March 31, 2021 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March31,2021 |
Balance as at December 31, 2020 |
Numberofshares | Ownership (%) |
Bookvalue | |||||||
| WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. |
World Peace Industrial Co., Ltd. Silicon Application Corp. Asian Information Technology Inc. WPG Electronics Limited WPG International (CI) Limited WPG Korea Co., Ltd. Yosun Industrial Corp. Trigold Holdings Limited WPG Investment Co., Ltd. WT Microelectronics Co., Ltd. World Peace International (BVI) Ltd. WPI Investment Holding (BVI) Company Ltd. Longview Technology Inc. |
Taiwan Taiwan Taiwan Taiwan Cayman Islands South Korea Taiwan Taiwan Taiwan Taiwan British Virgin Islands British Virgin Islands Taiwan |
Agent and sales of electronic/ eletrical components Sales of computer software and electronic components Sales of electronic/ electrical components Agent and sales of electronic/ eletrical components Holding company Agent and sales of electronic/ eletrical components Sales of electronic/ electrical components Investment company Investment company Trading company Holding company Holding company Agent and sales of electronic/ eletrical components |
18,471,669 $ 5,717,962 4,863,464 14,735 4,583,583 169,071 12,144,406 707,968 2,102,997 8,111,638 1,132,162 2,774,146 364,290 |
18,471,669 $ 5,717,962 4,863,464 14,735 4,583,583 169,071 12,144,406 707,968 2,102,997 8,111,638 1,132,162 2,774,146 364,290 |
1,592,500,000 579,000,000 530,000,000 3,920,000 150,282,520 1,087,794 362,074,400 48,139,319 210,000,000 177,110,000 34,196,393 83,179,435 33,900,000 |
100.00 100.00 100.00 100.00 100.00 100.00 100.00 60.50 100.00 22.38 100.00 100.00 100.00 |
25,957,298 $ 7,600,883 5,984,676 62,340 5,991,834 445,099 12,235,257 867,870 2,108,982 11,576,348 3,851,720 20,467,389 539,865 |
964,018 $ 276,570 310,741 2,094 171,579 25,757) ( 296,332 98,529 19,586) ( 1,510,027 67,873 670,680 1,566) ( |
964,018 $ 276,570 310,741 2,032 171,579 25,757) ( 295,453 58,469 19,586) ( 330,554 - - - |
Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 6 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 |
Table 7, Page 1
| Investor | Investee | Location | Main business activities |
Initial investmentamount | Initial investmentamount | Sharesheld as at March31,2021 | Sharesheld as at March31,2021 | Sharesheld as at March31,2021 | Net profit (loss) of the investee for the three months ended March31,2021 |
Investment income (loss) recognized by the Company for the three months ended March 31, 2021 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March31,2021 |
Balance as at December 31, 2020 |
Numberofshares | Ownership (%) |
Bookvalue | |||||||
| World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. Longview Technology Inc. Longview Technology Inc. AECO Technology Co., Ltd. Silicon Application corp. Silicon Application corp. Silicon Application corp. Silicon Application corp. Pernas Electronics Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation |
AECO Technology Co., Ltd. Chainpower Technology Corp. Longview Technology GC Limited Long-Think International Co., Ltd. Teco Enterprise Holding (BVI) Co., Ltd. Win-Win Systems Ltd. Silicon Application (BVI) Corporation SAC Components (South Asia) Pte. Ltd. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Henshen Electric Trading Co.,Ltd. Frontek Technology Corporation Apache Communication Inc. Adivic Technology Co., Ltd. Fame Hall International Co., Ltd. Frontek International Limited |
Taiwan Taiwan British Virgin Islands Taiwan British Virgin Islands British Virgin Islands British Virgin Islands Singapore Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan British Virgin Islands British Virgin Islands |
Agent and sales of electronic/ eletrical components Agent and sales of electronic/ eletrical components Holding company Agent and sales of electronic/ eletrical components Investment company Holding company Holding company Sales of computer software and electronic components Agent and sales of electronic/ eletrical components Agent and sales of electronic/ eletrical components Sales of electronic/ electrical components Sales of electronic/ electrical components Sales of electronic/ electrical components Import and export business for electronic components Investment company Investment company |
1,468,555 $ 66,261 335,328 37,302 436,280 24,015 706,402 104,510 959,504 343,959 124,521 1,515,256 480,313 206,200 155,558 101,862 |
1,468,555 $ 66,261 335,328 37,302 436,280 24,015 706,402 104,510 959,504 343,959 124,521 1,515,256 480,313 206,200 155,558 101,862 |
94,600,000 9,781,452 11,300,000 4,000,000 12,610,000 765,000 22,000,000 3,500,000 73,500,000 28,000,000 10,000,000 214,563,352 154,300,000 4,410,000 4,703,107 2,970,000 |
