AI assistant
Ways Electron Co.,Ltd. — Annual Report 2022
Apr 10, 2023
58009_rns_2023-04-10_071d6c85-17a3-426b-af08-9098ebd6de33.PDF
Annual Report
Open in viewerOpens in your device viewer
12 31
12 31
| 1 - 4 |
|---|
| 5 - 8 |
| 9 - 10 |
| 11 - 12 |
| 13 - 14 |
| 15 - 108 |



( ) (23) P03128
-
( )
( ) 40 2022 1,358,734,632.16 EXW FOB CIF DDU
- (1)
- (2)
- (3) 2022 12 31 2022
- (4)
( ) (23) P03128
( )
- (1)
- (2)
- (3)
- (4)




| 人氏巾兀 | |||
|---|---|---|---|
| 项目 | 附注(五) | 2022年12月31日 | 2021年12月31日 |
| 流动资产: | |||
| 货币资金 | 1 | 510,599,893.10 | 491,971,872.07 |
| 交易性金融资产 | $\overline{2}$ | 190,000,000.00 | 55,000,000.00 |
| 衍生金融资产 | $\overline{3}$ | 1,403,037.65 | 1,672,076.74 |
| 应收票据 | $\overline{4}$ | 11,621,033.14 | |
| 应收账款 | 5 | 263,965,052.00 | 309,223,919.28 |
| 应收款项融资 | 6 | 3,822,313.20 | |
| 预付款项 | $\overline{7}$ | 379,444.94 | 142,947.46 |
| 其他应收款 | 8 | 2,669,104.26 | 2,992,994.92 |
| 存货 | 9 | 163,919,690.72 | 147,400,703.14 |
| 其他流动资产 | 10 | 5,114,957.96 | 9,654,119.83 |
| 流动资产合计 | 1,141,873,493.83 | 1,029,679,666.58 | |
| 非流动资产: | |||
| 其他债权投资 | 11 | 10,612,500.00 | 133,073,958.29 |
| 长期股权投资 | 12 | 4,000,000.00 | 4,000,000.00 |
| 其他非流动金融资产 | 13 | 45,000,024.56 | |
| 固定资产 | 14 | 258,326,198.18 | 242,879,388.06 |
| 在建工程 | 15 | 23,947,975.98 | 25,759,296.87 |
| 使用权资产 | 16 | 3,377,286.71 | 10,141,638.76 |
| 无形资产 | 17 | 8,825,164.46 | 9,309,045.76 |
| 长期待摊费用 | 18 | 5,155,755.90 | 3,753,645.95 |
| 递延所得税资产 | 19 | 9,880,904.76 | 6,542,801.56 |
| 其他非流动资产 | 20 | 2,786,490.91 | 867,110.24 |
| 非流动资产合计 | 371,912,301.46 | 436,326,885.49 | |
| 资产总计 | 1,513,785,795.29 | 1,466,006,552.07 |

| 人民巾刀 | |||
|---|---|---|---|
| 项目30334 | 附注(五) | 2022年12月31日 | 2021年12月31日 |
| 流动负债: | |||
| 短期借款 | 21 | 994,629.98 | |
| 衍生金融负债 | 22 | 3,403,576.64 | |
| 应付票据 | 23 | 1,686,480.41 | 3,534,332.19 |
| 应付账款 | 24 | 234,901,505.32 | 241,865,654.24 |
| 合同负债 | 25 | 107,612.00 | 107,463.36 |
| 应付职工薪酬 | 26 | 24,851,155.89 | 24,992,320.32 |
| 应交税费 | 27 | 2,959,797.05 | 1,870,701.33 |
| 其他应付款 | 28 | 35,382,095.91 | 33,547,910.50 |
| 一年内到期的非流动负债 | 29 | 5,367,703.57 | 9,543,414.27 |
| 其他流动负债 | 30 | 52,218.91 | 112,849.74 |
| 流动负债合计 | 308,712,145.70 | 316,569,275.93 | |
| 非流动负债: | |||
| 长期借款 | 31 | 3,100,640.76 | 5,305,432.10 |
| 租赁负债 | 32 | 116,616.88 | 3,308,875.21 |
| 预计负债 | 33 | 543,000.00 | |
| 非流动负债合计 | 3,760,257.64 | 8,614,307.31 | |
| 负债合计 | 312,472,403.34 | 325, 183, 583. 24 | |
| 股东权益: | |||
| 股本 | 34 | 212,833,460.00 | 212,833,460.00 |
| 资本公积 | 35 | 638,953,117.60 | 638,953,117.60 |
| 减:库存股 | 36 | 25,031,441.81 | |
| 其他综合收益 | 37 | 910,531.09 | 891,080.35 |
| 盈余公积 | 38 | 36, 307, 072. 13 | 30,420,483.86 |
| 未分配利润 | 39 | 337,340,652.94 | 257,724,827.02 |
| 股东权益合计 | 1,201,313,391.95 | 1,140,822,968.83 | |
| 负债和股东权益总计 | 1,513,785,795.29 | 1,466,006,552.07 |

| ハバリカ | |||
|---|---|---|---|
| 项目 | 附注(十四) | 2022年12月31日 | 2021年12月31日 |
| 流动资产: | |||
| 货币资金 | $\mathbf{1}$ | 401,889,427.81 | 420, 625, 315. 35 |
| 交易性金融资产 | 180,000,000.00 | 55,000,000.00 | |
| 衍生金融资产 | 1,672,076.74 | ||
| 应收票据 | $\overline{2}$ | 8,839,347.32 | |
| 应收账款 | $\overline{3}$ | 231,114,275.19 | 261,314,938.71 |
| 应收款项融资 | $\overline{4}$ | 924,792.00 | |
| 预付款项 | 5 | 189,184.20 | 116,025.60 |
| 其他应收款 | 6 | 2,937,046.10 | 3,193,852.13 |
| 存货 | 7 | 137,880,319.57 | 119,469,909.11 |
| 一年内到期的非流动资产 | 8 | 25,502,800.00 | |
| 其他流动资产 | 9 | 2,253,211.59 | 6,417,164.10 |
| 流动资产合计 | 957,188,256.46 | 902,151,429.06 | |
| 非流动资产: | |||
| 其他债权投资 | 10,612,500.00 | 133,073,958.29 | |
| 长期股权投资 | 10 | 26, 221, 836. 73 | 26, 221, 836. 73 |
| 其他非流动金融资产 | 45,000,024.56 | ||
| 固定资产 | 11 | 235,688,852.35 | 221,948,643.10 |
| 在建工程 | 12 | 23,507,798.98 | 25,438,057.93 |
| 无形资产 | 13 | 5,111,587.45 | 5,318,475.61 |
| 长期待摊费用 | 4,773,382.14 | 2,389,662.46 | |
| 递延所得税资产 | 9,397,256.16 | 5,076,835.82 | |
| 其他非流动资产 | 14 | 19,916,832.00 | 492,301.33 |
| 非流动资产合计 | 380,230,070.37 | 419,959,771.27 | |
| 资产总计 | 1 337 418 326 83 | 1 322 111 200 33 |

| 八氏巾儿 | |||
|---|---|---|---|
| 项目3033 | 附注(十四) | 2022年12月31日 | 2021年12月31日 |
| 流动负债: | |||
| 衍生金融负债 | 3,403,576.64 | ||
| 应付票据 | 15 | 467,750.00 | 2,213,012.50 |
| 应付账款 | 16 | 181,025,146.17 | 188,731,486.74 |
| 合同负债 | 17 | 107,612.00 | 96,000.00 |
| 应付职工薪酬 | 18 | 18,428,460.21 | 19,061,645.54 |
| 应交税费 | 19 | 618,697.60 | 790,904.37 |
| 其他应付款 | 20 | 29,323,574.30 | 30,306,778.29 |
| 其他流动负债 | 21 | 52,218.91 | 112,849.74 |
| 流动负债合计 | 233,427,035.83 | 241,312,677.18 | |
| 负债合计 | 233,427,035.83 | 241,312,677.18 | |
| 股东权益: | |||
| 股本 | 212,833,460.00 | 212,833,460.00 | |
| 资本公积 | 598,994,797.15 | 598,994,797.15 | |
| 减: 库存股 |
25,031,441.81 | ||
| 盈余公积 | 36, 307, 072. 13 | 30,420,483.86 | |
| 未分配利润 | 22 | 280, 887, 403.53 | 238,549,782.14 |
| 股东权益合计 | 1,103,991,291.00 | 1,080,798,523.15 | |
| 负债和股东权益总计 | 1,337,418,326.83 | 1,322,111,200.33 |
| $2022 \times 12 \times 31 \times 1 + 4 \times 2 \times 1$ | ||||||
|---|---|---|---|---|---|---|
| w Z |
人民币元 | |||
|---|---|---|---|---|
| 项目。 | 附注(五) | 2022 年度 | 2021年度 | |
| 一、营业收入 $s_{2\rho}$ |
40 | 1,358,734,632.16 | 1,200,514,740.14 | |
| 减:营业成本 | 40 | 1,109,349,516.95 | 999,900,037.32 | |
| 税金及附加 | 41 | 5,478,337.36 | 4,598,488.08 | |
| 销售费用 | 42 | 18,280,604.82 | 17,638,996.52 | |
| 管理费用 | 43 | 69,669,663.34 | 63,310,115.74 | |
| 研发费用 | 44 | 101,966,080.93 | 82,131,104.78 | |
| 财务费用 | 45 | (31,808,312.46) | 5,356,845.16 | |
| 其中: 利息费用 | 45 | 463,266.65 | 806,332.97 | |
| 利息收入 | 45 | 3,467,976.06 | 4,892,630.24 | |
| 加: 其他收益 | 46 | 1,871,613.25 | 2,757,123.47 | |
| 投资收益 | 47 | 2,380,335.20 | 24,061,359.28 | |
| 公允价值变动收益(损失) | 48 | 6,327,408.83 | (6,998,073.26) | |
| 信用减值利得(损失) | 49 | 3,952,326.27 | (318, 882.66) | |
| 资产减值损失(利得) | 50 | (3,772,131.65) | 722,338.22 | |
| 资产处置损失(收益) | 51 | (10, 721.13) | 233,150.66 | |
| $\equiv$ | 营业利润 | 96,547,571.99 | 48,036,168.25 | |
| 加:营业外收入 | 52 | 101,846.49 | 672,513.19 | |
| 减:营业外支出 | 53 | 797,785.79 | 117,861.62 | |
| 三、 | 利润总额 | 95,851,632.69 | 48,590,819.82 | |
| 减: 所得税费用 | 54 | (292, 454.50) | (3,805,590.07) | |
