WD 40 CO — Director's Dealing 2005

Feb 2, 2005

SEC Form 4 — Statement of Changes in Beneficial Ownership

Issuer: WD 40 CO (WDFC)
CIK: 0000105132
Period of Report: 2005-01-31

Reporting Person: HOLDSWORTH GEOFFREY (Managing Director AsiaPacific)

Non-Derivative Transactions

Date	Security	Code	Shares	Price	A/D	Holdings After	Ownership
2005-01-31	Common Stock	M	9300	$20.75	Acquired	10300	Direct
2005-01-31	Common Stock	S	9300	$32.00	Disposed	1000	Direct

Derivative Transactions

Date	Security	Exercise Price	Code	Shares	A/D	Expiration	Underlying	Ownership
2005-01-31	Non Qualified Stock Option	$20.75	M	9300	Disposed	2011-09-25	Common Stock (9300)	Direct

Footnotes

F1: Transaction pursuant to trading plan adopted pursuant to Rule 10b5-1 under the Securities Exchange Act of 1934.

F2: Incentive Stock Option (ISO) to buy 6000 shares exercisable 01/01/00 $31.75 expires 9/22/07; Non-Qualified Stock Option (NQSO) to buy 10000 shares exercisable 09/28/00 at $23.50 expires 09/28/09; NQSO to buy 15000 shares exercisable 09/26/01 at $20.818 expires 09/26/10; NQSO to buy 10000 shares exercisable (3400 shares exercisable 09/24/03 3300 shares exercisable 09/24/04 3300 shares exercisable 9/24/05) at $27.56 expires 09/24/12; NQSO 10000 shares (3400 exercisable 9/23/04, 3300 exercisable 9/23/05, 3300 exercisable 9/23/06) at $29.30 expires 9/24/13; NQSO 10000 shares (3400 exercisable 10/19/05, 3300 exercisable 10/19/06, 3300 exercisable 10/19/07) at $27.67 exp. 10/19/14.