AI assistant
WPG — Audit Report / Information 2021
Dec 23, 2021
52368_rns_2021-12-23_519743c1-a131-4605-8407-64ca55926f29.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
WPG HOLDINGS LIMITED AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS’ REPORT
DECEMBER 31, 2021 AND 2020
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ review report and financial statements shall prevail.
~1~
INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Stockholders of WPG Holdings Limited
Opinion
We have audited the accompanying consolidated balance sheets of WPG Holdings Limited and its subsidiaries (the “Group”) as at December 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.
Basis for opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and generally accepted auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountants of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Group’s 2021 consolidated financial statements. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
~2~
Key audit matters for the Group’s 2021 consolidated financial statements are stated as follows:
Impairment assessment of goodwill
Description
Refer to Note 4(19) for accounting policy on goodwill impairment, Note 5(2) for uncertainty of accounting estimates and assumptions in relation to goodwill impairment, and Note 6(13) for details of intangible assets.
The Group acquired shares of stock of target companies by cash or through exchange of shares of stock. The difference between the acquisition price and the carrying amount of the net identifiable assets is allocated in accordance with the accounting policies on business combinations. The Group uses the estimated future cash flows of each cash-generating unit and proper discount rate to determine recoverable amount of goodwill, and assesses whether goodwill may be impaired. Given that the assumptions used in the calculation of recoverable amount requires significant management judgement with respect to the discount rate and the underlying cash flows, we considered the impairment assessment of goodwill a key audit matter.
How our audit addressed the matter
Our audit procedures in relation to the above key audit matter included:
-
Assessing the process in which management evaluates the estimated future cash flows of each cash generating unit, and reconciling the input data used in the valuation model to the approved operational plan by management.
-
Evaluating the reasonableness of the estimated growth rate, gross rate, discount rate and other significant assumptions used in the valuation model, by:
-
(1) Comparing estimated growth rate and gross rate with historical data and our knowledge of the business and industry;
-
(2) Comparing discount rate assumptions with respect to cash generating units’ capital cost and similar return on assets; and
-
(3) Checking the setting of valuation model’s calculation formula.
-
Comparing the recoverable value and book value of each cash-generating unit.
~3~
Valuation of allowance for uncollectible accounts receivable
Description
Refer to Note 4(10) for accounting policy on accounts receivable, Note 5(2) for uncertainty of accounting estimates and assumptions in relation to provision for uncollectible accounts receivable, and Notes 6(5)(14) for details of accounts receivable and overdue receivables.
The Group assesses the collectability of accounts receivable based on historical experience with its customers. As the estimation of allowance for uncollectible accounts is subject to management’s judgment in estimating future recovery, such as management’s assessment of customer’s credit risk, we considered the valuation of allowance for uncollectible accounts receivable a key audit matter.
How our audit addressed the matter
Our audit procedures in relation to the above key audit matter included:
-
Obtaining an understanding of, and evaluating the formal approval process for the customer’s credit limit application.
-
Checking the provision policy on allowance for uncollectible accounts, and assessing the reasonableness of provision policy.
-
Checking the adequacy of the loss rate calculation by sampling the historical accounts receivable aging data and verifying the formula for the calculation of expected credit loss rate.
-
Comparing the classification of accounts receivable aging with current year and prior year, and checking subsequent collections after balance sheet date to confirm recovery of outstanding receivables.
-
For those accounts receivable specifically identified by management to have been impaired, evaluating propriety of impairment assessment against related supporting documents.
Recognition of purchase discounts and allowances
Description
Refer to Note 4(13) for accounting policy on recognition of purchase discounts and allowances.
The Group is engaged in operating sales channel for various electronic components. In line with industry practice, the Group has entered into purchase discounts and allowances agreements with suppliers for various kinds and quantities of inventories. The Group calculates and recognizes the amount of purchase discounts and allowances in accordance with the agreement. The Group negotiates
~4~
the amount with the supplier, and after receiving credit note from supplier, the Group pays the net amount.
The discounts and allowances from supplier are calculated either automatically by the system or manually. The Group has to gather a lot of information to input in the system, such as the items subject to discount and corresponding discount rate, etc. Given that the Group has a large volume of purchases, and has entered into various purchase discounts and allowances agreements with terms and conditions that vary with each argument, we considered the recognition of purchase discounts and allowances a key audit matter.
How our audit addressed the matter
Our audit procedures in relation to the above key audit matter included:
-
Understanding the process in recognizing purchase discounts and allowances, evaluating related internal control procedures and testing its effectiveness, checking the basic information set up in the computer system with respect to discount and allowance calculation randomly, and selecting samples to determine whether purchase discounts and allowances recognized were reviewed by an authorized supervisor.
-
Selecting samples of purchase discounts and allowances, obtaining confirmed documents and approved credit note from supplier for selected commodity’s part number, and checking whether the part number and discount and allowance amount in obtained vouchers were consistent with the amounts recognized.
-
Performing confirmation of selected material accounts payable, checking whether there is a difference between the amount of purchase discounts and allowances recognized based on credit note from supplier with the amount confirmed by the supplier, and investigating differences, if any. Selecting samples of outstanding accounts payable and checking whether subsequent payments were made after the balance sheet date.
Other matter – Parent company only financial reports
We have audited and expressed an unqualified opinion on the parent company only financial statements of WPG Holdings Limited as at and for the years ended December 31, 2021 and 2020.
~5~
Responsibilities of management and those charged with governance for the consolidated financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the Audit Committee, are responsible for overseeing the Group’s financial reporting process.
Auditors’ responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
~6~
As part of an audit in accordance with the generally accepted auditing standards in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
~7~
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Lin, Chun-Yao Chou, Chien-hung
For and on behalf of PricewaterhouseCoopers, Taiwan February 28, 2022
----------------------------------------------------------------------------------
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ audit report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the consolidated financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~8~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| Assets | Notes 6(1) 6(2) 6(4) and 8 6(5) 6(5) 7(3) 6(7) 7(3) 6(8) 6(2) and 8 6(3) 6(4) 6(9) 6(10) and 8 6(11) 6(12) and 8 6(13) 6(32) 6(14) |
December 31, 2021 Amount % $14,407,94058,396-220,199-2,741,2021131,368,32846282,617-7,174,28123,691-14,366-86,214,706302,477,74711,535,588-246,449,061851,920,10013,321,56211,438,233-13,453,324511,911,71541,544,28911,579,94415,220,6472631,086---268,663-41,289,56315$287,738,624 100 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|---|
Amount$14,407,9408,396220,1992,741,202131,368,328282,6177,174,2813,69114,36686,214,7062,477,7471,535,588246,449,0611,920,1003,321,5621,438,23313,453,32411,911,7151,544,2891,579,9445,220,647631,086-268,66341,289,563$287,738,624 |
Amount$11,020,02087,124246,6823,210,976108,221,027177,89312,933,7101,61513,73457,100,0252,616,5862,381,971198,011,3631,346,8061,831,394225,68111,922,66610,560,5331,630,6941,573,7395,661,833534,83431,050646,52035,965,750$233,977,113 |
% | ||
Current assets1100Cash and cash equivalents 1110Financial assets at fair value through profit or loss - current 1136Financial assets at amortized cost - current 1150Notes receivable, net 1170Accounts receivable, net 1180Accounts receivable - related parties, net 1200Other receivables 1210Other receivables - related parties 1220Current income tax assets 130XInventories 1410Prepayments 1470Other current assets 11XXTotal current assets Non-current assets 1510Financial assets at fair value through profit or loss - non-current 1517Financial assets at fair value through other comprehensive income - non-current 1535Financial assets at amortized cost - non-current 1550Investments accounted for using equity method 1600Property, plant and equipment 1755Right-of-use assets 1760Investment property, net 1780Intangible assets 1840Deferred income tax assets 1960Prepayments for investments 1990Other non-current assets 15XXTotal non-current assets 1XXXTotal assets |
5--146-6--2511 |
|||
85 |
||||
11-54112--- |
||||
15 |
||||
100 |
(Continued)
~9~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| Liabilities and Equity | December 31, 2021 December 31, 2020 Notes Amount % Amount % 6(15) $82,334,56229$59,040,547256(16) 7,444,81534,941,50526(2) 7,068-2,737-21,484-50,651-75,552,9192662,835,569277(3) 362,228-77,023-10,598,70448,033,57441,227,511-790,796-282,588-405,282-6(17)(18) 4,392,160210,478,6345182,224,03964146,656,318636(17) 31,478,2461118,643,23786(32) 628,638-495,971-1,216,340-1,289,82616(19) 966,015-888,743-34,289,2391121,317,7779216,513,27875167,974,095721 and 6(21) 16,790,568616,790,56872,000,00012,000,00016(22) 28,724,4981028,848,733136(23) 7,483,64036,667,41738,832,79435,420,694216,494,533614,575,30466(24) (9,926,104) (4) (8,832,794) (4)70,399,9292565,469,922284 825,417-533,096-71,225,3462566,003,018287(3) and 9 $287,738,624100$233,977,113100 |
|---|---|
Current liabilities2100Short-term borrowings 2110Short-term notes and bills payable 2120Financial liabilities at fair value through profit or loss - current 2150Notes payable 2170Accounts payable 2180Accounts payable - related parties 2200Other payables 2230Current income tax liabilities 2280Current lease liabilities 2300Other current liabilities 21XXTotal current liabilities Non-current liabilities 2540Long-term borrowings 2570Deferred income tax liabilities 2580Non-current lease liabilities 2600Other non-current liabilities 25XXTotal non-current liabilities 2XXXTotal liabilities Equity Capital 3110Common stock 3120Preference stock Capital reserve 3200Capital reserve Retained earnings 3310Legal reserve 3320Special reserve 3350Unappropriated earnings Other equity interest 3400Other equity interest 31XXEquity attributable to owners of the parent 36XXNon-controlling interest 3XXXTotal equity Significant contingent liabilities and unrecognized contract commitments 3X2XTotal liabilities and equity |
The accompanying notes are an integral part of these consolidated financial statements.
~10~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT EARNINGS PER SHARE DATA)
| Years ended | Years ended | Years ended | December 31, | |||||
|---|---|---|---|---|---|---|---|---|
2021 |
2020 |
|||||||
| Items | Notes | Amount |
% | Amount | % | |||
| 4000 | Operating revenues | 6(25) and 7(3) | $ 778,572,715 |
100 |
$ 609,885,871 |
100 |
||
| 5000 | Operating costs | 6(8) and 7(3) | ( 748,871,952) |
( 96) |
( 586,835,742) |
( 97) |
||
| 5950 | Gross profit | 29,700,763 |
4 |
23,050,129 |
3 |
|||
| Operating expenses | 6(30)(31) and | |||||||
| 7(3) | ||||||||
| 6100 | Selling and marketing expenses | ( 10,758,599) |
( |
1) |
( 9,089,289) |
( |
1) |
|
| 6200 | General and administrative expenses | ( 5,124,185) |
( |
1) |
( 3,933,753) |
( |
1) |
|
| 6450 | Expected credit impairment (loss) gain | ( 14,423) |
- |
22,781 |
- |
|||
| 6000 | Total operating expenses | ( 15,897,207) |
( |
2) |
( 13,000,261) |
( |
2) |
|
| 6900 | Operating profit | 13,803,556 |
2 |
10,049,868 |
1 |
|||
| Non-operating income and expenses | ||||||||
| 7100 | Interest income | 6(26) | 29,715 |
- |
36,861 |
- |
||
| 7010 | Other income | 6(27) | 370,556 |
- |
254,304 |
- |
||
| 7020 | Other gains or losses | 6(28) | 233,782 |
- |
610,895 |
- |
||
| 7050 | Financial costs | 6(29) | ( 2,082,342) |
- |
( 1,926,036) |
- |
||
| 7060 | Share of profit of associates and joint | |||||||
| ventures accounted for using the equity | ||||||||
| method | 1,819,833 |
- |
861,661 |
- |
||||
| 7000 | Total non-operating income and | |||||||
| expenses | 371,544 |
- |
( 162,315) |
- |
||||
| 7900 | Income before income tax | 14,175,100 |
2 |
9,887,553 |
1 |
|||
| 7950 | Income tax expense | 6(32) | ( 2,527,390) |
- |
( 1,687,049) |
- |
||
| 8200 | Consolidated net income | $ 11,647,710 |
2 |
$ 8,200,504 |
1 |
(Continued)
~11~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT EARNINGS PER SHARE DATA)
Years2021Items Notes Amount Other comprehensive income / (loss), net Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8311 (Loss) gain on remeasurement of defined benefit plan 6(19) ($ 160,039)8316 Unrealized gains from investments in equity instruments measured at fair value through other comprehensive income 6(3)(24) 1,303,4378320 Share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method 490,8038349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 6(32) 32,0088310 Other comprehensive income that will not be reclassified to profit or loss 1,666,209Components of other comprehensive income (loss) that will be reclassified to profit or loss 8361 Exchange differences on translation of foreign financial statements ( 2,448,906)8370 Share of other comprehensive loss of associates and joint ventures accounted for using equity method 6(24) ( 239,342)8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss 6(32) 5,0248360 Other comprehensive loss that will be reclassified to profit or loss ( 2,683,224)8300 Other comprehensive loss, net ($ 1,017,015)8500 Total comprehensive income $ 10,630,695Consolidated net income attributable to: 8610 Owners of the parent $ 11,496,9338620 Non-controlling interest 150,777$ 11,647,710Comprehensive income attributable to: 8710 Owners of the parent $ 10,464,7588720 Non-controlling interest 165,937$ 10,630,695Earnings per share (in dollars) 6(33) 9750 Basic earnings per share $9850 Diluted earnings per share $ |
Years | ended December 31, 2020% Amount % -$ 8,110--100,184--1,760,1871-( 1,622)--1,866,8591- ( 4,875,766) ( 1)- ( 408,554) --6,489--( 5,277,831)( 1)-($ 3,410,972)-2$ 4,789,53212$ 8,123,3551-77,149-2$ 8,200,50412$ 4,719,9521-69,580-2$ 4,789,53216.61$ 4.776.60$ 4.77 |
|---|---|---|
2021 |
||
$ |
The accompanying notes are an integral part of these consolidated financial statements.
~12~
WPG HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| Year ended December 31, 2020 Balance at January 1, 2020 Total consolidated profit Net other comprehensive income (loss) Total comprehensive income (loss) Appropriations of 2019 retained earnings Legal reserve Special reserve Cash dividends for common stock Cash dividends for preferred stock Changes in equity of associates and joint ventures accounted for using the equity method Changes in non-controlling interests Balance at December 31, 2020 Year ended December 31, 2021 Balance at January 1, 2021 Total consolidated profit Net other comprehensive (loss) income Total comprehensive income (loss) Appropriations of 2020 retained earnings Legal reserve Special reserve Cash dividends for common stock Cash dividends for preferred stock Disposal of investments in equity instruments designated at fair value through other comprehensive income Changes in equity of associates and joint ventures accounted for using the equity method Difference between consideration and carrying amount of subsidiaries acquired or disposed Changes in ownership interests in subsidiaries Changes in non-controlling interests Balance at December 31, 2021 |
Notes | Equityatt | ri | butable to owners o | butable to owners o | f theparent | Non-controlling interest |
Total equity | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share Capital | Capital reserve | Retained Earnings | Other Equity Interest | Total | |||||||||||||||||
| Common stock | Preference stock | Legal reserve | Special reserve | Unappropriated earnings |
Exchange differences of foreign financial statements |
Unrealized gains (loss) on financial assets at fair value through other comprehensive income |
|||||||||||||||
| 6(24) 6(23) 6(22) 6(24) 6(23) 6(3) 6(22) 6(34) 6(22) |
$ 16,790,568---------$ 16,790,568$ 16,790,568------------$ 16,790,568 |
$ 2,000,000---------$ 2,000,000$ 2,000,000------------$ 2,000,000 |
$ 27,456,298-------1,392,435-$ 28,848,733$ 28,848,733--------(137,660 )-13,425-$ 28,724,498 |
$ 6,021,073---646,344-----$ 6,667,417$ 6,667,417---816,223--------$ 7,483,640 |
$ 2,602,682----2,818,012----$ 5,420,694$ 5,420,694----3,412,100-------$ 8,832,794 |
$ 14,022,2308,123,3558,6978,132,052(646,344 )(2,818,012 )(4,029,736 )(115,068 )30,182-$ 14,575,304$ 14,575,30411,496,933(127,981 )11,368,952(816,223 )(3,412,100 )(5,205,076 )(400,000 )189,116208,723(14,163 )--$ 16,494,533 |
($ 5,414,694 )-(5,272,471 )(5,272,471 )------($ 10,687,165 )($ 10,687,165 )-(2,698,376 )(2,698,376 )---------($ 13,385,541 ) |
($6,000 )-1,860,3711,860,371------$ 1,854,371$ 1,854,371-1,794,1821,794,182----(189,116 )----$ 3,459,437 |
$ 63,472,1578,123,355(3,403,403 )4,719,952--(4,029,736 )(115,068 )1,422,617-$ 65,469,922$ 65,469,92211,496,933(1,032,175 )10,464,758--(5,205,076 )(400,000 )-71,063(14,163 )13,425-$ 70,399,929 |
$494,93877,149(7,569 )69,580-----(31,422 )$533,096$533,096150,77715,160165,937------(34,789 )205,161(43,988 )$825,417 |
$ 63,967,0958,200,504(3,410,972 )4,789,532--(4,029,736 )(115,068 )1,422,617(31,422 )$ 66,003,018$ 66,003,01811,647,710(1,017,015 )10,630,695--(5,205,076 )(400,000 )-71,063(48,952 )218,586(43,988 )$ 71,225,346 |
The accompanying notes are an integral part of these consolidated financial statements.
~13~
WPG HOLDINGS LIMITED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| Cash flows from operating activities Income before income tax Adjustments Income and expenses Depreciation Amortization Expected credit impairment loss (gain) Interest expense Net gain on financial assets or liabilities at fair value through profit or loss Interest income Dividend income Share-based payments Other income Share of profit of associates accounted for using equity method Loss on disposal of property, plant and equipment Gain on disposal of non-current assets held for sale (Gain) loss on lease modification Loss on disposal of investment Impairment loss Loss on contract of indemnity Changes in assets/liabilities relating to operating activities Changes in assets relating to operating activities Financial assets (liabilities) at fair value through profit or loss - current Notes receivable Accounts receivable Accounts receivable - related parties, net Other receivables Other receivables - related parties Inventories Prepayments Other current assets Changes in liabilities relating to operating activities Notes payable Accounts payable Accounts payable - related parties Other payables Other current liabilities Other non-current liabilities Cash inflow generated from operations Interest paid Income tax paid Interest received Dividends received Net cash (used in) provided by operating activities |
Years ended December31, Notes 20212020$14,175,100 $9,887,5536(30) 899,364764,9406(13)(30) 73,71764,41914,423 (22,781 )6(29) 2,082,3421,926,0366(28) (532,742 ) (172,962 )6(26) (29,715 ) (36,861 )6(27) (98,324 ) (45,510 )6(20) 17,955-- (6,052 )(1,819,833 ) (861,661 )6(28) 2,1736736(28) (457,864 )-6(28) (31,709 )3006(28) 2,54227,0366(28) 422,041-6(28) 277,511-224,799412,173469,771 (1,233,879 )(23,167,159 )2,427,602(104,724 ) (79,601 )5,755,800 (1,505,619 )(2,076 ) (407 )(29,115,545 )10,619,861150,487 (373,899 )(771,430 ) (79,613 )(29,167 )16,00912,717,350 (752,601 )285,20576,3701,876,6422,464,236214,691 (1,895,933 )(120,289 ) (46,414 )(16,618,664 )21,573,415(1,657,842 ) (1,952,786 )(1,497,853 ) (2,284,291 )30,14037,745710,633450,911(19,033,586 )17,824,994 |
|---|---|
(Continued)
~14~
WPG HOLDINGS LIMITED AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)
| Years ended | December31, | December31, | |||
|---|---|---|---|---|---|
| Notes | 2021 |
2020 |
|||
| Cash flows from investing activities | |||||
| Acquisition of financial assets at fair value through other | |||||
| comprehensive income - non-current | ( $ |
387,997 ) |
( $ |
1,706,254 ) |
|
| Proceeds from disposal of financial assets at fair value | |||||
| through other comprehensive income - non-current | 232,317 |
- |
|||
| Proceeds from capital reduction of financial assets at fair | |||||
| value through other comprehensive income | - |
7,079 |
|||
| Increase in financial assets at amortized cost - current | ( |
1,225,653 ) |
( |
402,433 ) |
|
| Decrease in financial assets at amortized cost - current | 36,318 |
8,795 |
|||
| Acquisition of financial assets at fair value through profit or | |||||
| loss - non-current | ( |
245,611 ) |
( |
26,910 ) |
|
| Proceeds from disposal of financial assets at fair value | |||||
| through profit or loss - non-current | 721 |
- |
|||
| Proceeds from capital reduction of financial assets at fair | |||||
| value through profit or loss | 68,110 |
21,833 |
|||
| Acquisition of investments accounted for under the equity | |||||
| method | ( |
10,531 ) |
- |
||
| Acquisition of property, plant and equipment and intangible | 6(35) | ||||
| assets | ( |
1,875,710 ) |
( |
6,039,506 ) |
|
| Proceeds from disposal of property, plant and equipment and | |||||
| intangible assets | 6,525 |
1,663 |
|||
| Proceeds from disposal of non-current assets held for sale | 795,964 |
- |
|||
| Increase in guarantee deposits paid | ( |
69,901 ) |
( |
20,536 ) |
|
| Decrease in guarantee deposits paid | 33,372 |
13,919 |
|||
| Acquisition of right-of-use assets | ( |
122,663 ) |
- |
||
| Increase in other financial assets | - |
( |
907,977 ) |
||
| Decrease in other financial assets | 1,619,406 |
- |
|||
| Decrease (increase) in other non-current assets | 3,592 |
( |
44,447 ) |
||
| Net cash used in investing activities | ( |
1,141,741 ) |
( |
9,094,774 ) |
|
| Cash flows from financing activities | |||||
| Principal repayment of lease liability | 6(36) | ( |
450,119 ) |
( |
433,139 ) |
| Increase in short-term borrowings | 6(36) | 674,108,575 |
778,159,521 |
||
| Decrease in short-term borrowings | 6(36) | ( |
650,814,560 ) |
( |
788,010,588 ) |
| Increase in long-term borrowings (including current portion | 6(36) | ||||
| of long-term liabilities) | 20,552,119 |
20,203,922 |
|||
| Decrease in long-term borrowings (including current portion | 6(36) |
||||
| of long-term liabilities) | ( |
14,018,274 ) |
( |
7,973,802 ) |
|
| Increase in short-term notes and bills payable | 6(36) | 34,740,004 |
40,807,726 |
||
| Decrease in short-term notes and bills payable | 6(36) | ( |
32,236,694 ) |
( |
41,421,645 ) |
| Increase in guarantee deposits received | 680,827 |
247,092 |
|||
| Decrease in guarantee deposits received | ( |
592,911 ) |
( |
156,947 ) |
|
| Distribution of cash dividends | 6(23) | ( |
5,605,076 ) |
( |
4,144,804 ) |
| Acquisition of ownership interests in subsidiaries | 6(34) | ( |
48,952 ) |
- |
|
| Changes in non-controlling interests | 163,736 |
( |
31,422 ) |
||
| Net cash provided by (used in) financing activities | 26,478,675 |
( |
2,754,086 ) |
||
| Effect of exchange rate changes on cash and cash equivalents | ( |
2,915,428 ) |
( |
4,948,696 ) |
|
| Net increase in cash and cash equivalents | 3,387,920 |
1,027,438 |
|||
| Cash and cash equivalents at beginning of year | 11,020,020 |
9,992,582 |
|||
| Cash and cash equivalents at end of year | $ |
14,407,940 |
$ |
11,020,020 |
The accompanying notes are an integral part of these consolidated financial statements.
~15~
WPG HOLDINGS LIMITED AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2021 AND 2020
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)
1. HISTORY AND ORGANIZATION
-
(1) WPG Holdings Limited (the Company) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China, and as a holding company of World Peace Industrial Co., Ltd. and Silicon Application Corporation by exchanging shares of common stock on November 9, 2005. The Company’s shares were listed on the Taiwan Stock Exchange (TSE) and approved by the Financial Supervisory Commission, Executive Yuan, Securities and Futures Bureau on the same date. After restructuring, Richpower Electronic Devices Co., Ltd. became the Company’s subsidiary on January 1, 2008. The Company acquired Pernas Electronics Co., Ltd., Asian Information Technology Inc., Yosun Industrial Corp. and AECO Technology Co., Ltd. by exchanging shares of common stock on July 16, 2008, February 6, 2009, November 15, 2010 and March 1, 2012, respectively. After the Company’s organization restructuring on January 1, 2014, World Peace Industrial Co., Ltd., Silicon Application Corp. and Yosun Industrial Corp. acquired 100% shares in AECO Technology Co., Ltd., Pernas Electronics Co., Ltd. and Richpower Electronic Devices Co., Ltd. through share exchange, and consequently, AECO Technology Co., Ltd., Pernas Electronics Co., Ltd. and Richpower Electronic Devices Co., Ltd. became indirectly owned subsidiaries. The Company originally evaluated Genuine C&C, Inc. using the equity method. The Company acquired partial stocks of Genuine C&C, Inc. on April 8, 2015 and completed the purchase on April 15, 2015. After the purchase, the Company held 60.5% shares of Genuine C&C, Inc. which became the Company’s directly owned subsidiary. On September 1, 2017, the stock swap between Trigold Holdings Limited (Trigold) and the shareholders who previously owned Genuine C&C, Inc. was conducted at a stock swap ratio of 1:1. On the same day, Trigold was established and began OTC trading whereas Genuine C&C, Inc. was unlisted at OTC. The Company and subsidiaries owned a total of 60.51% equity of Trigold after the stock swap. The Company and the subsidiaries included in these consolidated financial statements are collectively referred as the “Group”.
-
(2) The Company was organized to create the management mechanism of the group, supervise the subsidiaries, integrate the whole group and improve operational efficiency. The Company’s subsidiaries are mainly engaged in the distribution and sales of electronic / electrical components, sales of computer software and electrical products and sales of electronic / electrical components.
-
(3) As of December 31, 2021, the Company’s authorized capital was $25,000,000 (certain shares
~16~
can be issued as preference shares, and $500,000 is reserved for employee stock option certificates, restricted stocks to employees, convertible preferred stock and convertible bonds), and the paid-in capital was $18,790,568 with a par value of $10 (in dollars) per share.
2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These consolidated financial statements were authorized for issuance by the Board of Directors on February 28, 2022.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
| New Standards, Interpretations and Amendments Amendments to IFRS 4, ‘Extension of the temporary exemption from applying IFRS 9’ Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘Interest Rate Benchmark Reform - Phase 2’ Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond June 30, 2021’ |
Effective date by International Accounting Standards Board January 1, 2021 January 1, 2021 April 1, 2021 (Note) |
|---|---|
Note: Earlier application from January 1, 2021 is allowed by the FSC.
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:
| New Standards, Interpretations and Amendments Amendments to IFRS 3, ‘Reference to the conceptual framework’ Amendments to IAS 16, ‘Property, plant and equipment: proceeds before intended use’ Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a contract’ Annual improvements to IFRS Standards 2018 - 2020 |
Effective date by International Accounting Standards Board January 1, 2022 January 1, 2022 January 1, 2022 January 1, 2022 |
|---|---|
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~17~
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs endorsed by the FSC are as follows:
Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets To be determined by between an investor and its associate or joint venture’ International Accounting Standards Board IFRS 17, ‘Insurance contracts’ January 1, 2023 Amendments to IFRS 17, ‘Insurance contracts’ January 1, 2023 Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 January 1, 2023 - comparative information’ Amendments to IAS 1, ‘Classification of liabilities as current or January 1, 2023 non-current’ Amendments to IAS 1, ‘Disclosure of accounting policies’ January 1, 2023 Amendments to IAS 8, ‘Definition of accounting estimates’ January 1, 2023 Amendments to IAS 12, ‘Deferred tax related to assets and January 1, 2023 liabilities arising from a single transaction’
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).
(2) Basis of preparation
-
A. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income measured at fair value.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets
~18~
less present value of defined benefit obligation.
-
B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
-
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
(a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.
-
(b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
(c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
-
(d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.
-
(e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously
-
~19~
recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.