| 四、净利润 | 96,144,087.19 | 52,396,409.89 | ||
| (一)按经营持续性分类: | ||||
| 1.持续经营净利润 | 96,144,087.19 | 52,396,409.89 | ||
| 2.终止经营净利润 | ||||
| (二)按所有权归属分类: | ||||
| 1.少数股东损益 | ||||
| 2.归属于母公司所有者的净利润 | 96,144,087.19 | 52,396,409.89 | ||
| 五、其他综合收益的税后净额 | 19,450.74 | 624,124.29 | ||
| 归属于母公司所有者的其他综合收益的税后净额 | 19,450.74 | 624,124.29 | ||
| (一)不能重分类进损益的其他综合收益 | ||||
| (二)将重分类进损益的其他综合收益: | ||||
| 1.外币报表折算差异 | 19,450.74 | 624,124.29 | ||
| 归属于少数股东的其他综合收益的税后净额 六、综合收益总额 |
||||
| 归属于母公司所有者的综合收益总额 | 96,163,537.93 96,163,537.93 |
53,020,534.18 | ||
| 归属于少数股东的综合收益总额 | 53,020,534.18 | |||
| 七、每股收益 | ||||
| (一)基本每股收益 | 0.4539 | 0.2462 | ||
| 二)稀释每股收益 | 不适用 | 不适用 | ||
| 项目 | 附注(十四) | 2022年度 | 2021年度 |
|---|---|---|---|
| 32058303340 营业收入 |
23 | 978, 344, 415. 16 | 872,421,011.73 |
| 营业成本 减: |
23 | 802,073,526.37 | 729,498,364.46 |
| 税金及附加 | 24 | 3,661,615.06 | 3,669,373.66 |
| 销售费用 | 25 | 21,553,728.85 | 21,706,816.91 |
| 管理费用 | 26 | 41,859,646.21 | 36,466,179.27 |
| 研发费用 | 27 | 85,042,899.62 | 66,248,666.20 |
| 财务费用 | 28 | (24, 812, 929.10) | 2,494,012.32 |
| 其中: 利息费用 |
28 | 37,273.14 | |
| 利息收入 | 28 | 3,438,538.96 | 4,873,072.99 |
| 其他收益 加: |
29 | 1,532,995.00 | 2,708,757.64 |
| 投资收益 | 30 | 2,999,779.97 | 24,306,885.75 |
| 公允价值变动收益(损失) | 4,924,371.18 | (6,998,073.26) | |
| 信用减值损失(利得) | 31 | (586, 323.51) | 749,223.21 |
| 资产减值损失(利得) | 32 | (2,749,892.90) | 582,680.06 |
| 资产处置损失 | 33 | (351, 048.61) | (22, 967.39) |
| 二、营业利润 | 54,735,809.28 | 33,664,104.92 | |
| 营业外收入 加: |
34 | 87,304.53 | 180,919.66 |
| 减: 营业外支出 |
35 | 234,185.79 | 107,861.62 |
| 三、 利润总额 |
54,588,928.02 | 33,737,162.96 | |
| 减: 所得税费用 | 36 | (4,276,954.64) | (4,492,261.87) |
| 净利润 四、 |
58,865,882.66 | 38,229,424.83 | |
| 其他综合收益的税后净额 五、 |
|||
| 六、综合收益总额 | 58,865,882.66 | 38,229,424.83 |
| 日开光並加基本 | |||||
|---|---|---|---|---|---|
| 人民币元 | |||||
| 项目 | 附注(五) | 2022年度 | 2021年度 | ||
| 一、经营活动产生的现金流量 | 0s83 | 33464 | |||
| 销售商品、提供劳务收到的现金 | 1,448,161,190.39 | 1,179,344,888.35 | |||
| 收到的税费返还 | 34,008,494.74 | 28,810,566.12 | |||
| 收到其他与经营活动有关的现金 | 55 | 5,238,827.61 | 7,371,277.03 | ||
| 经营活动现金流入小计 | 1,487,408,512.74 | 1,215,526,731.50 | |||
| 购买商品、接受劳务支付的现金 | 952,026,963.47 | 850,329,676.74 | |||
| 支付给职工以及为职工支付的现金 | 310,278,255.28 | 276,326,459.64 | |||
| 支付的各项税费 | 3,207,370.32 | 7,351,251.01 | |||
| 支付其他与经营活动有关的现金 | 55 | 76,234,625.48 | 62,629,671.25 | ||
| 经营活动现金流出小计 | 1,341,747,214.55 | 1,196,637,058.64 | |||
| 经营活动产生的现金流量净额 | 56 | 145,661,298.19 | 18,889,672.86 | ||
| 二、投资活动产生的现金流量 | |||||
| 取得投资收益所收到的现金 | 2,353,747.69 | 23,977,143.05 | |||
| 处置固定资产、无形资产和 | 1,052,906.47 | 567,561.80 | |||
| 其他长期资产收回的现金净额 | |||||
| 收到其他与投资活动有关的现金 | 55 | 1,870,230,854.52 | 1,009,456,896.23 | ||
| 投资活动现金流入小计 | 1,873,637,508.68 | 1,034,001,601.08 | |||
| 购建固定资产、无形资产和 | 53,016,231.43 | 60,859,088.95 | |||
| 其他长期资产支付的现金 | |||||
| 投资所支付的现金 | 400,000.00 | 35,000,000.00 | |||
| 支付其他与投资活动有关的现金 | 55 | 1,920,187,500.00 | 725,000,000.00 | ||
| 投资活动现金流出小计 投资活动产生的现金流量净额 |
1,973,603,731.43 | 820,859,088.95 | |||
| 三、筹资活动产生的现金流量 | (99,966,222.75) | 213, 142, 512. 13 | |||
| 取得借款收到的现金 | 6,889,199.37 | ||||
| 筹资活动现金流入小计 | 6,889,199.37 | ||||
| 偿还债务支付的现金 | 2,130,640.32 | 2,160,087.97 | |||
| 分配股利、利润或偿付利息支付的现金 | 10,715,762.17 | 25,656,978.78 | |||
| 支付其他与筹资活动有关的现金 | 55 | 33,062,962.02 | 7,905,224.65 | ||
| 筹资活动现金流出小计 | 45,909,364.51 | 35,722,291.40 | |||
| 筹资活动产生的现金流量净额 | (45,909,364.51) | (28, 833, 092.03) | |||
| 四、汇率变动对现金及现金等价物的影响 | 15,865,298.14 | (4,690,310.94) | |||
| 五、现金及现金等价物净增加额 | 56 | 15,651,009.07 | 198,508,782.02 | ||
| 加: 年初现金及现金等价物余额 | 56 | 491,555,026.94 | 293,046,244.92 | ||
| 六、年末现金及现金等价物余额 | 56 | 507,206,036.01 | 491,555,026.94 |
| 公司现金流量表 |
|---|
| 22221772 | ||||
|---|---|---|---|---|
| 项目 | 附注(十四) | 2022年度 | 2021年度 | |
| 一、经营活动产生的现金流量 | ||||
| 销售商品、提供劳务收到的现金 | 83033 | 1,044,929,588.45 | 832,991,221.06 | |
| 收到的税费返还 | 24,689,385.50 | 21,029,800.47 | ||
| 收到其他与经营活动有关的现金 | 37 | 4,957,839.93 | 6,735,792.00 | |
| 经营活动现金流入小计 | 1,074,576,813.88 | 860,756,813.53 | ||
| 购买商品、接受劳务支付的现金 | 700,073,786.55 | 612,268,008.23 | ||
| 支付给职工以及为职工支付的现金 | 216,875,263.59 | 193,395,674.91 | ||
| 支付的各项税费 | 542,864.17 | 4,295,009.44 | ||
| 支付其他与经营活动有关的现金 | 37 | 73,453,115.58 | 60,425,741.82 | |
| 经营活动现金流出小计 | 990,945,029.89 | 870,384,434.40 | ||
| 经营活动产生的现金流量净额 | 38 | 83,631,783.99 | (9,627,620.87) | |
| 二、投资活动产生的现金流量 | ||||
| 取得投资收益所收到的现金 | 2,794,860.81 | 23,977,143.05 | ||
| 处置固定资产、无形资产和其他 | 396,601.10 | 191,859.26 | ||
| 长期资产收回的现金净额 | ||||
| 收到其他与投资活动有关的现金 | 37 | 1,885,914,458.49 | 1,009,702,605.05 | |
| 投资活动现金流入小计 | 1,889,105,920.40 | 1,033,871,607.36 | ||
| 购建固定资产、无形资产和其他 | 48,507,388.36 | 55,482,880.80 | ||
| 长期资产支付的现金 | ||||
| 投资所支付的现金 | 400,000.00 | 35,000,000.00 | ||
| 支付其他与投资活动有关的现金 | 37 | 1,914,599,000.00 | 725,000,000.00 | |
| 投资活动现金流出小计 | 1,963,506,388.36 | 815,482,880.80 | ||
| 投资活动产生的现金流量净额 | (74, 400, 467.96) | 218,388,726.56 | ||
| 三、筹资活动产生的现金流量 | ||||
| 分配股利、利润和偿付利息所支付的现金 | 10,641,673.00 | 25,540,015.20 | ||
| 支付其他与筹资活动有关的现金 | 37 | 25,031,441.81 | ||
| 筹资活动现金流出小计 | 35,673,114.81 | 25,540,015.20 | ||
| 筹资活动产生的现金流量净额 | (35, 673, 114.81) | (25,540,015.20) | ||
| 四、汇率变动对现金及现金等价物的影响 | 7,705,911.24 | (3,314,568.04) | ||
| 五、现金及现金等价物净(减少)增加额 | 38 | (18, 735, 887.54) | 179,906,522.45 | |
| 加: 年初现金及现金等价物余额 | 38 | 420, 625, 315.35 | 240,718,792.90 | |
| 六、年末现金及现金等价物余额 | 38 | 401,889,427.81 | 420, 625, 315.35 |

| 2022 年度 | |||||||
|---|---|---|---|---|---|---|---|
| 项目 | 股本 | 资本公积 5830 | 减"库存股 | 其他 综合收益 |
盈余公积 | 未分配利润 | 所有者 权益合计 |
| 2022年1月1日余额 | 212,833,460.00 | 638,953,117.60 | 891,080.35 | 30,420,483.86 | 257,724,827.02 | 1.140,822,968.83 | |
| 本年增减变动金额 $\epsilon$ and |
|||||||
| (一)综合收益总额 | 19,450.74 | 96,144,087.19 | 96,163,537.93 | ||||
| (二)所有者投入和减少资本 | 25,031,441.81 | (25,031,441.81) | |||||
| 1.回购库存股 | 25,031,441.81 | (25,031,441.81) | |||||
| (三)利润分配 | 5,886,588.27 | (16,528,261,27) | (10,641,673.00) | ||||
| 1.提取盈余公积 | 5,886,588.27 | (5,886,588.27) | |||||
| 2.对所有者的分配 | (10,641,673,00) | (10,641,673.00) | |||||