100.00 39.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 25.94 100.00 100.00 |
1,599,290 $ 176,905 526,056 46,944 762,931 24,664 3,108,300 108,700 1,274,137 858,765 117,917 2,181,607 1,606,600 25,265 262,784 122,262 |
1,616 $ 29,347 1,106 260) ( 2,018 8 9,431 250) ( 48,144 38,732 6,577) ( 110,461 58,349 5,232) ( 415 1,070 |
- $ - - - - - - - - - - - - - - - |
Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 |
Table 7, Page 2
| Investor | Investee | Location | Main business activities |
Initial investmentamount | Initial investmentamount | Sharesheld as at March31,2021 | Sharesheld as at March31,2021 | Sharesheld as at March31,2021 | Net profit (loss) of the investee for the three months ended March31,2021 |
Investment income (loss) recognized by the Company for the three months ended March 31, 2021 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March31,2021 |
Balance as at December 31, 2020 |
Numberofshares | Ownership (%) |
Bookvalue | |||||||
| Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Sertek Incorporated Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Ltd Trigold Holdings Limited Trigold Holdings Limited WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. |
Suntop Investments Limited Sertek Incorporated Richpower Electronic Devices Co., Ltd. Eesource Corp. Pan-World Control Technologies, Inc. Sertek Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Pte Ltd. Genuine C&C Inc. Trigold (Hong Kong) Company Limited Trigold Holdings Limited AutoSys Co., Ltd. Beauteek Global Wellness Corporation Limited Pan-World ControlTechnologies, Inc. Eesource Corp. Sunrise Technology Co., Ltd. LaaS Holdings (Samoa) Limited |
Cayman Islands Taiwan Taiwan Taiwan Taiwan Hong Kong Hong Kong Singapore Taiwan Hong Kong Taiwan Cayman Islands Hong Kong Taiwan Taiwan Taiwan Samoa |
Investment company Sales of electronic/ electrical components Sales of electronic/electrical components, office machinery and equipment Sales of electronic/ electrical components Wholesale of machinery Sales of electronic/ electrical components Sales of electronic components Sales of electronic components Sales of electronicproducts and itsperipheral equipment Holding company Investment company Holding company Community e-commerce trading plat form and related services Wholesale of machinery Sales of electronic/ electrical components, office machinery and equipment Manufacturing of computer and its peripheral equipment Holding company |
1,812,188 $ 1,616,722 2,092,631 11,520 19,920 83,494 284,898 1,988 1,093,697 510,981 230 73,000 13,663 17,800 11,520 50,000 1,142,712 |
1,812,188 $ 1,616,722 2,092,631 11,520 19,920 83,494 284,898 1,988 1,093,697 510,981 230 73,000 13,663 17,800 11,520 50,000 1,142,712 |
50,700,000 94,828,100 85,000,000 1,080,000 1,660,000 19,500,000 63,000,000 10,000 79,569,450 130,200,000 10,000 5,000,000 354,400 1,565,218 1,080,000 3,279,800 40,060,000 |
100.00 100.00 100.00 20.00 24.24 100.00 100.00 100.00 100.00 100.00 0.01 16.25 19.34 22.86 20.00 10.67 100.00 |
5,049,930 $ 1,769,787 2,188,539 33,559 - 76,206 2,358,757 216,175 1,169,064 758,530 252 69,643 7,948 - 33,539 44,462 1,097,636 |
65,759 $ 45,501 126,777 9,049 - 264 36,266 368 39,333 65,403 98,529 3,870) ( 2,738) ( - 9,049 686 28,408) ( |
- $ - - - - - - - - - - - - - - - - |
Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 3 Notes 2 and 3 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 Notes 2 and 5 |
Table 7, Page 3
| Investor | Investee | Location | Main business activities |
Initial investmentamount | Initial investmentamount | Sharesheld as at March31,2021 | Sharesheld as at March31,2021 | Sharesheld as at March31,2021 | Net profit (loss) of the investee for the three months ended March31,2021 |
Investment income (loss) recognized by the Company for the three months ended March 31, 2021 (Note 1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March31,2021 |
Balance as at December 31, 2020 |
Numberofshares | Ownership (%) |
Bookvalue | |||||||
| Genuine C&C Inc. Genuine C&C Inc. Genuine C&C Inc. |
Hoban Inc. Genuine C&C Holding Inc. (Seychelles) Sunrise Technology Co., Ltd. |
Taiwan Seychelles Taiwan |
An E-commerce company which operates B2C and O2O businesses Holding company Manufacturing of computer and its peripheral equipment |
79,999 $ 193,870 12,636 |
79,999 $ 193,870 12,636 |
8,000,000 6,500,000 1,682,151 |
100.00 100.00 5.47 |
1,079) ($ 130,149 3,230 |
3,098) ($ 721 686 |
- $ - - |
Notes 2 and 5 Notes 2 and 5 Notes 2 and 3 |
Note 1: Investment income (loss) recognized by the company including realized (unrealized) gain or loss from upstream intercompany transactions and amortization of investment discount (premium). Note 2: Investment income (loss) recognized by each subsidiary.