B. Subsidiaries included in the consolidated financial statements:
| Name of investor WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Investment Co., Ltd. WPG Investment Co., Ltd. LaaS Holdings (Samoa) Limited LaaS Holdings (HK) Limited World Peace Industrial Co., Ltd. |
Ownership (%) Name of subsidiary Main business activities December 31, 2021 December 31, 2020 World Peace Industrial Co., Ltd. Agent and sales of electronic / electrical components 100.00 100.00 Silicon Application Corporation Sales of computer software, hardware and electronic products 100.00 100.00 WPG Korea Co., Ltd. Agent and sales of electronic / electrical components 100.00 100.00 WPG Electronics Ltd. 〞100.00 100.00 WPG International (CI) Limited Holding company 100.00 100.00 Asian Information Technology Inc. Sales of electronic / electrical components 100.00 100.00 Yosun Industrial Corp. 〞100.00 100.00 WPG Investment Co., Ltd. Investment company 100.00 100.00 Trigold Holdings Limited Holding company 58.86 60.50 WPG EMEA B.V. Sales of electronic / electrical components 100.00 0.00 Trigold Holdings Limited Holding company 1.74 0.01 LaaS Holdings (Samoa) Limited 〞100.00 100.00 LaaS Holdings (HK) Limited 〞100.00 100.00 LaaS (Dongguan) Supply Chain Management Limited Intelligent warehousing enhanced services 100.00 100.00 WPI International (South Asia) Pte. Ltd. Holding company 100.00 100.00 |
Main business activities |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|
December 31, 2020 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 60.50 0.00 0.01 100.00 100.00 100.00 100.00 |
|||||
Note 14 Note 8 Note 8 Note 10 Note 17 |
~20~
| Name of investor Name of subsidiary World Peace Industrial Co., Ltd. WPI Investment Holding (BVI) Company Ltd. World Peace Industrial Co., Ltd. Longview Technology Inc. World Peace Industrial Co., Ltd. AECO Technology Co., Ltd. AECO Technology Co., Ltd. Teco Enterprise Holding (B.V.I.) Co., Ltd. Teco Enterprise Holding (B.V.I.) Co., Ltd. AECO Electronic Co., Ltd. WPI International (South Asia) Pte. Ltd. Prime Future Technology Limited Prime Future Technology Limited World Peace International Pte. Ltd. WPI International (South Asia) Pte. Ltd. World Peace International Pte. Ltd. World Peace International Pte. Ltd. Genuine C&C (IndoChina) Pte., Ltd. World Peace International Pte. Ltd. WPG Americas Inc. World Peace International Pte. Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (India) Pvt., Ltd. World Peace International (South Asia) Pte Ltd. WPG C&C (Malaysia) Sdn. Bhd World Peace International (South Asia) Pte Ltd. WPG C&C (Thailand) Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG C&C Computers And Peripheral (India) Private Limited WPI Investment Holding (BVI) Company Ltd. WPI International (Hong Kong) Limited |
Main business activities |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|
December 31, 2021 100.00 100.00 100.00 100.00 100.00 0.00 0.00 100.00 80.00 4.31 100.00 100.00 100.00 100.00 100.00 100.00 |
December 31, 2020 100.00 100.00 100.00 100.00 100.00 0.00 0.00 100.00 80.00 4.31 100.00 100.00 100.00 100.00 100.00 100.00 |
|||
Holding company Agent and sales of electronic / electrical components 〞Investment company Trading of electronic / electrical products Holding company 〞〞Agent and sales of electronic / electrical components 〞〞〞〞Agent and sales of information products Agent and sales of electronic / electrical components 〞 |
Notes 12 and 17 Note 12 Notes 12 and 17 Note 2 Note 3 |
~21~
| Name of investor WPI Investment Holding (BVI) Company Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Longview Technology Inc. Longview Technology Inc. Longview Technology GC Limited Long-Think International (Hong Kong) Limited Silicon Application Corporation Silicon Application Corporation Silicon Application Corporation Silicon Application Corporation Pernas Electronics Co., Ltd. Silicon Application (BVI) Corp. Silicon Application Company Limited WPG Korea Co., Ltd. Apache Communication Inc. (B.V.I.) |
Name of subsidiary World Peace International (Asia) Limited WPG C&C Limited AIO Components Company Limited Longview Technology GC Limited Long-Think International Co., Ltd. Long-Think International (Hong Kong) Limited Long-Think International (Shanghai) Limited Silicon Application (BVI) Corp. Win-Win Systems Ltd. SAC Components (South Asia) Pte. Ltd. Pernas Electronic Co., Ltd. Everwiner Enterprise Co., Ltd. Silicon Application Company Limited Dstar Electronic Company Limited Apache Communication Inc. (B.V.I.) Apache Korea Corp. |
Main business activities |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|
December 31, 2020 0.00 100.00 100.00 100.00 100.00 100.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
|||||
Note 11 Note 16 Note 9 Note 15 |
~22~
| Ownership (%) Name of investor Name of subsidiary Main business activities December 31, 2021 December 31, 2020 WPG International (CI) Limited WPG International (Hong Kong) Limited Holding company 100.00 100.00 WPG International (CI) Limited WPG Americas Inc. Agent and sales of electronic / electrical components 95.69 95.69 WPG International (CI) Limited WPG South Asia Pte. Ltd. Sales of electronic / electrical products 100.00 100.00 WPG International (CI) Limited WPG Cloud Service Limited General trading 100.00 100.00 WPG International (CI) Limited WPG Gain Tune Ltd. Agent for selling electronic / electrical components 100.00 100.00 WPG International (Hong Kong) Limited WPG Electronics (Hong Kong) Limited 〞100.00 100.00 WPG International (Hong Kong) Limited WPG China Inc. 〞100.00 100.00 WPG International (Hong Kong) Limited WPG China (SZ) Inc. Sales of computer software, hardware and electronic products 100.00 100.00 WPG South Asia Pte. Ltd. WPG Malaysia Sdn. Bhd Agent and sales of electronic / electrical components 100.00 100.00 WPG South Asia Pte. Ltd. WPG (Thailand) Co., Ltd. 〞100.00 100.00 WPG South Asia Pte. Ltd. WPG India Electronics Pvt. Ltd. 〞99.99 99.99 WPG South Asia Pte. Ltd. WPG Electronics (Philippines) Inc. 〞100.00 100.00 WPG South Asia Pte. Ltd. WPG SCM Limited 〞100.00 100.00 WPG South Asia Pte. Ltd. WPG Vietnam Co., Ltd. 〞100.00 100.00 WPG Malaysia Sdn. Bhd WPG India Electronics Pvt. Ltd. 〞0.01 0.01 Asian Information Technology Inc. Apache Communication Inc. Sales of electronic / electrical products 100.00 100.00 Asian Information Technology Inc. Henshen Electric Trading Co., Ltd. 〞100.00 100.00 |
Main business activities |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|
December 31, 2020 100.00 95.69 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 99.99 100.00 100.00 100.00 0.01 100.00 100.00 |
||||
Note 2 Note 5 Note 6 Note 4 Note 7 Note 6 |
~23~
| Name of investor Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation Fame Hall International Co., Ltd. Frontek International Limited Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Ltd. Sertek Incorporated Suntop Investments Limited Suntop Investments Limited Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Trigold Holdings Limited Trigold Holding Limited Trigold (Hong Kong) Company Limited |
Name of subsidiary Main business activities Frontek Technology Corporation Sales of electronic / electrical products Fame Hall International Co., Ltd. Investment company Frontek International Limited 〞AIT Japan Inc. Sales of electronic / electrical products Gather Technology Incorporation Limited 〞Sertek Incorporated 〞Suntop Investments Limited Investment company Richpower Electronic Devices Co., Ltd. Sales of electronic / electrical components Richpower Electronic Devices Co., Limited Sales of electronic / electrical products Richpower Electronic Devices Pte., Ltd. 〞Sertek Limited Sales of electronic / electrical components Yosun Hong Kong Corp. Ltd. 〞Yosun Singapore Pte Ltd. 〞Yosun South China Corp. Ltd. 〞Yosun Shanghai Corp. Ltd. Warehouse business and sales of electronic components Genuine C&C Inc. Sales of computer and its peripherals Trigold (Hong Kong) Company Limited Holding company Peng Yu (Shanghai) Digital Technology Co., Ltd. Sales of electronic/ electrical products |
Main business activities |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|
December 31, 2021 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
December 31, 2020 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 |
||||
~24~
| Name of investor Trigold (Hong Kong) Company Limited Triglod (Hong Kong) Company Limited Trigold (Hong Kong) Company Limited Trigolduo (Shanghai) Industrial Development Ltd. Genuine C&C, Inc. Genuine C&C, Inc. Peng Yu (Shanghai) Digital Technology Co., Ltd. |
Name of subsidiary WPG C&C Shanghai Co., Ltd. Trigolduo (Shanghai) Industrial Development Ltd. Peng Yu Trigold Limited Trigold Tongle (Shanghai) Industrial Development Ltd. Hoban Inc. Genuine C&C Holding Inc. (Seychelles) Peng Yu International Limited |
Main business activities |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|
December 31, 2020 100.00 70.00 0.00 100.00 100.00 100.00 100.00 |
|||||
Note 13 |
-
Note 1: The combined ownership percentage of common shares held by the Company and its subsidiaries is more than 50% or has control power.
-
Note 2: World Peace Industrial Co., Ltd. totally held 4.31% of shares of WPG Americas Inc. through World Peace International Pte Ltd. and WPI International (Hong Kong) Limited. Along with shares of WPG Americas Inc. held by WPG International (CI) Limited, the total shareholding ratio is 100%.
-
Note 3: Due to restriction of local regulations, the Company holds 51% ownership which is under the name of other individuals. The substantial ownership held by the Company is 100%.
-
Note 4: Due to restriction of local regulations, the Company holds 62% ownership which is under the name of other individuals. The substantial ownership held by the Company is 100%.
-
Note 5: Due to restriction of local regulations, the Company holds 61% ownership which is under the name of other individuals. The substantial ownership held by the Company is 100%.
-
Note 6: WPG South Asia Pte. Ltd. and WPG Malaysia Sdn. Bhd. separately hold 99.99% and 0.01% of shares of the subsidiary, respectively, and both companies together hold 100% of shares of the subsidiary.
-
Note 7: The subsidiary was established in January 2020.
-
Note 8: The subsidiary was established in June 2020.
-
Note 9: The subsidiary was liquidated in August 2020.
~25~
-
Note 10: The subsidiary was established in August 2020.
-
Note 11: The subsidiary was liquidated in September 2020.
-
Note 12: WPI International (South Asia) Pte. Ltd. (formerly named World Peace International (BVI) Limited) merged with Prime Future Technology Limited, and the effective date for the merger was set on October 31, 2020. Under the merger, Prime Future Technology Limited was the dissolved company while WPI International (South Asia) Pte. Ltd. was the surviving company. The equity interest of World Peace International Pte Ltd. held by Prime Future Technology Limited was transferred to WPI International (South Asia) Pte. Ltd.
-
Note 13: The subsidiary was established in January 2021.
-
Note 14: The subsidiary was established in March 2021.
-
Note 15: The subsidiary was liquidated in June 2021.
-
Note 16: The subsidiary was liquidated in July 2021.
-
Note 17: The subsidiary, World Peace International (BVI) Limited, was renamed in November 2021.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group:
As of December 31, 2021 and 2020, the non-controlling interest amounted to $825,417 and $533,096, respectively. The information on non-controlling interest and respective subsidiaries is as follows:
| Name of subsidiary Trigold Holdings Limited and its subsidiaries (Note) |
Principal place of business Taiwan |
Non-controlling interest 31, 2021 December 31, 2020 Ownership Amount Ownership 39.40% $ 495,830 39.49% |
Non-controlling interest 31, 2021 December 31, 2020 Ownership Amount Ownership 39.40% $ 495,830 39.49% |
|
|---|---|---|---|---|
| December | 31, 2021 Ownership 39.40% |
|||
Amount $ 780,787 |
Amount $ 495,830 |
- Note: Details of equity interest of Trigold Holdings Limited held by the Company are provided in Note 1(1).
~26~
Summarized financial information of the subsidiaries:
(a) Balance sheets
| (a) | Balance sheets | ||
|---|---|---|---|
| Trigold Holdings Limited and its subsidiaries | |||
| December 31, 2021 | December 31, 2020 | ||
| Current assets | $ 6,158,770 |
$ 4,515,511 |
|
| Non-current assets | 352,674 |
356,673 |
|
| Current liabilities | ( 4,407,464) |
( 3,387,836) |
|
| Non-current liabilities | ( 115,901) |
( 230,216) |
|
| Total net assets | 1,988,079 |
1,254,132 |
|
| Less: Non-controlling interest | 5,797 |
( 1,131) |
|
| Equity attributable to owners of the parent company |
$ 1,982,282 |
$ 1,255,263 |
|
| (b) | Statements of comprehensive income |
| (a) | Balance sheets |
|---|---|
| (b) | Trigold Holdings Limited and its subsidiaries December 31, 2021 December 31, 2020 Current assets $ 6,158,770$ 4,515,511Non-current assets 352,674356,673Current liabilities ( 4,407,464) ( 3,387,836)Non-current liabilities ( 115,901)( 230,216)Total net assets 1,988,0791,254,132Less: Non-controlling interest 5,797( 1,131)Equity attributable to owners of the parent company $ 1,982,282$ 1,255,263Statements of comprehensive income |
| (c) | Trigold Holdings Limited and its subsidiaries Years ended December 31, 20212020Revenue $ 18,833,727$ 18,763,720Profit before tax 508,439296,902Income tax expense ( 120,590)( 91,851)Profit for the year 387,849205,051Other comprehensive loss, net of tax ( 13,531)( 10,214)Total comprehensive income $ 374,318$ 194,837Total comprehensive loss attributable to non-controlling interest ( 6,105)( 8,257)Dividends paid to non-controlling interests $ 43,988$ 31,422Statements of cash flows Trigold Holdings Limited and its subsidiaries Years ended December 31, 20212020Net cash provided by operating activities $ 1,332,954$ 2,432,108Net cash used in investing activities ( 322,844) ( 47,066)Net cash used in financing activities ( 405,664) ( 1,743,911)Effect of exchange rates on cash and cash equivalents ( 23,374)( 15,603)Increase in cash and cash equivalents 581,072625,528Cash and cash equivalents, beginning of year 1,019,529394,001Cash and cash equivalents, end of year $ 1,600,601$ 1,019,529 |
~27~
-
(4) Foreign currency translation
-
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan Dollars, which is the Company’s functional and presentation currency.
-
A. Foreign currency transactions and balances
-
(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
-
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.
-
(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
-
(d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.
-
-
B. Translation of foreign operations
-
(a) The operating results and financial position of all the group entities and associates that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
i. Assets and liabilities presented in each balance sheet are translated at the closing exchange rate at the date of that balance sheet;
-
ii. Income and expense presented in each comprehensive income statement are translated at average exchange rates of that period.
-
iii. All resulting exchange differences are recognized in other comprehensive income.
-
-
(b) The operating results and financial position of foreign branches that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;
-
ii. Income and expenses for each statement of comprehensive income are translated
-
-
~28~
at average exchange rates of that period; and
-
iii. Accounts with head office and operating capital are translated at historical exchange rate; and
-
iv. Differences arising from translation of overseas branches’ financial statements are shown as ‘other equity–exchange differences on translation of foreign financial statements’ under shareholders’ equity.
-
(c) When the foreign operation partially disposed of or sold is an associate, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group retains partial interest in the former foreign associate after losing significant influence over the former foreign associate, such transactions should be accounted for as disposal of all interest in these foreign operations.
-
(d) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.
-
(e) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.
(5) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
-
(a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;
-
(b) Assets held mainly for trading purposes;
-
(c) Assets that are expected to be realized within twelve months from the balance sheet date;
-
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
-
(a) Liabilities that are expected to be settled within the normal operating cycle;
-
(b) Liabilities arising mainly from trading activities;
-
(c) Liabilities that are to be settled within twelve months from the balance sheet date;
-
(d) Liabilities for which the repayment date cannot be deferred unconditionally for at least twelve months after the balance sheet date.
~29~
(6) Cash equivalents
- Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
(7) Financial assets at fair value through profit or loss
-
A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income. Derivatives are also categorized as financial assets held for trading unless they are designated as hedges.
-
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value and recognizes the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognizes the gain or loss in profit or loss.
-
D. The Group recognizes the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
(8) Financial assets at fair value through other comprehensive income
-
A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income.
-
B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognized and derecognized using trade date accounting.
-
C. Financial assets are initially recognized at fair value plus transaction costs. These financial assets are subsequently remeasured and stated at fair value. The changes in fair value of equity investments that were recognized in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognized as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
(9) Financial assets at amortized cost
- The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.
(10) Accounts and notes receivable
- A. Accounts and notes receivable entitle the Group a legal right to receive consideration in
~30~
exchange for transferred goods or rendered services.
- B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(11) Impairment of financial assets
For financial assets at amortized cost including accounts and notes receivable, at each reporting date, the Group recognizes the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognizes the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Group recognizes the impairment provision for lifetime ECLs.
(12) Derecognition of financial assets
The Group derecognizes a financial asset when one of the following conditions is met:
-
A. The contractual rights to receive the cash flows from the financial asset expire.
-
B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.
-
C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Group has not retained control of the financial asset.
(13) Inventories
-
A. The cost of inventories includes the purchase price, import duties and other costs directly attributable to the acquisition of goods. The discount, allowance and others alike should be deducted from the cost.
-
B. Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less applicable selling expenses.
(14) Investments accounted for using equity method / associates
-
A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognized at cost.
-
B. The Group’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognize further losses, unless it has incurred legal or
~31~
constructive obligations or made payments on behalf of the associate.
-
C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income and such changes do not affect the Group’s ownership percentage of the associate, the Group recognizes change in ownership interests of the associate in ‘capital reserve’ in proportion to its ownership.
-
D. Significant unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital reserve’ and ‘investments accounted for using equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Company’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.
-
F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognized in profit or loss.
-
G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
-
H. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognized as capital reserve in relation to the associate are transferred to profit or loss. If it retains significant influence over this associate, the amounts previously recognized as capital reserve in relation to the associate are transferred to profit or loss proportionately.
(15) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
B. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated
~32~
with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Property, plant and equipment are measured at cost model subsequently. Land is not depreciated. Other property, plant and equipment are depreciated using the straight-line method over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
-
D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
Buildings and structures 3 ~55 years Transportation equipment 2~8 years Office equipment 2~25 years Leasehold improvements 1~17 years Others 2~10 years
(16) Leasing arrangements (lessee) - right-of-use assets / lease liabilities
-
A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of low-value assets, lease payments are recognized as an expense on a straight-line basis over the lease term.
-
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the following:
-
(a) Fixed payments, less any lease incentives receivable;
-
(b) Amounts expected to be payable by the lessee under residual value guarantees;
-
(c) The exercise price of a purchase option, if the lessee is reasonably certain to exercise that option; and
-
(d) Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option. The Group subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
~33~
-
C. At the commencement date, the right-of-use asset is stated at cost comprising the following:
-
(a) The amount of the initial measurement of lease liability;
-
(b) Any lease payments made at or before the commencement date;
-
(c) Any initial direct costs incurred by the lessee; and
-
(d) An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.
The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the right-of-use asset.
(17) Investment property
An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 20 ~ 50 years.
(18) Intangible assets
-
A. Goodwill
-
Goodwill arises in a business combination accounted for by applying the acquisition method.
-
B. Except for goodwill, intangible assets, mainly computer software and operating right, are sated at cost and amortized on a straight-line basis over their estimated useful lives of 1 ~ 10 years.
(19) Impairment of non-financial assets
-
A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.
-
B. The recoverable amounts of goodwill shall be evaluated periodically. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognized in profit or loss shall not be reversed in the following years.
-
C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination.
~34~
(20) Borrowings
-
A. Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
-
B. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.
(21) Accounts and notes payable
-
A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
-
B. The short-term accounts and notes payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(22) Financial liabilities at fair value through profit or loss
-
A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges.
-
B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognized in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognized in profit or loss.
(23) Derecognition of financial liabilities
- A financial liability is derecognized when the obligation under the liability specified the Group the contract is discharged or cancelled or expires.
(24) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
(25) Non-hedging derivatives
Non-hedging derivatives are initially recognized at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognized in profit or loss.
~35~
(26) Employee benefits
A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.
-
B. Pensions
-
(a) Defined contribution plans
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
-
(b) Defined benefit plans
-
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.
-
ii. Remeasurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.
-
-
C. Employees’ compensation and directors’ remuneration
-
Employees’ compensation and directors’ remuneration are recognized as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
(27) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its
~36~
subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates and laws that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.
-
D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.
-
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to s ettle on a net basis or realize the asset and settle the liability simultaneously.
-
(28) Share capital
-
Ordinary shares are classified as equity. The classification of preference shares is determined by assessing the particular rights attached to the preference shares based on the substance of the contract and the definition of financial liabilities and equity instruments.Preference shares are classified as liabilities when they have the fundamental characteristic of financial liabilities; otherwise, they are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax, from the proceeds.
(29) Dividends
- Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities stock
~37~
dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.
(30) Revenue recognition
-
A. The Group sells electrical components and related products. Sales are recognized when control of the products has transferred, being when the products are delivered to the customer, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.
-
B. Sales revenue was recognized based on the contract price net of volume discounts or sales discount. Accumulated experience is used to estimate and provide for the volume discounts or sales discounts, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognized for expected volume discounts or sales discounts payable to customers in relation to sales made until the end of the reporting period.
-
C. A receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
(31) Business combinations
-
A. The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured at the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of non-controlling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognized amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.
-
B. The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of any previous equity interest in the acquiree over the fair value of the identifiable assets acquired and the liabilities assumed is recorded as goodwill at the acquisition date. If the total of consideration transferred, non-controlling interest in the acquiree recognized and the fair value of previously held equity interest in the acquiree
~38~
is less than the fair value of the identifiable assets acquired and the liabilities assumed, the difference is recognized directly in profit or loss on the acquisition date.
(32) Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments.
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:
(1) Critical judgements in applying the Group’s accounting policies
- Revenue recognition on a net/gross basis
The Group determines whether the nature of its performance obligation is to provide the specified goods or services itself (i.e. the Group is a principal) or to arrange for the other party to provide those goods or services (i.e. the Group is an agent) based on the transaction model and its economic substance. The Group is a principal if it controls a promised good or service before it transfers the good or service to a customer. The Group recognizes revenue at gross amount of consideration to which it expects to be entitled in exchange for those goods or services transferred. The Group is an agent if its performance obligation is to arrange for the provision of goods or services by another party. The Group recognizes revenue at the amount of any fee or commission to which it expects to be entitled in exchange for arranging for the other party to provide its goods or services.
-
Indicators that the Group controls the good or service before it is provided to a customer include the following:
-
A. The Group is primarily responsible for the provision of goods or services.
-
B. The Group assumes the inventory risk before transferring the specified goods or services to the customer or after transferring control of the goods or services to the customer.
-
C. The Group has discretion in establishing prices for the goods or services.
-
(2) Critical accounting estimates and assumptions
-
A. Impairment assessment of goodwill
The impairment assessment of goodwill relies on the Group’s subjective judgement, including identifying cash-generating units, allocating assets and liabilities as well as goodwill to related cash-generating units, and determining the recoverable amounts of related cash-generating units. Please refer to Note 6(13) for the information on goodwill
~39~
impairment.
- B. Valuation of provision for allowance for accounts receivable
In the process of assessing uncollectible accounts, the Group must use judgements and assumptions to determine the collectability of accounts receivable. The collectability is affected by various factors: customers’ financial conditions, the Company’s internal credit ratings, historical experience, current economic conditions, etc. When sales are not expected to be collected, the Group recognizes a specific allowance for doubtful receivables after the assessment. The assumptions and estimates of allowance for uncollectible accounts are based on concerning future events as that on the balance sheet date. Assumptions and estimates may differ from the actual results which may result in a material adjustment. Please refer to Note 12(2) for the information on assessing uncollectible accounts for doubtful receivables.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| Petty cash and cash on hand Checking accounts deposits Demand deposits Time deposits |
December 31, 2021$ 7,1472,969,22210,449,997981,574$ 14,407,940 |
December 31, 2020 $ 4,6832,539,4637,372,2191,103,655$ 11,020,020 |
|---|---|---|
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. There were no cash and cash equivalents pledged to others.
(2) Financial assets / liabilities at fair value through profit or loss
| Items Current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Derivatives Valuation adjustment Financial liabilities held for trading Derivatives |
December 31, 2021$ 5,2821,5236,8051,591$ 8,396$ 7,068 |
December 31, 2020 $ 46,5323,82750,35936,765$ 87,124$ 2,737 |
|---|---|---|
~40~
| Items Non-current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Emerging stocks Unlisted stocks Preference stocks of non-public companies Valuation adjustment |
December 31, 2021$ 182,766-1,549,45334,2001,766,419153,681($ 1,920,100 |
December 31, 2020 $ 119,25649,6051,474,855-1,643,716296,910)$ 1,346,806 |
|---|---|---|
- A. Amounts recognized in profit (loss) in relation to financial assets/liabilities at fair value through profit or loss are listed below:
| through profit or loss are listed below: | |
|---|---|
| Financial assets / liabilities mandatorily measured at fair value through profit or loss Equity instruments Derivatives |
Years ended December 31, 20212020$ 531,827$ 32,829915140,133$ 532,742$ 172,962 |
2021$ 531,827915$ 532,742 |
- B. The Group entered into contracts relating to derivative financial assets/liabilities which were not accounted for under hedge accounting. The information is listed below:
| Derivative financial instruments Current items: Forward foreign exchange contracts - Sell - Sell-SWAP - Buy Futures |
December 31, 2021 | December 31, 2021 |
|---|---|---|
Contract amount (notional principal) (Note) RMB 30,000 USD 10,000 USD 29,490 EUR 1,500 $ 7,303 |
Contract period |
|
2021.10.29~2022.03.21 2021.12.14~2022.01.26 2021.11.18~2022.03.30 2021.12.14~2022.01.14 2021.12.29~2022.01.19 |
~41~
| Derivative financial instruments Current items: Forward foreign exchange contracts - Sell - Sell Swap - Buy Futures |
December 31, 2020 | December 31, 2020 |
|---|---|---|
Contract amount (notional principal) (Note) EUR 500 USD 13,000 USD 16,890 EUR 2,500 $ 5,873 |
Contract period |
|
2020.12.15~2021.01.14 2020.12.22~2021.01.28 2020.09.29~2021.02.25 2020.12.11~2021.01.14 2020.12.30~2021.01.20 |
Note: Amounts are expressed in thousands.
-
(a) Forward foreign exchange contracts
- The Group entered into forward exchange contracts to manage exposures to foreign exchange rate fluctuations of import or export sales. However, the forward exchange contracts did not meet the criteria for hedge accounting. Therefore, the Group did not apply hedge accounting.
-
(b) Futures
- The futures which are owned by the Group are stock index futures aiming to earn the spread. As of December 31, 2021 and 2020, the balance of margin in the account were $3,841 and $3,147, and the amount of excess margin were $3,473 and $2,881, respectively.
-
C. Details of the Group’s financial assets at fair value through profit or loss pledged to others as collateral are provided in Note 8.
-
D. Information relating to credit risk of financial assets / liabilities at fair value through profit or loss is provided in Note 12(2).
(3) Financial assets at fair value through other comprehensive income
| Items Non-current items: Equity instruments Listed stocks Unlisted stocks Valuation adjustment |
December 31, 2021$ 2,041,05072,0072,113,0571,208,505$ 3,321,562 |
December 31, 2020 $ 1,696,25440,9561,737,21094,184$ 1,831,394 |
|---|---|---|
- A. The Group has elected to classify equity investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $3,321,562 and $1,831,394 as at December 31,
~42~
2021 and 2020, respectively.
- B. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
| Financial assets at fair value through other comprehensive income Fair value change recognized in other comprehensive income Cumulative gains (losses) reclassified to retained earnings due to derecognition |
Years ended December 31, 20212020$ 1,303,437$ 100,184$ 189,116$- |
|---|---|
2021$ 1,303,437$ 189,116 |
|
-
C. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group amounted to $2,113,057 and $1,737,210, respectively.
-
D. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.
-
E. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12(2).
(4) Financial assets at amortized cost
| Financial assets at amortized cost | ||
|---|---|---|
| Items Current items: Time deposits Non-current items: Earmarked repatriated funds |
December 31, 2021 $ 220,199$ 1,438,233 |
December 31, 2020 |
$ 246,682 |
||
$ 225,681 |
- A. Amounts recognized in profit or loss in relation to financial assets at amortized cost are listed below:
| listed below: | ||
|---|---|---|
| Interest income | Years ended December 31, | |
2021$ 4,712 |
2020 |
|
$ 3,327 |
-
B. As of December 31, 2021 and 2020, the Group’s certain offshore funds in the amount of $1,438,233 and $225,681 are restricted under the Management, Utilization, and Taxation of Repatriated Offshore Funds Act, respectively, and were reclassified as “financial assets at amortized cost - non-current”.
-
C. Details of the Group’s financial assets at amortized cost pledged to others as collateral are provided in Note 8.
-
D. Information relating to credit risk of financial assets at amortized cost is provided in Note
~43~
12(2).
(5) Notes and accounts receivable
| December 31, 2021 December 31, 2020 |
December 31, 2021 December 31, 2020 |
||
|---|---|---|---|
| Notes receivable | $ 2,741,206$ |
3,210,978 |
|
| Less: Allowance for uncollectible accounts | ( 4)( |
2) |
|
$ 2,741,202$ |
3,210,976 |
||
| Accounts receivable | $ 132,040,252$ |
108,939,299 |
|
| Less: Allowance for uncollectible accounts | ( 671,924)( |
718,272) |
|
$ 131,368,328$ |
108,221,027 |
||
| A. The ageing analysis of accounts receivable and notes receivable is as follows: | |||
| December | 31, 2021 December |
31, 2020 | |
| Accounts | Notes Accounts |
Notes | |
| receivable | receivable receivable |
receivable | |
| Not past due | $121,860,512 |
$ 2,741,173 $102,903,136 |
$ 3,207,616 |
| One month | 9,352,793 |
33 5,126,579 |
3,362 |
| Two months | 300,947 |
- 217,114 |
- |
| Three months | 57,003 |
- 54,657 |
- |
| Four months | 5,208 |
- 54,784 |
- |
| Over four months | 463,789 |
-583,029 |
- |
$132,040,252 |
$ 2,741,206$108,939,299 |
$ 3,210,978 |
The above ageing analysis was based on the number of months past due.
-
B. As of December 31, 2021, December 31, 2020 and January 1, 2020, the Group’s receivables (including notes receivable) arising from contracts with customers amounted to $134,781,458, $112,150,277 and $113,555,690, respectively.
-
C. The Group has no notes and accounts receivable pledged to others as collateral.
-
D. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable was $2,741,202 and $3,210,976, and accounts receivable was $131,368,328 and $108,221,027 respectively.
-
E. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).
(6) Transfer of financial assets
Transferred financial assets that are derecognized in their entirety
The Group entered into factoring of accounts receivable with banks. In accordance with the contract requirements, the Group shall only be liable for the losses incurred on any commercial dispute and did not assume the risk of uncollectible accounts receivable. The Group does not have any continuing involvement in the transferred accounts receivable. The derecognized amounts had already deducted the estimated commercial disputes. The
~44~
commercial papers and time deposits pledged to the banks are for losses incurred only on commercial disputes or for the banks’ practice of accounts receivable factoring. The pledged commercial papers and time deposits do not cover losses other than those arising from commercial disputes. As of December 31, 2021 and 2020, outstanding accounts receivable were as follows:
December 31, 2021
| December 31, 2021 | ||
|---|---|---|
| Purchaser of accounts receivable Cathay United Bank Mega International Commercial Bank CTBC Bank E. SUN Commercial Bank Taipei Fubon Commercial Bank Yuanta Commercial Bank The Hong Kong and Shanghai Banking Corporation Limited Standard Chartered Bank Taishin International Bank Bank SinoPac Far Eastern International Bank Chang Hwa Bank DBS Bank Taiwan Cooperative Bank Hang Seng Bank KGI Bank Bank of Taiwan Mizuho Bank BNP Paribas |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 417,195 $ 417,195USD50,000 $ 417,1950.61%~0.77%2,806,605 2,806,605USD$ 145,000510,0002,497,7960.85%~1.45%5,497,258 5,497,258USD343,900 5,271,5360.58%~0.96%$ 162,0004,193,854 4,193,854USD$ 264,70020,0003,945,2600.7%~1.16% 1,037,733 1,037,733USD$ 27,0001,104,3001,035,4540.7%~0.95% 659,736 659,736USD32,500 399,8500.93%~1.16%8,840,353 8,840,353USD366,900 8,823,5090.63%~0.92%32,010 32,010USD3,000 -- 6,316,230 6,316,230USD$ 15,00011,300,0005,026,7630.67%~1.1% 2,184,179 2,184,179USD115,000 2,005,0800.65%~0.95%180,757 180,757USD$ 19,000400,000120,0730.95%~1.19%171,300 171,300USD20,000 171,3000.78%~0.8% 5,967,175 5,967,175USD284,000 5,967,1750.61%~0.99%73,376 73,376USD$ 3,00015,00050,1840.9%~0.93% 10,765,283 10,765,283USD442,000 10,639,5251.03%~1.3% 754,862 754,862USD64,000 595,2360.8%~0.95% $ 950,000270,473 270,473USD17,000 270,4730.71%~0.93%1,173,356 1,173,356USD100,000 1,173,3560.88% 746,181 746,181USD30,000 746,1811.26%~1.33% |
Pledged assets |
| Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 Note 7 None Note 8 Note 9 Note 10 Note 11 Note 12 Note 13 None Note 14 Note 15 Note 16 None |
Note 1: The Group has signed commercial papers amounting to USD 50,000 thousand that were pledged to others as collateral.
-
Note 2: The Group has signed commercial papers amounting to USD 145,000 thousand and $510,000 that were pledged to others as collateral.
-
Note 3: The Group has signed commercial papers amounting to USD 34,640 thousand and $16,200 that were pledged to others as collateral.