| $\overline{}$ 2022年12月31日余额 |
212,833,460.00 | 638,953,117.60 | 25,031,441.81 | 910,531.09 | 36,307,072.13 | 337,340,652.94 | 1,201,313,391.95 |
| 2021年度 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 项目 | 股本 | 资本公积 | 其他 综合收益 |
盈余公积 | 未分配利润 | 所有者 权益合计 |
||
| 2021年1月1日余额 | 212,833,460.00 | 638,953,117.60 | 266,956.06 | 26,597,541.38 | 234,691,374.81 | 1,113,342,449.85 | ||
| 本年增减变动金额 | ||||||||
| (一)综合收益总额 | 624,124.29 | 52,396,409.89 | 53,020,534.18 | |||||
| (二)利润分配 | 3,822,942.48 | (29, 362, 957.68) | (25,540,015.20) | |||||
| 1.提取盈余公积 | 3,822,942.48 | (3,822,942.48) | ||||||
| 2.对所有者的分配 | (25,540,015.20) | (25,540,015.20) | ||||||
| 2021年12月31日余额 Ξ. |
212,833,460.00 | 638,953,117.60 | 891,080.35 | 30,420,483.86 | 257,724,827.02 | 1,140,822,968.83 |
| 项目 | 2022 年度 | ||||||
|---|---|---|---|---|---|---|---|
| 股本。 | 资本公积 | 减:库存股 | 盈余公积 | 未分配利润 | 所有者权益合计 | ||
| 2022年1月1日余额 | 212,833,460,00 | 598,994,797.15 | 30,420,483.86 | 238,549,782.14 | 1,080,798,523.15 | ||
| 本年增减变动金额 | |||||||
| (一)综合收益总额 | 58,865,882.66 | 58,865,882.66 | |||||
| (二)所有者投入和减少资本 | 25,031,441.81 | $\sim$ | (25,031,441.81) | ||||
| 1.回购库存股 | 25,031,441.81 | (25,031,441.81) | |||||
| (三)利润分配 | 5,886,588.27 | (16,528,261.27) | (10,641,673,00) | ||||
| 1.提取盈余公积 | 5,886,588.27 | (5,886,588.27) | |||||
| 2.对所有者的分配 | (10, 641, 673.00) | (10,641,673,00) | |||||
| 2022年12月31日余额 | 212,833,460.00 | 598,994,797.15 | 25,031,441.81 | 36, 307, 072. 13 | 280,887,403.53 | 1,103,991,291.00 |
| 2.771 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 项目 | 2021年度 | |||||||
| 股本 | 资本公积 | 盈余公积 | 未分配利润 | 所有者权益合计 | ||||
| 2021年1月1日余额 | 212,833,460.00 | 598,994,797.15 | 26,597,541.38 | 229,683,314.99 | 1,068,109,113.52 | |||
| 本年増减变动金额 | ||||||||
| (一)综合收益总额 | - | 38,229,424.83 | 38,229,424.83 | |||||
| (二)利润分配 | 3,822,942.48 | (29,362,957.68) | (25,540,015.20) | |||||
| 1.提取盈余公积 | 3,822,942.48 | (3,822,942,48) | ||||||
| 2.对所有者的分配 | (25,540,015.20) | (25,540,015.20) | ||||||
| 三、2021年12月31日余额 | 212,833,460.00 | 598,994,797.15 | 30,420,483.86 | 238,549,782.14 | 1,080,798,523.15 |
2022 12 31
( )
1
( ) 2003 9 1 299 2018 6
2019 12 31 159,625,095.00 2020 8 21 ( [2020]1907 ) 2020 9 16 (A ) 53,208,365 1 10.97 53,208,365.00 212,833,460.00
( ) ( )
2
2023 4 10
( )
( )
( ) 15 (2014 )
2022 12 31 12
( ) -
( )
( ) 24 ( ) 9 ( ) 15
1
2022 12 31 2022
2
1 1 12 31
( ) -
3
12
4
5
5.1
5.2
( ) -
5 -
5.2 -
6
( )
( )
7
( )
( ) -
8
8.1
(1) ;(2) ;(3)
( )
8.2
( ) -
9
14 ( )
( )
( )
9.1
( ) ( )
( ) -
9 -
9.1 -
( )
9.1.1
( ) -
9 -
9.1 -
9.1.2
9.1.3
9.2
( ) -
9 - 9.2 -
12
9 . 2.1
- (1)
- (2)
- (3)
- (4)
- (5)
- (6)
- (7)
- (8)
- (9)
( )30
( ) -
9 -
9.2 -
9.2.2
- (1)
- (2)
- (3)
- (4)
- (5)
( )
( )90
9.2.3
( ) -
9 -
9.2 -
9.2.3 -
9.2.4
9.3
(1) (2) (3)
( ) -
9 -
9.3 -
9.4
9.4.1
9.4.1.1
( )
( ) -
9 -
9.4 -
9.4.1 -
9.4.1.1 -
(1) (2) (3)
( )
9.4.1.2
( ) -
9 -
9.4 -
9.4.1 -
9.4.1.2 -
9.4.1.2.1
9.4.2
( )
( )
9.4.3
( )
9.5
( ) -
9 -
9.5 -
- (1)
- (2)
- (3)
9.6
9.7
( )
( ) -
10
( ) 9.1 9.2 9.3
11
11.1
11.2
11.3
11.4
11.5
( ) -
12
12.1
( )
12.2
( ) 9.2
13
( ) (1) (2)
( ) -
14
14.1
14.2
14.3
14.3.1
( ) -
14 -
14.3 -
14.3.2
14.4
( ) -
15
15.1
15.2
| ( ) |
(%) | (%) |
|---|---|---|
| 20 | 5 | 4.75 |
| 5-10 | 5 | 9.5-19.00 |
| 4-5 | 5 | 19.00-23.75 |
| 3-5 | 5 | 19.00-31.67 |
| 3-5 | 5 | 19.00-31.67 |
15.3
( ) -
17
18
18.1
| ( ) |
(%) | |
|---|---|---|
| 50 | - | |
| 5-10 | - |
( ) 19
18.2
( ) -
18 -
18 .2 -
- ( 1)
- ( 2)
- ( 3)
- ( 4)
- ( 5)
19
20
( ) -
22
22.1
22.2
22.3
23
( ) -
24 -
(1) (2) (3)
( )
( ) ( )
( ) -
24 -
EXW FOB CIF DDU
25
25.1
( )
25.2
(1) (2) (3)
( ) -
26 -
26.1
( ) 59
27
27.1
( ) ( )
27.2
( )
2022 12 31
( ) -
27 -
27.2 -
27.3
28
28.1
28.1.1
( ) -
28 -
28.1 -
28.1.2
4
8
28.1.3
( ) -
-
28.1 -
28.1.4
29.1 15
12 30 15 ( 15 )
1 1 1 1 1
1 2022 1 1
( ) -
30
-
( )
-
( ) -
30 -
- -
2022 12 31
( )
1
| ( ) |
13% | |
|---|---|---|
| ( ) |
( ) |
10% |
| 7% | ||
| 3% | ||
| 2% | ||
| 12% 1.2% |
12% 1.2% |
|
| 1.2 / |
||
| ( ) |
( ) |
1.4% |
| 15% | |
|---|---|
| 1 23.2% 10.3% |
|
| ( ) |
( ) 6.8% 400 3.5%~3.65% 400 800 5.3%~5.52% 800 |
| 7%~7.29% 37% (1%~1.8%) |
|
| ( ) |
15% |
| ( ) 2,000,000 8.25% |
|
| ( ) |
2,000,000 16.5% |
| ( ) |
25% |
2
2021 11 30 GR202132009238 2021 2023 15%
2022 12 22 GR202244009702 2022 2024 15%
2022 12 31
( )
| 2022 12 31 |
||||
|---|---|---|---|---|
| - | - | 12,756.23 | ||
| 666,746.00 | 0.0524 | 34,909.49 | ||
| 92.38 | 0.8933 | 82.52 | ||
| 463,300.00 | 0.0055 | 2,558.81 | ||
| 1,825.00 | 0.2273 | 414.82 | ||
| 50,721.87 | ||||
| - | - | 310,958,917.96 | ||
| 27,148,048.04 | 6.9646 | 189,075,305.13 | ||
| 132,101,057.00 | 0.0524 | 6,916,547.14 | ||
| 228,983.30 | 0.8933 | 204,543.91 | ||
| 507,155,314.14 | ||||
| - | - | 3,000,000.00 | ||
| 7,522,386.00 | 0.0524 | 393,857.09 | ||
| 3,393,857.09 | ||||
| 510,599,893.10 | ||||
| 35,296,826.25 |
2022 12 31
( ) -
1 -
| 2021 12 31 |
||||
|---|---|---|---|---|
| - | - | 20,918.97 | ||
| 593,309.00 | 0.0554 | 32,878.22 | ||
| 92.38 | 0.8176 | 75.53 | ||
| 463,300.00 | 0.0054 | 2,483.38 | ||
| 1,825.00 | 0.2302 | 420.12 | ||
| 56,776.22 | ||||
| - | - | 254,650,269.42 | ||
| 36,554,652.24 | 6.3757 | 233,061,511.80 | ||
| 66,583,578.00 | 0.0554 | 3,689,728.95 | ||
| 118,322.58 | 0.8176 | 96,740.55 | ||
| 491,498,250.72 | ||||
| 7,522,244.00 | 0.0554 | 416,845.13 | ||
| 416,845.13 | ||||
| 491,971,872.07 | ||||
| 9,754,148.78 |
3,393,857.09 ( 416,845.13 ) 393,857.09 ( 416,845.13 ) 3,000,000.00 ( )
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| 190,000,000.00 | 20,000,000.00 | |
| ( ( ) 13) |
- | 35,000,000.00 |
| 190,000,000.00 | 55,000,000.00 |
2022 12 31
( ) -
3
| 2022 12 31 |
2021 12 31 |
|---|---|
| 1,403,037.65 | 1,672,076.74 |
4
(1)
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| - | 11,621,033.14 |
- (2)
- (3)
- (4)
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| ( ) |
- | 994,629.98 |
(5)
( ) -
5
(1)
| 2022 12 31 |
||||
|---|---|---|---|---|
| (%) | ||||
| 1 | 275,603,869.39 | 12,281,378.75 | 4.46 | |