Note 3: An investee company accounted for using the equity method by subsidiary. Note 4: A subsidiary.
Note 5: An indirect subsidiary.
Note 6: An investee company accounted for using the equity method by the Company.
Table 7, Page 4
WPG Holdings Limited and Subsidiaries
Information on investments in Mainland China
Three months ended March 31, 2021
Table 8
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in Mainland China |
Main business activities |
Paid-in capital |
Investment method (Note1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2021 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the three months ended March 31, 2021 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the three months ended March 31, 2021 |
Accumulated amount of remittance from Taiwan to Mainland China as of March 31,2021 |
Net income of investee for the three months ended March 31, 2021 |
Ownership held by the Company (direct or indirect) Investment income (loss) recognized by the Company for the three months ended March 31, 2021 (Note 3) |
Book value of investments in Mainland China as of March 31, 2021 (Note 6) Accumulated amount of investment income remitted back to Taiwan as of March 31,2021 Footnote |
|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back toTaiwan |
|||||||||
| WPG China Inc. WPG China (SZ) Inc. Suzhou Xinning Bonded Warehouse Co., Ltd. Gain Tune Logistics (Shanghai) Co., Ltd. Suzhou Xinning Logistics Co., Ltd. WPG C&C Shanghai Co., Ltd. Yosun Shanghai Corp. Ltd. Yosun South China Corp. Ltd. Qegoo Technology Co., Ltd. Beauteek (Shanghai) Global Wellness Corporation Limited |
Agent for selling electronic/electrical components Sales of semiconductor integrated circuit and electronic components Warehousing services Warehousing services / extra work Warehousing services Sales of electronic/electrical products Sales of electronic components and warehousing services Sales of electronic /electrical components Business e-commerce platform Community e-commerce trading platform and related services |
1,643,974 $ 145,890 35,925 43,440 65,160 230,826 272,872 139,306 52,790 48,510 |
1 1 1 1 1 1 1 1 1 1 |
1,664,673 $ 99,494 26,774 14,141 17,542 244,463 219,720 - 4,575 7,462 |
- $ - - - - - - - - - |
- $ - - - - - - - - - |
1,664,673 $ 99,494 26,774 14,141 17,542 244,463 219,720 - 4,575 7,462 |
116,194 $ 54,481 2,090 1,966) ( 2,445 34,155 1,768 1,118 - - |
100.00 116,194 $ 100.00 54,481 49.00 1,024 40.00 787) ( 29.40 719 100.00 20,667 100.00 1,768 100.00 1,118 15.00 - 15.38 - |
2,695,750 $ - $ 924,025 - Note 3 69,352 - 23,055 - 44,736 - 240,513 - Note 6 369,539 - 210,223 - - - - - |
Table 8, Page 1
| Investee in Mainland China |
Main business activities |
Paid-in capital |
Investment method (Note1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2021 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the three months ended March 31, 2021 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the three months ended March 31, 2021 |
Accumulated amount of remittance from Taiwan to Mainland China as of March 31,2021 |
Net income of investee for the three months ended March 31, 2021 |
Ownership held by the Company (direct or indirect) Investment income (loss) recognized by the Company for the three months ended March 31, 2021 (Note 3) |
Accumulated amount of investment income remitted back to Taiwan as of March 31,2021 Book value of investments in Mainland China as of March 31, 2021 (Note 6) Footnote |
|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back toTaiwan |
|||||||||
| LaaS (Dongguan) Supply Chain Management Limited Peng Yu (Shanghai) Digital Technology Co., Ltd Trigolduo (Shanghai) Industrial Development Ltd. Trigold Tongle (Shanghai) Industrial Development Ltd. |
Supply chain management, design and related businesses. Sales of electronic/electrical products Children’s indoor amusement park Children’s indoor amusement park |
1,141,400 $ 97,740 43,440 6,516 |
1 1 1 1 |
1,141,400 $ 185,864 30,408 - |
- $ - - - |
- $ - - - |
1,141,400 $ 185,864 30,408 - |
28,385) ($ 25,820 4,657) ( 891) ( |
100.00 28,385) ($ 100.00 15,624 70.00 1,973) ( 70.00 378) ( |
1,095,953 $ - $ Note 8 214,375 - 3,543) ( - 1,393) ( - Note 7 |
-
Note 1: Through investing in an existing company in the third area, which then invested in the investee in Mainland China, is ‘1’.