~45~
-
Note 4: The Group has signed commercial papers amounting to USD 264,700 thousand and $20,000 that were pledged to others as collateral.
-
Note 5: The Group has signed commercial papers amounting to $37,000 that were pledged to others as collateral.
-
Note 6: The Group has signed commercial papers amounting to USD 32,500 thousand that were pledged to others as collateral.
-
Note 7: The Group has signed commercial papers amounting to USD 349,610 thousand that were pledged to others as collateral.
-
Note 8: The Group has signed commercial papers amounting to USD 1,500 thousand and $11,120,000 that were pledged to others as collateral.
-
Note 9: The Group has signed commercial papers amounting to USD 100,000 thousand that were pledged to others as collateral.
-
Note 10: The Group has signed commercial papers amounting to USD 19,000 thousand and $400,000 that were pledged to others as collateral.
-
Note 11: The Group has signed commercial papers amounting to USD 20,000 thousand that were pledged to others as collateral.
-
Note 12: The Group has signed commercial papers amounting to USD 220,000 thousand that were pledged to others as collateral.
-
Note 13: The Group has signed commercial papers amounting to USD 3,000 thousand and $15,000 that were pledged to others as collateral.
-
Note 14: The Group has provided demand deposits amounting to USD 10,000 thousand and $770,000 that were pledged to others as collateral.
-
Note 15: The Group has signed commercial papers amounting to USD 17,000 thousand that were pledged to others as collateral.
-
Note 16: The Group has signed commercial papers amounting to USD 100,000 thousand that were pledged to others as collateral.
~46~
December 31, 2020
| December 31, 2020 | ||
|---|---|---|
| Purchaser of accounts receivable Cathay United Bank Mega International Commercial Bank CTBC Bank E. SUN Commercial Bank Taipei Fubon Commercial Bank Yuanta Commercial Bank The Hong Kong and Shanghai Banking Corporation Limited Standard Chartered Bank Taishin International Bank Bank SinoPac Far Eastern International Bank Chang Hwa Bank DBS Bank Taiwan Cooperative Bank Hang Seng Bank KGI Bank Bank of Taiwan Mizuho Bank |
Accounts receivable transferred Amount derecognized Facilities (In thousands) Amount advanced Interest rate of amount advanced $ 476,090 $ 476,090USD50,000 $ 476,0900.75%~0.90%2,517,967 2,517,967USD$ 137,000540,0002,434,6270.95%~1.30%4,429,296 4,429,296USD78,300 1,765,4330.70%~2.39%$ 8,129,4002,996,154 2,996,154USD$ 187,00020,0001,594,4130.99%~1.18%541,422 541,422USD$ 23,0001,474,300479,8450.77%~2.95%661,197 661,197USD36,700 127,0501.03%~1.09%5,545,384 5,545,384USD277,500 4,519,1060.96%~2.02%30,320 30,320USD3,000 -- 4,623,696 4,623,696$ 9,800,000 1,889,6310.72%~1.01%1,593,747 1,593,747USD77,400 361,5640.75%~0.97%179,981 179,981USD$ 19,000400,00029,4471.01%~1.22%16,287 16,287USD16,600 9,7160.84%~0.87%3,774,370 3,774,370USD279,000 2,662,4920.76%~0.95%56,508 56,508USD3,000 12,3051.04% 4,809,876 4,809,876USD150,000 4,401,5761.09%~2.59%577,650 577,650$ 1,350,000 20,2271.06% 2,490 2,490USD14,000 2,4900.8%~0.81% 206,453 206,453USD20,000 206,4530.98% |
Pledged assets |
| Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 Note 7 None Note 8 Note 9 Note 10 Note 11 Note 12 Note 13 None Note 14 Note 15 Note 16 |
-
Note 1: The Group has signed commercial papers amounting to USD 50,000 thousand that were pledged to others as collateral.
-
Note 2: The Group has signed commercial papers amounting to USD 137,000 thousand and $540,000 that were pledged to others as collateral.
-
Note 3: The Group has signed commercial papers amounting to USD 5,600 thousand and $893,640 that were pledged to others as collateral.
-
Note 4: The Group has signed commercial papers amounting to USD 187,000 thousand and $20,000 that were pledged to others as collateral.
-
Note 5: The Group has signed commercial papers amounting to $37,000 that were pledged to others as collateral.
-
Note 6: The Group has signed commercial papers amounting to USD 36,700 thousand that were pledged to others as collateral.
-
Note 7: The Group has signed commercial papers amounting to USD 271,550 thousand that
~47~
were pledged to others as collateral.
-
Note 8: The Group has signed commercial papers amounting to $9,800,000 that were pledged to others as collateral.
-
Note 9: The Group has signed commercial papers amounting to USD 77,400 thousand that were pledged to others as collateral.
-
Note 10: The Group has signed commercial papers amounting to USD 19,000 thousand and $400,000 that were pledged to others as collateral.
-
Note 11: The Group has signed commercial papers amounting to USD 16,600 thousand that were pledged to others as collateral.
-
Note 12: The Group has signed commercial papers amounting to USD 215,000 thousand that were pledged to others as collateral.
-
Note 13: The Group has signed commercial papers amounting to USD 3,000 thousand that were pledged to others as collateral.
-
Note 14: The Group has provided demand deposits amounting to $810,000 that were pledged to others as collateral.
-
Note 15: The Group has signed commercial papers amounting to USD 14,000 thousand that were pledged to others as collateral.
-
Note 16: The Group has signed commercial papers amounting to USD 20,000 thousand that were pledged to others as collateral.
(7) Other receivables
| Retention amount of factoring accounts receivable VAT refund Others |
December 31, 2021$ 2,931,970550,4713,691,840$ 7,174,281 |
December 31, 2020 $ 12,046,423319,864567,423$ 12,933,710 |
|---|---|---|
(8) Inventories
| Inventories | ||
|---|---|---|
| Inventories Inventories in transit |
December 31, 2021 | Book value $ 79,036,1027,178,604$ 86,214,706 |
Cost Allowance for valuation $ 80,444,435 ($ 1,408,333)7,178,604-$ 87,623,039($ 1,408,333) |
~48~
| Inventories Inventories in transit |
December 31, 2020 | Book value $ 53,992,9533,107,072$ 57,100,025 |
|---|---|---|
Cost Allowance for valuation $ 55,394,035 ($ 1,401,082)3,107,072-$ 58,501,107($ 1,401,082) |
The cost of inventories recognized as expense for the year:
| Cost of goods sold Loss on price decline in inventory Gain on physical inventory (Cost of goods sold |
Years ended December 31, 20212020$ 748,689,208$ 586,188,535183,072647,255328)( 48)$ 748,871,952$ 586,835,742 |
|---|---|
2021$ 748,689,208183,072328)($ 748,871,952 |
(9) Investments accounted for using equity method
A. Details of investments accounted for using the equity method:
| Investee company WT Microelectronics Co., Ltd. (WT) ChainPower Technology Corp. (ChainPower) Sunrise Technology Co., Ltd. Eesource Corp. (Eesource) Suzhou Xinning Bonded Warehouse Co., Ltd. Adivic Technology Co., Ltd. Suzhou Xinning Logistics Co., Ltd. Gain Tune Logistics (Shanghai) Co., Ltd. VITEC WPG Limited AutoSys Co., Ltd. Beauteek Global Wellness Corporation Limited Supply Consultants Limited |
December 31, 2021$ 12,856,281177,20845,76674,92167,39227,13146,01227,82846,69069,0195,2889,788$ 13,453,324 |
December 31, 2020 $ 11,365,951165,51847,58164,27568,73326,95244,33224,71335,85270,2828,477-$ 11,922,666 |
|---|---|---|
- B. The basic information on the associate that is material to the Group is as follows:
| Company name WT |
Principal place of business Taiwan |
Shareholding ratio December 31, 2021 December 31, 2020 22.06% 22.47% |
Nature of relationship Holding at least 20% of the voting rights |
Method of measurement |
|---|---|---|---|---|
December 31, 2021 22.06% |
||||
| Equity method |
~49~
The summarized financial information of the associate that is material to the Group is as follows:
Balance sheet
| Balance sheet | ||
|---|---|---|
| WT | ||
| December 31, 2021 | December 31, 2020 | |
| Current assets | $ 149,136,255 |
$ 111,091,657 |
| Non-current assets | 23,847,346 |
19,744,555 |
| Current liabilities | ( 110,582,313) |
( 82,612,742) |
| Non-current liabilities | ( 8,906,666) |
( 2,280,475) |
| Total net assets | $ 53,494,622 |
$ 45,942,995 |
| Adjustments on fair value of other | ||
| intangible and tangible assets | 91,009 |
56,428 |
| Total net assets after adjustments | $ 53,585,631 |
$ 45,999,423 |
| Share in associate’s net assets | $ 11,769,110 |
$ 10,278,780 |
| Goodwill (Note) | 1,087,171 |
1,087,171 |
| Carrying amount of the associate | $ 12,856,281 |
$ 11,365,951 |
- Note: In February 2020, the Group held 29.9% equity interest in WT. However, WT increased its capital by issuing new shares in order to exchange shares with ASMedia Technology Inc., and the effective date for this share exchange was set on April 21, 2020, and the convertible bonds WT issued were converted to common stock. As the Group did not subscribe to the capital increase proportionately to its equity interest and WT issued employees’ stock option certificate and purchased treasury shares, the Group’s shareholding ratio of WT decreased to 22.06%, and its capital reserve decreased by $137,660. The Group obtained purchase price allocation report issued by independent appraisals firm for goodwill which arose from acquiring the company’s equity interests.
Statement of comprehensive income
| Revenue Profit for the year from continuing operations Other comprehensive incom, net of tax Total comprehensive income for the year Dividends received from associates |
WT Years ended December 31, 20212020$ 447,896,117$ 353,152,1957,662,8683,621,1902,139,8426,569,424$ 9,802,710$ 10,190,614$ 567,230$ 369,904 |
|---|---|
-
C. The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarized below:
-
As of December 31, 2021 and 2020, the carrying amount of the Group’s individually immaterial associates amounted to $597,043 and $556,715, respectively.
~50~
| Years ended | December 31, | ||
|---|---|---|---|
2021 |
2020 |
||
| Profit for the year from continuing | |||
| operations | $ 82,906 |
$ 32,988 |
|
| Other comprehensive loss - net of tax | ( 9,441) |
( 25,280) |
|
| Total comprehensive income | $ 73,465 |
$ 7,708 |
|
| D. | The fair value of the Group’s material | associates with quoted market prices is as follows: | |
| December 31, 2021 | December 31, 2020 | ||
| WT Microelectronics Co., Ltd. |
| December 31, 2021 |
December 31, 2020 |
|---|---|
$ 13,017,585 |
$ 7,137,533 |
-
E. There was no impairment on investments accounted for using equity method as of December 31, 2021 and 2020.
-
F. The Group is the single largest shareholder of WT with a 22.06% equity interest. Given the participation extent of other shareholders in the shareholders’ meeting and record of voting rights for major proposals, which indicate that the Group has no current ability to direct the relevant activities of WT, the Group has no control, but only has significant influence, over the investee.
-
G. The Group is the single largest shareholder of ChainPower with a 39% equity interest. Given that a 40.49% equity interest in ChainPower is concentrated on other investors and a group vote of minority voting rights hold more shares than the Group, which indicate that the Group has no current ability to direct the relevant activities of ChainPower, the Group has no control, but only has significant influence, over the investee.
-
H. The Group is the single largest shareholder of Eesource with a 40% equity interest. Given that a 43% equity interest in Eesource is concentrated on other investors and a group vote of minority voting rights hold more shares than the Group, which indicate that the Group has no current ability to direct the relevant activities of Eesource, the Group has no control, but only has significant influence, over the investee.
~51~
(10) Property, plant and equipment
| (10)Property, plant and equipment | ||
|---|---|---|
| Land Buildings and structures Cost At January 1, 2021 $ 6,312,332$4,186,844Additions 796,191112,462Disposals - ( 1,109)Transfer (Note) ( 210,082) ( 252,739)Effect due to changes in exchange rates ( 11,628)( 29,811)(At December 31, 2021 $ 6,886,813$4,015,647Accumulated depreciation and impairment At January 1, 2021 $ 1,582$ 554,862Depreciation charge -153,875Disposals - ( 1,041)Transfer (Note) - ( 83,746)Effect due to changes in exchange rates -( 9,308)(At December 31, 2021 $ 1,582$ 614,642Closing net book amount as at December 31 2021 $ 6,885,231$3,401,005 |
Transportation equipment Office equipment Leasehold improvements Others $ 15,181$ 564,936$ 603,531$ 476,069-77,676157,495260,517- ( 36,315) ( 1,739) ( 4,673)- ( 23,946) -7,723184)( 5,936)( 10,372)( 8,032)$ 14,997$ 576,415$ 748,915$ 731,604$ 11,853$ 358,147$ 449,449$ 226,28084361,915109,25458,538- ( 34,630) ( 1,739) ( 4,090)- ( 8,273) -5,528180)( 4,971)( 8,320)( 2,878)$ 12,516$ 372,188$ 548,644$ 283,378$ 2,481$ 204,227$ 200,271$ 448,226 |
Construction in progress and equipment to be tested Total $ 3,813$12,162,706765,8562,170,197- ( 43,836)- ( 479,044)605( 65,358)$ 770,274$13,744,665$ -$ 1,602,173-384,425- ( 41,500)- ( 86,491)-( 25,657)$-$ 1,832,950$ 770,274$11,911,715 |
At January 1, 2021 Depreciation charge Disposals Transfer (Note) Effect due to changes in exchange rates At December 31, 2021 Closing net book amount as at December 31 2021 |
Note: Property, plant and equipment amounting to $315,516, $65,077, $1,176 and $11,648 were transferred to non-current assets classified as held for sale, investment property, intangible assets and prepayments, respectively. Inventories amounting to $864 were transferred to property, plant and equipment.
~52~
| Construction in | Construction in | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Buildings | progress and | ||||||||
| and | Transportation | Office | Leasehold | equipment to | |||||
| Land | structures | equipment | equipment | improvements | Others | be tested | Total | ||
| Cost | |||||||||
| At January 1, 2020 | $ 2,294,712 |
$2,080,861 |
$ 12,499 |
$ 433,590 |
$ 640,775 |
$ 443,395 |
$ 1,410,680 |
$ 7,316,512 |
|
| Additions | 10,093 |
21,579 |
3,074 |
126,102 |
18,613 |
49,623 |
5,400,177 |
5,629,261 |
|
| Disposals | - |
( 856) |
( 154) |
( 35,924) |
( 16,953) |
( 1,586) |
- |
( 55,473) |
|
| Transfers (Note) | 4,008,267 |
2,049,945 |
- |
43,469 |
- |
- |
( 6,807,127) |
( 705,446) |
|
| Effect due to changes in | |||||||||
| exchange rates | ( 740) |
35,315 |
( 238) |
( 2,301) |
( 38,904) |
( 15,363) |
83 |
( 22,148) |
|
| At December 31, 2020 | $ 6,312,332 |
$4,186,844 |
$ 15,181 |
$ 564,936 |
$ 603,531 |
$ 476,069 |
$ 3,813 |
$12,162,706 |
|
| Accumulated depreciation and impairment | |||||||||
| At January 1, 2020 | $ 1,582 |
$ 640,424 |
$ 10,935 |
$ 354,723 |
$ 385,116 |
$ 188,315 |
$ |
- |
$ 1,581,095 |
| Depreciation charge | - |
68,503 |
1,301 |
40,730 |
115,441 |
43,703 |
- |
269,678 |
|
| Disposals | - |
( 280) |
( 154) |
( 35,013) |
( 16,868) |
( 885) |
- |
( 53,200) |
|
| Transfers (Note) | - |
( 181,442) |
- |
- |
- |
- |
- |
( 181,442) |
|
| Effect due to changes in | |||||||||
| exchange rates | - |
27,657 |
( 229) |
( 2,293) |
( 34,240) |
( 4,853) |
- |
( 13,958) |
|
| At December 31, 2020 | $ 1,582 |
$ 554,862 |
$ 11,853 |
$ 358,147 |
$ 449,449 |
$ 226,280 |
$ |
- |
$ 1,602,173 |
| Closing net book amount as at December 31, 2020 |
$ 6,310,750 |
$3,631,982 |
$ 3,328 |
$ 206,789 |
$ 154,082 |
$ 249,789 |
$ 3,813 |
$10,560,533 |
Note: Inventories amounting to $1,751 were transferred to property, plant and equipment. Property, plant and equipment amounting to $525,755 were transferred to investment property. Construction in progress and equipment to be tested amounting to $4,296,037 and $2,469,372 were transferred to land and buildings and structures, respectively.
~53~
- A. Amount of borrowing costs capitalized as part of property, plant and equipment and the range of the interest rates for such capitalization are as follows:
| Amount capitalized Range of the interest rates for capitalization |
Years ended December 31, 20212020$ 20$ 30,8120.94%0.96%~1.09% |
|---|---|
2021$ 200.94% |
- B. Information on property, plant and equipment that were pledged to others as collateral is provided in Note 8.
(11) Leasing arrangements-lessee
-
A. The Group leases various assets including buildings, business vehicles and multifunction printers. Rental contracts are made for periods of 1 to 25 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. The carrying amounts of right-of-use assets are as follows:
| Transportation | Office | ||||
|---|---|---|---|---|---|
| Buildings and | equipment | equipment | Other | ||
| structures | (Business vehicles) | (Photocopiers) | equipment | Total | |
| Cost | |||||
| At January 1, 2021 | $ 2,284,734 |
$ 85,258 |
$ 26,925 |
$ 26,967 |
$2,423,884 |
| Additions | 978,643 |
67,637 |
62,343 |
142,151 |
1,250,774 |
| Disposals | ( 1,143,496) |
( 39,358) |
( 2,071) |
( 8,301) |
( 1,193,226) |
| Effect due to changes in | |||||
| exchange rates | ( 32,042) |
( 2,141) |
( 269) |
( 7) |
( 34,459) |
| At December 31, 2021 | $ 2,087,839 |
$ 111,396 |
$ 86,928 |
$ 160,810 |
$2,446,973 |
| Accumulated depreciation | |||||
| At January 1, 2021 | $ 721,155 |
$ 46,310 |
$ 16,767 |
$ 8,958 |
$ 793,190 |
| Depreciation charge | 403,972 |
47,619 |
11,636 |
20,422 |
483,649 |
| Disposals | ( 309,771) |
( 38,686) |
( 1,889) |
( 8,301) |
( 358,647) |
| Effect due to changes in | |||||
| exchange rates | ( 14,468) |
( 769) |
( 192) |
( 79) |
( 15,508) |
| At December 31, 2021 | $ 800,888 |
$ 54,474 |
$ 26,322 |
$ 21,000 |
$ 902,684 |
| Closing net book amount | |||||
| as at December 31, 2021 | $ 1,286,951 |
$ 56,922 |
$ 60,606 |
$ 139,810 |
$1,544,289 |
~54~
| Transportation | Office | ||||
|---|---|---|---|---|---|
| Buildings and | equipment | equipment | Other | ||
| structures | (Business vehicles) | (Photocopiers) | equipment | Total | |
| Cost | |||||
| At January 1, 2020 | $ 1,424,648 |
$ 88,054 |
$ 27,594 |
$ 22,580 |
$1,562,876 |
| Additions | 952,409 |
20,809 |
- |
18,619 |
991,837 |
| Disposals | ( 78,583) |
( 23,754) |
( 190) |
( 13,970) |
( 116,497) |
| Effect due to changes in | |||||
| exchange rates | ( 13,740) |
149 |
( 479) |
( 262) |
( 14,332) |
| At December 31, 2020 | $ 2,284,734 |
$ 85,258 |
$ 26,925 |
$ 26,967 |
$2,423,884 |
| Accumulated depreciation | |||||
| At January 1, 2020 | $ 384,410 |
$ 29,555 |
$ 8,424 |
$ 11,408 |
$ 433,797 |
| Depreciation charge | 419,663 |
32,809 |
8,770 |
11,412 |
472,654 |
| Disposals | ( 71,039) |
( 16,143) |
( 190) |
( 13,703) |
( 101,075) |
| Effect due to changes in | |||||
| exchange rates | ( 11,879) |
89 |
( 237) |
( 159) |
( 12,186) |
| At December 31, 2020 | $ 721,155 |
$ 46,310 |
$ 16,767 |
$ 8,958 |
$ 793,190 |
| Closing net book amount | |||||
| as at December 31, 2020 | $ 1,563,579 |
$ 38,948 |
$ 10,158 |
$ 18,009 |
$1,630,694 |
-
C. For the years ended December 31, 2021 and 2020, the additions to right-of-use assets were $1,250,774 and $991,837, respectively.
-
D. Information on profit or loss in relation to lease contracts is as follows:
| Items affecting profit or loss Interest expense on lease liabilities Expense on short-term lease contracts Expense on leases of low-value assets |
Years ended December 31, 20212020$ 62,087$ 55,92820,44740,6478,4092,975 |
|---|---|
2021$ 62,08720,4478,409 |
- E. For the years ended December 31, 2021 and 2020, the Group’s total cash outflow for leases were $541,062 and $532,689, respectively.
~55~
(12) Investment property
| Investment property | ||||
|---|---|---|---|---|
| Buildings and | ||||
| Land | structures | Total | ||
| Cost | ||||
| At January 1, 2021 | $ 626,460 |
$ 1,362,257 |
$ 1,988,717 |
|
| Transfer (Note) | ( 17,033) |
70,047 |
53,014 |
|
| Effect due to changes in | ||||
| exchange rates | - |
( 6,386) |
( 6,386) |
|
| At December 31, 2021 | $ 609,427 |
$ 1,425,918 |
$ 2,035,345 |
|
| Accumulated depreciation | ||||
| At January 1, 2021 | $ |
- |
$ 414,978 |
$ 414,978 |
| Depreciation charge | - |
31,290 |
31,290 |
|
| Transfer (Note) | - |
10,521 |
10,521 |
|
| Effect due to changes in | ||||
| exchange rates | - |
( 1,388) |
( 1,388) |
|
| At December 31, 2021 | $ |
- |
$ 455,401 |
$ 455,401 |
| Closing net book amount as at | ||||
| December 31, 2021 | $ 609,427 |
$ 970,517 |
$ 1,579,944 |
|
| Note: Investment property | amounting to | $22,584 were transferred to non-current assets | ||
| classified as held for | sale. Property, | plant | and equipment amounting to $65,077 were | |
| transferred to investment property. |
| Cost At January 1, 2020 Transfer (Note) Effect due to changes in exchange rates At December 31, 2020 Accumulated depreciation At January 1, 2020 Depreciation charge Transfer (Note) Effect due to changes in exchange rates At December 31, 2020 Closing net book amount as at December 31 2020 |
Land$ 338,690287,770-$ 626,460$ ----$-$ 626,460 |
Buildings and structures $ 929,231419,42713,599$ 1,362,257$ 207,80622,608181,4423,122$ 414,978$ 947,279 |
Total$ 1,267,921707,19713,599$ 1,988,717$ 207,80622,608181,4423,122$ 414,978$ 1,573,739 |
|---|---|---|---|
Note: Property, plant and equipment amounting to $525,755 were transferred to investment property.
~56~
- A. Rental income from investment property and direct operating expenses arising from the investment property are shown below:
| investment property are shown below: | ||
|---|---|---|
| Rental revenue from investment property Direct operating expenses arising from the investment property that generated rental income during the year Direct operating expenses arising from the investment property that did not generate rental income during the year |
Years ended December 31, | |
2021 $ 51,890$ 21,337$ 14,068 |
2020 |
|
$ 43,435 |
||
$ 17,046 |
||
$ 7,106 |
- B. The fair value of the investment property held by the Group as of December 31, 2021 and 2020 was $3,104,450 and $2,504,682, respectively. The fair value as of December 31, 2021 and 2020 was based on independent appraisers’ valuation, which was made using comparative method, weighted income approach and cost method. Comparison method is to compare the valuation target with similar property which is traded around the valuation period. Comparison method is categorized within Level 3 in the fair value hierarchy. Cost method is to calculate the fair value based on the price standard of Bulletin No. 4 issued by the National Federation of Real Estate Appraisers of the Republic of China. Valuations were made using the income approach with key assumptions as follows:
| Discount rate Growth rate Gross margin Capitalization rate |
December 31, 2021 2%~7.5%1%~5%1.19%~3.17%1.22% |
December 31, 2020 1.91%~7.5%0%~5%1.19%~3.17%Not applicable |
|---|---|---|
-
C. There is no impairment loss on investment property.
-
D. For investment property pledged for guarantee, please refer to Note 8.
~57~
(13) Intangible assets
| Intangible assets | |||||
|---|---|---|---|---|---|
| Operating right | Software | Goodwill | Others | Total | |
| Cost | |||||
| At January 1, 2021 | $ 273,855 |
$ 397,472 |
$ 5,590,438 |
$ 39,018 |
$6,300,783 |
| Acquired separately | - |
43,095 |
- |
21,761 |
64,856 |
| Disposals | - |
( 6,677) |
( 31,081) |
- |
( 37,758) |
| Transfers (Note) | - |
1,176 |
- |
- |
1,176 |
| Effect due to changes in | |||||
| exchange rates | ( 7,295) |
( 1,312) |
( 6,772) |
( 969) |
( 16,348) |
| At December 31, 2021 | $ 266,560 |
$ 433,754 |
$ 5,552,585 |
$ 59,810 |
$6,312,709 |
| Accumulated amortization and | impairment | ||||
| At January 1, 2021 | $ 273,855 |
$ 262,180 |
$ 63,897 |
$ 39,018 |
$ 638,950 |
| Amortization charge | - |
73,717 |
- |
- |
73,717 |
| Impairment loss | - |
- |
422,041 |
- |
422,041 |
| Disposals | - |
( 315) |
( 31,081) |
- |
( 31,396) |
| Effect due to changes in | |||||
| exchange rates | ( 7,295) |
( 988) |
( 1,998) |
( 969) |
( 11,250) |
| At December 31, 2021 | $ 266,560 |
$ 334,594 |
$ 452,859 |
$ 38,049 |
$1,092,062 |
| Closing net book amount as at | |||||
| December 31, 2021 | $- |
$ 99,160 |
$ 5,099,726 |
$ 21,761 |
$5,220,647 |
| Note: Property, plant and equipment amounting to $1,176 were transferred to intangible assets. | |||||
| Operating right | Software | Goodwill | Others | Total | |
| Cost | |||||
| At January 1, 2020 | $ 287,532 |
$ 250,053 |
$ 5,658,880 |
$ 64,820 |
$6,261,285 |
| Acquired separately | - |
167,395 |
- |
- |
167,395 |
| Disposals | - |
( 20,951) |
( 54,262) |
( 23,627) |
( 98,840) |
| Effect due to changes in | |||||
| exchange rates | ( 13,677) |
975 |
( 14,180) |
( 2,175) |
( 29,057) |
| At December 31, 2020 | $ 273,855 |
$ 397,472 |
$ 5,590,438 |
$ 39,018 |
$6,300,783 |
| Accumulated amortization and | impairment | ||||
| At January 1, 2020 | $ 287,532 |
$ 217,795 |
$ 122,345 |
$ 64,762 |
$ 692,434 |
| Amortization charge | - |
64,419 |
- |
- |
64,419 |
| Disposals | - |
( 20,888) |
( 54,262) |
( 23,627) |
( 98,777) |
| Effect due to changes in | |||||
| exchange rates | ( 13,677) |
854 |
( 4,186) |
( 2,117) |
( 19,126) |
| At December 31, 2020 | $ 273,855 |
$ 262,180 |
$ 63,897 |
$ 39,018 |
$ 638,950 |
| Closing net book amount as at December 31, 2020 |
$- |
$ 135,292 |
$ 5,526,541 |
$- |
$5,661,833 |
The details of amortization charge are as follows:
| The details of amortization charge are as follows: | |
|---|---|
| Selling and marketing expenses General and administrative expenses |
Years ended December 31, 20212020$ 5,850$ 6,28467,86758,135$ 73,717$ 64,419 |
2021$ 5,85067,867$ 73,717 |
~58~
- A. Goodwill is allocated as follows to the Group’s cash-generating units identified according to operating segment:
| Yosun subgroup World Peace subgroup Others Accumulated impairment ( |
December 31, 2021$ 3,633,5671,644,735244,2835,552,585452,859)($ 5,099,726 |
December 31, 2020 $ 3,668,8561,677,299244,2835,590,43863,897)$ 5,526,541 |
|---|---|---|
- B. Goodwill is allocated to the Group’s cash-generating units identified according to operating segment. The recoverable amount of all cash-generating units has been determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by the management.
Management determined budgeted gross margin based on past performance and its expectations of market development. The assumptions used for weighted average growth rates are based on past historical experience and expectations of the industry; the assumption used for discount rate is the weighted average capital cost of the Group. The assumption used for discount rate is the weighted average capital cost of each cash-generating unit. As of December 31, 2021 and 2020, the adopted pre-tax discount rates were 3.14%~8.84% and 2.88%~6.35%, respectively.
- C. For the year ended December 31, 2021, the Group recognized impairment loss of goodwill amounting to $422,041 as shown below:
| amounting to $422,041 as shown below: | |
|---|---|
| Impairment loss - World Peace subgroup, BU3 and BU6 Impairment loss - Yosun subgroup |
Year ended December 31, 2021 Recognized in profit or loss Recognized in other comprehensive income $ 349,366$ -72,675-$ 422,041$- |
Recognized in profit or loss $ 349,36672,675$ 422,041 |
No impairment loss of goodwill was recognized by the Group for the year ended December 31, 2020.
D. Goodwill allocated to the operating segment of World Peace subgroup was impaired because the recoverable amount was lower than the carrying amount of net assets under the Group’s assessment. The recoverable amount was determined based on external appraisal reports or value-in-use calculations. The value-in-use was determined using the pre-tax cash flow projections based on financial budgets approved by the management covering a five-year period. The main assumptions used in calculating recoverable amount are set out below.
~59~
| December 31, 2021 | December 31, 2020 | |
|---|---|---|
Growth rate2.00% |
2.00% |
|
Discount rate6.84%~8.84% |
6.13%~6.35% |
|
Gross margin2.12%~4.36% |
1.91%~3.11% |
|
| E. Goodwill allocated to the operating segment of Yosun subgroup was impaired because the | ||
| recoverable amount was lower than its carrying amount. The recoverable amount was | ||
| determined based on value-in-use calculations. The value-in-use was determined using the | ||
| pre-tax cash flow projections based on financial budgets approved by the management | ||
| covering a five-year period. The main assumptions used in calculating recoverable amount | ||
| are set out below. | ||
| December 31, 2021 | December 31, 2020 | |
Growth rate2.00%~2.17% |
1.00%~5.00% |
|
Discount rate3.14%~4.66% |
2.88%~5.26% |
|
Gross margin2.90%~9.80% |
2.10%~8.31% |
|
| Overdue receivables (shown as‘other non-current assets’) | ||
| December 31, 2021 | December 31, 2020 | |
Overdue receivables$ 756,011 |
$ 978,510 |
|
Less: Allowance for doubtful accounts( 751,720) |
( 971,636) |
|
$ 4,291 |
$ 6,874 |
(14) Overdue receivables (shown as ‘other non-current assets’)
Movement analysis of financial assets that were impaired is as follows:
| (15) (16) |
Individual provision 20212020At January 1 $ 971,636$ 946,395Reversal of impairment ( 8,627) ( 30,234)Write-off of bad debts ( 239,915) ( 8,955)Transferred from accounts receivable 51,755109,622Effect due to changes in exchange rates ( 23,129)( 45,192)At December 31 $ 751,720$ 971,636Short-term borrowings Type of borrowings December 31, 2021 December 31, 2020 Loans for overseas purchases $ 23,040,454$ 14,815,186Short-term loans 59,294,10844,225,361$ 82,334,562$ 59,040,547Annual interest rates 0.58%~6%0.65%~7.8%For information on pledged assets, please refer to Note 8. Short-term notes and bills payable December 31, 2021 December 31, 2020 Commercial papers payable $ 7,450,000$ 4,945,000Less: Unamortized discount ( 5,185)( 3,495)$ 7,444,815$ 4,941,505 |
|---|---|
~60~
December 31, 2021 December 31, 2020 0.24%~1.2% 0.23%~1.19%
Annual interest rates
The abovementioned short-term notes and bills payable are guaranteed by financial institutions.