| 1-2 | 713,957.07 | 71,395.71 | 10.00 | |
| 276,317,826.46 | 12,352,774.46 |
| 2021 12 31 |
||||
|---|---|---|---|---|
| (%) | ||||
| 1 | 325,498,862.40 | 16,274,943.12 | 5.00 |
(2)
| 2022 12 31 |
||||
|---|---|---|---|---|
| (%) | ||||
| (%) | ||||
| 276,317,826.46 | 100.00 | 12,352,774.46 | 4.47% | 263,965,052.00 |
| 2021 12 31 |
||||
|---|---|---|---|---|
| (%) | (%) | |||
| 325,498,862.40 | 100.00 | 16,274,943.12 | 5.00 | 309,223,919.28 |
2022 12 31
( ) -
5 -
(2) -
| 2022 12 31 |
2021 12 31 |
|---|---|
| 4.46% | 5.00% |
| 275,603,869.39 | 325,498,862.40 |
| 12,281,378.75 | 16,274,943.12 |
| 10.00% | 10.00% |
| 713,957.07 | - |
| 71,395.71 | - |
| 276,317,826.46 | 325,498,862.40 |
| 12,352,774.46 | 16,274,943.12 |
| 263,965,052.00 | 309,223,919.28 |
(3)
| ( ) |
|
|---|---|
| 2022 1 1 |
16,274,943.12 |
| ( ) |
(3,922,168.66) |
| 2022 12 31 |
12,352,774.46 |
(4)
| (%) | |||
|---|---|---|---|
| 110,690,755.16 | 40.06 | 4,932,568.95 | |
| 34,398,681.80 | 12.45 | 1,532,863.96 | |
| 23,151,317.69 | 8.38 | 1,031,662.22 | |
| 21,988,166.42 | 7.96 | 979,830.22 | |
| 19,291,099.47 | 6.98 | 859,644.31 | |
| 209,520,020.54 | 75.83 | 9,336,569.66 |
( ) -
5 -
(4) -
( ) Kaohsiung Opto-Electronics Inc.( ) Nanox Philippines Inc.( ) Japan Display Inc.( )
SHARP HONG KONG Limited
Visteon Japan,Ltd. Hiroshima Plant Visteon Systems LLC VEM PLA
Elematec Corporation Fukuoka Branch ( ) ( ) Elematec Hong Kong Limited Elematec
( ) Panasonic Procurement (China) Co., Ltd.( ) Panasonic Malaysia
(5)
6
(1)
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| 3,822,313.20 | - |
- (2)
- (3)
2022 12 31
( ) -
6 -
(4)
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| ( ) |
23,572,929.04 | - |
(5)
7
(1)
| 2022 12 |
31 | 2021 12 31 |
|||
|---|---|---|---|---|---|
| (%) | (%) | ||||
| 1 | 379,444.94 | 100.00 | 142,947.46 | 100.00 |
(2)
| (%) | ||
|---|---|---|
| ( ) |
71,600.00 | 18.87 |
| 68,400.00 | 18.03 | |
| 58,200.00 | 15.34 | |
| 32,595.88 | 8.59 | |
| 31,500.00 | 8.30 | |
| 262,295.88 | 69.13 |
8
(1)
| 2022 12 31 |
2021 12 31 |
|---|---|
| 2,644,179.50 | 2,547,387.85 |
| 432,537.67 | 862,846.39 |
| 120,818.59 | 140,002.05 |
| 33,085.46 | 34,433.20 |
| 3,230,621.22 | 3,584,669.49 |
( ) -
8 -
(2)
12
| 2022 12 31 |
2021 12 31 |
|---|---|
| - | - |
| 2,669,104.26 | 2,992,994.92 |
| - | - |
| 5% | 5% |
| - | - |
| - | - |
| 20%-50% | 20%-50% |
| - | - |
| - | - |
| 100% | 100% |
| 561,516.96 | 591,674.57 |
| 561,516.96 | 591,674.57 |
| 3,230,621.22 | 3,584,669.49 |
| 561,516.96 | 591,674.57 |
| 2,669,104.26 | 2,992,994.92 |
( ) -
8 -
(2) -
| 2022 12 31 |
|||||
|---|---|---|---|---|---|
| (%) | |||||
| 1 | 282,402.31 | - | - | ||
| 1 2 |
10,199.84 | - | - | ||
| 2 3 |
151,000.00 | - | - | ||
| 3 | 2,787,019.07 | 561,516.96 | 20.15 | ||
| 3,230,621.22 | 561,516.96 |
| 2021 12 31 |
||||||
|---|---|---|---|---|---|---|
| (%) | ||||||
| 1 | 88,386.19 | - | - | |||
| 1 2 |
240,552.34 | - | - | |||
| 2 3 |
2,642,456.39 | - | - | |||
| 3 | 613,274.57 | 591,674.57 | 96.48 | |||
| 3,584,669.49 | 591,674.57 |
(3)
| 12 | ( ) |
( ) |
||
|---|---|---|---|---|
| 2022 1 1 |
- | - | 591,674.57 | 591,674.57 |
| - | - | - | - | |
| ( ) |
- | - | (30,157.61) | (30,157.61) |
| 2022 12 31 |
- | - | 561,516.96 | 561,516.96 |
(4)
| (%) | ||||
|---|---|---|---|---|
| 1,735,110.00 | - | 53.71 | 1,735,110.00 | |
| 432,537.67 | - | 13.39 | 432,537.67 | |
| 115,861.00 | - | 3.59 | 115,861.00 | |
| 100,000.00 | - | 3.10 | 100,000.00 | |
| 85,000.00 | - | 2.63 | 85,000.00 | |
| 2,468,508.67 | - | 76.42 | 2,468,508.67 |
- 55 -
2022 12 31
( ) -
9
(1)
| 2022 12 31 |
|||||
|---|---|---|---|---|---|
| 55,075,346.30 | 2,317,914.77 | 52,757,431.53 | |||
| 2,060,101.08 | 39,192.41 | 2,020,908.67 | |||
| 61,103,042.45 | 1,148,418.63 | 59,954,623.82 | |||
| 38,782,794.05 | 1,322,292.02 | 37,460,502.03 | |||
| 11,726,224.67 | - | 11,726,224.67 | |||
| 168,747,508.55 | 4,827,817.83 | 163,919,690.72 |
| 2021 12 31 |
||||
|---|---|---|---|---|
| 50,410,495.99 | 1,826,491.12 | 48,584,004.87 | ||
| 2,001,039.80 | 60,504.36 | 1,940,535.44 | ||
| 65,697,722.25 | 355,544.75 | 65,342,177.50 | ||
| 21,903,377.91 | 378,493.95 | 21,524,883.96 | ||
| 10,009,101.37 | - | 10,009,101.37 | ||
| 150,021,737.32 | 2,621,034.18 | 147,400,703.14 |
(2)
| 2022 1 1 |
2022 12 31 |
|||
|---|---|---|---|---|
| 1,826,491.12 | 1,620,788.34 | 163,520.31 | 965,844.38 | 2,317,914.77 |
| 60,504.36 | 8,014.75 | 5,542.61 | 23,784.09 | 39,192.41 |
| 355,544.75 | 1,148,418.63 | - | 355,544.75 | 1,148,418.63 |
| 378,493.95 | 1,227,270.48 | 63,297.63 | 220,174.78 | 1,322,292.02 |
| 2,621,034.18 | 4,004,492.20 | 232,360.55 | 1,565,348.00 | 4,827,817.83 |
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| 223,171.72 | 5,013,472.37 | |
| 2,097,301.54 | 2,342,174.17 | |
| 759,529.62 | 527,330.53 | |
| ( ) |
1,701,429.29 | 1,417,866.48 |
| 333,525.79 | 353,276.28 | |
| 5,114,957.96 | 9,654,119.83 |
( ) -
11
(1)
| 133,073,958.29 | 3,073,958.29 | - | 10,612,500.00 | 10,000,000.00 | - | - | ||
|---|---|---|---|---|---|---|---|---|
(2)
| 人民币元 | ||
|---|---|---|
| 10,000,000.00 | 3.75% | 3.75% | 2024 5 13 |
130,000,000.00 | 3.75% | 3.75% | 2024 5 13 |
|---|---|---|---|---|---|---|---|
(3)
12
| / | |||||
|---|---|---|---|---|---|
| ( ) |
4,000,000.00 | - | - | 4,000,000.00 | - |
| 4,000,000.00 | - | - | 4,000,000.00 | - |
( )40% 4,000,000.00
13
| 2022 12 31 |
2021 12 31 |
|---|---|
| 45,000,024.56 | - |
2022 12 31
2022 12 31
( ) -
14
(1)