-
Note 2: Except for WPG China Inc., WPG China (SZ) Inc. and WPI International Trading (Shanghai) Ltd., the investment income/loss for the three months ended March 31, 2021 that was recognised by the Company was based on the financial statements reviewed by international accounting firm which has cooperative relationship with accounting firm in R.O.C. The remaining investment income/loss was measured based on unreviewed financial statements of investee during the same period.
-
Note 3: WPG International (Hong Kong) Limited invested in WPG (SZ) Inc. in the amount of HKD 10 million, which is part of the distribution of earnings from WPG China Inc. The investment had been permitted by Investment Commission, and was excluded from the ceiling of investment amount in Mainland China.
-
Note 4: For paid-in capital, amount remitted from Taiwan to Mainland China/ amount remitted back to Taiwan for the three months ended March 31, 2021, accumulated amount of remittance from Taiwan to Mainland China as of March 31, 2021, book value of investments in Mainland China as of March 31, 2021, accumulated amount of investment income remitted back to Taiwan as of March 31, 2021, etc., the exchange rates used were USD 1: NTD 28.535, HKD 1: NTD 3.67 and RMB 1: NTD 4.344.
-
Note 5: The ending balance of investment was calculated based on combined ownership percentage held by the Company.
-
Note 6: The retirement of World Peace Industrial Co., Ltd.’s indirect investment in Mainland China, WPG C&C Shanghai Co., Ltd., has been approved by Investment Commission, Ministry of Economic Affairs on May 22, 2019
-
amounting to USD 11,650 thousand. World Peace Industrial Co., Ltd. will submit an application to Investment Commission, Ministry of Economic Affairs for deducting the accumulated amount of remittance from Taiwan to Mainland China when the consideration arising from transfer of equity interests is remitted back from the investment in the third area, WPI International (HK) Limited.
-
Note 7: Trigold Tongle (Shanghai) Industrial Development Ltd. is a wholly-owned subsidiary of Trigolduo (Shanghai) Industrial Development Ltd.
-
Note 8: WPG Investment Co., Ltd. acquired a 100% equity interest in Mainland China investee, LaaS (Dongguan) Supply Chain Management Limited, through a reinvestment, LaaS Holdings (HK) Limited, of WPG Investment Co., Ltd.'s investment in the third area, Samoa, on August 2, 2020. WPG Investment Co., Ltd. had received a post-approval from the MOEA.
Table 8, Page 2
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as of March31,2021 |
Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) |
Ceiling on investments in Mainland China imposed bytheInvestmentCommissionof MOEA |
|---|---|---|---|
| WPG Holdings Limited World Peace Industrial Co., Ltd. and its subsidiaries Silicon Application Corp. and its subsidiaries Yosun Industrial Corp. and its subsidiares WPG Investment Co., Ltd. Trigold Holdings Limited |
1,822,624 $ 365,207 12,303 239,266 1,153,437 549,931 |
1,991,001 $ 441,288 17,881 506,896 1,162,798 549,931 |
41,152,629 $ 15,605,148 4,560,530 5,089,141 1,265,389 823,863 |
(1) Exchange rates as of March 31, 2021 were USD 1: NTD28.535, HKD 1 : NTD 3.67 and RMB 1 : NTD 4.344.
(2) The ceiling of investment amount of the company is calculated based on the investor's net assets.
Table 8, Page 3
Table 9
WPG Holdings Limited and Subsidiaries
Major shareholders information March 31, 2021
| Name of major shareholders | Shares | Shares |
|---|---|---|
| Number of shares held | Ownership (%) | |
| Fubon Life Assurance Co., Ltd. 126,362,000 Description: If the company applies Taiwan Depository & Clearing Corporation for the information of the table, the following can be explained in the notes |
6,72% of the table. |
-
(a) The major shareholders information was derived from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by the Taiwan Depository & Clearing Corporation. The share capital which was recorded in the financial statements may be different from the actual number of shares in dematerialised form due to the difference in the calculation basis.
-
(b) If the aforementioned data contains shares which were held in trust by the shareholders, the data is disclosed as a separate account of client which was set by the trustee. As for the shareholder who reports share equity as an insider
-
whose shareholding ratio is greater than 10%, in accordance with the Securities and Exchange Act, the shareholding ratio includes the self-owned shares and shares held in trust, and at the same time, the shareholder has the power t
-
decide how to allocate the trust assets. For the information on reported share equity of insider, please refer to Market Observation Post System.
Table 9, Page 1