- (17) Long term borrowings
| Long-term borrowings | |||||
|---|---|---|---|---|---|
| Borrowing | |||||
| period / | |||||
| Type of borrowings | repayment term | December 31, 2021 | December 31, 2020 | ||
| Secured bank borrowings | 2020.03.31~ |
||||
| (Notes 1, 4 and 5) | 2041.08.26 |
$ |
6,232,000 |
$ |
5,569,088 |
| Unsecured bank | 2019.07.10~ |
||||
| borrowings (Notes 2, 3, 6, | 2026.12.30 |
||||
| 7 and 9~12) | 13,962,988 |
8,779,622 |
|||
| Commercial paper payable | 2018.11.09~ |
||||
| (Notes 7~9 and 11) | 2024.10.08 |
11,450,000 |
10,750,000 |
||
31,644,988 |
25,098,710 |
||||
| Less: Discount on long-term | borrowings | ( |
47,650) |
( |
35,215) |
| Current portion of long-term borrowings | |||||
| (shown as ‘other current liabilities’) | ( |
119,092) |
( |
6,420,258) |
|
$ |
31,478,246 |
$ |
18,643,237 |
||
| Interest rate range | 0.47%~2.47% |
0.56%~3.49% |
For information on pledged assets, please refer to Note 8.
-
Note 1: (a) The Company had entered into a long-term agreement for twenty years with a financial institution. The pledged assets are the Nangang new buildings with a grace period of three years. The principal shall be repaid in equal monthly installments starting from April 2023.
-
(b) The interest rate is the index interest rate plus 0.34% from the borrowing day to March 31, 2022, and from March 31, 2022 onwards, the interest rate shall be the index rate plus 0.45%.
-
Note 2: The Company had entered into a long-term agreement for three years with a financial institution. The borrowing is payable in full at maturity in March 2023. The fixed interest rate is 1.43% from the borrowing day to March 10, 2022, and subsequently, the interest rate shall be the index interest rate plus 0.68% every three months from March 10, 2022.
-
Note 3: The Company had entered into a mid-term agreement for five years with a financial institution. The interest rate shall be the index interest rate plus 0.45% from the borrowing day. The principal should be paid in equial monthly installments starting from October 2020.
-
Note 4: (a) The Company had entered into a long-term agreement for twenty years with a financial institution. The pledged assets are the Taoyuan plants with a grace period of three years. The principal shall be repaid in equal monthly installments
~61~
starting from September 2024.
-
(b) The interest rate is the index interest rate plus 0.34% from the borrowing day to August 26, 2023, and from August 26, 2023 onwards, the interest rate shall be the index rate plus 0.45%.
-
Note 5: AIT Japan Inc., the Company’s indirect subsidiary, had entered into a long-term loan agreement for a period of ten years with the Daiwa Bank, Limited on March 28, 2012, and the facility is JPY 250,000,000. The pledged assets are land and office in Tokyo, which amount to $69,545 and $62,365, respectively. The principal should be repaid in equal monthly installments (totaling 114 months) of JPY 2,193,000 from October 31, 2012 and the last monthly installment will be JPY 2,191,000.
-
AIT Japan Inc., an indirect subsidiary, have settled all payments on January 18, 2021.
-
Note 6: Asian Information Technology Inc., and Frontek Technology Corporation, an indirect subsidiary, entered into a two-year borrowing contract with Yuanta Commercial Bank in December 2018 in the amount of $300,000. The interest is repayable monthly, the principal is payable in full at maturity and the borrowings could be used and repaid any time during the valid period.
-
Asian Information Technology Inc. and Frontek Technology Corporation, an indirect subsidiary, have settled all payments on September 24, 2020 and November 3, 2020, respectively.
-
Note 7: Silicon Application Corporation had entered into a syndicated borrowing agreement with Chang Hwa Commercial Bank and other financial institutions on June 9, 2020. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility is $2,600,000, could be multiple drawdowns or revolving, however, the total amount at any time cannot exceed the facility amount.
-
(c) Repayment: For each drawdown, the principal and the interest payable must be repaid in full at the end of that specific drawdown’s term. At the end of the contract term, the principal, interest payable and any related expense of each drawdown must be repaid in full.
-
(d) Loan covenant: During the contract term, Silicon Application Corporation is required to maintain financial ratios as follows: the liquidity ratio should not be less than 100%, debt ratio should not be higher than 260%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should be maintained at or above $3,000,000.
-
Silicon Application Corporation met all the financial commitments stated in the contract.
-
Note 8: World Peace Industrial Co., Ltd. (WPI), the Company’s subsidiary, had entered into a financing agreement with E. SUN Commercial Bank, Mizuho Corporate Bank and Cathay United Bank and other financial institutions on October 16, 2018. WPI has to
~62~
roll over commercial papers and re-utilize the loan during the contract period, up to 2021, with the maximum maturity period of 6 months for each issue as stipulated in the agreement. Therefore, borrowings of WPI were classified as long-term borrowings. The terms and conditions of the contract are as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility must be less than $10,000,000.
-
i. Each drawdown amount must not be less than $100,000 or USD 3 million. Based on the credit term in the contract, the loan can be re-utilized. The repayment period could be one or six months: One month at the least and six months at the most. Each maturity date shall be within the contract term.
-
ii. During the term of agreement, WPI can roll over each credit facility within the total revolving credit facility of commercial papers amounting to $8,000,000 at 60, 90, 120, 180 days maturity or the days agreed by the lead bank and the Company with a limit of 180 days and each maturity date shall be within the contract term.
-
(c) Repayment:
-
i. For each drawdown, the principal and interest must be repaid in full at the end of each drawdown’s term. For re-utilization of the revolving loan after maturity date, application should be submitted to the lead bank five days before the maturity date. Based on the credit term in the contract, all or part of the loan will be re-utilized. If the amount of drawdown is the same as the last time, the syndicate of banks would not make an additional procedure of remittance and loan, as if the borrower has actually received the loan, and uses the loan contract as proof of receipt.
-
ii. When the commercial papers mature, the borrower shall deposit available funds at face value on the maturity date to an account designated by clearing and settlement institutions immediately in line with Regulations Governing Centralized Securities Depository Enterprises.
-
(d) Loan covenant: WPI is required to maintain certain financial ratios based on annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than 250%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should not be less than $10,000,000. If the covenants are not met, right to drawdown is immediately terminated, and the lead bank can decide to take the following actions:
-
i. Rescind part or all of the undrawn facility;
-
ii. Request WPI to immediately repay all drawn principals, interest payable and other related payables as specified in the contract;
-
iii. Demand the borrower to deposit the amounts that are equivalent to
~63~
undischarged guaranteed obligations for drawdown facility of issued commercial papers under the agreement and (or) outstanding guarantees as reserve into the account designated by the bank consortium immediately;
- iv. Demand all rights of the promissory note obtained from signing of the contract.
World Peace Industrial Co., Ltd. met all the financial commitments stated in the contract.
-
Note 9: World Peace Industrial Co., Ltd. (WPI), the Company’s subsidiary, had entered into a long-term loan agreement with Taiwan Cooperative Bank on August 18, 2020. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The consolidated drawdown rate of the WPI’s facility of $10,000,000 and the facility of WPI International (Hong Kong) Limited of US$200 million shall be maintained at 40%, and the loan can be re-utilized based on the credit term in the contract.
-
i. Each drawdown amount must not be less than $50,000 or USD 1.5 million, and the amount more than $50,000 or USD 1.5 million shall be an integral multiple of $10,000 or USD 1 million or shall be the available facility during the credit period, but not available for the amount approved by the lead bank. The repayment period can be one, two, three, four, five or six month(s). However, each maturity date shall be within the contract term.
-
ii. The facility of commercial papers is $7,500,000. Each drawdown amount must not be less than $50,000, and the amount more than $50,000 shall be an integral multiple of $10,000 or shall be the available facility during the credit period, but not available for the amount approved by the lead bank. The issuance period for each drawdown can be 30, 60 and 90 days maturity or the days agreed by the lead bank and WPI with a limit of 180 days. However, each maturity date shall be within the contract term.
-
-
(c) Repayment:
-
i. For each drawdown, the principal and interest must be repaid in full at the end of each drawdown’s term. For re-utilization of the revolving loan after maturity date, application should be submitted to the lead bank five days before the maturity date. Based on the credit term in the contract, all or part of the loan will be re-utilized. If the amount of drawdown is the same as the last time, the syndicate of banks would not make an additional procedure of remittance and loan, as if the borrower has actually received the loan, and uses the loan contract as proof of receipt.
-
ii. When the commercial papers mature, the borrower shall settle the commercial papers at face value.
-
-
(d) Loan covenant: WPI is required to maintain certain financial ratios based on
~64~
annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than 250%, time interest earned ratio should not be less than 2.5 and net value (net assets less intangible assets) should not be less than $10,000,000. If the covenants are not met, right to drawdown is immediately terminated, and the following actions will be taken based on the resolution made by majority syndicated banks:
-
i. Rescind part or all of the undrawn facility;
-
ii. Request WPI to immediately repay all drawn principals, interest payable and other related payables as specified in the contract;
-
iii. Demand the borrower to deposit the amounts that are equivalent to undischarged guaranteed obligations for drawdown facility of issued commercial papers under the agreement and (or) outstanding guarantees as reserve into the account designated by the bank consortium immediately;
-
iv. Demand all rights of the promissory note obtained from signing of the contract.
World Peace Industrial Co., Ltd. met all the financial commitments stated in the contract.
-
Note 10: World Peace Industrial Co., Ltd. (WPI), the Company’s subsidiary, had entered into a financing agreement with DBS Bank on July 24, 2020. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The facility must be less than USD 100 million.
-
(c) Repayment: For each drawdown, the principal and interest must be repaid in full at the end of each drawdown’s term.
-
Note 11: World Peace Industrial Co., Ltd. (WPI), the Company’s subsidiary, had entered into a long-term loan agreement with Chang Hwa Bank and Taipei Fubon Bank on September 9, 2021. The terms and conditions of the contract were as follows:
-
(a) Contract term: Within three years from the first drawdown.
-
(b) Facility and drawdown: The consolidated drawdown rate of the WPI’s facility is $14,000,000 and the facility of WPI International (Hong Kong) Limited is US$240 million. The loan can be re-utilized based on the credit term in the contract.
-
i. Each drawdown amount must not be less than $50,000 or USD 1.5 million, and the amount more than $50,000 or USD 1.5 million shall be an integral multiple of $10,000 or USD 1 million or shall be the available facility during the credit period, but not available for the amount approved by the lead bank. The repayment period can be one, two, three, four, five or six month(s). However, each maturity date shall be within the contract term.
-
ii. The facility of commercial papers is $8,400,000. Each drawdown amount
-
~65~
must not be less than $50,000, and the amount more than $50,000 shall be an integral multiple of $10,000 or shall be the available facility during the credit period, but not available for the amount approved by the lead bank. The issuance period for each drawdown can be 30, 60 and 90 days maturity or the days agreed by the lead bank and WPI with a limit of 180 days. However, each maturity date shall be within the contract term.
-
(c) Repayment:
-
i. Repayment: For each drawdown, the maturity date is the time when the borrowing is due, the principal must be repaid in full on the maturity date. If one of any maturity dates is not a bank working day, the maturity date will be delayed to the next bank working day, however, if the next bank working day will fall in the following month, the maturity date will be shifted to the earlier bank working day. However, the last maturity date can not exceed the credit term. For re-utilization of the revolving loan after maturity date, application should be submitted to the lead bank five days before the maturity date or other shorter term agreed by the lead bank. Based on the credit term in the contract, all or part of the loan will be re-utilized. If the amount of drawdown is the same, the syndicate of banks would not make an additional procedure of remittance and loan and uses the loan contract as proof of receipt. The re-utilization amount shall be repaid according to the contract.
-
ii. When the commercial papers mature, the borrower shall settle the commercial papers at face value. However, the commercial papers can be re-utilized at the maturity date and used to directly repay the commercial papers which are due.
-
(d) Loan covenant: World Peace Industrial Co., Ltd. is required to maintain certain financial ratios based on annual consolidated financial statements during the contract period as follows: liquidity ratio should not be less than 100%, debt ratio should not be higher than 250%, time interest earned ratio should not be less than 2.5 and net value (net intangible assets) should not be less than $10,000,000. If the covenants are not met, right to drawdown is immediately terminated, and one or all of the following actions will be taken directly by the lead bank or based on the resolution made by majority of the syndicated banks:
-
i. Terminate part or all of the undrawn facility;
-
ii. Request WPI to immediately repay all drawn principals, interest payable and other related payables as specified in the contract to the lead bank, related credit obligations of the syndicated banks based on the contract shall be immediately terminated;
-
iii. Demand the borrower to deposit the amounts that are equivalent to undischarged guaranteed obligations for drawdown facility of issued
~66~
commercial papers under the agreement and (or) outstanding guarantees as reserve into the account designated by the bank consortium immediately;
-
iv. Demand all rights of the promissory note obtained from signing of the contract.
-
v. To the extent permitted by law, lead bank can exercise its rights based on law and contract according to the contract, security documents and related documents. The lead bank can exercise the right without any prompt, notice, summon exhortation, protest of bill or performing other legal requirements.
-
WPI met all the financial commitments stated in the contract.
-
Note 12: On July 10, 2019, WPG Korea Co., Ltd. entered into a long-term loan agreement with Kookmin Bank for a loan of KRW 3 billion until June 15, 2022. The principal is payable in 10 quarterly installments of KRW 300 million each starting from March 15, 2020. The interest is payable quarterly.
(18) Other current liabilities
| Long-term borrowings-current portion Refund liabilities Contract liabilities Others |
December 31, 2021$ 119,0923,329,230375,776568,062$ 4,392,160 |
December 31, 2020 $ 6,420,2583,552,271159,457346,648$ 10,478,634 |
|---|---|---|
-
A. Refund liabilities were generated from sales discounts which is shown as ‘other current liabilities’.
-
B. Contract liabilities were generated from advance sales receipts which is shown as ‘other current liabilities’.
(19) Pensions
-
A. Defined benefit plans
-
(a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve
~67~
account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by next March.
Effective January 1, 2010, the Company and certain subsidiaries have funded defined benefit pension plans in accordance with the “Regulations on pensions of managers”, covering all managers appointed by the Company. Under the defined benefit pension plan, one unit is accrued for each year of service, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the remuneration per unit ratified during the appointed period.
- (b) The amounts recognized in the balance sheet are as follows:
| December 31, 2021 | December 31, 2021 | December 31, 2020 | December 31, 2020 | December 31, 2020 | |||
|---|---|---|---|---|---|---|---|
| Present value of defined benefit | |||||||
| obligations | $ |
1,159,809 |
$ |
1,149,613 |
|||
| Fair value of plan assets | ( |
519,251) |
( |
539,841) |
|||
| Net defined benefit liability (shown as | |||||||
| “other non-current liabilities”) | $ |
640,558 |
$ |
609,772 |
|||
| Movements in net defined | benefit liabilities are | as follows: | |||||
2021 |
|||||||
| Present | value of | ||||||
| defined | benefit | Fair value of | Net defined | ||||
| obligations | plan assets | benefit liability | |||||
| At January 1 | $ |
1,149,613 |
($ 539,841) |
$ 609,772 |
|||
| Current service cost | ( |
17,796) |
( 695) |
( |
18,491) |
||
| Interest expense (income) | 3,583 |
( 1,670) |
1,913 |
||||
1,135,400 |
( 542,206) |
593,194 |
|||||
| Remeasurements: | |||||||
| Returns on plan assets | 236 |
( 6,295) |
( |
6,059) |
|||
| Change in demographic | |||||||
| assumptions | 163 |
- |
163 |
||||
| Change in financial | |||||||
| assumptions | ( |
32,645) |
- |
( |
32,645) |
||
| Experience adjustments | 199,588 |
( 1,008) |
198,580 |
||||
167,342 |
( 7,303) |
160,039 |
|||||
| Paid pension | ( |
116,702) |
116,702 |
- |
|||
| Direct payments charged to | |||||||
| company’s account | ( |
26,231) |
- |
( |
26,231) |
||
| Pension fund contribution | - |
( 86,444) |
( |
86,444) |
|||
| At December 31 | $ |
1,159,809 |
($ 519,251) |
$ |
640,558 |
(c) Movements in net defined benefit liabilities are as follows:
~68~
2020 |
|||
|---|---|---|---|
| Present value of | |||
| defined benefit | Fair value of | Net defined | |
| obligations | plan assets | benefit liability | |
| At January 1 | $ 1,175,451 |
($ 498,848) |
$ 676,603 |
| Current service cost | 7,167 |
- |
7,167 |
| Interest expense (income) | 8,323 |
( 3,542) |
4,781 |
1,190,941 |
( 502,390) |
688,551 |
|
| Remeasurements: | |||
| Returns on plan assets | - |
( 11,980) |
( 11,980) |
| Change in financial | 41,993 |
- |
41,993 |
| assumptions | |||
| Experience adjustments | ( 33,538) |
( 4,585) |
( 38,123) |
8,455 |
( 16,565) |
( 8,110) |
|
| Paid pension | ( 38,624) |
38,624 |
- |
| Direct payments charged to | ( 11,159) |
267 |
( 10,892) |
| company’s account | |||
| Pension fund contribution | - |
( 59,777) |
( 59,777) |
| At December 31 | $ 1,149,613 |
($ 539,841) |
$ 609,772 |
(d) The Bank of Taiwan was commissioned to manage the fund of the Company’s and domestic subsidiaries’ defined benefit pension plan assets in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitisation products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company and domestic subsidiaries have no right to participate in managing and operating that Fund and therefore, the Company and domestic subsidiaries are unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2021 and 2020 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
~69~
(e) The principal actuarial assumptions used were as follows:
| Discount rate Future salary increases |
Years ended December 31, | Years ended December 31, |
|---|---|---|
20210.6%~0.7%2.00%~4.00% |
2020 |
|
0.3%~0.4% |
||
2.00%~4.00% |
Assumptions regarding future mortality experience are set based on future mortality rate estimated based on the 6th Taiwan Standard Ordinary Experience Mortality Table and experience.
Sensitivity analysis of the effect on present value of defined benefit obligation due from the changes of main actuarial assumptions was as follows:
December 31, 2021 Effect on present value of defined benefit obligation (December 31, 2020 Effect on present value of defined benefit obligation ( |
Discount rate Increase 1% Decrease 1% $ 62,488)$ 64,496$ 93,846)$ 97,015 |
Future salary increases Increase 1% Decrease 1% $ 52,551($ 46,865)$ 78,107($ 76,024) |
|---|---|---|
Increase 1%$ 62,488)$ 93,846) |
The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method utilised in sensitivity analysis is the same as the method utilised in calculating net pension liability on the balance sheet.
The methods and types of assumptions used in preparing the sensitivity analysis were consistent with previous period.
-
(f) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 are $18,249.
-
(g) As of December 31, 2021, the weighted average duration of the retirement plan is 7~12 years.
-
B. Defined contribution plans
-
(a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on not less than 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(b) Other overseas companies have defined contribution plans. Contributions for pensions and retirement allowance to independent fund administered by the government in
~70~
accordance with the local pension regulations are based on a certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the companies have no further obligations.
- (c) The pension costs of the Group under the defined contribution pension plans for the years ended December 31, 2021 and 2020 were $366,508 and $270,711, respectively.
-
(20) Share-based payment
-
A. For the year ended December 31, 2021, share-based payment arrangements of the Company’s subsidiary, Trigold Holdings Limited (Trigold), were as follows:
| Type of arrangement Cash capital increase reserved for employee preemption |
Grant date 2021.7.16 |
Quantity granted 3,150 thousand shares |
Contract period NA |
Vesting conditions |
|---|---|---|---|---|
| Vested immediately |
- B. Details of the share-based payment arrangements for above employee stock options are as follows:
| follows: | ||
|---|---|---|
2021 |
||
| Weighted-average | ||
| No. of options | exercise price | |
| (in thousand shares) | (in dollars) | |
| Options outstanding at January 1 | $ - |
$ - |
| Options granted | 3,150 |
21.00 |
| Options forfeited | ( 779) |
21.00 |
| Options exercised | ( 2,371) |
21.00 |
| Options outstanding at December 31 | $- |
|
| Options exercisable at December 31 | $- |
-
C. The stock price for those options exercised during the year ended December 31, 2021 at the exercise date was $24.80 (in dollars).
-
D. The fair value of stock options granted by Trigold Holdings Limited on grant date is measured using the stock price at grant date, net of dividends and dividend rate of capital increase.
-
E. Expenses incurred on share-based payment transactions are shown below:
| Equity-settled | Years ended December 31, 20212020$ 17,955$- |
|---|---|
-
(21) Share capital
-
A. The Company’s authorized capital was $25,000,000, of which certain shares can be issued as preference shares. The above authorized capital include $500,000 reserved for employee stock option certificates, restricted stocks to employees, convertible preferred
~71~
stock and convertible bonds. As of December 31, 2021, the paid-in capital was $18,790,568 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
- B. Movements in the number of the Company’s ordinary shares outstanding (in thousands of shares) for the years ended December 31, 2021 and 2020 are as follows:
| At January 1 and December 31 | 20211,679,057 |
2020 |
|---|---|---|
1,679,057 |
-
C. On June 28, 2019, the Board of Directors resolved to increase its capital by issuing 200 million shares of Class A preferred stocks at the price of $50 (in dollars) per share with the effective date set on September 18, 2019 for repayment of borrowings to financial institutions and strengthening the Company’s working capital. The registration of issuance has been completed on October 3, 2019. The rights and obligations of the issuance are as follows:
-
(a) Expiration date: The Company’s Class A preferred stocks are perpetual but all or certain parts are callable at any time from the next day of five years after issuance at the actual issue price.
-
(b) Dividends: Dividends are calculated at 4% (five-year IRS rate: 0.605%+3.395%) per annum based on the issue price per share. The five-year IRS rate will be reset on the next business day of five years since issuance and every subsequent five years and the pricing effective date for rate reset is two Taipei financial industry business days prior to the IRS rate reset date. The rate index, five-year IRS rate, is the arithmetic mean of five-year IRS rates appearing on Reuters pages “TAIFXIRS” and “COSMOS3” at 11:00 a.m. (Taipei time) on the relevant pricing effective date of rate reset. If such rate cannot be obtained, the Company will determine the rate based on the reasonable market price with good faith.
-
(c) Dividend distribution: Dividends are distributed once per year in the form of cash. The current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then shall be set aside as legal reserve in accordance with the Articles of Incorporation and set aside as or reversed special reserve in accordance with the Articles of Incorporation or regulations of regulatory authority. The remaining amount, if any, shall be preferentially distributed as dividends of Class A preferred stocks.
- The Company has discretion in dividend distribution of Class A preferred stocks. The Company could choose not to distribute dividends of preferred stocks when resolved by the stockholders, which would not be able to lead to default if the Company has no or has insufficient current year’s earnings for distribution or has other necessary considerations. In addition, the amounts of undistributed dividends or insufficient distributed dividends will not become deferred payments in future years when the
~72~
Company has earnings.
-
(d) Excess dividend distribution: Besides the aforementioned dividends, the stockholders of Class A preferred stocks could not participate in the distribution of cash and capitalized assets for common stocks derived from earnings and capital surplus.
-
(e) Residual property distribution: The stockholders of Class A preferred stocks have priority over stockholders of common stocks in distributing the Company’s residual property but the limit is the amount calculated by shares of outstanding preferred stocks issued and the issue price when distributing.
-
(f) Right to vote and be elected: The stockholders of Class A preferred stocks have no right to vote and be elected in the stockholders’ meeting of the Company but have right to vote in the stockholders’ meeting for stockholders of Class A preferred stocks only and stockholders’ meeting regarding unfavourable matters to rights and obligations of stockholders of Class A preferred stocks.
-
(g) Conversion to common stocks: Class A preferred stocks could not be converted to common stocks and the stockholders of Class A preferred stocks could not request the Company to retire the preferred stocks they held.
-
(h) The preemptive rights for stockholders of Class A preferred stocks are the same as of common stocks when the Company increases its capital by issuing new shares.
-
D. On September 18, 2020, the Board of Directors of the Company resolved to increase its capital by issuing series B preference shares, and the issuance price is tentatively set at NT$50 per share, and the expected total issuance amounted to $5,000,000. The capital increase was approved by the FSC on October 21, 2020. However, in consideration of preference shares’ capital market and the Company’s overall maximum benefits, the Board of Directors of WPG Holdings Limited resolved to revoke and cancel the proposed capital increase of series B preference shares on March 30,2021. The cancellation was approved by the FSC on April 6, 2021.
(22) Capital surplus
- A. Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized as mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
~73~
B. Details of capital reserve - stock options are as follows:
| January 1 Changes in equity of associates and joint ventures accounted for using the equity method Changes in ownership of subsidiaries December 31 January 1 Changes in equity of associates and joint ventures accounted for using the equity method December 31 |
2021 |
2021 |
|||
|---|---|---|---|---|---|
| Common stock share premium $19,387,285--$19,387,285 |
Preferred stock share premium $ 7,994,638--$ 7,994,638 |
||||
| Common stock share premium $19,387,285-$19,387,285 |
Preferred stock share premium $ 7,994,638-$ 7,994,638 |
Treasury share transaction $ 45,177-$ 45,177 |
Recognized changes in subsidiaries’ equity $ 431-$ 431 |
Changes in associates’ net equity $ 28,7671,392,435$ 1,421,202 |
(23) Retained earnings
-
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall be used to set aside as legal reserve, and set aside as special reserve in accordance with Article 41 of Securities and Exchange Act. The remainder, if any, to be appropriated shall be proposed by the Board of Directors. If cash dividends are distributed, they shall account for at least 20% of the total dividends distributed.
-
Employees of the Company’s subsidiaries are entitled to receive the distribution of earnings. The terms shall be defined by the Board of Directors.
-
B. Legal reserve can only be used to cover accumulated losses or issue new shares or cash to shareholders in proportion to their share ownership, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital.
-
C. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
D. The appropriations of 2020 earnings had been resolved after meeting the statutory voting threshold via the electronic voting platform during the shareholders’ meeting and by the shareholders at their meeting on June 20, 2021 and August 3, 2021, respectively. Also, the appropriations of 2019 earnings had been resolved at the shareholders’ meeting on June 24, 2020. Details are summarized below:
~74~
Years ended December 31,
| Legal reserve Provision for special reserve Cash dividends Cash dividends of preference stock |
2020Amount Dividend per share (in dollars) $ 816,223 $ -3,412,100-5,205,0763.10400,0002.00$ 9,833,399 |
2019Amount Dividend per share (in dollars) $ 646,344 $ -2,818,012-4,029,7362.40115,0680.58$ 7,609,160 |
|---|---|---|
Amount $ 816,2233,412,1005,205,076400,000$ 9,833,399 |
Amount $ 646,3442,818,0124,029,736115,068$ 7,609,160 |
The appropriations of 2020 earnings which had been resolved after meeting the statutory voting threshold via the electronic voting platform during the shareholders’ meeting and by the shareholders at their meeting and the appropriations of 2019 earnings which had been resolved by the shareholders were in line with the appropriations resolved by the Board of Directors.
-
E. As of February 28, 2022, the Board of Directors has not proposed and the stockholders have not resolved the distribution of earnings for 2021.