1. 133,169,088.00 322,493,324.96 8,998,919.79 40,112,579.54 18,167,099.30 522,941,011.59 2. 175,000.00 41,179,078.61 188,449.11 7,667,572.76 538,611.31 49,748,711.79 (1) 175,000.00 3,561,977.25 188,449.11 426,156.74 271,974.16 4,623,557.26 (2) - 37,617,101.36 - 7,241,416.02 266,637.15 45,125,154.53 3. - (19,027,477.50) (40,000.00) (2,256,223.24) (1,616,012.50) (22,939,713.24) (1) - (19,027,477.50) (40,000.00) (2,256,223.24) (1,616,012.50) (22,939,713.24) 4. (485,785.18) (166,936.26) (118,861.17) - (14,595.10) (786,177.71) 5. 132,858,302.82 344,477,989.81 9,028,507.73 45,523,929.06 17,075,103.01 548,963,832.43 1. 42,791,231.90 184,930,780.39 6,637,450.65 27,094,769.26 14,396,063.99 275,850,296.19 2. 6,149,567.64 18,759,792.05 787,063.73 6,299,192.46 819,018.62 32,814,634.50 (1) 6,149,567.64 18,759,792.05 787,063.73 6,299,192.46 819,018.62 32,814,634.50 3. - (17,599,110.26) (38,000.00) (2,091,410.54) (1,441,220.70) (21,169,741.50) (1) - (17,599,110.26) (38,000.00) (2,091,410.54) (1,441,220.70) (21,169,741.50) 4. (359,727.31) (164,275.66) (53,559.92) - (12,154.04) (589,716.93) 5. 48,581,072.23 185,927,186.52 7,332,954.46 31,302,551.18 13,761,707.87 286,905,472.26 1. - 4,041,173.38 322.50 96,626.05 73,205.41 4,211,327.34 2. - - - - - - 3. - (402,289.36) - (68,940.80) (7,935.19) (479,165.35) 4. - 3,638,884.02 322.50 27,685.25 65,270.22 3,732,161.99 1. 84,277,230.59 154,911,919.27 1,695,230.77 14,193,692.63 3,248,124.92 258,326,198.18 2. 90,377,856.10 133,521,371.19 2,361,146.64 12,921,184.23 3,697,829.90 242,879,388.06
1,956,820.59 ( 2,285,082.87 )
15
(1)
| 2022 12 31 |
2021 12 31 |
|---|---|
| 5,644,247.78 | 4,245,342.19 |
| 3,388,875.05 | 4,194,194.73 |
| 14,163,825.46 | 14,408,950.85 |
| - | 2,354,723.04 |
| 605,160.13 | 477,100.70 |
| 145,867.56 | 78,985.36 |
| 23,947,975.98 | 25,759,296.87 |
| ) ( |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| - 15 |
|||||||||||
| (2) | |||||||||||
| 1 2022 1 |
31 2022 12 |
(%) | (%) | ||||||||
| 509,683,600.00 | 4,245,342.19 | 9,688,362.26 | (8,289,456.67) | - | - | 5,644,247.78 | 14.01% | 14.01% | |||
| 111,817,600.00 | 4,194,194.73 | 9,155,299.75 | (9,379,203.50) | (402,654.87) | (178,761.06) | 3,388,875.05 | 50.62% | 50.62% | |||
| 61,809,800.00 683,311,000.00 |
22,848,487.77 14,408,950.85 |
23,075,389.18 41,919,051.19 |
(40,664,838.47) (22,996,178.30) |
- (402,654.87) |
(324,336.27) (503,097.33) |
14,163,825.46 23,196,948.29 |
77.52% | 77.52% | |||
| (3) | |||||||||||
| 59 - |
2022 12 31
( ) -
16
| 1.2022 1 1 |
17,767,313.94 |
|---|---|
| 2. | 706,319.88 |
| 3. | (699,209.02) |
| 4.2022 12 31 |
17,774,424.80 |
| 1.2022 1 1 |
7,625,675.18 |
| 2. | 7,470,671.93 |
| 3. | (699,209.02) |
| 4.2022 12 31 |
14,397,138.09 |
| 1.2022 1 1 |
- |
| 2. | - |
| 3. | - |
| 4. 2022 12 31 |
- |
| 1.2022 12 31 |
3,377,286.71 |
| 2.2022 1 1 |
10,141,638.76 |
1 5
423,389.92 251,954.03 8,706,864.16
2022 12 31
2022 12 31
( ) -
17
(1)
| 1. | 5,778,073.60 | 3,557,184.94 | 4,186,318.66 | 13,521,577.20 |
|---|---|---|---|---|
| 2. | - | - | 616,708.98 | 616,708.98 |
| (1) | - | - | 141,045.26 | 141,045.26 |
| (2) | - | - | 475,663.72 | 475,663.72 |
| 3. | - | (196,234.13) | (44,780.83) | (241,014.96) |
| 4. | 5,778,073.60 | 3,360,950.81 | 4,758,246.81 | 13,897,271.22 |
| 1. | 1,820,092.68 | - | 2,392,438.76 | 4,212,531.44 |
| 2. | 115,561.44 | - | 774,318.96 | 889,880.40 |
| (1) | 115,561.44 | - | 774,318.96 | 889,880.40 |
| 3. | - | - | (30,305.08) | (30,305.08) |
| 4. | 1,935,654.12 | - | 3,136,452.64 | 5,072,106.76 |
| 1. | 3,842,419.48 | 3,360,950.81 | 1,621,794.17 | 8,825,164.46 |
| 2. | 3,957,980.92 | 3,557,184.94 | 1,793,879.90 | 9,309,045.76 |
3,360,950.81 ( 3,557,184.94 )
18
2022 1 1 2022 12 31 3,753,645.95 4,072,186.99 2,670,077.04 5,155,755.90
19 /
(1)
| 2022 12 |
31 | 2021 12 |
31 |
|---|---|---|---|
| 9,244,767.22 | 1,386,715.08 | 8,956,384.47 | 1,343,457.67 |
| 7,665,309.15 | 1,149,796.37 | 6,169,756.29 | 925,463.44 |
| 3,403,576.64 | 510,536.50 | - | - |
| 56,962,107.58 | 8,544,316.14 | 30,164,613.07 | 4,524,691.96 |
| 77,275,760.59 | 11,591,364.09 | 45,290,753.83 | 6,793,613.07 |
( ) -
19 / -
(2)
| 2022 12 |
31 | 2021 12 |
31 |
|---|---|---|---|
| 1,403,037.65 | 210,455.65 | 1,672,076.74 | 250,811.51 |
| 10,000,024.56 | 1,500,003.68 | - | - |
| 11,403,062.21 | 1,710,459.33 | 1,672,076.74 | 250,811.51 |
(3)
11,591,364.09 9,880,904.76 250,811.51 6,542,801.56 1,710,459.33 - 250,811.51 -
(4)
| 2022 12 31 |
2021 12 31 |
|---|---|
| 4,564,194.85 | 8,572,838.45 |
| 9,814,284.48 | 12,040,388.29 |
| 14,378,479.33 | 20,613,226.74 |
(5)
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| ( ) |
9,814,284.48 | 12,040,388.29 |
| 9,814,284.48 | 12,040,388.29 |
| 31 2021 12 31 |
|---|
| 2,020,000.00 - |
| 766,490.91 867,110.24 |
| 2,786,490.91 867,110.24 |
2022 12 31
( ) -
21
(1)
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| ( ) |
- | 994,629.98 |
( ) 4(4)
22
| 2022 12 31 |
2021 12 31 |
|---|---|
| 3,403,576.64 | - |
23
| 2022 12 31 |
2021 12 31 |
|---|---|
| 1,686,480.41 | 3,534,332.19 |
24
| 2022 12 31 |
2021 12 31 |
|---|---|
| 234,901,505.32 | 241,865,654.24 |
1
25
| 2022 12 31 |
2021 12 31 |
|---|---|
| 107,612.00 | 107,463.36 |
107,463.36
2022 12 31
( ) -
26
(1)
| 2022 1 1 |
2022 12 31 |
|||
|---|---|---|---|---|
| 1 | 24,631,213.33 | 290,521,381.56 | 290,652,975.82 | 24,499,619.07 |
| 2 - |
88,895.51 | 19,615,709.29 | 19,625,279.46 | 79,325.34 |
| 3 | 272,211.48 | - | - | 272,211.48 |
| 24,992,320.32 | 310,137,090.85 | 310,278,255.28 | 24,851,155.89 |
(2)
| 2022 1 1 |
2022 12 31 |
|||
|---|---|---|---|---|
| 1 | 24,562,274.52 | 263,044,168.38 | 263,231,106.69 | 24,375,336.21 |
| 2 | 7,753.38 | 12,605,232.65 | 12,604,797.62 | 8,188.41 |
| 3 | 61,185.43 | 7,175,493.24 | 7,120,584.22 | 116,094.45 |
| - | 5,401,036.38 | 5,401,036.38 | - | |
| - | 538,520.53 | 538,520.53 | - | |
| - | 664,236.13 | 602,466.84 | 61,769.29 | |
| 61,185.43 | 571,700.20 | 578,560.47 | 54,325.16 | |
| 4 | - | 7,303,034.16 | 7,303,034.16 | - |
| 5 | - | 393,453.13 | 393,453.13 | - |
| 24,631,213.33 | 290,521,381.56 | 290,652,975.82 | 24,499,619.07 |
(3)
| 2022 1 1 |
2022 12 31 |
|||
|---|---|---|---|---|
| 1 | - | 17,853,876.72 | 17,853,876.72 | - |
| 2 | - | 649,958.08 | 649,958.08 | - |
| 3 | 88,895.51 | 1,111,874.49 | 1,121,444.66 | 79,325.34 |
| 88,895.51 | 19,615,709.29 | 19,625,279.46 | 79,325.34 |
2022 16% 0.5% 2022 14% 0.32%
17,853,876.72 649,958.08 (2021 13,622,115.34 382,507.48 ) 2022 12 31
2022 12 31
( ) -
27
| 2022 12 31 |
2021 12 31 |
|---|---|
| 1,930,192.66 | 904,134.52 |
| 341,081.61 | 259,357.05 |
| 216,586.84 | 337,170.31 |
| 266,321.35 | 265,953.85 |
| 10,417.20 | 10,417.20 |
| 195,197.39 | 93,668.40 |
| 2,959,797.05 | 1,870,701.33 |
28
(1)
| 2022 12 31 |
2021 12 31 |
|---|---|
| 1,308,417.26 | 600,111.44 |
| 23,699,241.01 | 22,878,110.71 |
| 5,714,314.67 | 5,385,935.63 |
| 3,600,000.00 | 4,000,000.00 |
| 43,000.00 | 50,000.00 |
| 1,017,122.97 | 633,752.72 |
| 35,382,095.91 | 33,547,910.50 |
(2)
29
| 2022 12 31 |
2021 12 31 |
|---|---|
| 1,912,114.16 | 2,300,830.80 |
| 3,455,589.41 | 7,242,583.47 |
| 5,367,703.57 | 9,543,414.27 |
| 2022 12 31 |
2021 12 31 |
|---|---|
| 52,218.91 | 112,849.74 |
2022 12 31
( ) -
31
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| ( 1) |
2,264,902.36 | 3,643,314.59 |
| ( 2) |
2,747,852.56 | 3,962,948.31 |
| 5,012,754.92 | 7,606,262.90 | |
| 1,912,114.16 | 2,300,830.80 | |
| 915,636.70 | 1,246,172.52 | |
| 996,477.46 | 1,054,658.28 | |
| 3,100,640.76 | 5,305,432.10 |
- 1 10 1.5%-1.6%
- 2 3-6 0.3% 0.8%
- 3
32
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| 3,572,206.29 | 10,551,458.68 | |
| ( ( ) 26) |
3,455,589.41 | 7,242,583.47 |
| 116,616.88 | 3,308,875.21 |
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| ( ) |
543,000.00 | - |
2022 12 31
( ) -
34
| 2021 12 31 |
2022 12 31 |
|||
|---|---|---|---|---|
| 212,833,460.00 | - | - | 212,833,460.00 |
35
| 2021 12 31 |
2022 12 31 |
||
|---|---|---|---|
| 638,953,117.60 | - | - | 638,953,117.60 |
36
2021 12 31 ( ) 2022 12 31 - 25,031,441.81 - 25,031,441.81
2022 3 21 A 1,500 ( ) 3,000 ( ) 20 / ( ) 30 150% 12 ( 2022 3 21 2023 3 20 ) 2022 12 31 1,999,937.00 11.66 / ~14.39 / 0.94% 25,031,441.81
A
/
| 6 | 330,400.00 | 12.00 | 11.66 | 11.89 |
|---|---|---|---|---|
| 7 | 1,623,937.00 | 13.00 | 12.12 | 12.64 |
| 8 | 13,000.00 | 12.91 | 12.74 | 12.87 |
| 9 | 27,600.00 | 13.00 | 12.10 | 12.45 |
| 12 | 5,000.00 | 14.39 | 14.34 | 14.38 |
| 1,999,937.00 | 14.39 | 11.66 | 12.52 |
36 ( ) 2022 12 31
( ) -
37
| 2022 1 1 |
2022 12 31 |
|||||
|---|---|---|---|---|---|---|
| - | - | - | - | - | - | |
| 891,080.35 | 19,450.74 | - | 19,450.74 | - | 910,531.09 | |
| - | 891,080.35 | 19,450.74 | - | 19,450.74 | - | 910,531.09 |
| 891,080.35 | 19,450.74 | - | 19,450.74 | - | 910,531.09 |
38
| 2021 12 31 |
2022 12 31 |
||
|---|---|---|---|
| 30,420,483.86 | 5,886,588.27 | - | 36,307,072.13 |
10%
39
| 2022 | 2021 |
|---|---|
| 257,724,827.02 | 234,691,374.81 |
| 96,144,087.19 | 52,396,409.89 |
| 5,886,588.27 | 3,822,942.48 |
| 10,641,673.00 | 25,540,015.20 |
| 337,340,652.94 | 257,724,827.02 |
(1)
2022 4 25 2022 5 17 2021 2021 2021 12 31 212,833,460.00 10 0.50 ( ) 10,641,673.00 ( ) 10% 50%
- (2) ( )
- (3) 2022 12 31 8,423,135.96 (2021 12 31 5,373,050.95 )
( ) -
40
(1)
| 2022 | 2021 | |||
|---|---|---|---|---|
| 1,344,406,867.56 | 1,108,388,342.06 | 1,186,298,704.43 | 995,843,239.71 | |
| 14,327,764.60 | 961,174.89 | 14,216,035.71 | 4,056,797.61 | |
| 1,358,734,632.16 | 1,109,349,516.95 | 1,200,514,740.14 | 999,900,037.32 |
(2)
| 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 489,411,062.78 | 86,843,243.88 | - | 21,119,297.54 | 20,821,532.64 | 38,623,300.44 | 12,345,212.63 | 20,794,756.18 | 689,958,406.09 |
| 318,480,031.72 | 452,322.53 | - | 1,725,320.00 | 10,153,870.95 | 2,448,940.52 | - | 5,975,760.51 | 339,236,246.23 |
| 249,710,952.49 | 3,405,197.87 | 3,864,123.84 | 8,997,411.28 | 44,956,514.33 | 13,334,334.63 | - | 5,271,445.40 | 329,539,979.84 |
| 1,057,602,046.99 | 90,700,764.28 | 3,864,123.84 | 31,842,028.82 | 75,931,917.92 | 54,406,575.59 | 12,345,212.63 | 32,041,962.09 1,358,734,632.16 |
| 2021 | |||||||
|---|---|---|---|---|---|---|---|
| 510,946,215.88 | 56,320,940.36 | 2,736,793.21 | 21,103,838.31 | 18,860,333.29 | 55,177,261.02 | 18,640,788.01 | 683,786,170.08 |
| 182,222,975.06 | 932,707.55 | 742,167.42 | 1,881,008.12 | 11,610,429.90 | 35,265.55 | 4,994,685.57 | 202,419,239.17 |
| 235,774,820.39 | 14,223,024.29 | 6,513,836.49 | 4,871,233.99 | 41,684,466.79 | 5,979,401.60 | 5,262,547.34 | 314,309,330.89 |
| 928,944,011.33 | 71,476,672.20 | 9,992,797.12 | 27,856,080.42 | 72,155,229.98 | 61,191,928.17 | 28,898,020.92 1,200,514,740.14 |
41
| 2022 | 2021 |
|---|---|
| 3,821,869.50 | 2,975,167.10 |
| 1,086,731.15 | 1,157,936.50 |
| 499,733.08 | 381,156.46 |
| 41,668.80 | 41,668.80 |
| 28,334.83 | 42,559.22 |
| 5,478,337.36 | 4,598,488.08 |
- 69 -
2022 12 31
( ) -
42
| 2022 | 2021 |
|---|---|
| 1,689,767.04 | 1,718 ,54 7 .17 |
| 10 ,343 ,61 1 .38 |
8 ,725 ,23 5 .57 |
| 1 ,280 ,08 1 .37 |
1 ,338 ,04 9 .88 |
| 209 ,593 .74 |
163 ,994 .59 |
| 854 ,283 .13 |
1 ,671 ,31 2 .95 |
| 2 ,813 ,07 6 .26 |
2 ,579 ,54 0 .52 |
| 1 ,090 ,19 1 .90 |
1 ,442 ,31 5 .84 |
| 18 ,280 ,60 4 .82 |
17 ,638 ,99 6 .52 |
43
2022 2021 48 ,484 ,13 4 .23 42 ,999 ,20 4 .89 4 ,218 ,40 4 .81 6 ,445 ,48 3 .92 1 ,224 ,00 2 .76 1 ,066 ,56 5 .60 3 ,022 ,48 7 .46 1 ,651 ,54 6 .37 1 ,920 ,19 5 .97 1 ,306 ,32 5 .59 2 ,510 ,74 2 .29 2 ,317 ,90 5 .35 578 ,040 .26 568 ,204 .53 491 ,985 .30 505 ,410 .63 676 ,961 .99 654 ,259 .75 542 ,864 .41 577 ,160 .43 300 ,453 .90 516 ,946 .50 1 ,600 ,00 0 .00 1 ,680 ,00 0 .00 4 ,099 ,389.96 3 ,021 ,10 2 .18 69 ,669 ,66 3 .34 63 ,310 ,11 5 .74
| 2022 | 2021 |
|---|---|
| 48 ,052 ,77 9 .98 |
43 ,049 ,05 0 .65 |
| 33 ,815 ,76 4 .14 |
21 ,653 ,42 7 .15 |
| 12 ,679 ,45 5 .76 |
10 ,510 ,48 6 .73 |
| 2 ,718 ,79 6 .03 |
2 ,331 ,14 2 .98 |
| 4 ,203 ,95 8 .13 |
3 ,960 ,47 7 .05 |
| 495 ,326 .89 |
626 ,520 .22 |
| 101 ,966 ,08 0 .93 |
82 ,131 ,10 4 .78 |
2022 12 31
( ) -
45
| 2022 | 2021 | |
|---|---|---|
| 117,318.71 | 116,963.58 | |
| 345,947.94 | 689,369.39 | |
| 463,266.65 | 806,332.97 | |
| (3,467,976.06) | (4,892,630.24) | |
| ( ) |
(29,385,236.09) | 8,637,601.58 |
| 581,633.04 | 805,540.85 | |
| (31,808,312.46) | 5,356,845.16 | |
46
| 2022 | 2021 | |
|---|---|---|
| ( ) |
1,861,620.00 | 2,706,696.20 |
| 9,993.25 | 50,427.27 | |
| 1,871,613.25 | 2,757,123.47 |
( ) 59
47
| 2022 | 2021 | |
|---|---|---|
| ( ) |