-
F. For the information relating to employees’ compensation and directors’ remuneration, please refer to Note 6(31).
(24) Other equity items
2021
| Other equity items | 2021 | |||
|---|---|---|---|---|
| Investments at | ||||
| fair value through | ||||
| other comprehensive | Currency | |||
| income | translation | Total | ||
| At January 1 | $ |
1,854,371 |
($ 10,687,165) |
($ 8,832,794) |
| Revaluation-gross | 1,303,437 |
- |
1,303,437 |
|
| Revaluation transferred to | ||||
| retained earnings | ( |
189,116) |
- |
( 189,116) |
| Revaluation-associates | 530,597 |
- |
530,597 |
|
| Revalution transferred to retained | ||||
| earnings - associates | ( |
39,852) |
- |
( 39,852) |
| Cumulative translation | ||||
| differences: | ||||
| - Group | - |
( 2,464,058) |
( 2,464,058) |
|
| - Tax on Group | - |
5,024 |
5,024 |
|
| - Associates | - |
( 239,342) |
( 239,342) |
|
| At December 31 | $ |
3,459,437 |
($ 13,385,541) |
($ 9,926,104) |
~75~
| 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Investments at | ||||||||
| fair value through | ||||||||
| other | comprehensive | Currency | ||||||
| income | translation | Total | ||||||
| At January 1 | ($ |
6,000) |
($ 5,414,694) |
($ |
5,420,694) |
|||
| Revaluation-gross | 100,184 |
- |
100,184 |
|||||
| Revaluation-associates | 1,790,211 |
- |
1,790,211 |
|||||
| Revaluation transferred to | ||||||||
| retained earnings-associates | ( |
30,024) |
- |
( |
30,024) |
|||
| Cumulative translation | ||||||||
| differences: | ||||||||
| - Group | - |
( |
4,870,406) |
( |
4,870,406) |
|||
| - Tax on Group | - |
6,489 |
6,489 |
|||||
| - Associates | - |
( |
408,554) |
( |
408,554) |
|||
| At December 31 | $ |
1,854,371 |
($ 10,687,165) |
($ |
8,832,794) |
|||
| Operating revenue | ||||||||
| Years ended December 31, | ||||||||
2021 |
2020 |
|||||||
| Revenue from contracts with customers | $ |
778,572,715 |
$ |
609,885,871 |
||||
| Disaggregation of revenue from | contracts with customers |
(25) Operating revenue
The Group derives revenue from the transfer of goods and services at a point in time in the following major product lines:
| following major product lines: | |
|---|---|
| Core components Analog IC and mixed signal components Discrete IC, logic IC Memory Optical components Passive connector and magnetic components Others |
Years ended December 31, 20212020$ 238,663,186$ 202,310,07474,516,19193,492,227105,137,03580,852,236225,013,454126,631,45880,519,20059,656,95640,387,17333,056,26414,336,47613,886,656$ 778,572,715$ 609,885,871 |
2021$ 238,663,18674,516,191105,137,035225,013,45480,519,20040,387,17314,336,476$ 778,572,715 |
| (26) | Interest income Interest income from bank deposits Interest income from financial assets measured at amortized cost |
Years ended December 31, 20212020$ 25,003$ 33,5344,7123,327$ 29,715$ 36,861 |
|---|---|---|
2021$ 25,0034,712$ 29,715 |
~76~
(27) Other income
| Other income | |
|---|---|
| Rental revenue Dividend income Other income |
Years ended December 31, 20212020$ 60,722$ 55,47198,32445,510211,510153,323$ 370,556$ 254,304 |
2021$ 60,72298,324211,510$ 370,556 |
(28) Other gains and losses
| Other gains and losses | ||
|---|---|---|
| Years ended December 31, | ||
2021 |
2020 |
|
| Loss on disposal of property, plant and | ||
| equipment | ($ 2,173) |
($ 673) |
| Gain on disposal of non-current assets held for | ||
| sale | 457,864 |
- |
| Loss on disposal of investments | ( 2,542) |
( 27,036) |
| Currency exchange gain | 24,410 |
539,379 |
| Gain on financial assets and liabilities at fair | ||
| value through profit or loss | 532,742 |
172,962 |
| Gain (loss) arising from lease modifications | 31,709 |
( 300) |
| Depreciation on investment property | ( 31,290) |
( 22,608) |
| Impairment losses | ( 422,041) |
- |
| Loss on contract of indemnity | ( 277,511) |
- |
| Other losses | ( 77,386) |
( 50,829) |
$ 233,782 |
$ 610,895 |
(29) Finance costs
| Finance costs | |||
|---|---|---|---|
| Years ended December 31, | |||
2021 |
2020 |
||
| Interest expense: | |||
| Bank borrowings | $ 1,636,782 |
$ 1,689,202 |
|
| Less: Capitalization of qualifying assets | ( 20) |
( 30,812) |
|
| Lease liabilities | 62,087 |
55,928 |
|
| Others | 383,493 |
211,718 |
|
$ 2,082,342 |
$ 1,926,036 |
||
| Additional information of expenses by nature | |||
| Years ended December 31, | |||
2021 |
2020 |
||
| Employee benefit expense | $ 10,420,012 |
$ 8,167,961 |
|
| Depreciation charges | |||
| Depreciation on property, plant and | |||
| equipment | $ 384,425 |
$ 269,678 |
|
| Depreciation on investment property | 31,290 |
22,608 |
|
| Depreciation on right-of-use assets | 483,649 |
472,654 |
|
$ 899,364 |
$ 764,940 |
||
| Amortization charges on intangible assets | $ 73,717 |
$ 64,419 |
(30) Additional information of expenses by nature
~77~
(31) Employee benefit expense
| Employee benefit expense | |
|---|---|
| Wages and salaries Directors’ remuneration Share-based payment Labor and health insurance fees Pension costs Other personnel expenses |
Years ended December 31, 20212020$ 9,256,415$ 7,212,90857,82352,93617,955-393,626334,982349,930282,712344,263284,423$ 10,420,012$ 8,167,961 |
2021$ 9,256,41557,82317,955393,626349,930344,263$ 10,420,012 |
-
A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be between 0.01% ~5% for employees’ compensation and shall not be higher than 3% for directors’ remuneration.
-
B. The Company has established the audit committee, therefore, there was no remuneration paid to supervisors for the years ended December 31, 2021 and 2020.
-
C. The Company’s salary and remuneration policy:
-
(a) The over all remuneration structure of the Company’s remuneration policy is based on two types: “guaranteed minimum income” and “incentive bonus”. The guaranteed minimum income is for employees’ basic financial needs, and the incentive bonus is an actual reward to encourage employee performance. The sum of two types of remuneration is the employees’ total salary income provided by the Company. The proportion of guaranteed income is relatively high for employees with lower ranks, whereas the proportion of incentive bonus is relatively high for employees with higher ranks. In addition, salary payments are implemented in accordance with the Company’s remuneration policy, with no difference between genders, in order to uphold the spirit of gender equality.
-
(b) Directors’ remuneration is specified in the Company’s Articles of Incorporation and approved by the shareholders. Under the Company’s Articles of Incorporation, the Company shall pay rewards to the Company’s directors when they perform their responsibilities on behalf of the Company no matter whether the Company had an operating loss. The determination of the reward to directors is authorized by the Board of Directors based on their participation frequency in the Company’s operations and contributions to the Company’s operations taking into consideration the pay level within the domestic and foreign industries. A reasonable remuneration to independent directors can be higher than non-independent directors. If the Company has earnings, directors’ remuneration shall be distributed under the Company’s Articles of Incorporation. Managers’ salary considers the Company’s operating results and performance, and is determined based on performance assessment made by the remuneration committee, taking into consideration the pay level within the same industry.
~78~
-
(c) The Company’s managers serve as the Company’s directors, and the monthly salary is determined based on directors’ salary and remuneration policy.
-
D. For the years ended December 31, 2021 and 2020, employees’ compensation was accrued at $80,700 and $39,850, respectively; while directors’ remuneration was accrued at $53,000 and $47,825, respectively. The aforementioned amounts were recognized in salary expenses.
The employees’ compensation and directors’ remuneration were estimated and accrued based on the profit of current year distributable for the year ended December 31, 2021, and the percentage as prescribed by the Company’s Articles of Incorporation. As of February 28, 2022, this amount has not been resolved by the Board of Directors. Abovementioned employees’ compensation will be distributed in the form of cash. For 2020, the employees’ compensation and directors’ remuneration resolved by the Board of Directors during its meeting on April 27, 2021 amounted to $42,600 and $47,694, respectively, and the employees’ compensation and directors’ remuneration recognized in the 2020 financial statements amounted to $39,850 and $47,825, respectively. The difference of $2,750 and $131 between the amounts resolved by the Board of Directors and the amounts recognized in the 2020 financial statements, mainly resulting from the increase in employees’ compensation and decrease in directors’ remuneration, had been adjusted in profit or loss in the second quarter of 2021. The employees’ compensation was distributed in the form of cash.
- E. Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(32) Income tax
-
A. Income tax expense
-
(a) Components of income tax expense:
| tax me tax expense Components of income tax expense: |
||
|---|---|---|
| Years ended December 31, | ||
2021 |
2020 |
|
| Current tax | ||
| Current tax on profits for the year | $ 2,480,916 |
$ 1,729,999 |
| Prior year income tax over estimation | ( 23,788) |
( 17,483) |
| Tax on undistributed surplus earnings | 3,512 |
900 |
| Total current tax | 2,460,640 |
1,713,416 |
| Deferred tax | ||
| Origination and reversal of temporary | ||
| differences | 66,750 |
( 26,367) |
| Total deferred tax | 66,750 |
( 26,367) |
| Income tax expense | $ 2,527,390 |
$ 1,687,049 |
~79~
- (b) The income tax (charge)/credit relating to components of other comprehensive loss (income) is as follows:
| (income) is as follows: | |||
|---|---|---|---|
| Years ended | December 31, | ||
2021 |
2020 |
||
| Currency translation differences | ($ 5,024) |
($ |
6,489) |
| Remeasurement of defined benefit | |||
| obligations | ( 32,008) |
1,622 |
|
($ 37,032) |
($ |
4,867) |
- B. Reconciliation between income tax expense and accounting profit
| Currency translation differences Remeasurement of defined benefit obligations Reconciliation between income tax expense |
($ 5,024)( 32,008)($ 37,032)and accounting profit |
($ 6,489)1,622($ 4,867) |
|---|---|---|
| Years ended | December 31, | |
2021 |
2020 |
|
| Income tax calculated by applying statutory | ||
| rate to the profit before tax (Note) | $ 6,163,289 |
$ 3,801,123 |
| Effects from items disallowed by tax | ||
| regulation | ( 3,593,826) |
( 2,108,126) |
| Prior year income tax over estimation | ( 23,788) |
( 17,483) |
| Tax on undistributed earnings | 3,512 |
900 |
| Others | ( 21,797) |
10,635 |
| Income tax expenses | $ 2,527,390 |
$ 1,687,049 |
Note: The basis for computing the applicable tax rate are the rates applicable in the respective countries where the Group entities operate.
~80~
- C. Amounts of deferred tax assets or liabilities as a result of temporary differences and tax losses are as follows:
| losses are as follows: | s follows: | ||||
|---|---|---|---|---|---|
At January 1 Recognized in profit or loss Temporary differences: -Deferred tax assets: Unrealized inventory valuation loss $ 39,511$ 22,549Unrealized sales discounts and allowances 58,07939,799Unrealized exchange loss 22,094 ( 14,778)Amount of allowance for loss in excess of the limit for tax purpose 20,587 ( 1,183)Unrealized expenses 87,31645,942Investment losses 15,0429,985Pensions 109,074 ( 20,851)Cumulative translation adjustment 20,675-Others 46,630 ( 26,242)Tax losses 115,82611,864534,83467,085Temporary differences: -Deferred tax liabilities: Investment revenue ( 428,130) ( 124,899)Provision for building valuation increment ( 23,905) -Land value increment tax ( 30,156) -Pensions ( 2,831) ( 323)Others ( 10,949)( 8,613)( 495,971)( 133,835)Total $ 38,863($ 66,750) |
2021 |
||||
| Recognized in other comprehensive income $ ------31,3725,025--36,397---635-635$ 37,032 |
~81~
2020At January 1 Recognized in profit or loss Recognized in other comprehensive income Temporary differences: -Deferred tax assets: Unrealized inventory valuation loss $ 39,556 ($ 84) $ -Unrealized sales discounts and allowances 56,5511,528-Unrealized exchange loss 17,4384,656-Amount of allowance for loss in excess of the limit for tax purpose 63,147 ( 23,817) -Unrealized expenses 39,09426,466-Investment losses 12,4582,584-Pensions 120,009 ( 9,052) ( 1,883)Cumulative translation adjustment 14,708-5,967Others 50,767 ( 1,332) -Tax losses 93,16933,240-506,89734,1894,084Temporary differences: -Deferred tax liabilities: Investment revenue ( 424,351) ( 3,779) -Provision for building valuation increment ( 23,905) --Land value increment tax ( 30,156) --Pensions ( 2,758) ( 334) 261Cumulative translation adjustment ( 522) -522Others ( 17,576)6,176-( 499,268)2,063783Total $ 7,629$ 36,252$ 4,867 |
2020 |
||||
|---|---|---|---|---|---|
D. The amounts of deductible temporary differences and tax losses that are not recognized as deferred tax assets are as follows:
| deferred tax assets are as follows: | ||
|---|---|---|
| Deductible temporary differences Tax losses |
December 31, 2021$ 40,937$ 852,901 |
December 31, 2020 |
$ 39,434 |
||
$ 1,311,347 |
The deductible temporary differences belong to subsidiaries that cannot be realized as deferred tax assets in the near future.
~82~
- E. As of February 28, 2022, the Company’s income tax returns through 2017 have been assessed and approved by the Tax Authority.
(33) Earnings per share
| Earnings per share | |||
|---|---|---|---|
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Less: Dividends of preference stock (Profit used to calculate basic earnings per share/weighted-average number of shares Diluted earnings per share Profit attributable to ordinary shareholders of the parent Less: Dividends of preference stock (Profit used to calculate basic earnings per share/weighted-average number of shares Assumed conversion of all dilutive potential ordinary shares Employees’ compensation Profit used to calculate diluted earnings per share/weighted-average number of shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Less: Dividends of preference stock (Profit used to calculate basic earnings per share/weighted-average number of shares Diluted earnings per share Profit attributable to ordinary shareholders of the parent Less: Dividends of preference stock (Profit used to calculate basic earnings per share/weighted-average number of shares Assumed conversion of all dilutive potential ordinary shares Employees’ compensation Profit used to calculate diluted earnings per share/weighted-average number of shares |
Year ended December 31, 2021 | ||
| Amount after tax Weighted average number of ordinary shares outstanding (shares in thousands) Earnings per share (in dollars) $ 11,496,933400,000)$ 11,096,9331,679,057$ 6.61$ 11,496,933400,000)11,096,933 1,679,057-1,808$ 11,096,9331,680,865$ 6.60Year ended December 31, 2020 |
Earnings per share (in dollars) |
||
$ 6.61 |
|||
$ 6.60 |
|||
Amount after tax$ 8,123,355115,068)$ 8,008,287$ 8,123,355115,068)8,008,287-$ 8,008,287 |
Weighted average number of ordinary shares outstanding (shares in thousands) 1,679,0571,679,0571,1781,680,235 |
Earnings per share (in dollars) |
|
$ 4.77 |
|||
$ 4.77 |
~83~
(34) Transactions with non-controlling interest
- A. Acquisition of additional equity interest in a subsidiary
The Group acquired 1,738,000 shares of supplemental issuance shares of the subsidiary, Trigold Holdings Limited (Trigold), by cash amounting to $48,952 in September, October and November 2021. The carrying amounts of non-controlling interest in Trigold Holdings Limited were $623,998, $775,939 and $839,286 at the acquisition date. This transaction resulted to a decrease in non-controlling interest and equity attributable to owners of the parent by $34,789 and $14,163, respectively. The effect of changes in interests in Trigold Holdings Limited on the equity attributable to owners of the parent for the year ended December 31, 2021 is shown below:
| December 31, 2021 is shown below: | |
|---|---|
| Carrying amount of non-controlling interest acquired Consideration paid to non-controlling interest Difference between consideration and carrying amount of subsidiaries acquired or disposed (shown as deductions on ‘retained earnings’) ( |
Years ended December 31, 20212020$ 34,789$ -48,952-$ 14,163)$- |
2021$ 34,78948,952$ 14,163) |
-
B. The Group did not participate in the capital increase raised by a subsidiary proportionally to its interest to the subsidiary
-
The Group’s subsidiary, Trigold Holdings Limited, increased its capital by issuing new shares on September 14, 2021. Accordingly, the Group’s equity interest decreased by 1.64% because the Group did not participate in the capital increase proportionally to its interest, resulting in an increase on the equity attributable to owners of the parent by $2,563 (shown as ‘capital reserve’).
-
C. During the year ended December 31, 2020, the Group had no transaction made with non-controlling interest.
(35) Supplemental cash flow information
Partial payment of cash from investing activities
| Years ended December 31, | Years ended December 31, | |
|---|---|---|
2021 |
2020 |
|
| Acquisition of property, plant and equipment, | ||
| investment property and intangible assets | $ 2,235,053 |
$ 5,796,656 |
| Add: Accounts payable at the beginning of the | ||
| year | 102,232 |
1,031 |
| Prepayments for business facilities at the | ||
| end of the year | 1,627 |
416,570 |
| Less: Accounts payable at the end of the year | ( 46,632) |
( 102,232) |
| Prepayments for business facilities at the beginning of the year |
( 416,570) |
( 72,519) |
| Cash paid during the year | $ 1,875,710 |
$ 6,039,506 |
~84~
(36) Changes in liabilities from financing activities
| Short-term Short-term notes and borrowings bills payable At January 1, 2021 $59,040,547$4,941,505Changes in cash flow from financing activities 23,294,0152,503,310Others --At December 31, 2021 $82,334,562$7,444,815Short-term Short-term notes and borrowings bills payable At January 1, 2020 $68,891,614$5,555,424Changes in cash flow from financing activities ( 9,851,067) ( 613,919)Others --At December 31, 2020 $59,040,547$4,941,505 |
Long-term borrowings Lease (Note) liabilities $25,063,493$1,695,1086,533,845 ( 450,119)-253,939$31,597,338$1,498,928Long-term borrowings Lease (Note) liabilities $12,833,373$1,157,54312,230,120 ( 433,139)-970,704$25,063,493$1,695,108 |
Liabilities from financing activities-gross $ 90,740,65331,881,051253,939$122,875,643Liabilities from financing activities-gross $ 88,437,9541,331,995970,704$ 90,740,653 |
|---|---|---|
Note: Including long-term borrowings-current portion less unamortized discounts.
7. RELATED PARTY TRANSACTIONS
(1) Parent and ultimate controlling party
The Group’s shares are widely held so the Company has no ultimate parent and ultimate controlling party.
(2) Names of related parties and relationship
| Names of related parties and relationship | ||
|---|---|---|
| Names of related parties | Relationship with the Group | |
| Chain Power Technology Corp. | Investee accounted for using equity method | |
| Supply Consultants Limited | 〞 |
|
| VITEC WPG Limited | 〞 |
|
| Gain Tune Logistics (Shanghai) Co., Ltd. | 〞 |
|
| Suzhou Xinning Logistics Co., Ltd. | 〞 |
|
| Suzhou Xinning Bonded Warehouse Co., Ltd. | 〞 |
|
| Eesource Corp. | 〞 |
|
| WT Microelectronics Co., Ltd. | 〞 |
|
| Haomao (Shanghai) Enterprise Development | Co., | Other related party |
| Ltd. | ||
| Autosys (TW) Co., Ltd. | Subsidiary of investee accounted for using | |
| equity method | ||
| HongTech Electronics Co., Ltd. | 〞 |
~85~
Names of related parties Relationship with the Group
Subsidiary of investee accounted for using equity method 〞
Maxtek Technology Co., Ltd.
Morrihan International Corp. WT Microelectronics (Hong Kong) Limited
WT Microelectronics (Hong Kong) Limited 〞 WT Microelectronics Singapore Pte. Ltd. 〞 NuVision Technology, Inc. 〞 WPG P.T. Electrindo Jaya Stockholder of a Group’s subsidiary accounted for using equity method WPG Holdings Education Foundation One third of paid-in-capital was granted by the Group
(3) Significant transactions and balances with related parties
A. Operating revenues
| Operating revenues | |
|---|---|
| Sales of goods Others Associates |
Years ended December 31, 20212020$ 897,426$ 542,155698,312576,467$ 1,595,738$ 1,118,622 |
2021$ 897,426698,312$ 1,595,738 |
The terms and sales prices with other related parties were negotiated in consideration of different factors including product, cost, market, competition and other conditions. The collection period was 90 days. Terms and sales prices with associates are in accordance with normal selling prices and terms of collection.
B. Purchases
| Purchases | ||
|---|---|---|
| Purchases of goods Associates |
Years ended December 31, | |
2021$ 1,554,815 |
2020 |
|
$ 342,748 |
The purchase prices and terms of payment for associates including products, market competition and other conditions are the same as those for general suppliers.
C. Receivables from related parties
| Accounts receivable Others Associates |
December 31, 2021 $ 178,504104,113$ 282,617 |
December 31, 2020 $ 133,46244,431$ 177,893 |
|---|---|---|
The receivables from related parties arise mainly from sales of goods. The receivables are due 30 to 90 days after the date of sale. The receivables are unsecured in nature and bear no interest. There is no allowance for doubtful accounts held against receivables from related parties.
~86~
D. Other receivables
| Other receivables | ||
|---|---|---|
| Other receivables Associates |
December 31, 2021 $ 3,691 |
December 31, 2020 |
$ 1,615 |
Other receivables from associates refer to payments on behalf of others and purchases paid on behalf of others, etc.
E. Payables to related parties
| Payables to related parties | ||
|---|---|---|
| Accounts payable Associates |
December 31, 2021$ 362,228 |
December 31, 2020 |
$ 77,023 |
The payables to related parties arise mainly from purchases of goods. The payables are due 30 to 90 days after the date of purchase. The payables are unsecured in nature and bear no interest.
F. Endorsements and guarantees provided to related parties
| Associates VITEC WPG Limited |
December 31, 2021$ 124,560 |
December 31, 2020 |
|---|---|---|
$ 64,080 |
G. Others
The Group’s donations to WPG Holding Education Foundation were $6,000 and $6,730 for the years ended December 31, 2021 and 2020, respectively.
(4) Key management compensation
| Key management compensation | |
|---|---|
| Salaries and other short-term employee benefits Post-employment benefits |
Years ended December 31, 20212020$ 324,322$ 258,1743,6173,048$ 327,939$ 261,222 |
2021$ 324,3223,617$ 327,939 |
8. PLEDGED ASSETS
| Pledged assets (Note 1) Financial assets at amortized cost-current -Time deposits Financial assets at fair value through profit or loss - non-current (Note 2) Property, plant and equipment (including investment property) -Land -Buildings and structures |
December 31, 2021$ 45,8134,4145,115,9482,451,329$ 7,617,504 |
December 31, 2020$ 43,0487,5035,178,5702,807,578$ 8,036,699 |
Purpose of Collateral Security for purchases and time deposit for performance bond Security for purchases Long-term and short-term borrowings guarantee and security for purchases 〞 |
|---|---|---|---|
~87~
-
Note 1: The Company held 100% of shares of WPG Investment Co., Ltd., in which 8,999 thousand shares have been pledged for purchases as of December 31, 2021 and 2020.
-
Note 2: As of December 31, 2021 and 2020, the subsidiary - Silicon Application Corporation held 566 thousand shares of Kingmax Semiconductor Inc., which have been pledged for purchases.
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS
-
In addition to Note 6(6), other commitments were as follows:
-
(1) Contingencies
None.
-
(2) Commitments
-
A. The Group’s letters of credit issued but not negotiated are as follows:
| December 31, 2021 December 31, 2020 |
|
|---|---|
$ 1,285,000 $ 1,269,531 |
|
USD 148,651,000 USD 126,213,000 |
|
| Capital expenditures contracted for at the balance sheet date but not yet incurred are as | |
| follows: | |
| December 31, 2021 December 31, 2020 |
|
| Property, plant and equipment | $ 38,277$- |
-
B. Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:
-
C. As of December 31, 2021, the remaining payments for the contract of non-fixed car park the Group entered into amounted to $35,400.
-
D. As of December 31, 2021, the unpaid payment arising from the service contracts signed for computer facilities, internet and information security maintenances amounted to $67,410.
10. SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
None.
12. OTHERS
(1) Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or effectively use the working capital.
~88~
(2) Financial instruments
A. Financial instruments by category
| Financial assets Financial assets measured at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Designation of equity instrument Financial assets at amortized cost Cash and cash equivalents Financial assets at amortized cost Notes receivable Accounts receivable (including related parties) Other receivables (including related parties) Guarantee deposits paid Other financial assets Financial liabilities Financial liabilities measured at fair value through profit or loss Financial liabilities held for trading Financial liabilities at amortized cost Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable (including related parties) Other payables Long-term borrowings (including current portion) Guarantee deposits received Lease liabilities |
December 31, 2021 $ 1,928,496$ 3,321,562$ 14,407,9401,658,4322,741,202131,650,9457,177,972217,547684,888$ 158,538,926$ 7,068$ 84,334,5627,444,81521,48475,915,14710,598,70431,597,338253,742$ 208,165,792$ 1,498,928 |
December 31, 2020$ 1,433,930$ 1,831,394$ 11,020,020472,3633,210,976108,398,92012,935,325183,9182,304,294$ 138,525,816$ 2,737$ 59,040,5474,941,50550,65162,912,5928,033,57425,063,495174,142$ 160,216,506$ 1,695,108 |
|---|---|---|
B. Risk management policies
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts, are used to hedge certain exchange rate risk. Derivatives are used exclusively for hedging purposes and not as trading or speculative instruments.
~89~
-
(b) Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
-
(c) Information about derivative financial instruments that are used to hedge certain exchange rate risk are provided in Note 6(2).
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various currency, primarily with respect to the USD and RMB. Exchange rate risk arises from future commercial transactions and recognized assets and liabilities.
-
ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimize the volatility of the exchange rate affecting cost of forecast inventory purchase.
-
iii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).
-
iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain foreign subsidiaries’ functional currency: local currency). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
~90~
December 31, 2021
| December 31, 2021 | December 31, 2021 | ||
|---|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD :TWDUSD :RMBUSD :KRWHKD :USDRMB :USDNon-monetary items RMB :USDFinancial liabilities Monetary items USD :TWDUSD :RMBUSD :KRWUSD :INRHKD :USDRMB :USDSGD :USD(Foreign currency: functional currency) Financial assets Monetary items USD :TWDUSD :RMBUSD :KRWHKD :USDRMB :USDNon-monetary items RMB :USDFinancial liabilities Monetary items USD :TWDUSD :RMBUSD :KRWUSD :INRHKD :USDRMB :USD |
Foreign currency amount (in thousands) Exchange rate $ 888,770 27.6822,730 6.3740,307 1,186.6061,818 0.13668,216 0.1632,512 0.16869,211 27.68101,758 6.3734,651 1,186.6010,871 74.6252,829 0.13670,295 0.167,941 0.74December 31, 2020 |
Book value (NTD) $ 24,601,141629,1601,115,704219,3942,902,731141,23224,059,7512,816,649959,150300,909187,4892,911,762162,482Book value (NTD) $ 18,078,612530,946940,079221,9323,485,922137,77815,083,6092,406,558534,903200,686217,5713,804,801 |
|
Foreign currency amount (in thousands) $ 634,78318,64333,00860,423796,41831,478529,62184,50018,7827,04759,235869,272 |
Exchange rate 28.486.511,088.000.130.150.1528.486.511,088.0073.150.130.15 |
||
~91~
-
v. The total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2021 and 2020 amounted to $24,410 and $539,379, respectively.
-
vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:
| variation: | ||
|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD :TWDUSD :RMBUSD :KRWHKD :USDRMB :USDFinancial liabilities Monetary items USD :TWDUSD :RMBUSD :KRWUSD :INRHKD :USDRMB :USDSGD :USD(Foreign currency: functional currency) Financial assets Monetary items USD :TWDUSD :RMBUSD :KRWHKD :USDRMB :USD |
Year ended December 31, 2021 Sensitivity Analysis Degree of Variation Effect on Profit or Loss Effect on Other Comprehensive Income 1%$ 246,011 $ -1%6,292-1%11,157-1%2,194-1%29,027-1%240,598-1%28,166-1%9,591-1%3,009-1%1,875-1%29,118-1%1,625-Year ended December 31, 2020 Sensitivity Analysis Degree of Variation Effect on Profit or Loss Effect on Other Comprehensive Income 1%$ 180,786 $ -1%5,309-1%9,401-1%2,219-1%34,859- |
|
Degree of Variation Effect on Profit or Loss 1%$ 246,0111%6,2921%11,1571%2,1941%29,0271%240,5981%28,1661%9,5911%3,0091%1,8751%29,1181%1,625Year ended December |
||
Degree of Variation 1%1%1%1%1% |
Effect on Profit or Loss $ 180,7865,3099,4012,21934,859 |
~92~
| Financial liabilities Monetary items USD :TWDUSD :RMBUSD :KRWUSD :INRHKD :USDRMB :USD |
Year ended December 31, 2020 | Year ended December 31, 2020 | Year ended December 31, 2020 | |
|---|---|---|---|---|
Sensitivity Analysis |
||||
Degree of Variation 1%1%1%1%1%1% |
Effect on Profit or Loss $ 150,83624,0665,3492,0072,17638,048 |
Effect on Other Comprehensive Income |
||
$ ------ |
||||
Price risk
-
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii. Shares and open-end funds which the Group invested are issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2021 and 2020 would have increased/ decreased by $19,270 and $14,301, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $33,216 and $18,314, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.
Cash flow and fair value interest rate risk
-
i. The Group’s main interest rate risk arises from short-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. For the years ended December 31, 2021 and 2020, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars, US dollars and KRW dollars.
-
ii. If the borrowing interest rate had increased by 1% with all other variables held constant, profit, net of tax for the years ended December 31, 2021 and 2020 would have decreased by $237,659 and $201,557, respectively. The main factor is that changes in interest expense result from floating rate borrowings.
~93~
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of notes receivable.
-
ii. The Group manages its credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with good rating are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings. The utilisation of credit limits is regularly monitored.
-
iii. Under IFRS 9, if the contract payments are past due over one month based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv. The default occurs when the contract payments are past due more than five months.
-
v. The Group classifies customer’s accounts receivable in accordance with credit rating of customer and customer types. The Group applies the simplified approach using the provision matrix based on the loss rate methodology to estimate expected credit loss.
-
vi. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.
-
vii. The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable. On December 31, 2021 and 2020, the provision matrix and loss rate methodology are as follows:
-
(i) Accounts receivable from general customers:
| Not past due December 31, 2021 Expected loss rate 0%~3.69%Total book value $ 70,022,920Loss allowance $ 94,969 |
Not past due |
One month past due |
Two months past due 0.33%~91.67%$ 188,649 |
Three months past due 16.42%~100%$ 49,356$ 16,441 |
Four months past due |
Over four months past due 100%$ 406,358 |
Total |
|---|---|---|---|---|---|---|---|
0.03%~58.33%$ 2,774,995 |
40.9%~100%$ 4,549 |
$ 73,446,827 |
|||||
$ 94,969 |
$ 59,706 |
$ 40,071 |
$ 2,687 |
$ 406,104 |
$ 619,978 |
~94~
| Not past due December 31, 2020 Expected loss rate 0%~12.89%Total book value $ 52,861,070Loss allowance $ 108,696 |
Not past due |
One month past due |
Two months past due 1.182%~91.667%$ 148,295 |
Three months past due 11.935%~100%$ 39,001$ 8,439 |
Four months past due |
Over four months past due 100%$ 515,035$ 515,035 |
Total |
|---|---|---|---|---|---|---|---|
0.003%~58.333%$ 1,762,414 |
27.568%~100%$ 25,795 |
$ 55,351,610 |
|||||
$ 108,696 |
$ 42,336 |
$ 18,007 |
$ 9,342 |
$ 701,855 |
(ii) Individually impaired and provisioned allowance for loss
| Total book value Loss allowance |
December 31, 2021 $ 58,495$ 51,946 |
December 31, 2020 |
|---|---|---|
$ 28,829 |
||
$ 16,417 |
(iii) For customers whose current ratio, debt ratio, earnings, etc. are within a certain range:
| Expected loss rate Total book value Loss allowance |
December 31, 2021 0%$ 58,534,930$- |
December 31, 2020 0%$ 53,558,860$- |
|---|---|---|
viii. Movements in relation to the Group applying the simplified approach to provide loss allowance for notes and accounts receivable are as follows:
2021 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| receivable | Accounts receivable | ||||||||
| Individual | Individual | Group | |||||||
| provision | provision | provision | Subtotal | Total | |||||
| At January 1 | $ |
2 |
$ 16,417 |
$ 701,855 |
$ |
718,272 |
$ 718,274 |
||
| Provision (reversal of) | |||||||||
| for impairment | 3 |
38,217 |
( 18,374) |
19,843 |
19,846 |
||||
| Write-offs during the year | - |
- |
5,763 |
5,763 |
5,763 |
||||
| Effect of foreign exchange | ( |
1) |
( 2,688) |
( 17,511) |
( |
20,199) |
( 20,200) |
||
| Transfers into overdue | |||||||||
| receivables | - |
- |
( 51,755) |
( |
51,755) |
( 51,755) |
|||
| At December 31 | $ |
4 |
$ 51,946 |
$ 619,978 |
$ |
671,924 |
$ 671,928 |
2020 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| receivable | Accounts receivable | |||||||
| Individual | Individual | Group | ||||||
| provision | provision | provision | Subtotal | Total | ||||
| At January 1 | $ |
2 |
$ 173,990 |
$ 748,519 |
$ |
922,509 |
$ 922,511 |
|
| (Reversal of) provision | ||||||||
| for impairment | - |
( 112,887) |
120,340 |
7,453 |
7,453 |
|||
| Write-offs during the year | - |
( 536) |
( 58,068) |
( |
58,604) |
( 58,604) |
||
| Effect of foreign exchange | - |
( 34,908) |
( 8,556) |
( |
43,464) |
( 43,464) |
||
| Transfers into overdue | ||||||||
| receivables | - |
( 9,242) |
( 100,380) |
( |
109,622) |
( 109,622) |
||
| At December 31 | $ |
2 |
$ 16,417 |
$ 701,855 |
$ |
718,272 |
$ 718,274 |
~95~
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group. Each treasury department monitors rolling forecasts of the liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans and covenant compliance.