(6,287,645.00) | 11,045,050.00 |
| 8,641,392.69 | 12,932,093.05 | |
| 26,587.51 | 84,216.23 | |
| 2,380,335.20 | 24,061,359.28 |
48 ( )
| ( ) |
2022 | 2021 |
|---|---|---|
| ( ) |
(3,672,615.73) | (6,998,073.26) |
| 10,000,024.56 | - | |
| 6,327,408.83 | (6,998,073.26) |
2022 12 31
( ) -
49 ( )
| 2022 | 2021 | |
|---|---|---|
| ( ) |
3,922,168.66 | (1,121,336.92) |
| 30,157.61 | 802,454.26 | |
| 3,952,326.27 | (318,882.66) |
50 ( )
| 2022 | 2021 | |
|---|---|---|
| ( ) |
(3,772,131.65) | 779,628.26 |
| - | (57,290.04) | |
| (3,772,131.65) | 722,338.22 |
51 ( )
| 2022 | 2021 | |
|---|---|---|
| ( ) |
(10,721.13) | 233,150.66 |
52
| 2022 | 2021 |
|---|---|
| 101,846.49 | 672,513.19 |
| 101,846.49 | 672,513.19 |
| 2022 | 2021 |
|---|---|
| 227,178.79 | - |
| 15,600.00 | 12,229.83 |
| 543,000.00 | - |
| 12,007.00 | 105,631.79 |
| 797,785.79 | 117,861.62 |
2022 12 31
( ) -
54
(1)
| 3,045,648.70 | 955,194.60 |
|---|---|
| - | 6,854.49 |
| (3,338,103.20) | (4,767,639.16) |
| (292,454.50) | (3,805,590.07) |
(2)
95,851,632.69 48,590,819.82 15% 14,377,744.89 7,288,622.97 452,756.70 397,389.73 (935,212.11) (366,036.51) - 364,272.50 - 6,854.49 937,015.60 598,977.27 (15,168,225.28) (12,095,670.52) 43,465.70 - (292,454.50) (3,805,590.07)
55
(1)
| 3,342,976.06 | 1,818,671.95 |
|---|---|
| 1,871,613.25 | 2,757,123.47 |
| 24,238.30 | 2,795,481.61 |
| 5,238,827.61 | 7,371,277.03 |
2022 12 31
( ) -
55 -
(2)
| 75,582,155.90 | 61,706,268.79 |
|---|---|
| 581,633.04 | 805,540.84 |
| 70,836.54 | 117,861.62 |
| 76,234,625.48 | 62,629,671.25 |
(3)
1,869,773,958.29 1,009,000,000.00 456,896.23 456,896.23 1,870,230,854.52 1,009,456,896.23
(4)
1,917,187,500.00 725,000,000.00 3,000,000.00 - 1,920,187,500.00 725,000,000.00
(5)
| 25,031,441.81 | - |
|---|---|
| 8,031,520.21 | 7,905,224.65 |
| 33,062,962.02 | 7,905,224.65 |
- 74 -
2022 12 31
( ) -
56
(1)
| 1 | |||
|---|---|---|---|
| 96,144,087.19 | 52,396,409.89 | ||
| (3,952,326.27) | 318,882.66 | ||
| 3,772,131.65 | (722,338.22) | ||
| 32,814,634.50 | 28,094,114.87 | ||
| 7,470,671.93 | 7,625,675.18 | ||
| 889,880.40 | 1,040,403.59 | ||
| 237,899.92 | (233,150.66) | ||
| 2,670,077.04 | 2,463,658.21 | ||
| ( ) |
(6,327,408.83) | 6,998,073.26 | |
| (16,010,140.64) | 2,422,685.62 | ||
| (2,380,335.20) | (24,061,359.28) | ||
| ( ) |
(3,338,103.20) | (4,767,639.16) | |
| (20,291,119.23) | (15,856,470.85) | ||
| 55,459,919.37 | (30,094,109.30) | ||
| ( ) |
(1,498,570.44) | (6,735,162.95) | |
| 145,661,298.19 | 18,889,672.86 | ||
| 2 | |||
| 507,206,036.01 | 491,555,026.94 | ||
| 491,555,026.94 | 293,046,244.92 | ||
| 15,651,009.07 | 198,508,782.02 |
(2)
| 50,721.87 | 56,776.22 |
|---|---|
| 507,155,314.14 | 491,498,250.72 |
| 507,206,036.01 | 491,555,026.94 |
- 75 -
2022 12 31
( ) -
57
| 3,393,857.09 | |
|---|---|
| 1,956,820.59 | |
| 3,360,950.81 | |
| 8,711,628.49 |
58
(1)
| 27,148,048.04 | 6.9646 | 189,075,295.38 |
|---|---|---|
| 67,711,927.00 | 0.0524 | 3,545,261.07 |
| 229,075.68 | 0.8933 | 204,626.43 |
| 463,300.00 | 0.0055 | 2,558.81 |
| 1,825.00 | 0.2273 | 414.82 |
| 192,828,156.51 | ||
| 34,100,961.61 | 6.9646 | 237,499,557.23 |
| 237,499,557.23 | ||
| 22,606,645.89 | 6.9646 | 157,446,245.95 |
| 705,767.72 | 0.8933 | 630,441.13 |
| 158,076,687.08 | ||
| 4,146.10 | 0.8933 | 3,703.59 |
| 60,640,000.00 | 0.0524 | 3,174,989.12 |
| 46,012.31 | 6.9646 | 320,457.33 |
| 46,380.60 | 0.8933 | 41,430.40 |
| 3,536,876.85 |
(2)
( ) 8
2022 12 31
( ) -
59
(1)
| / | 2022 | |
|---|---|---|
| 2021 | 500,000.00 | |
| 383,850.00 | ||
| 379,500.00 | ||
| 2022 | 299,625.00 | |
| 200,000.00 | ||
| 30,000.00 | ||
| 20,000.00 | ||
| 14,500.00 | ||
| 14,000.00 | ||
| 7,500.00 | ||
| 4,500.00 | ||
| 4,500.00 | ||
| 2,145.00 | ||
| 1,500.00 | ||
| 1,861,620.00 | ||
| 1,861,620.00 |
( )
1
| 1 | 100.00 | - | ||
|---|---|---|---|---|
| 1.1 | - | 100.00 | ||
| 1.2 | - | 100.00 | ||
| 2 | 100.00 | - |
2
| 2022 12 31 (%) |
||
|---|---|---|
| 40.00 |
(1)
(2)
(3)
( )
1
| - | - | 58.5323% | |
|---|---|---|---|
2
( )
3
| WAYS ( ) |
|
|---|---|
4
(1)
( 2022 12 31 ) 2022 265,978.64 2013 8 12 2023 7 20 1,998,923.724 2016 1 29 2026 1 20 2,245,634.62 2022 12 21 2023 12 21 502,217.94 2021 11 19 2024 10 31
(2)
| 2022 | 2021 | |
|---|---|---|
| 90,501.10 | 84,179.35 |
| 2022 | 2021 |
|---|---|
| 10,355,885.01 | 10,644,871.16 |
2022 12 31
( )
( )
| 510,599,893.10 | 491,971,872.07 |
|---|---|
| 263,965,052.00 | 309,223,919.28 |
| 2,669,104.26 | 2,992,994.92 |
| 190,000,000.00 | 55,000,000.00 |
| 1,403,037.65 | 1,672,076.74 |
| 45,000,024.56 | - |
| 3,822,313.20 | - |
| 10,612,500.00 | 133,073,958.29 |
| 234,901,505.32 | 241,865,654.24 |
| 1,686,480.41 | 3,534,332.19 |
| 35,382,095.91 | 33,547,910.50 |
| - | 994,629.98 |
| 5,367,703.57 | 9,543,414.27 |
| 3,100,640.76 | 5,305,432.10 |
| 116,616.88 | 3,308,875.21 |
| 3,403,576.64 | - |
/
( ) -
1
1.1
1.1.1
2022 12 31 ( ) 58 ( ( ) 58)
| 2022 | 2021 | |||
|---|---|---|---|---|
| 5% | 8,998,713.98 | 7,648,906.89 | 10,780,881.04 | 9,163,748.89 |
| 5% | (8,998,713.98) | (7,648,906.89) | (10,780,881.04) | (9,163,748.89) |
| 5% | 18,513.60 | 15,736.56 | (196,786.80) | (167,268.78) |
| 5% | (18,513.60) | (15,736.56) | 196,786.80 | 167,268.78 |
| 5% | (23,177.08) | (19,700.51) | (94,332.67) | (80,182.77) |
| 5% | 23,177.08 | 19,700.51 | 94,332.67 | 80,182.77 |
| 5% | 4,441,697.76 | 3,775,443.10 | 6,947,396.89 | 5,905,287.35 |
| 5% | (4,441,697.76) | (3,775,443.10) | (6,947,396.89) | (5,905,287.35) |
( ) -
1 -
1.1 -
1.1.2
( ( )21 31) ( ( )1) ( ( )21 31)
50 50 ( )
| 2,458,504.07 | 1,915,809.12 |
|---|---|
| 2,089,728.46 | 1,628,437.75 |
| 15,503.20 | 15,773.88 |
|---|---|
| 13,177.72 | 13,407.80 |
50 50 ( )
( ) -
1 -
1.2
2022 12 31 ( ) ( ( ) 1) ( ( ) 4) ( ( ) 5) ( ( ) 8) ( ( 11)) ( ( ) 3)
( ) 5
| (%) | ||
|---|---|---|
| 2022 | ||
| 661,206,913.19 | 48.66 | |
| 166,636,876.75 | 12.26 | |
| 81,629,969.45 | 6.01 | |
| 78,600,358.44 | 5.78 | |
| 78,202,194.78 | 5.76 | |
| 1,066,276,312.61 | 78.47 |
1.3
( ) -
1 -
1.3 -
| 1 | 1-5 | |||