-
ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| December 31, 2021 Less than 1 year Short-term borrowings $ 82,534,921Short-term notes and bills payable 7,450,000Financial liabilities measured at fair value through profit or loss 7,068Notes payable 21,484Accounts payable 75,552,919Accounts payable - related parties 362,228Other payables 10,598,704Lease liabilities 347,998Long-term borrowings (including current portion) 415,419 |
Between 1 and 2 years $ -------243,44615,020,054 |
Between 2 and 5 years $ -------266,33011,958,516 |
Over 5 years$ -------1,116,5775,464,049 |
|---|---|---|---|
~96~
Non-derivative financial liabilities:
| December 31, 2020 Less than 1 year Short-term borrowings $ 59,156,950Short-term notes and bills payable 4,945,000Financial liabilities measured at fair value through profit or loss 2,737Notes payable 50,651Accounts payable 62,835,569Accounts payable - related parties 77,023Other payables 8,033,574Lease liabilities 495,133Long-term borrowings (including current portion) 6,629,954 |
Between 1 and 2 years $ -------289,266345,716 |
Between 2 and 5 years $ -------357,13814,082,247 |
Over 5 years$ -------1,139,3025,183,286 |
|---|---|---|---|
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities. A market is regarded as active if it meets all the following conditions: the items traded in the market are homogeneous; willing buyers and sellers can normally be found at any time; and prices are available to the public. The fair value of the Group’s investment in listed stocks is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices). The fair value of the Group’s investment in emerging stocks, publicly traded equity investment, forward exchange, beneficiary certificates and swap contracts is included in Level 2.
-
Level 3: Inputs for the asset or liability that are not based on observable market data. The fair value of the Group’s investment in equity investment without active market is included in Level 3.
-
B. Fair value information of investment property at cost is provided in Note 6(12).
-
C. The carrying amounts of financial instruments not measured at fair value including cash and cash equivalents, notes receivable, accounts receivable (including related parties), other receivables (including related parties), other financial assets, guarantee deposits paid, financial assets at amortized cost, short-term borrowings, short-term notes and bills payable, notes payable, accounts payable (including related parties), other payables, lease liabilities
~97~
(including current and non-current), long-term borrowings-current portion, long-term borrowings and guarantee deposits received are approximate to their fair values.
- D. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
| follows: | |||||
|---|---|---|---|---|---|
| (a) The related information on the | nature of the assets and liabilities is as follows: | ||||
| December 31, 2021 | Level 1 | Level 2 | Level 3 | Total | |
| Assets | |||||
| Recurring fair value measurements | |||||
| Financial assets at fair value | |||||
| through profit or loss | |||||
| Forward exchange contracts | $ - |
$ 1,523 |
$ - |
$ |
1,523 |
| Equity securities | 560,240 |
- |
1,366,733 |
1,926,973 |
|
| Financial assets at fair value | |||||
| through other comprehensive | |||||
| income | |||||
| Equity securities | 3,255,556 |
- |
66,006 |
3,321,562 |
|
$3,815,796 |
$ 1,523 |
$1,432,739 |
$5,250,058 |
||
| Liabilities | |||||
| Recurring fair value measurements | |||||
| Financial liabilities held for trading | |||||
| Forward exchange contracts | $- |
$ 7,068 |
$- |
$ |
7,068 |
| December 31, 2020 | Level 1 | Level 2 | Level 3 | Total | |
| Assets | |||||
| Recurring fair value measurements | |||||
| Financial assets at fair value | |||||
| through profit or loss | |||||
| Forward exchange contracts | $ - |
$ 3,827 |
$ - |
$ |
3,827 |
| Equity securities | 246,491 |
33,317 |
1,150,295 |
1,430,103 |
|
| Financial assets at fair value | |||||
| through other comprehensive | |||||
| income | |||||
| Equity securities | 1,796,437 |
- |
34,957 |
1,831,394 |
|
$2,042,928 |
$ 37,144 |
$1,185,252 |
$3,265,324 |
||
| Liabilities | |||||
| Recurring fair value measurements | |||||
| Financial liabilities held for trading | |||||
| Forward exchange contracts | $- |
$ 2,737 |
$- |
$ |
2,737 |
~98~
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
Listed shares
- Market quoted price Closing price
-
ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques widely accepted in financial management.
-
iii. When assessing non-standard and low-complexity financial instruments, for example, foreign exchange swap contracts, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
iv. Forward exchange contracts are usually valued based on the current forward exchange rate.
-
v. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.
-
vi. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.
-
E. The following chart is the movement of Level 3 for the years ended December 31, 2021 and 2020:
| 2020: | ||
|---|---|---|
2021 |
2020 |
|
| At January 1 | $ 1,185,252 |
$ 1,184,898 |
| Additions | 276,661 |
36,910 |
| Capital reduction | ( 68,110) |
( 28,912) |
| Disposal | ( 630) |
- |
| Transfers out from level 3 | ( 63,992) |
- |
| Gains on valuation | 106,821 |
( 16,739) |
| Effect of foreign exchange | ( 3,263) |
9,095 |
| At December 31 | $ 1,432,739 |
$ 1,185,252 |
~99~
-
F. For the year ended December 31, 2021, as the investee company became a public company, the Group transferred the fair value from Level 3 into Leve1 1 at the end of the month when the event occurred. For the year ended December 31, 2020, there was no transfer into or out from level 3.
-
G. Finance and accounting department is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions and frequently reviewed.
-
Finance and accounting department sets up valuation policies, valuation processes and rules for measuring fair value of financial instruments and ensure compliance with the related requirements in IFRS. The related valuation results are reported to management monthly. Management is responsible for managing and reviewing valuation processes.
-
H. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Fair value at | Significant | Range | Relationship | ||
|---|---|---|---|---|---|
| December 31, | Valuation |
unobservable | (weighted | of inputs to |
|
| 2021 | technique | input | average) | fair value |
|
| Non-derivative | |||||
| equity: | |||||
| Equity | $ 1,398,539 |
Net asset | Net asset value | - | The higher the |
| investment | value method | net asset value, | |||
| without | the higher the fair | ||||
| active | value | ||||
| market | |||||
| Preferred | 34,200 |
Market | Not applicable | - | Not applicable |
| share | approach | ||||
| without | |||||
| active | |||||
| market | |||||
| Fair value at | Significant | Range | Relationship | ||
| December 31, | Valuation |
unobservable | (weighted | of inputs to |
|
| 2020 | technique | input | average) | fair value |
|
| Non-derivative | |||||
| equity: | |||||
| Equity | $ 1,185,252 |
Net asset | Net asset value | - | The higher the |
| investment | value method | net asset value, | |||
| without | the higher the fair | ||||
| active | value | ||||
| market |
~100~
- I. The Group has carefully assessed the valuation models and assumptions used to measure fair value; therefore, the fair value measurement is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
December 31, 2021
| Input Financial assets Equity instrument Net asset value |
Input | Change |
Recognized in profit or loss Favourable change Unfavourable change $ 13,667($ 13,667) |
Recognized in other comprehensive income Favourable change Unfavourable change $ 660($ 660) |
|---|---|---|---|---|
Favourable change $ 13,667( |
Favourable change $ 660( |
|||
± 1% |
| Input Financial assets Equity instrument Net asset value |
Input | Change |
December 31, 2020 Recognized in profit or loss Recognized in other comprehensive income Favourable change Unfavourable change Favourable change Unfavourable change $ 11,503($ 11,503)$ 350($ 350) |
December 31, 2020 Recognized in profit or loss Recognized in other comprehensive income Favourable change Unfavourable change Favourable change Unfavourable change $ 11,503($ 11,503)$ 350($ 350) |
|---|---|---|---|---|
Recognized in profit or loss Favourable change Unfavourable change $ 11,503($ 11,503) |
||||
Favourable change $ 11,503( |
Favourable change $ 350( |
|||
± 1% |
- (4) Others
In response to the Covid-19 outbreak, the Group implemented several preventive measures imposed by the government. All offices and operating locations have adopted high-standard pandemic prevention measures and different methods in response to government regulations. Currently, the pandemic had no significant impact on the Group’s operations and business conditions.
13. SUPPLEMENTARY DISCLOSURES
-
(The transactions with subsidiaries disclosed below had been eliminated when preparing consolidated financial statements. The following disclosures are for reference only.)
-
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Aggregate purchases or sales of the same securities reaching $300 million or 20% of paid-in capital or more: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please
~101~
refer to table 4.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.
-
I. Derivative financial instruments undertaken during the reporting periods: Please see Notes 6(2)B. and 12(3).
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 8.
-
(2) Information on investee companies
-
Names, locations and other information of investee companies (excluding investees in Mainland China): Please refer to table 9.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 10.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area.
-
Any of the following significant transactions with investee companies in the Mainland Area, either directly or indirectly through a third area, and their prices, payment terms, and unrealized gains or losses: Information on significant transactions of the Company and subsidiary and investee company in Mainland China as of and for the year ended December 31, 2021 is provided in Note (1)J.
(4) Major shareholders information
Major shareholders information: Please refer to table 11.
~102~
14. OPERATING SEGMENT INFORMATION
(1) General information
The Group is mainly engaged in the import and export of electronic components. The products include CPU, analog IC, discrete IC, logic IC, DRAM, Flash, optical component, etc. The chief operating decision-maker evaluates performance based on the separate net income of sub-groups.
- (2) Measurement of segment information
The Group’s chief operating decision-maker uses the net income as basis for assessing the performance of the Group’s operating segments.
(3) Reconciliation for segment income (loss)
-
A. The net income reported to the chief operating decision-maker is measured in a manner consistent with revenues, costs and expenses in the statement of comprehensive income. As the amounts in the statement provided to the chief operating decision-maker for managing segment are in agreement with the amounts in the statements of segment income, reconciliation is not needed.
-
B. The segment information of the reportable segments provided to the chief operating decision-maker for the years ended December 31, 2021 and 2020 is as follows:
Year ended December 31, 2021:
| Revenue from external customers Revenue from internal customers Total revenue Segment profit Net income |
World Peace Industrial Co., Ltd. and its subsidiaries $ 390,387,95617,808,588$ 408,196,544$ 7,948,997$ 4,243,901 |
Silicon Application Corp. and its subsidiaries $ 90,498,2137,594,855$ 98,093,068$ 2,296,649$ 1,276,708 |
Asian Information Technology Inc. and its subsidiaries $ 90,976,6721,457,128$ 92,433,800$ 2,485,012$ 1,373,132 |
Yosun Industrial Corp. and its subsidiaries $ 110,127,7488,152,046$ 118,279,794$ 2,302,378$ 1,275,169 |
Trigold Holdings Limited $ 17,277,6541,556,074$ 18,833,728$ 726,586$ 386,006 |
Others$ 79,304,47217,419,067($ 96,723,539($ 979,192$ 1,693,725 |
Eliminations $ -53,987,758)$ 53,987,758)$ 2,203,350$ 1,399,069 |
Total$ 778,572,715-$ 778,572,715$ 18,942,164$ 11,647,710 |
|---|---|---|---|---|---|---|---|---|
~103~
Year ended December 31, 2020:
| Revenue from external customers Revenue from internal customers Total revenue Segment profit Net income |
World Peace Industrial Co., Ltd. and its subsidiaries $ 306,630,82312,643,486$ 319,274,309$ 5,696,937$ 3,312,752 |
Silicon Application Corp. and its subsidiaries $ 69,505,2576,221,412$ 75,726,669$ 2,046,279$ 1,079,540 |
Asian Information Technology Inc. and its subsidiaries $ 72,128,1501,417,994$ 73,546,144$ 1,842,350$ 1,137,808 |
Yosun Industrial Corp. and its subsidiaries $ 82,643,5237,220,382$ 89,863,905$ 1,634,155$ 931,184 |
Trigold Holdings Limited $ 18,186,863576,857$ 18,763,720$ 555,462$ 204,290 |
Others$ 60,791,25511,940,256($ 72,731,511($ 301,082$ 367,819 |
Eliminations $ -40,020,387)$ 40,020,387)$ 1,871,311$ 1,167,111 |
Total$ 609,885,871-$ 609,885,871$ 13,947,576$ 8,200,504 |
|---|---|---|---|---|---|---|---|---|
~104~
(4) Information on products and services
Revenue from external customers is mainly from trade and agent of electronic components. Details of revenue are as follows:
| Information on products and services Revenue from external customers is mainly from Details of revenue are as follows: |
trade and agent of electronic components. |
|---|---|
| Core components Analog IC and mixed signal components Discrete IC, logic IC Memory Optical components Passive connector and magnetic components Others |
Years ended December 31, 20212020$ 238,663,186$ 202,310,07474,516,19193,492,227105,137,03580,852,236225,013,454126,631,45880,519,20059,656,95640,387,17333,056,26414,336,47613,886,656$ 778,572,715$ 609,885,871 |
2021$ 238,663,18674,516,191105,137,035225,013,45480,519,20040,387,17314,336,476$ 778,572,715 |
(5) Geographical information
Geographical information for the years ended December 31, 2021 and 2020 is as follows:
| Taiwan Mainland China Others |
Years ended December 31, 20212020Revenue Non-current assets Revenue Non-current assets $ 105,771,643 $ 16,161,080 $ 86,244,135 $ 16,284,901615,605,675 3,719,279 479,575,807 3,148,06757,195,397412,31744,065,929468,270$ 778,572,715$ 20,292,676$ 609,885,871$ 19,901,238 |
Years ended December 31, 20212020Revenue Non-current assets Revenue Non-current assets $ 105,771,643 $ 16,161,080 $ 86,244,135 $ 16,284,901615,605,675 3,719,279 479,575,807 3,148,06757,195,397412,31744,065,929468,270$ 778,572,715$ 20,292,676$ 609,885,871$ 19,901,238 |
|---|---|---|
2021Revenue Non-current assets $ 105,771,643 $ 16,161,080615,605,675 3,719,27957,195,397412,317$ 778,572,715$ 20,292,676 |
||
Revenue$ 105,771,643615,605,67557,195,397$ 778,572,715 |
Revenue$ 86,244,135479,575,80744,065,929$ 609,885,871 |
(6) Major customer information
No single customer contributes more than 10% of the Group’s total consolidated operating revenues for the years ended December 31, 2021 and 2020.
~105~
WPG Holdings Limited and Subsidiaries Loans to others Year ended December 31, 2021
Table 1
Expressed in thousands of NTD (Except as otherwise indicated)
| No. | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the year ended December 31, 2021 |
Balance at December 31, 2021 |
Actual amount drawn down |
Interest rate |
Nature of loan (Note 10) |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 1 2 3 3 4 5 5 5 6 7 8 |
Apache Korea Corp. Genuine C&C (IndoChina) Pte Ltd. GENUINE C&C HOLDING INC. (Seychelles) GENUINE C&C HOLDING INC. (Seychelles) Richpower Electronic Devices Pte., Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International Pte Ltd. WPG C&C Limited WPG India Electronics Pvt Ltd. |
WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. Peng Yu International Limited Peng Yu Trigold Limited Yosun Singapore Pte Ltd. WPG Americas Inc. WPI International (Hong Kong) Limited WPG Electronics (Hong Kong) Limited World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited World Peace International (India) Pvt., Ltd. |
Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties |
Y Y Y Y Y Y Y Y Y Y Y |
51,028 $ 57,070 113,560 125,100 214,013 1,251,000 1,703,400 559,200 114,140 228,280 22,724 |
46,654 $ 55,360 - 124,560 207,600 1,245,600 1,107,200 553,600 55,360 221,440 22,257 |
46,654 $ 55,360 - 124,560 206,216 830,400 - 553,600 - 221,440 22,257 |
3.50 1.40 - 2.00 1.40 2.22 - 1.52 - 1.30 6.25 |
2 2 2 2 2 2 2 2 2 2 2 |
- $ - - - - - - - - - - |
Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations |
- $ - - - - - - - - - - |
None None None None None None None None None None None |
- $ - - - - - - - - - - |
70,201 $ 77,678 127,929 127,929 422,697 6,694,058 6,694,058 6,694,058 2,091,498 253,654 166,748 |
70,201 $ 77,678 127,929 127,929 422,697 6,694,058 6,694,058 6,694,058 2,091,498 253,654 166,748 |
Note 1 Note 3 Note 5 Note 5 Note 4 Note 3 Note 3 Note 3 Note 3 Note 5 Note 3 |
Table 1, Page 1
| No. | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the year ended December 31, 2021 |
Balance at December 31, 2021 |
Actual amount drawn down |
Interest rate |
Nature of loan (Note 10) |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 9 9 9 9 10 10 10 11 12 13 14 14 14 |
WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Singapore Pte Ltd. AECO Technology Co., Ltd. AECO Electronics Co., Ltd. WPG SCM Limited WPG SCM Limited WPG SCM Limited |
WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. Yosun Singapore Pte Ltd. WPG Americas Inc. WPG Electronics (Hong Kong) Limited WPG China Inc. Richpower Electronic Devices Co., Limited World Peace International (South Asia) Pte Ltd World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited WPG Americas Inc. WPG Electronics (Hong Kong) Limited Yosun Singapore Pte Ltd. |
Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties |
Y Y Y Y Y Y Y Y Y Y Y Y Y |
570,700 $ 141,950 85,605 285,350 567,800 5,170,800 856,050 285,350 85,850 684,840 415,200 285,350 141,950 |
- $ - - 276,800 - 2,932,200 - 276,800 40,400 664,320 415,200 276,800 - |
- $ - - 276,800 - 2,415,264 - - 40,400 664,320 - 276,800 - |
- - - 2.22 - 4.73~5.03 - - 1.30 1.30~1.50 - 1.42 - |
2 2 2 2 2 2 2 2 2 2 2 2 2 |
- $ - - - - - - - - - - - - |
Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations |
- $ - - - - - - - - - - - - |
None None None None None None None None None None None None None |
- $ - - - - - - - - - - - - |
1,372,648 $ 1,372,648 1,372,648 1,372,648 9,431,127 9,431,127 9,431,127 888,037 375,712 745,550 1,121,070 1,121,070 1,121,070 |
1,372,648 $ 1,372,648 1,372,648 1,372,648 9,431,127 9,431,127 9,431,127 888,037 375,712 745,550 1,121,070 1,121,070 1,121,070 |
Note 8 Note 8 Note 8 Note 8 Note 4 Note 4 Note 4 Note 4 Note 2 Note 5 Note 8 Note 8 Note 8 |
Table 1, Page 2
| No. | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the year ended December 31, 2021 |
Balance at December 31, 2021 |
Actual amount drawn down |
Interest rate |
Nature of loan (Note 10) |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 14 14 14 15 16 17 17 18 18 19 19 20 |
WPG SCM Limited WPG SCM Limited WPG SCM Limited WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Yosun Industrial Corp. Yosun South China Corp. Ltd. Yosun South China Corp. Ltd. Yosun Shanghai Corp. Ltd. Yosun Shanghai Corp. Ltd. WPG C&C Shanghai Co., Ltd. |
WPG South Asia Pte. Ltd. WPG Korea Co., Ltd. WPI International (Hong Kong) Limited LaaS (Dongguan) Supply Chain Management Limited LaaS (Dongguan) Supply Chain Management Limited Richpower Electronic Devices Co., Limited Yosun Hong Kong Corp. Ltd. WPG China (SZ) Inc. WPG China Inc. WPG China (SZ) Inc. WPG China Inc. Trigolduo (Shanghai) Industrial Development Ltd. |
Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties |
Y Y Y Y Y Y Y Y Y Y Y Y |
283,900 $ 359,840 428,025 104,640 109,000 1,712,100 2,645,750 109,600 196,200 320,032 95,920 41,712 |
- $ 359,840 - 104,256 108,600 - 2,352,800 - 195,480 147,696 95,568 37,358 |
- $ 138,400 - 104,256 108,600 - 1,107,200 - 195,480 147,696 95,568 37,358 |
- 1.84 - 4.18 4.18 - 1.23~1.30 - 2.80 2.80 2.80 4.10 |
2 2 2 2 2 2 2 2 2 2 2 2 |
- $ - - - - - - - - - - - |
Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations |
- $ - - - - - - - - - - - |
None None None None None None None None None None None None |
- $ - - - - - - - - - - - |
1,121,070 $ 1,121,070 1,121,070 1,175,595 3,428,214 3,309,088 3,309,088 213,762 213,762 374,020 374,020 215,701 |
1,121,070 $ 1,121,070 1,121,070 1,175,595 3,428,214 3,309,088 3,309,088 213,762 213,762 374,020 374,020 539,252 |
Note 8 Note 8 Note 8 Note 5 Note 5 Note 2 Note 2 Note 5 Note 5 Note 5 Note 5 Note 5 |
Table 1, Page 3
| No. | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the year ended December 31, 2021 |
Balance at December 31, 2021 |
Actual amount drawn down |
Interest rate |
Nature of loan (Note 10) |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 20 20 21 21 21 22 22 22 23 23 24 25 |
WPG C&C Shanghai Co., Ltd. WPG C&C Shanghai Co., Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. Everwiner Enterprise Co., Ltd. Everwiner Enterprise Co., Ltd. Silicon Application corp. Silicon Application (BVI) Corporation |
Trigold Tongle (Shanghai) Industrial Development Ltd. LaaS (Dongguan) Supply Chain Management Limited WPG Korea Co., Ltd. WPG Electronics (Hong Kong) Limited AECO Technology Co., Ltd. Long-Think International Co., Ltd. WPI International (Hong Kong) Limited Longview Technology Inc. Pernas Electronics Co., Ltd. Silicon Application corp. WPG Electronics (Hong Kong) Limited Silicon Application Corp. |
Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties |
Y Y Y Y Y Y Y Y Y Y Y Y |
13,152 $ 295,392 285,350 1,949,500 9,734 8,561 5,871,600 177,960 200,000 200,000 1,987,300 1,141,400 |
10,860 $ 295,392 - 1,937,600 9,688 - 3,736,800 117,680 - - - - |
10,860 295,392 - 1,937,600 9,688 - 2,768,000 85,200 - - - - |
3.95~4.10 4.10 - 1.30~1.35 1.30 - 1.55 1.55 - - - - |
2 2 2 2 2 2 2 2 2 2 2 2 |
- $ - - - - - - - - - - - |
Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations |
- $ - - - - - - - - - - - |
None None None None None None None None None None None None |
- $ - - - - - - - - - - - |
215,701 $ 215,701 22,754,602 22,754,602 22,754,602 7,797,495 7,797,495 7,797,495 285,185 285,185 2,943,278 642,973 |
539,252 $ 539,252 22,754,602 22,754,602 22,754,602 10,396,659 10,396,659 10,396,659 285,185 285,185 2,943,278 1,607,433 |
Note 5 Note 5 Note 5 Note 5 Note 5 Note 6 Note 6 Note 6 Note 2 Note 2 Note 2 Note 5 |
Table 1, Page 4
| No. | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the year ended December 31, 2021 |
Balance at December 31, 2021 |
Actual amount drawn down |
Interest rate |
Nature of loan (Note 10) |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 25 26 26 27 28 28 29 30 31 32 33 34 34 |
Silicon Application (BVI) Corporation Silicon Application Company Limited Silicon Application Company Limited Sertek Limited Sertek Incorporated Sertek Incorporated Genuine C&C Inc. Pernas Electronics Co., Ltd. Richpower Electronic Devices Co., Limited Long-Think International (Hong Kong) Limited Long-Think International Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. |
Peng Yu International Limited Silicon Application Corp. WPG Electronics (Hong Kong) Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Ltd Yosun Hong Kong Corp. Ltd. Hoban Inc. Silicon Application Corp. Yosun Hong Kong Corp. Ltd. WPI International (Hong Kong) Limited World Peace Industrial Co., Ltd. Frontek Technology Corporation Apache Communication Inc. |
Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties Other receivables - related parties |
Y Y Y Y Y Y Y Y Y Y Y Y Y |
171,210 $ 656,305 1,027,260 71,338 513,630 279,600 50,000 400,000 570,700 419,400 17,500 500,000 559,200 |
- $ 608,960 830,400 69,200 276,800 276,800 10,000 400,000 553,600 415,200 17,500 - - |
- $ 608,960 830,400 69,200 276,800 - 10,000 400,000 - 415,200 17,500 - - |
- 1.25 1.75 0.42 1.26 - 1.05 1.10~1.20 - 1.30~1.50 1.30 - - |
2 2 2 2 2 2 2 2 2 2 2 2 2 |
- $ - - - - - - - - - - - - |
Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations Operations |
- $ - - - - - - - - - - - - |
None None None None None None None None None None None None None |
- $ - - - - - - - - - - - - |
1,607,433 $ 638,997 1,597,493 74,378 592,575 592,575 489,768 561,585 2,428,490 513,634 17,676 1,465,281 1,465,281 |
1,607,433 $ 1,597,493 1,597,493 74,378 592,575 592,575 489,768 561,585 2,428,490 513,634 17,676 2,344,449 2,344,449 |
Note 5 Note 5 Note 5 Note 5 Note 2 Note 2 Note 9 Note 2 Note 5 Note 5 Note 2 Note 7 Note 7 |
Table 1, Page 5
| No. | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the year ended December 31, 2021 |
Balance at December 31, 2021 |
Actual amount drawn down |
Interest rate |
Nature of loan (Note 10) |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a single party |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 35 36 |
Peng Yu (Shanghai) Digital Technology Co., Ltd. Peng Yu International Limited |
WPG C&C Shanghai Co., Ltd. Peng Yu Trigold Limited |
Other receivables - related parties Other receivables - related parties |
Y Y |
154,780 $ 57,070 |
154,212 $ 55,360 |
154,212 $ - |
3.90~4.10 - |
2 2 |
- $ - |
Operations Operations |
- $ - |
None None |
- $ - |
387,249 $ 230,796 |
387,249 $ 230,796 |
Note 5 Note 5 |
Note 1: Ceiling on total loans to others should not exceed the creditor's net assets. For short-term financing, ceiling on loans to a single party should not exceed the creditor's net assets.
Note 2: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows:
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, financing activities to a single company should not be in excess of 40% of creditor’s net assts.
-
Note 3: (1) For those borrowers which are not 100% held investee company, the individual limit amount and the accumulated financing activities to those borrowers should not be in excess of 40% of the creditor’s net assets.
-
(2) For those borrowers which are 100% held investee company, the individual limit amount and the accumulated financing activities to those borrowers should not be in excess of 200% of the creditor’s net assets.
-
(3) The total limit of (1) and (2) should not exceed 200% of the creditor’s net assets.
Note 4: Accumulated financing activities to any company or person should not be in excess of 200% of creditor’s net assets. Limit on loans to a single company is as follows:
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, the financing activities to an overseas company which is 100% directly or indirectly held by ultimate parent company should not be in excess of 200% of creditor’s net assets. For borrower not fulfilling said criteria, the limit should not exceed 40% of the creditor’s net assets.
Note 5: Accumulated financing activities to any company or person should not be in excess of 100% of creditor’s net assets. Limit on loans to a single company is as follows:
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, the financing activities to an overseas company or ultimate parent company which is 100% directly or indirectly held by ultimate parent company should not be in excess of 100% of creditor’s net assets. For borrower not fulfilling said criteria, the limit should not exceed 40% of the creditor’s net assets.
Note 6: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows:
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, the financing activities to a single company should not be in excess of 30% of creditor’s assets.
-
Note 7: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows:
-
(1) For business transaction to the creditor, the individual limit should not exceed the amount of business transactions; the amount of business transactions means the higher between sales and purchases. (2) For short-term financing, the financing activities to a single company should not be in excess of 25% of creditor’s net assts.
-
Note 8: (1) The financing activities to an overseas company which is 100% directly or indirectly held by ultimate parent company should not be in excess of 200% of creditor's net assets. Ceilings on accumulated short-term financing should not exceed 200% of the creditor's net assets.
-
(2) The individual limit amount should not exceed 40% of the creditor's net assets and the accumulated financing activities to those borrowers should not be in excess of 40% of the creditor's net assets.
Note 9: Accumulated financing activities to any company or person should not be in excess of 40% of creditor’s net assets. Limit on loans to a single company is as follows:
-
(1) For business transaction to the creditor, ceiling on the individual loans from others should not exceed 40% of the creditor's net assets, and the individual limit should not exceed the amount of business transactions within one year; the amount of business transactions means the higher between sales and purchases.
-
(2) For short-term financing, financing activities to a single company should not be in excess of 40% of creditor’s net assts.
-
(3) Ceiling on total loans granted between foreign companies whose voting shares are 100% held by the Company directly or indirectly, or on loans granted to the Company by such foreign companies was excluded in the aforementioned limits. Note 10: The column of ‘Nature of loan’ shall fill in 1. ‘Business transaction or 2. ‘Short-term financing’.
Table 1, Page 6
Table 2
WPG Holdings Limited and Subsidiaries Provision of endorsements and guarantees to others Year ended December 31, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| Number | Endorser/ guarantor |
Partybeingendorsed/guaranteed | Partybeingendorsed/guaranteed | Limit on endorsements/ guarantees provided for a singleparty |
Maximum outstanding endorsement/ guarantee amount as of December 31, 2021 |
Outstanding endorsement/ guarantee amount at December 31, 2021 |
Actual amount drawn down |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relationship with the endorser/ guarantor |
|||||||||||||
| 0 1 2 2 3 4 5 5 5 5 5 5 6 |
WPG Holdings Limited World Peace International (South Asia) Pte Ltd World Peace International Pte Ltd World Peace International Pte Ltd World Peace International (South Asia) Pte Ltd WPG China Inc. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. World Peace Industrial Co., Ltd. |
World Peace Industrial Co., Ltd. WPG C&C Computers And Peripheral (India) Private Limited WPG Americas Inc. World Peace International (South Asia) Pte Ltd WPG Americas Inc. LaaS (Dongguan) Supply Chain Management Limited Yosun Singapore Pte Ltd. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd Yosun Shanghai Corp. Ltd. Sertek Incorporated Richpower Electronic Devices Co., Limited WPI International (Hong Kong) Limited |
Note 1 Note 1 Note 3 Note 1 Note 3 Note 3 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 |
35,199,964 $ 6,927,261 7,520,100 7,520,100 9,379,426 5,142,321 8,272,719 8,272,719 8,272,719 8,272,719 8,272,719 8,272,719 12,995,824 |
179,517 $ 71,338 165,840 285,350 152,900 53,009 1,141,850 445,760 754,920 699,000 4,457,600 1,400,000 3,003,264 |
90,707 $ 69,200 152,240 - 152,240 52,997 913,440 387,520 747,360 - 2,214,400 800,000 3,003,264 |
90,707 $ 23,060 152,240 - 152,240 26,498 279,135 207,153 371,778 - 1,208,996 740,641 2,075,151 |
90,707 $ - - - - 26,498 - - - - - - - |
0.13 2.00 4.05 - 3.25 1.55 11.04 4.68 9.03 - 26.77 9.67 11.55 |
35,199,964 $ 6,927,261 7,520,100 7,520,100 9,379,426 6,856,428 16,545,438 16,545,438 16,545,438 16,545,438 16,545,438 16,545,438 20,793,319 |
Y N N N N N N N N N N N N |
N N N N N N N N N N N N N |
N N N N N Y N N N Y N N N |
Notes 4 and 5 Note 7 Note 7 Note 7 Note 7 Note 12 Note 11 Note 11 Note 11 Note 11 Note 11 Note 11 Note 6 |
Table 2, Page 1
| Number | Endorser/ guarantor |
Partybeingendorsed/guaranteed | Partybeingendorsed/guaranteed | Limit on endorsements/ guarantees provided for a singleparty |
Maximum outstanding endorsement/ guarantee amount as of December 31, 2021 |
Outstanding endorsement/ guarantee amount at December 31, 2021 |
Actual amount drawn down |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relationship with the endorser/ guarantor |
|||||||||||||
| 6 6 6 6 7 8 9 10 10 10 11 11 11 |
World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. Apache Communication I Frontek Technology Corporation Pernas Electronics Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Trigold Holdings Limited Trigold Holdings Limited Trigold Holdings Limited |
Vitec WPG Limited World Peace International (South Asia) Pte Ltd WPG Electronics (Hong Kong) Limited WPG Korea Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Silicon Application corp. Apache Communication Inc. Frontek Technology Corporation AIT Japan Inc. Peng Yu International Limited WPG C&C Shanghai Co., Ltd. Peng Yu Trigold Limited |
Note 3 Note 1 Note 1 Note 1 Note 2 Note 2 Note 2 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 |
12,995,824 $ 12,955,824 12,995,824 12,995,824 943,907 802,184 701,982 2,344,449 2,344,449 2,344,449 1,001,502 1,001,502 1,001,502 |
124,560 $ 1,411,760 692,000 60,000 485,350 803,900 200,000 228,280 821,498 14,268 57,070 131,520 370,955 |
124,560 $ 1,411,760 692,000 60,000 476,800 538,400 200,000 221,440 796,000 13,840 55,360 - 359,840 |
- $ 797,059 692,000 27,849 200,000 291,372 147,694 135,426 156,715 106 55,360 - 359,840 |
- $ - - - - - - - - - - - - |
0.48 5.43 2.66 0.23 20.21 26.85 14.25 3.78 13.58 0.24 2.76 - 17.97 |
20,793,319 $ 20,793,319 20,793,319 20,793,319 1,179,884 1,002,731 701,982 2,930,561 2,930,561 2,930,561 1,001,502 1,001,502 1,001,502 |
N N N N N N N N N N N N N |
N N N N N N N N N N N N N |
N N N N N N N N N N N Y N |
Note 6 Note 6 Note 6 Note 6 Note 10 Note 10 Note 8 Note 9 Note 9 Note 9 Note 13 Note 13 Note 13 |
Note 1: The company and its subsidiary hold more than 50% of the investee company.
Note 2: The parent company directly owns more than 50% of the company.
- Note 3: An affiliate.
Note 4: The guarantee amount should not exceed 50% of guarantor’s net assets; the limit to a single company should not exceed 50% of the Company’s stockholder’s equity. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The limit on the Company and its subsidiaries’ total loan to other companies is less than 60% of the Company’s net assets; limited to a single company should not exceed 50% of the Company’s
net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets, which is based on the latest audited or reviewed financial statements.
Note 5: There are 8,999 thousand shares of WPG Investment Co., Ltd. which have been pledged for purchases for World Peace Industrial Co., Ltd. The book value of those pledged investments is $90,707. Note 6: The cumulative guarantee amount to others should not be in excess of 80% of guarantor’s net assets. The guarantee amount to a single company should not be in excess of 50% of guarantor’s net assets. For business transaction with the guarantor, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The net asset value is based on the latest audited or reviewed financial statements.
Table 2, Page 2
-
Note 7: The cumulative guarantee amount to others should not be in excess of 200% of the Company’s net assets. The guarantee amount to a single company should not be in excess of 200% of Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets.
-
Note 8: The cumulative guarantee amount to others should not be in excess of 50% (not including 50%) of the Company’s net assets; the limit to a single company should not exceed 50% of the Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. Ceiling on total endorsements/guarantees granted by the Company and subsidiaries shall be less than 50% (not including 50%) of the Company’s net assets. Ceiling on total endorsements/guarantees granted by the Company, the Company’s ultimate parent company and subsidiaries to a single party is 50% of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company’s ultimate parent company should not exceed 10% of the net assets of the Company’s ultimate parent company. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
Note 9: The guarantee amount should not exceed 50% of guarantor’s net assets; the limit to a single company should not exceed 40% of the Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. Net assets is based on the latest audited or reviewed financial statements. Ceiling on total endorsements/guarantees granted by the Company and subsidiaries shall be less than 50% (not including 50%) of theCompany’s net assets. The Company’s and its subsidiaries’ guarantee amount to a single company should not be in excess of 50% of the Company’s net assets. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company’s ultimate parent company should not exceed 10% of the net assets of the Company’s ultimate parent company. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
Note 10: The guarantee amount should not exceed 50% of guarantor’s net assets; the limit to a single company should not exceed 40% of the Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. Net assets is based on the latest audited or reviewed financial statements. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company’s ultimate parent company should not exceed 10% of the net assets of the Company’s ultimate parent company. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
Note 11: The cumulative guarantee amount to others should not be in excess of 200% (excluding) of the Company’s net assets. The guarantee amount to a single company should not be in excess of 100% of Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company’s ultimate parent company should not exceed 10% of the net assets of the Company’s ultimate parent company. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
Note 12: The cumulative guarantee amount to others should not be in excess of 200% (excluding) of the Company’s net assets. The guarantee amount to a single company should not be in excess of 150% of Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The guarantee amount to a subsidiary which is 90%~100% directly or indirectly held by the Company’s ultimate parent company should not exceed 10% of the net assets of the Company’s ultimate parent company. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
Note 13: The cumulative guarantee amount to others should not be in excess of 50% (not including 50%) of the Company’s net assets. The guarantee amount to a single company should not be in excess of 50% (not including 50%) of Company’s net assets. For business transaction with the Company, the guarantee amount should not exceed the amount of business transaction, which is the higher between sales and purchases. The Company’s and its subsidiaries’ cumulative guarantee amount to others should not be in excess 50%
-
(not including 50%) of the Company’s net assets. The guarantee amount to a single company should not be in excess of 50% (not including 50%) of the Company’s net assets. The Company’s and its subsidiaries’ guarantee amount to a subsidiary which is 90%~
-
100% directly or indirectly held by the Company should not exceed 10% of the Company’s net assets. The guarantee amount to a subsidiary which is 100% directly or indirectly held by the Company should not exceed 50% (not including 50%) of the Company’s net assets. The net assets value is based on the latest audit or reviewed financial statements.
Table 2, Page 3
WPG Holdings Limited and Subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
Year ended December 31, 2021
| Securities held by Table 3 |
Marketable securities | Relationship with the securities issuer |
General ledger account |
As of December 31,2021 | As of December 31,2021 | Fair value(Note 1) Footnote (Except as otherwise indicated) Expressed in thousands of NTD |
Fair value(Note 1) Footnote (Except as otherwise indicated) Expressed in thousands of NTD |
|
|---|---|---|---|---|---|---|---|---|
| Number of shares (in thousands) |
Book value | Ownership (%) | Fair value(Note 1) | |||||
| WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited Silicon Application Corp. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. AECO Technology Co., Ltd. Yosun Industrial Corp. Yosun Industrial Corp. Genuine C&C Inc. Richpower Electronic Devices Co., Ltd. WPG Investment Co., Ltd. |
Restar Holdings Corporation Tyche Partners L.P. - Funds CDIB CME Fund Ltd., ... etc. - Equity securities T3EX Global Holdings Corp. - Equity securities WT Microelectronics Co., Ltd.-Preference shares Kingmax Technology Inc., ... etc. - Equity securities Silicon Line GmbH, Munich…etc. - Equity securities Vesper Technologies Inc. Hua-Jie (Taiwan) Corp. - Equity securities Fortend Taiwan Scientific Corp., ... etc. - Equity securities Golf club memberships of Ta Shee Resort Co., Ltd. Systemweb Technology - Equity securities Chipmast Technology Co., Ltd. - Equity securities Dimerco Express Corporation ... etc. - Equity securities |
None None None None The Group's investment accounted for using the equity method None None None None None None None None None |
Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through other comprehensive income - non- current Financial assets at fair value through other comprehensive income - non- current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through other comprehensive income - non- current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - current, etc. |
230 - - 11,589 24,284 - - - 668 - - 700 287 - |
111,515 $ 418,001 107,580 1,581,886 1,188,695 12,822 24,068 31,050 6,684 16,387 17,100 17,889 714 27,125 |
0.76 - - 8.45 17.99 - - - 3.32 - - 7.00 1.48 - |
111,515 $ 418,001 107,580 1,581,886 1,188,695 12,822 24,068 31,050 6,684 16,387 17,100 17,889 714 27,125 |
Note 2 Note 3 Note 4 |
Table 3, Page 1
As of December 31, 2021
| Securities held by | Marketable securities | Relationship with the securities issuer |
General ledger account |
Number of shares (in thousands) |
Book value | Ownership (%) | Fair value(Note 1) | Footnote |
|---|---|---|---|---|---|---|---|---|
| WPG Investment Co., Ltd. Silicon Application (BVI) Corporation Asian Information Technology Inc. Asian Information Technology Inc. Win-Win Systems Ltd. WPG South Asia Pte. Ltd. WPG China Inc. WPG China Inc. |
Nichidenbo Corporation ... etc. - Equity securities OAE Technology. Inc. ...etc. - Equity securities Zhen Ding Technology Co., Ltd. ... etc.- Equity securities Golf club memberships of Ta Shee Resort Co., Ltd. Silicon Electronics Company(s) Pte. Ltd. - Equity securities ViMOS Technologies GmBH - Equity securities CECI Technology Co. Ltd. ... etc. - Equity securities Yiwu Weihao Chuangxin Phase I Equity Investment Partnership (Limited Partnership) |
None None None None None None None None |
Financial assets at fair value through other comprehensive income - non- current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - current, etc. Financial assets at fair value through profit or loss – non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current |
- - - - 180 20 - - |
519,931 $ 6,038 5,025 17,100 - 598 1,051,447 86,880 |
- - - - - 9.00 - - |
519,931 $ 6,038 5,025 17,100 - 598 1,051,447 86,880 |
Note 1: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortized cost deducted by accumulated impairment for the marketable securities not measured at fair value.
Note 2: The original investee company, Vitec Holdings Co., Ltd., was delisted on March 27, 2019. Vitec Holdings Co., Ltd merged with UKC Holdings whereby a new company, Restar Holdings Corporation, was established. The effective date for this merger was April 1, 2019, and the name of the held marketable securities was changed.
Note 3: On September 18, 2020, the Board of Directors of the Group resolved to subscribe WT’s series A preference shares in the amount of 24,283,867 shares with a par value of NT$50 per share, with total consideration of $1,214,193, based on the shareholding ratio at the effective date of the capital increase in accordance with the application for shares. As of October 15, 2020 (effective date of the capital increase), the Group’s shareholding ratio in WT is 17.99% of total
outstanding preference shares after subscribing WT’s series A preference shares.
Note 4: There are 566 thousand shares of Kingmax Technology Inc. which have been pledged for purchases as of December 31, 2021.
Table 3, Page 2
Table 4
WPG Holdings Limited and Subsidiaries
Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more
Year ended December 31, 2021
Expressed in thousands of NTD
(Except as otherwise indicated)
If the counterparty is a related party, information as to the last transaction of the real estate
is disclosed below:
| Real estate acquired by |
Realestate | Transaction date or date ofthe event |
Transactionamount | Status ofpayment | Counterparty | Relationship with the counterparty |
Original owner who sold the real estate to the counterparty |
Relationship between the original owner and the acquirer |
Date of the original transaction |
Amount | Basis or reference used in setting the price |
Reason for acquisition of real estate and status oftherealestate |
Other commitments |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Company | Industrial plants located in No. 349, 350, 360, 386, 387, 390, 392, 392-1, Dinghu section, Guishan |
2021.06 (Note 1) |
$ 837,600 | $ 837,600 | CMC Magnetics Corporation |
Non-related party |
- | - | - | $ - | Zhan-Mao Real Estate Appraisers Firm |
Operating needs | None |
Note 1: The date of contract.
Table 4, Page 1
Table 5
WPG Holdings Limited and Subsidiaries Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more
Year ended December 31, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| Real estate disposed by |
Real estate | Transaction date or date of the event (Note 2) |
Date of acquisition | Bookvalue | Disposal amount | Status of collection of proceeds |
Gains (losses) on disposal |
Counterparty | Relationship with the seller |
Reason for disposal | Basis or reference used in setting the price |
Other commitments |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Silicon Application Corp. |
18F of office building in Zhonghe District |
2021/5/7 | 1999/1/6~ 2019/10/31 |
130,189 $ |
316,382 $ |
Collected based on the agreement |
186,193 $ |
Amazing Microelectronic Corp. |
None | Taking into consideration assets utilization and revitalizing assets |
Appraisal amount of $314,480 appraised by Euro-Asia Real Estate Appraisers Firm and appraisal amount of $319,221 appraised by Cheng-Da Real Estate Appraisers Joint Firm |
None |
Note 1: The appraisal result should be presented in the ‘Basis or reference used in setting the price’ column if the disposal real estate should be appraised pursuant to the regulations. Note 2: The date of the event was the signing date.
Table 5, Page 1
Table 6
WPG Holdings Limited and Subsidiaries
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more
Year ended December 31, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accountsreceivable (payable) | Notes/accountsreceivable (payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| WPG Holdings Limited 〞 〞 〞 World Peace Industrial Co., Ltd. 〞 〞 〞 〞 Genuine C&C (IndoChina) Pte Ltd. World Peace International (South Asia) Pte Ltd. 〞 〞 〞 〞 〞 〞 〞 |
World Peace Industrial Co., Ltd. Silicon Application Corp. Asian Information Technology Inc. Yosun Industrial Corp. WPI International (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. Genuine C&C Inc. WPG PT Electrindo Jaya World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited WPG SCM Limited WPG PT Electrindo Jaya World Peace International (India) Pvt., Ltd. WPG C&C Comuters and Peripheral (India) Private Limited WPG C&C (Malaysia) Sdn. Bhd WPG C&C (Thailand) Co., Ltd. |
Same ultimate parent company 〞 〞 〞 〞 〞 〞 〞 〞 An investee which accounted associates using the equity method Same ultimate parent company 〞 〞 An investee which accounted associates using the equity method Same ultimate parent company 〞 〞 〞 |
Sales 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
780,173) ($ 204,668) ( 196,753) ( 261,118) ( 13,289,687) ( 1,124,144) ( 404,740) ( 340,155) ( 177,109) ( 302,519) ( 288,878) ( 122,466) ( 3,650,592) ( 594,907) ( 103,485) ( 1,140,024) ( 313,384) ( 371,919) ( |
52.91) ( 13.88) ( 13.34) ( 17.71) ( 9.61) ( 0.81) ( 0.29) ( 0.25) ( 0.13) ( 94.19) ( 1.07) ( 0.45) ( 13.49) ( 2.20) ( 0.38) ( 4.21) ( 1.16) ( 1.37) ( |
Note 5 〞 〞 〞 Note 3 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
Note 5 〞 〞 〞 Note 3 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
Note 5 〞 〞 〞 Note 3 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
65,760 $ 32,854 30,952 33,330 1,686,941 287,851 69,465 58,097 22,807 62,588 13,186 20,160 658,418 115,916 8,618 167,897 11,126 85,184 |
40.03 20.00 18.84 20.29 7.12 1.21 0.29 0.25 0.10 100.00 0.28 0.43 13.89 2.45 0.18 3.54 0.23 1.80 |
Table 6, Page 1
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accountsreceivable (payable) | Notes/accountsreceivable (payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| WPI International (Hong Kong) Limited 〞 〞 〞 〞 〞 〞 〞 Silicon Application Corp. 〞 〞 〞 〞 Pernas Electronics Co., Ltd. 〞 Everwiner Enterprise Co., Ltd 〞 Asian Information Technology Inc. 〞 〞 〞 〞 |
World Peace Industrial Co., Ltd. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. WPG SCM Limited WPG Korea Co., Ltd. Vitec WPG Limited World Peace International (South Asia) Pte Ltd. Silicon Application Company Limited Pernas Electronics Co., Ltd. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. Silicon Application Corp. Everwiner Enterprise Co., Ltd. Silicon Application Corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. |
Same ultimate parent company 〞 〞 〞 〞 〞 An investee of the Group which was accounted for using equity method Same ultimate parent company 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
Sales 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
12,059,776) ($ 1,075,447) ( 2,297,431) ( 2,430,500) ( 875,653) ( 5,103,237) ( 240,078) ( 1,074,592) ( 101,605) ( 615,442) ( 5,142,931) ( 1,839,796) ( 334,891) ( 1,593,609) ( 466,887) ( 473,065) ( 2,281,232) ( 7,095,560) ( 1,427,119) ( 151,497) ( 171,282) ( 101,897) ( |
4.50) ( 0.40) ( 0.86) ( 0.91) ( 0.33) ( 1.90) ( 0.09) ( 0.40) ( 0.11) ( 0.68) ( 5.70) ( 2.04) ( 0.37) ( 22.01) ( 6.45) ( 7.87) ( 37.94) ( 18.13) ( 3.65) ( 0.39) ( 0.44) ( 0.26) ( |
Note 3 〞 〞 〞 〞 〞 〞 〞 30 days after monthly billings 〞 90 days after monthly billings 〞 〞 30 days after monthly billings Note 2 30 days after monthly billings Note 2 〞 〞 〞 〞 〞 |
Note 3 〞 〞 〞 〞 〞 〞 〞 Note 4 〞 〞 〞 〞 〞 〞 〞 〞 Note 2 〞 〞 〞 〞 |
Note 3 〞 〞 〞 〞 〞 〞 〞 Note 4 〞 〞 〞 〞 〞 〞 〞 〞 Note 2 〞 〞 〞 〞 |
1,257,666 $ 1,037,656 546,178 647,033 64,635 475,339 31,836 109,315 17,043 58,181 1,644,410 352,379 91,845 294,891 34,781 30,443 341,496 2,262,650 303,178 73,296 27,016 38,656 |
3.00 2.47 1.30 1.54 0.15 1.13 0.08 0.26 0.09 0.30 8.46 1.81 0.47 17.62 2.08 2.28 25.61 28.99 3.88 0.94 0.35 0.50 |
Table 6, Page 2
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accountsreceivable (payable) | Notes/accountsreceivable (payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| Henshen Electric Trading Co., Ltd. 〞 Frontek Technology Corporation 〞 〞 〞 Apache Communication Inc. WPG Electronics (Hong Kong) Limited 〞 〞 〞 〞 〞 〞 〞 〞 WPG China (SZ) Inc. WPG China Inc. WPG Americas Inc. 〞 WPG South Asia Pte. Ltd. 〞 Yosun Industrial Corp. 〞 〞 |
Asian Information Technology Inc. Frontek Technology Corporation Asian Information Technology Inc. Gather Technology Incorporation Limited WPG Electronics (Hong Kong) Limited WPG China Inc. Asian Information Technology Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Silicon Application Corp. WPG China (SZ) Inc. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Limited Peng Yu International Limited Peng Yu Trigold Limited WPG China Inc. WPG China (SZ) Inc. World Peace Industrial Co., Ltd. Yosun Industrial Corp. Yosun Singapore Pte Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Hong Kong Corp. Ltd. |
Same ultimate parent company 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
Sales 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
189,330) ($ 162,296) ( 4,721,392) ( 283,012) ( 584,405) ( 184,352) ( 2,766,046) ( 2,188,289) ( 8,345,454) ( 103,126) ( 118,136) ( 122,261) ( 204,778) ( 127,046) ( 1,231,158) ( 2,081,737) ( 950,252) ( 824,132) ( 1,325,699) ( 580,037) ( 122,776) ( 515,862) ( 872,305) ( 622,860) ( 5,203,194) ( |
16.87) ( 14.46) ( 14.52) ( 0.87) ( 1.80) ( 0.57) ( 7.76) ( 8.65) ( 33.00) ( 0.41) ( 0.47) ( 0.48) ( 0.81) ( 0.50) ( 4.87) ( 8.23) ( 7.70) ( 3.25) ( 7.49) ( 3.28) ( 5.77) ( 24.23) ( 2.27) ( 1.62) ( 13.53) ( |
Note 2 〞 〞 〞 〞 〞 〞 Notes 3 and 5 〞 Note 5 Note 3 Notes 3 and 5 〞 〞 〞 〞 Note 6 Note 3 〞 〞 Notes 3 and 5 〞 Note 6 〞 Note 3 |
Note 2 〞 〞 〞 〞 〞 〞 Notes 3 and 5 〞 Note 5 Note 3 Notes 3 and 5 〞 〞 〞 〞 Note 6 Note 4 Note 3 〞 Notes 3 and 5 〞 Note 6 〞 Note 3 |
Note 2 〞 〞 〞 〞 〞 〞 Notes 3 and 5 〞 Note 5 Note 3 Notes 3 and 5 〞 〞 〞 〞 Note 6 Note 4 Note 3 〞 Notes 3 and 5 〞 Note 6 〞 Note 3 |
8,214 $ 501 121,172 29,423 226,752 35,819 1,111,632 100,895 2,845,885 - 30,707 - - - 27,941 1,044,368 - 301,283 83,009 373,276 - - 161,052 157,229 57,534 |
2.12 0.13 1.83 0.45 3.43 0.54 19.20 1.63 46.08 - 0.50 - - - 0.45 16.91 - 4.57 2.42 10.88 - - 3.77 3.68 1.35 |
Table 6, Page 3
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accountsreceivable (payable) | Notes/accountsreceivable (payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| Yosun Industrial Corp. 〞 〞 Yosun Hong Kong Corp. Ltd. 〞 〞 〞 Yosun Singapore Pte Ltd. 〞 Sertek Incorporated 〞 Richpower Electronic Devices Co., Ltd 〞 〞 Richpower Electronic Devices Co., Limited 〞 〞 〞 〞 〞 Peng Yu International Limited Peng Yu Trigold Limited 〞 〞 〞 |
Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Limited Peng Yu Trigold Limited WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Richpower Electronic Devices Co., Limited WPG SCM Limited Yosun Hong Kong Corp. Ltd. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Silicon Application Corp. WPG Electronics (Hong Kong) Limited Yosun Industrial Corp. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd WPG C&C Shanghai Co., Ltd. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Peng Yu International Limited WPG C&C Shanghai Co., Ltd. |
Same ultimate parent company 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
Sales 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
198,119) ($ 173,789) ( 161,697) ( 944,231) ( 1,615,459) ( 7,250,841) ( 1,653,543) ( 446,825) ( 313,384) ( 925,543) ( 589,882) ( 1,237,155) ( 1,410,550) ( 594,377) ( 183,784) ( 151,249) ( 153,754) ( 535,391) ( 3,027,717) ( 395,168) ( 666,070) ( 1,317,697) ( 187,674) ( 113,283) ( 1,109,858) ( |
0.52) ( 0.45) ( 0.42) ( 2.02) ( 3.45) ( 15.49) ( 3.53) ( 6.17) ( 4.33) ( 6.75) ( 4.30) ( 8.34) ( 9.51) ( 4.01) ( 1.00) ( 0.82) ( 0.84) ( 2.92) ( 16.49) ( 2.15) ( 29.04) ( 39.38) ( 5.61) ( 3.39) ( 33.17) ( |
Note 3 〞 〞 Note 6 〞 Note 3 〞 〞 〞 〞 〞 〞 Note 6 Note 3 Note 6 〞 〞 Note 3 〞 〞 〞 〞 〞 〞 〞 |
Note 3 〞 〞 Note 6 〞 Note 3 〞 〞 〞 〞 〞 〞 Note 6 Note 3 Note 6 〞 〞 Note 3 〞 〞 〞 〞 〞 〞 〞 |
Note 3 〞 〞 Note 6 〞 Note 3 〞 〞 〞 〞 〞 〞 Note 6 Note 3 Note 6 〞 〞 Note 3 〞 〞 〞 〞 〞 〞 〞 |
5,542 $ 203 87,733 145,521 353,454 505,745 16,995 43,041 6,008 100,021 37,240 283,737 443,568 64,457 - 23,457 21,326 57,649 63,411 33,024 64,282 - 80,371 - 298,608 |
0.13 - 2.05 2.65 6.44 9.22 0.31 4.06 0.57 12.67 4.72 7.01 10.96 1.59 - 0.84 0.76 2.07 2.27 1.18 95.13 - 17.55 - 65.22 |
Table 6, Page 4
Note 1: As the related party transactions of consolidated subsidiaries exceeding $100 million are voluminous, the related information disclosed here is from the sales aspect. Note 2: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~120 days from the end of the month of sales. Note 3: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~90 days from the end of the month of sales. Note 4: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. Note 5: The income arose from the provision of administrative resources and management services, and the sales price and terms were determined by the parties. Note 6: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 60~120 days from the end of the month of sales.
Table 6, Page 5
Year ended December 31, 2021
Table 7
WPG Holdings Limited and Subsidiaries
Receivables from related parties reaching $100 million or 20% of paid-in capital or more
Expressed in thousands of NTD (Except as otherwise indicated)
Overdue receivables
| Creditor | Counterparty | Relationship withthe counterparty |
Balance as at December 31, 2021 (Note1) |
Turnover rate (Note2) |
Amount | Actiontaken | Amount collected subsequent to the balance sheet date (Note 3) |
Allowance for doubtfulaccounts |
|---|---|---|---|---|---|---|---|---|
| World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Silicon Application Corp. Silicon Application Corp. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation Frontek Technology Corporation Apache Communication Inc. WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited |
WPI International (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG SCM Limited WPG PT Electrindo Jaya WPG C&C Computers And Peripheral (India) Private Limited World Peace Industrial Co., Ltd. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. Silicon Application Corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Asian Information Technology Inc. WPG Electronics (Hong Kong) Limited Asian Information Technology Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited |
Same ultimate parent company 〞 〞 An investment which accounted associates using the equity method Same ultimate parent company 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
1,686,941 $ 287,851 658,418 115,916 167,897 1,257,666 1,037,656 546,178 647,033 475,339 109,315 1,644,410 352,379 294,891 341,496 2,262,650 303,178 121,172 226,752 1,111,632 100,895 2,845,885 |
10.59 4.01 4.90 6.06 8.92 8.71 2.04 5.18 4.34 4.65 12.35 3.45 5.48 8.04 6.83 3.89 5.20 26.37 2.51 4.96 11.48 3.98 |
- $ 19,010 - - - - - - - - - 46,297 4,006 - - - - - - - - - |
- - - - - - - - - - - - - - - - - - - - - - |
1,686,941 $ 68,104 395,387 74,626 151,734 1,257,666 5,099 297,786 195,973 22,365 109,315 756,286 178,569 294,891 199,564 695,049 - 2,395 60,353 123,267 94,118 1,338,447 |
- $ - - - - - - - - - - - - - - - - - - - - - |
Table 7, Page 1
Overdue receivables
| Creditor | Counterparty | Relationship withthe counterparty |
Balance as at December 31, 2021 (Note1) |
Turnover rate (Note2) |
Amount | Actiontaken | Amount collected subsequent to the balance sheet date (Note 3) |
Allowance for doubtfulaccounts |
|---|---|---|---|---|---|---|---|---|
| WPG Electronics (Hong Kong) Limited WPG China Inc. WPG Americas Inc. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Sertek Incorporated Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Ltd Peng Yu Trigold Limited WPG Holdings Limited World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG C&C Limited Long-Think International (Hong Kong) Limited AECO Electronics Co., Ltd. Silicon Application Company Limited Silicon Application Company Limited Pernas Electronics Co., Ltd. WPG China (SZ) Inc. |
Peng Yu Trigold Limited WPG China (SZ) Inc. Yosun Industrial Corp. WPG China (SZ) Inc. WPG China Inc. WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Yosun Industrial Corp. Silicon Application Corp. WPG Electronics (Hong Kong) Limited WPG C&C Shanghai Co., Ltd. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG SCM Limited WPG Americas Inc. WPG South Asia Pte. Ltd. WPG Electronics (Hong Kong) Limited World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Silicon Application corp. WPG Electronics (Hong Kong) Limited Silicon Application Corp. Yosun Hong Kong Corp. Ltd. |
Same ultimate parent company 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
1,044,368 $ 301,283 373,276 161,052 157,229 145,521 353,454 505,745 100,021 283,737 443,568 298,608 113,230 2,838,057 554,407 125,182 831,986 127,630 1,980,995 595,390 221,976 419,340 669,473 616,023 843,465 404,336 111,537 |
3.99 5.47 3.11 6.25 3.94 4.70 3.35 25.51 10.56 8.72 3.23 7.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
- $ - - - - - - - - - 4,424 - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - - - - - - - - - - - |
427,758 $ 48 - 120,723 49,821 81,774 120,774 505,745 100,021 283,737 203,737 220,922 - 43,123 806 75,173 433,569 58,476 10,513 320,509 - 1,443 - 6,725 563,396 696 111,537 |
- $ - - - - - - - - - - - - - - - - - - - - - - - - - - |
Table 7, Page 2
Overdue receivables
| Creditor | Counterparty | Relationship withthe counterparty |
Balance as at December 31, 2021 (Note1) |
Turnover rate (Note2) |
Amount | Actiontaken | Amount collected subsequent to the balance sheet date (Note 3) |
Allowance for doubtfulaccounts |
|---|---|---|---|---|---|---|---|---|
| WPG China (SZ) Inc. WPG China Inc. WPG South Asia Pte. Ltd. WPG SCM Limited WPG SCM Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Shanghai Corp. Ltd. Yosun South China Corp. Ltd. Sertek Incorporated Richpower Electronic Devices Pte Ltd. Genuine C&C Holding Inc. (Seychelles) Peng Yu (Shanghai) Digital Technology Co., Ltd. WPG C&C Shanghai Co., Ltd. |
LaaS (Dongguan) Supply Chain Management Limited LaaS (Dongguan) Supply Chain Management Limited WPG Americas Inc. WPG Electronics (Hong Kong) Limited WPG Korea Co., Ltd. Yosun Hong Kong Corp. Ltd. WPG China Inc. WPG China (SZ) Inc. WPG China Inc. Richpower Electronic Devices Co., Ltd Yosun Singapore Pte Ltd. Peng Yu Trigold Limited WPG C&C Shanghai Co., Ltd. LaaS (Dongguan) Supply Chain Management Limited |
Same ultimate parent company 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
106,836 $ 112,554 277,333 277,151 138,615 1,125,717 2,490,505 149,819 196,798 277,856 206,465 125,617 158,601 296,991 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
- $ - - - - - - - - - - - - - |
- - - - - - - - - - - - - - |
43,440 $ 91 374 338 - 1,124,338 351,864 - - - 249 - 89,897 - |
- $ - - - - - - - - - - - - - |
Note 1: Balance as at December 31, 2021 includes other receivables that exceed $100,000. Note 2: Turnover rate of 0.00 was caused by the receivables amount recorded as other receivables, and thus the turnover rate is not applicable. Note 3: The subsequent collections are those receivables collected as of February 14, 2022.
Table 7, Page 3
Significant inter-company transactions during the reporting period Year ended December 31, 2021
Table 8
WPG Holdings Limited and Subsidiaries
Expressed in thousands of NTD (Except as otherwise indicated)
Transaction
| Number (Note1) |
Companyname | Counterparty | Relationship (Note2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 0 0 0 0 1 1 1 1 1 2 2 2 2 2 2 2 3 3 3 |
WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited |
World Peace Industrial Co., Ltd. Silicon Application Corp. Asian Information Technology Inc. Yosun Industrial Corp. WPI International (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. Genuine C&C Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited WPG SCM Limited World Peace International (India) Pvt., Ltd. WPG C&C Computers And Peripheral (India) Private Limited WPG C&C (Malaysia) Sdn. Bhd WPG C&C (Thailand) Co., Ltd. World Peace Industrial Co., Ltd. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. |
1 1 1 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
780,173 $ 204,668 196,753 261,118 13,289,687 1,124,144 404,740 340,155 177,109 288,878 122,466 3,650,592 103,485 1,140,024 313,384 371,919 12,059,776 1,075,447 2,297,431 |
Note 11 Note 11 Note 11 Note 11 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 |
0.10 0.03 0.03 0.03 1.71 0.14 0.05 0.04 0.02 0.04 0.02 0.47 0.01 0.15 0.04 0.05 1.55 0.14 0.30 |
Table 8, Page 1
Transaction
| Number (Note1) |
Companyname | Counterparty | Relationship (Note2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 3 3 3 3 4 4 4 4 4 5 5 6 6 7 7 7 7 7 8 8 9 9 9 9 10 11 |
WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Silicon Application Corp. Silicon Application Corp. Silicon Application Corp. Silicon Application Corp. Silicon Application Corp. Pernas Electronics Co., Ltd. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Henshen Electric Trading Co., Ltd. Henshen Electric Trading Co., Ltd. Frontek Technology Corporation Frontek Technology Corporation Frontek Technology Corporation Frontek Technology Corporation Apache Communication Inc. WPG Electronics (Hong Kong) Limited |
WPG China Inc. WPG SCM Limited WPG Korea Co., Ltd. World Peace International (South Asia) Pte Ltd. Silicon Application Company Limited Pernas Electronics Co., Ltd. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. Silicon Application Corp. Everwiner Enterprise Co., Ltd. Silicon Application Corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. Asian Information Technology Inc. Frontek Technology Corporation Asian Information Technology Inc. Gather Technology Incorporation Limited WPG Electronics (Hong Kong) Limited WPG China Inc. Asian Information Technology Inc. World Peace Industrial Co., Ltd. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
2,430,500 $ 875,653 5,103,237 1,074,592 101,605 615,442 5,142,931 1,839,796 334,891 1,593,609 466,887 473,065 2,281,232 7,095,560 1,427,119 151,497 171,282 101,897 189,330 162,296 4,721,392 283,012 584,405 184,352 2,766,046 2,188,289 |
Note 5 Note 5 Note 5 Note 5 Notes 9 and 11 Notes 9 and 11 Notes 9 and 12 Notes 9 and 12 Notes 9 and 12 Notes 9 and 11 Note 4 Notes 9 and 11 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 5 |
0.31 0.11 0.66 0.14 0.01 0.08 0.66 0.24 0.04 0.20 0.06 0.06 0.29 0.91 0.18 0.02 0.02 0.01 0.02 0.02 0.61 0.04 0.08 0.02 0.36 0.28 |
Table 8, Page 2
Transaction
| Number (Note1) |
Companyname | Counterparty | Relationship (Note2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 11 11 11 11 11 11 11 11 12 13 14 14 15 15 16 16 16 16 16 16 17 17 17 17 18 18 |
WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. WPG Americas Inc. WPG Americas Inc. WPG South Asia Pte. Ltd. WPG South Asia Pte. Ltd. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Singapore Pte Ltd. Yosun Singapore Pte Ltd. |
WPI International (Hong Kong) Limited Silicon Application Corp. WPG China (SZ) Inc. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Limited Peng Yu International Limited Peng Yu Trigold Limited WPG China Inc. WPG China (SZ) Inc. World Peace Industrial Co., Ltd. Yosun Industrial Corp. Yosun Singapore Pte Ltd. World Peace International (South Asia) Pte Ltd. WPG China (SZ) Inc. WPG China Inc. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Limited Peng Yu Trigold Limited WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Richpower Electronic Devices Co., Limited WPG SCM Limited Yosun Hong Kong Corp. Ltd. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
8,345,454 $ 103,126 118,136 122,261 204,778 127,046 1,231,158 2,081,737 950,252 824,132 1,325,699 580,037 122,776 515,862 872,305 622,860 5,203,194 198,119 173,789 161,697 944,231 1,615,459 7,250,841 1,653,543 446,825 313,384 |
Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 8 Note 5 Note 5 Note 5 Note 11 Note 11 Note 8 Note 8 Note 5 Note 5 Note 5 Note 5 Note 8 Note 8 Note 5 Note 5 Note 5 Note 5 |
1.07 0.01 0.02 0.02 0.03 0.02 0.16 0.27 0.12 0.11 0.17 0.07 0.02 0.07 0.11 0.08 0.67 0.03 0.02 0.02 0.12 0.21 0.93 0.21 0.06 0.04 |
Table 8, Page 3
Transaction
| Number (Note1) |
Companyname | Counterparty | Relationship (Note2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 19 19 20 20 20 21 21 21 21 21 21 22 23 23 23 23 1 1 2 2 3 3 3 3 3 |
Sertek Incorporated Sertek Incorporated Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Co., Limited Peng Yu International Limited Peng Yu Trigold Limited Peng Yu Trigold Limited Peng Yu Trigold Limited Peng Yu Trigold Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited |
Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Silicon Application Corp. WPG Electronics (Hong Kong) Limited Yosun Industrial Corp. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Richpower Electronic Devices Co., Ltd. WPG C&C Shanghai Co., Ltd. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Peng Yu International Limited WPG C&C Shanghai Co., Ltd. WPI International (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG SCM Limited WPG C&C Computers And Peripheral (India) Private Limited World Peace Industrial Co., Ltd. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. WPG China Inc. WPG Korea Co., Ltd. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 Accounts receivable 〞 〞 〞 〞 〞 〞 〞 〞 |
925,543 $ 589,882 1,237,155 1,410,550 594,377 183,784 151,249 153,754 535,391 3,027,717 395,168 666,070 1,317,697 187,674 113,283 1,109,858 1,686,941 287,851 658,418 167,897 1,257,666 1,037,656 546,178 647,033 475,339 |
Note 5 Note 5 Note 5 Note 8 Note 5 Note 8 Note 8 Note 8 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 5 |
0.12 0.08 0.16 0.18 0.08 0.02 0.02 0.02 0.07 0.39 0.05 0.09 0.17 0.02 0.01 0.14 0.59 0.10 0.23 0.06 0.44 0.36 0.19 0.22 0.17 |
Table 8, Page 4
Transaction
| Number (Note1) |
Companyname | Counterparty | Relationship (Note2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 3 4 4 5 6 7 7 9 9 10 11 11 11 13 14 16 16 17 17 17 19 20 20 23 0 1 |
WPI International (Hong Kong) Limited Silicon Application Corp. Silicon Application Corp. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation Frontek Technology Corporation Apache Communication Inc. WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG Electronics (Hong Kong) Limited WPG China Inc. WPG Americas Inc. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Yosun Hong Kong Corp. Ltd. Sertek Incorporated Richpower Electronic Devices Co., Ltd. Richpower Electronic Devices Co., Ltd. Peng Yu Trigold Limited WPG Holdings Limited World Peace Industrial Co., Ltd. |
World Peace International (South Asia) Pte Ltd. WPG Electronics (Hong Kong) Limited WPG China (SZ) Inc. Silicon Application Corp. Pernas Electronics Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Asian Information Technology Inc. WPG Electronics (Hong Kong) Limited Asian Information Technology Inc. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited Peng Yu Trigold Limited WPG China (SZ) Inc. Yosun Industrial Corp. WPG China (SZ) Inc. WPG China Inc. WPG China (SZ) Inc. WPG China Inc. Yosun Industrial Corp. Yosun Industrial Corp. Silicon Application Corp. WPG Electronics (Hong Kong) Limited WPG C&C Shanghai Co., Ltd. World Peace Industrial Co., Ltd. WPI International (Hong Kong) Limited |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 |
Accounts receivable 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 Other receivables 〞 |
109,315 $ 1,644,410 352,379 294,891 341,496 2,262,650 303,178 121,172 226,752 1,111,632 100,895 2,845,885 1,044,368 301,283 373,276 161,052 157,229 145,521 353,454 505,745 100,021 283,737 443,568 298,608 113,230 2,838,057 |
Note 5 Notes 9 and 12 Notes 9 and 12 Notes 9 and 11 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 10 Note 10 Note 10 Note 5 Note 5 Note 8 Note 8 Note 8 Note 8 Note 5 Note 5 Note 5 Note 8 Note 5 Note 13 Note 7 |
0.04 0.57 0.12 0.10 0.12 0.79 0.11 0.04 0.08 0.39 0.04 0.99 0.36 0.10 0.13 0.06 0.05 0.05 0.12 0.18 0.03 0.10 0.15 0.10 0.04 0.99 |
Table 8, Page 5
Transaction
| Number (Note1) |
Companyname | Counterparty | Relationship (Note2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 2 2 2 2 3 3 24 25 26 27 27 5 12 12 13 15 28 28 16 17 29 30 |
World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPG C&C Limited Long-Think International (Hong Kong) Limited AECO Electronics Co., Ltd. Silicon Application Company Limited Silicon Application Company Limited Pernas Electronics Co., Ltd. WPG China (SZ) Inc. WPG China (SZ) Inc. WPG China Inc. WPG South Asia Pte. Ltd. WPG SCM Limited WPG SCM Limited Yosun Industrial Corp. Yosun Hong Kong Corp. Ltd. Yosun Shanghai Corp. Ltd. Yosun South China Corp. Ltd. |
WPG Electronics (Hong Kong) Limited WPG SCM Limited WPG Americas Inc. WPG South Asia Pte. Ltd. WPG Electronics (Hong Kong) Limited World Peace International (South Asia) Pte Ltd. WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited WPI International (Hong Kong) Limited Silicon Application Corp. WPG Electronics (Hong Kong) Limited Silicon Application Corp. Yosun Hong Kong Corp. Ltd. LaaS (Dongguan) Supply Chain Management Limited LaaS (Dongguan) Supply Chain Management Limited WPG Americas Inc. WPG Electronics (Hong Kong) Limited WPG Korea Co., Ltd. Yosun Hong Kong Corp. Ltd. WPG China Inc. WPG China (SZ) Inc. WPG China Inc. |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Other receivables 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
554,407 $ 125,182 831,986 127,630 1,980,995 595,390 221,976 419,340 669,473 616,023 843,465 404,336 111,537 106,836 112,554 277,333 277,151 138,615 1,125,717 2,490,505 149,819 196,798 |
Note 7 Note 6 Note 7 Note 6 Note 7 Note 14 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 8 Note 7 Note 14 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 Note 7 |
0.19 0.04 0.29 0.04 0.69 0.21 0.08 0.15 0.23 0.21 0.29 0.14 0.04 0.04 0.04 0.10 0.10 0.05 0.39 0.87 0.05 0.07 |
Table 8, Page 6
Transaction
| Number (Note1) |
Companyname | Counterparty | Relationship (Note2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 19 31 32 33 34 |
Sertek Incorporated Richpower Electronic Devices Pte Ltd. Genuine C&C Holding Inc. (Seychelles) Peng Yu (Shanghai) Digital Technology Co., Ltd. WPG C&C Shanghai Co., Ltd. |
Richpower Electronic Devices Co., Ltd. Yosun Singapore Pte Ltd. Peng Yu Trigold Limited WPG C&C Shanghai Co., Ltd. LaaS (Dongguan) Supply Chain Management Limited. |
3 3 3 3 3 |
Other receivables 〞 〞 〞 〞 |
277,856 $ 206,465 125,617 158,601 296,991 |
Note 7 Note 7 Note 7 Note 7 Note 7 |
0.10 0.07 0.04 0.06 0.10 |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
-
(1) Parent company is ‘0’.
-
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories:
-
(1) Parent company to subsidiary.
-
(2) Subsidiary to parent company.
-
(3) Subsidiary to subsidiary.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~120 days from the end of the month of sales. Note 5: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 30~90 days from the end of the month of sales. Note 6: The amount receivable pertains to receipts under custody.
Note 7: Mainly accrued financing charges.
Note 8: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition. The collection period is 60~120 days from the end of the month of sales.
Note 9: The terms and sales prices were negotiated in consideration of different factors including product, cost, market and competition.
Note 10: The collection period is 60 days from the end of the month of sales.
Note 11: The collection period is 30 days from the end of the month of sales.
Note 12: The collection period is 90 days from the end of the month of sales.
Note 13: The amount receivable arose from filing of consolidated tax return.
Note 14: The receivable was due from a payment to supplier on behalf of associates.
Table 8, Page 7
Table 9
WPG Holdings Limited and Subsidiaries
Information on investees (excluding information on investments in Mainland china)
Year ended December 31, 2021
Expressed in thousands of NTD (Except as otherwise indicated)
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Sharesheld | as atDecember31,2021 | as atDecember31,2021 | Net profit (loss) of the investee for the year ended December31,2021 |
Investment income (loss) recognized by the Company for the year ended December 31, 2021 (Note1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2021 |
Balance as at December 31, 2020 |
Numberofshares | Ownership (%) |
Bookvalue | |||||||
| WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited WPG Holdings Limited World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. |
World Peace Industrial Co., Ltd. Asian Information Technology Inc. Silicon Application Corp. WPG Electronics Limited WPG Korea Co., Ltd. WPG International (CI) Limited Yosun Industrial Corp. WPG Investment Co., Ltd. Trigold Holdings Limited WPG EMEA B.V. WT Microelectronics Co., Ltd. WPI Investment (South Asia) Pte Ltd. WPI Investment Holding (BVI) Company Ltd. Longview Technology Inc. |
Taiwan Taiwan Taiwan Taiwan South Korea Cayman Islands Taiwan Taiwan Taiwan Netherlands Taiwan British Virgin Islands British Virgin Islands Taiwan |
Agent and sales of electronic/ eletrical components Sales of electronic/ electrical components Sales of computer software and electronic components Agent and sales of electronic/ eletrical components Agent and sales of electronic/ eletrical components Holding company Sales of electronic/ electrical components Investment company Investment company Sales of electronic/ electrical components Trading company Holding company Holding company Agent and sales of electronic/ eletrical components |
18,471,669 $ 4,863,464 5,717,962 14,735 308,771 4,583,583 12,144,406 2,102,997 940,141 140,500 8,111,638 1,132,162 2,774,146 364,290 |
18,471,669 $ 4,863,464 5,717,962 14,735 169,071 4,583,583 12,144,406 2,102,997 707,968 - 8,111,638 1,132,162 2,774,146 364,290 |
1,742,000,000 560,700,000 608,000,000 3,920,000 2,235,894 150,282,520 362,074,400 210,000,000 59,195,189 5,000,000 177,110,000 34,196,393 83,179,435 33,900,000 |
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 58.86 100.00 22.06 100.00 100.00 100.00 |
25,979,230 $ 5,861,122 7,358,195 46,361 584,238 7,352,593 12,023,438 2,116,732 1,218,447 117,116 12,856,281 3,878,786 22,813,325 483,854 |
4,242,362 $ 1,373,132 1,276,708 5,074 1,905 1,605,221 1,275,169 (200,467) 392,114 (21,536) 7,923,257 213,676 3,651,782 (3,524) |
4,242,362 $ 1,373,132 1,276,708 4,826 1,905 1,605,221 1,271,653 (202,099) 236,941 (21,536) 1,736,927 - - - |
Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 4 Note 6 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 |
Table 9, Page 1
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Sharesheld | as atDecember31,2021 | as atDecember31,2021 | Net profit (loss) of the investee for the year ended December31,2021 |
Investment income (loss) recognized by the Company for the year ended December 31, 2021 (Note1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2021 |
Balance as at December 31, 2020 |
Numberofshares | Ownership (%) |
Bookvalue | |||||||
| World Peace Industrial Co., Ltd. World Peace Industrial Co., Ltd. Longview Technology Inc. Longview Technology Inc. AECO Technology Co., Ltd. Silicon Application Corp. Silicon Application Corp. Silicon Application Corp. Silicon Application Corp. Pernas Electronics Co., Ltd. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Asian Information Technology Inc. Frontek Technology Corporation Yosun Industrial Corp. |
Chainpower Technology Corp. AECO Technology Co., Ltd. Longview Technology GC Limited Long-Think International Co., Ltd. Teco Enterprise Holding (BVI) Co., Ltd. Silicon Application (BVI) Corporation Win-Win Systems Ltd. SAC Components (South Asia) Pte. Ltd. Pernas Electronics Co., Ltd. Everwiner Enterprise Co., Ltd. Frontek Technology Corporation Apache Communication Inc. Henshen Electric Trading Co., Ltd. Adivic Technology Co., Ltd. Fame Hall International Co., Ltd. Frontek International Limited Suntop Investments Limited |
Taiwan Taiwan British Virgin Islands Taiwan British Virgin Islands British Virgin Islands British Virgin Islands Singapore Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan British Virgin Islands British Virgin Islands Cayman Islands |
Agent and sales of electronic/ eletrical components Agent and sales of electronic/ eletrical components Holding company Agent and sales of electronic/ eletrical components Investment company Holding company Holding company Sales of computer software and electronic components Agent and sales of electronic/ eletrical components Agent and sales of electronic/ eletrical components Sales of electronic/ electrical components Sales of electronic/ electrical components Sales of electronic/ electrical components Import and export business for electronic components Investment company Investment company Investment company |
66,261 $ 1,468,555 335,328 37,302 436,280 706,402 24,015 104,510 959,504 343,959 1,515,256 980,313 124,521 206,200 155,558 101,862 1,812,188 |
66,261 $ 1,468,555 335,328 37,302 436,280 706,402 24,015 104,510 959,504 343,959 1,515,256 480,313 124,521 206,200 155,558 101,862 1,812,188 |
9,781,452 94,600,000 11,300,000 4,000,000 12,610,000 22,000,000 765,000 3,500,000 73,500,000 28,000,000 214,563,352 219,300,000 10,000,000 4,410,000 4,703,107 2,970,000 50,700,000 |
39.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 25.94 100.00 100.00 100.00 |
177,208 1,443,284 513,678 44,963 745,664 1,607,433 23,901 105,462 1,403,963 905,225 2,005,461 2,359,768 115,973 27,131 253,221 120,542 5,211,839 |
139,885 $ 5,350 4,516 (1,181) 7,648 27,385 (17) (228) 384,224 193,787 440,231 344,128 1,581 1,962 7,494 3,022 364,067 |
- $ - - - - - - - - - - - - - - - - |
Notes 2 and 3 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 3 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 |
Table 9, Page 2
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Sharesheld | as atDecember31,2021 | as atDecember31,2021 | Net profit (loss) of the investee for the year ended December31,2021 |
Investment income (loss) recognized by the Company for the year ended December 31, 2021 (Note1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2021 |
Balance as at December 31, 2020 |
Numberofshares | Ownership (%) |
Bookvalue | |||||||
| Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Yosun Industrial Corp. Sertek Incorporated Richpower Electronic Devices Co., Ltd Richpower Electronic Devices Co., Ltd WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. WPG Investment Co., Ltd. Trigold Holdings Limited Trigold Holdings Limited |
Sertek Incorporated Pan-World Control Technologies, Inc. Eesource Corp. Richpower Electronic Devices Co., Ltd Sertek Limited Richpower Electronic Devices Co., Limited Richpower Electronic Devices Pte Ltd. Eesource Corp. Pan-World Control Technologies, Inc. Sunrise Technology Co., Ltd. Trigold Holdings Limited AutoSys Co., Ltd. Beauteek Global Wellness Corporation Limited LaaS Holdings (Samoa) Limited Genuine C&C Inc. Trigold (Hong Kong) Company Limited |
Taiwan Taiwan Taiwan Taiwan Hong Kong Hong Kong Singapore Taiwan Taiwan Taiwan Taiwan Cayman Islands Hong Kong Samoa Taiwan Hong Kong |
Sales of electronic/ electrical components Wholesale of machinery Sales of electronic/electrical components, office machinery and equipment Sales of electronic/ electrical components Sales of electronic/ electrical components Sales of electronic components Sales of electronic components Sales of electronic/electrical components, office machinery and equipment Wholesale of machinery Manufacturing of computer and its peripheral equipment Investment company Holding company Community e-commerce trading plat form and related services Holding company Sales of electronicproducts and its peripheral i t Holding company |
1,616,722 $ 19,920 11,520 2,092,631 83,494 284,898 1,988 11,520 17,800 50,000 49,224 73,000 13,663 1,142,712 1,093,697 600,796 |
1,616,722 $ 19,920 11,520 2,092,631 83,494 284,898 1,988 11,520 17,800 50,000 230 73,000 13,663 1,142,712 1,093,697 510,981 |
94,828,100 1,660,000 1,080,000 85,000,000 19,500,000 63,000,000 10,000 1,080,000 1,565,218 3,279,800 1,749,979 5,000,000 354,400 40,060,000 79,569,450 155,200,000 |
100.00 24.24 20.00 100.00 100.00 100.00 100.00 20.00 22.86 10.67 1.74 16.25 19.34 100.00 100.00 100.00 |
1,776,857 $ - 37,460 2,183,811 74,378 2,428,490 211,349 37,460 - 43,190 35,997 69,019 5,288 866,174 1,224,421 1,019,553 |
168,967 $ - 44,967 405,561 722 177,815 2,033 44,967 - 4,078 392,114 (16,876) (18,551) (259,392) 175,085 243,626 |
- $ - - - - - - - - - - - - - - - |
Notes 2 and 5 Notes 2 and 3 Notes 2 and 3 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 Notes 2 and 3 Notes 2 and 5 Notes 2 and 5 Notes 2 and 5 |
Table 9, Page 3
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Sharesheld | as atDecember31,2021 | as atDecember31,2021 | Net profit (loss) of the investee for the year ended December31,2021 |
Investment income (loss) recognized by the Company for the year ended December 31, 2021 (Note1) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2021 |
Balance as at December 31, 2020 |
Numberofshares | Ownership (%) |
Bookvalue | |||||||
| Genuine C&C Inc. Genuine C&C Inc. Genuine C&C Inc. |
Hoban Inc. Genuine C&C Holding Inc. (Seychelles) Sunrise Technology Co., Ltd. |
Taiwan Seychelles Taiwan |
An E-commerce company which operates B2C and O2O businesses Holding company Manufacturing of computer and its peripheral equipment |
79,999 $ 193,870 12,636 |
79,999 $ 193,870 12,636 |
8,000,000 6,500,000 1,682,151 |
100.00 100.00 5.47 |
10,377) ($ 127,929 3,780 |
13,541) ($ 2,411 4,078 |
- $ - - |
Notes 2 and 5 Notes 2 and 5 Notes 2 and 3 |
Note 1: Investment income (loss) recognized by the company including realized (unrealized) gain or loss from upstream intercompany transactions and amortization of investment discount (premium). Note 2: Investment income (loss) recognized by each subsidiary.
Note 3: An investee company accounted for using the equity method by subsidiary. Note 4: A subsidiary. Note 5: An indirect subsidiary. Note 6: An investee company accounted for using the equity method by the Company.
Table 9, Page 4
WPG Holdings Limited and Subsidiaries
Information on investments in Mainland China
Year ended December 31, 2021
Table 10
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in MainlandChina |
Main business activities |
Paid-in capital |
Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as ofJanuary1,2021 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the year ended December31,2021 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the year ended December31,2021 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2021 |
Net income of investee for the year ended December 31, 2021 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognized by the Company for the year ended December 31, 2021 (Note 2) |
Book value of investments in Mainland China as of December 31, 2021(Note5) |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to MainlandChina |
Remitted back to Taiwan |
||||||||||||
| WPG China (SZ) Inc. WPG China Inc. Gain Tune Logistics (Shanghai) Co., Ltd. Suzhou Xinning Logistics Co., Ltd. Suzhou Xinning Bonded Warehouse Co., Ltd. Yosun Shanghai Corp. Ltd. Yosun South China Corp. Ltd. Qegoo Technology Co., Ltd. Beauteek (Shanghai) Global Wellness Corporation Limited LaaS (Dongguan) Supply Chain Management Limited |
Sales of semiconductor integrated circuit and electronic components Agent for selling electronic/electrical components Warehousing services / extra work Warehousing services Warehousing services Sales of electronic components and warehousing services Sales of electronic /electrical components Business e-commerce platform Community e-commerce trading platform and related services Supply chain management, design and related |
145,890 $ 1,643,974 35,065 58,572 27,680 272,872 139,306 51,208 47,056 1,107,200 |
1 1 1 1 1 1 1 1 1 1 |
96,213 $ 1,614,794 13,717 17,016 25,972 213,136 - 4,438 7,238 1,107,200 |
- $ - - - - - - - - - |
- $ - - - - - - - - - |
96,213 $ 1,614,794 13,717 17,016 25,972 213,136 - 4,438 7,238 1,107,200 |
305,399 $ 848,153 9,216 6,954 580) ( 6,231 4,645 - - 259,249) ( |
100.00 100.00 40.00 29.40 49.00 100.00 100.00 15.00 15.38 100.00 |
305,399 $ 848,153 3,686 2,045 284) ( 6,231 4,645 - - 259,249) ( |
1,175,591 $ 3,429,229 33,601 46,012 84,166 374,020 213,762 - - 864,660 |
- $ - - - - - - - - - |
Note 3 Note 8 |
Table 10, Page 1
| Investee in MainlandChina |
Main business activities |
Paid-in capital |
Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as ofJanuary1,2021 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the year ended December31,2021 |
Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the year ended December31,2021 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2021 |
Net income of investee for the year ended December 31, 2021 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognized by the Company for the year ended December 31, 2021 (Note 2) |
Book value of investments in Mainland China as of December 31, 2021(Note5) |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to MainlandChina |
Remitted back to Taiwan |
||||||||||||
| Peng Yu (Shanghai) Digital Technology Co., Ltd WPG C&C Shanghai Co., Ltd. Trigolduo (Shanghai) Industrial Development Ltd. Trigold Tongle (Shanghai) Industrial Development Ltd. |
Sales of electronic/electrical products Sales of electronic/electrical products Children’s indoor amusement park Children’s indoor amusement park |
97,740 $ 230,826 86,880 6,516 |
1 1 1 1 |
180,295 $ 237,138 30,408 - |
- $ - 30,408 - |
- $ - - - |
180,295 $ 237,138 60,816 - |
64,844 $ 175,536 20,359) ( 4,175) ( |
100.00 100.00 70.00 70.00 |
39,295 $ 106,375 8,636) ( 1,771) ( |
234,673 $ 326,787 8,196 2,792) ( |
- $ - - - |
Note 6 Note 7 |
-
Note 1: Through investing in an existing company in the third area, which then invested in the investee in Mainland China, is ‘1’.
-
Note 2: The investment income/loss for the year ended December 31, 2021 that was recognised by the Company was based on the financial statements audited by international accounting firm which has cooperative relationship with accounting firm in R.O.C.
-
Note 3: WPG International (Hong Kong) Limited invested in WPG (SZ) Inc. in the amount of HKD 10 million, which is part of the distribution of earnings from WPG China Inc. The investment had been permitted by Investment Commission, and was excluded from the ceiling of investment amount in Mainland China.
-
Note 4: For paid-in capital, amount remitted from Taiwan to Mainland China/ amount remitted back to Taiwan for the year ended December 31, 2021, accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2021,
-
book value of investments in Mainland China as of December 31, 2021, accumulated amount of investment income remitted back to Taiwan as of December 31, 2021, etc., the exchange rates used were USD 1: NTD 27.68, HKD 1:NTD 3.549 and RMB 1: NTD 4.344.
-
Note 5: The ending balance of investment was calculated based on combined ownership percentage held by the Company.
-
Note 6: The retirement of World Peace Industrial Co., Ltd.’s indirect investment in Mainland China, WPG C&C Shanghai Co., Ltd., has been approved by Investment Commission, Ministry of Economic Affairs on May 22, 2019
-
amounting to USD 11,650 thousand. World Peace Industrial Co., Ltd. will submit an application to Investment Commission, Ministry of Economic Affairs for deducting the accumulated amount of remittance from Taiwan to Mainland China
-
when the consideration arising from transfer of equity interests is remitted back from the investment in the third area, WPI International (HK) Limited.
-
Note 7: Trigold Tongle (Shanghai) Industrial Development Ltd. is a wholly-owned subsidiary of Trigolduo (Shanghai) Industrial Development Ltd.
-
Note 8: WPG Investment Co., Ltd. acquired a 100% equity interest in Mainland China investee, LaaS (Dongguan) Supply Chain Management Limited, through a reinvestment, LaaS Holdings (HK) Limited, of WPG Investment Co., Ltd.'s investment in the third area, Samoa, on August 2, 2020. WPG Investment Co., Ltd. had received a post-approval from the MOEA.
Table 10, Page 2
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as of December31,2021 |
Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) |
Ceiling on investments in Mainland China imposed bythe InvestmentCommission of MOEA |
|---|---|---|---|
| WPG Holdings Limited World Peace Industrial Co., Ltd. and its subsidiaries Silicon Application Corp. and its subsidiaries Yosun Industrial Corp. and its subsidiares WPG Investment Co., Ltd. Trigold Holdings Limited |
1,767,713 $ 358,563 11,915 232,097 1,118,876 564,571 |
1,932,834 $ 432,365 17,310 491,710 1,127,957 564,571 |
42,735,208 $ 15,618,293 4,414,917 4,963,631 1,270,039 1,205,280 |
(1) Exchange rates as of December 31, 2021 were USD 1: NTD27.68, HKD 1 : NTD 3.549 and RMB 1 : NTD 4.344.
(2) The ceiling of investment amount of the company is calculated based on the investor's net assets.
Table 10, Page 3
WPG Holdings Limited and Subsidiaries
Major shareholders information December 31, 2021
Table 11
| Name of major shareholders | Shares | Shares |
|---|---|---|
| Number of shares held | Ownership (%) | |
| Fubon Life Assurance Co., Ltd. 115,714,000 6.15% Description: If the company applies Taiwan Depository & Clearing Corporation for the information of the table, the following can be explained in the notes of the table. |
-
(a) The major shareholders information was derived from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by the Taiwan Depository & Clearing Corporation. The share capital which was recorded in the financial statements may be different from the actual number of shares in dematerialised form due to the difference in the calculation basis.
-
(b) If the aforementioned data contains shares which were held in trust by the shareholders, the data is disclosed as a separate account of client which was set by the trustee. As for the shareholder who reports share equity as an insider
-
whose shareholding ratio is greater than 10%, in accordance with the Securities and Exchange Act, the shareholding ratio includes the self-owned shares and shares held in trust, and at the same time, the shareholder has the power to decide how to allocate the trust assets. For the information on reported share equity of insider, please refer to Market Observation Post System.
Table 11, Page 1