|---|---|---|---|---|
| 1,686,480.41 | - | 1,686,480.41 | 1,686,480.41 | |
| 234,901,505.32 | - | 234,901,505.32 | 234,901,505.32 | |
| 35,382,095.91 | - | 35,382,095.91 | 35,382,095.91 | |
| ( ) |
1,956,209.71 | 3,144,575.56 | 5,100,785.27 | 5,012,754.92 |
| ( ) |
3,497,178.82 | 116,964.63 | 3,614,143.45 | 3,572,206.29 |
| 1 | 1-5 | ||
|---|---|---|---|
| 118,398,200.00 | - | 118,398,200.00 | 118,398,200.00 |
| 104,469,000.00 | - | 104,469,000.00 | 104,469,000.00 |
( )
( ( ) 34 39 )
2022 12 31
( )
1
| 2022 12 |
31 | ||
|---|---|---|---|
| - | - | 190,000,000.00 | 190,000,000.00 |
| - | 1,403,037.65 | - | 1,403,037.65 |
| - | - | 3,822,313.20 | 3,822,313.20 |
| - | - | 10,612,500.00 | 10,612,500.00 |
| - | 45,000,024.56 | 45,000,024.56 | |
| - | 3,403,576.64 | - | 3,403,576.64 |
| 2021 12 |
31 | ||
|---|---|---|---|
| - | - | 55,000,000.00 | 55,000,000.00 |
| - | 1,672,076.74 | - | 1,672,076.74 |
| - | - | 133,073,958.29 | 133,073,958.29 |
| 2022 12 31 |
|
|---|---|
| 1,403,037.65 | |
| 3,403,576.64 |
| 2021 12 31 |
|
|---|---|
| 1,672,076.74 |
( ) -
3
2022 12 31 190,000,000.00 1.20%-6.525% 3,822,313.20 1.00%-1.07% 45,000,024.56 10,612,500.00 3.75%
4 2022 2021
| 190,000,000.00 45,000,024.56 31 2022 12 (1,745,341,392.69) 1,906,700,000.00 - 8,641,392.69 10,000,024.56 - - - - 20,000,000.00 35,000,000.00 1 2022 1 |
|||||||
|---|---|---|---|---|---|---|---|
| 10,000,024.56 | |||||||
| - - 133,073,958.29 |
1,025,000.05 | 10,487,500.00 | (133,973,958.34) | 10,612,500.00 | 612,500.00 | ||
| 3,822,313.20 (79,123,658.93) 82,945,972.13 - |
( )
1
(1)
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| - | 26,382,385.77 | 5,941,479.72 |
2
( )
1
212,833,460.00 2,004,937.00 210,828,523.00 1.00 ( ) 21,082,852.30 ( ) 2022
2
2023 3 16 59,000 A 100 6
( )
2022 12 31
( ) -
1 -
2022 2021 1,057,602,046.99 928,944,011.33 75,931,917.92 72,155,229.98 90,700,764.28 71,476,672.20 54,406,575.59 61,191,928.17 31,842,028.82 27,856,080.42 3,864,123.84 9,992,797.12 12,345,212.63 - 32,041,962.09 28,898,020.92 1,358,734,632.16 1,200,514,740.14
| 2022 | 2021 |
|---|---|
| 689,958,406.09 | 683,786,170.08 |
| 339,236,246.23 | 202,419,239.17 |
| 329,539,979.84 | 314,309,330.89 |
| 1,358,734,632.16 | 1,200,514,740.14 |
| 2022 12 31 |
2021 12 31 |
|---|---|
| 355,222,484.21 | 422,338,109.38 |
| 6,808,912.49 | 7,445,974.55 |
| 362,031,396.70 | 429,784,083.93 |
( 10%)
2022 661,206,913.19 48.66% 166,636,876.75 12.26% (2021 511,106,520.73 42.57% 287,577,228.85 23.95%)
2022 12 31
( )
1
| 2022 12 31 |
||
|---|---|---|
| - | - | 5,771.29 |
| 248,453.00 | 0.0524 | 13,008.50 |
| 463,300.00 | 0.0055 | 2,558.81 |
| 1,825.00 | 0.2273 | 414.82 |
| 21,753.42 | ||
| - | - | 307,119,234.55 |
| 13,245,571.15 | 6.9646 | 92,250,104.83 |
| 47,716,395.00 | 0.0524 | 2,498,335.01 |
| 401,867,674.39 | ||
| 401,889,427.81 |
| 2021 12 31 |
|||
|---|---|---|---|
| - | - | 5,572.03 | |
| 282,044.00 | 0.0554 | 15,629.47 | |
| 463,300.00 | 0.0054 | 2,483.38 | |
| 1,825.00 | 0.2302 | 420.12 | |
| 24,105.00 | |||
| - | - | 251,724,342.73 | |
| 26,369,700.35 | 6.3757 | 168,125,298.52 | |
| 13,562,557.00 | 0.0554 | 751,569.10 | |
| 420,601,210.35 | |||
| 420,625,315.35 |
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| - | 8,839,347.32 |
2022 12 31
( ) -
2 -
- (1)
- (2)
- (3)
(4)
3
(1)
| 2022 12 31 |
|||
|---|---|---|---|
| (%) | |||
| 1 | 236,338,014.16 | 5,866,300.32 | 2.48 |
| 1-2 | 713,957.06 | 71,395.71 | 10.00 |
| 237,051,971.22 | 5,937,696.03 |
| 2021 12 31 |
||||
|---|---|---|---|---|
| (%) | ||||
| 1 | 266,666,311.23 | 5,351,372.52 | 2.01 |
(2)
| 2022 12 31 |
||||
|---|---|---|---|---|
| (%) | (%) | |||
| 237,051,971.22 | 100.00 | 5,937,696.03 | 2.50 | 231,114,275.19 |
| 2021 12 31 |
||||
|---|---|---|---|---|
| (%) | (%) | |||
| 266,666,311.23 | 100.00 | 5,351,372.52 | 2.01 | 261,314,938.71 |
2022 12 31
( ) -
3 -
(2) -
| 2022 12 31 |
2021 12 31 |
|---|---|
| - | - |
| 105,544,041.28 | 159,638,860.70 |
| - | - |
| 4.49% | 5.00% |
| 130,793,972.88 | 107,027,450.53 |
| 5,866,300.32 | 5,351,372.52 |
| 10.00% | 10.00% |
| 713,957.06 | - |
| 71,395.71 | - |
| 237,051,971.22 | 266,666,311.23 |
| 5,937,696.03 | 5,351,372.52 |
| 231,114,275.19 | 261,314,938.71 |
| ( ) |
|
|---|---|
| 2022 1 1 |
5,351,372.52 |
| ( ) |
586,323.51 |
| 2022 12 31 |
5,937,696.03 |
(3)
| (%) | |||
|---|---|---|---|
| 105,084,626.72 | 44.33 | - | |
| Kaohsiung Opto-Electronics Inc | 29,952,665.04 | 12.64 | 1,343,420.68 |
| Japan Display Inc. | 21,962,028.05 | 9.26 | 985,028.97 |
| Visteon Japan,Ltd.Hiroshima Plant | 20,214,174.97 | 8.53 | 906,635.21 |
| 14,613,532.12 | 6.16 | 655,438.22 | |
| 191,827,026.90 | 80.92 | 3,890,523.08 |
(4)
2022 12 31
( ) -
4
(1)
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| 924,792.00 | - | |
- (2)
- (3)
- (4)
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| ( ) |
23,572,929.04 | - |
(5)
5
(1)
| 2022 12 |
31 | 2021 12 31 |
||
|---|---|---|---|---|
| (%) | (%) | |||
| 1 | 189,184.20 | 100.00 | 116,025.60 | 100.00 |
2022 12 31
( ) -
5 -
(2)
| (%) | ||
|---|---|---|
| ( ) |
71,600.00 | 37.85 |
| 32,595.88 | 17.23 | |
| 21,866.54 | 11.56 | |
| 21,498.71 | 11.36 | |
| 16,047.50 | 8.48 | |
| 163,608.63 | 86.48 |
6
(1)
| 2022 12 31 |
2021 12 31 |
|---|---|
| 2,059,396.79 | 2,059,396.79 |
| 322,676.45 | 122,700.00 |
| 117,115.00 | 139,000.00 |
| 437,857.86 | 870,638.90 |
| - | 2,116.44 |
| 2,937,046.10 | 3,193,852.13 |
(2)
2022 12 31
( ) -
6 -
(2) -
2022 12 31 2021 12 31 - 2,937,046.10 3,193,852.13 - - 5% 5% - - - - 20% 20% - - - - 2,937,046.10 3,193,852.13 - -
| 2022 12 31 |
||||
|---|---|---|---|---|
| (%) | ||||
| 1 | 256,091.61 | - | - | |
| 1 2 |
10,199.84 | - | - | |
| 2 3 |
2,215,716.98 | - | - | |
| 3 | 455,037.67 | - | - | |
| 2,937,046.10 | - | - |
| 2021 12 31 |
|||
|---|---|---|---|
| (%) | |||
| 1 | 51,600.00 | - | - |
| 1 2 |
2,234,905.74 | - | - |
| 2 3 |
907,346.39 | - | - |
| 3,193,852.13 | - | - |
2022 12 31
( ) -
6 -
(3)
| (%) | |||||
|---|---|---|---|---|---|
| 2,064,716.98 | 70.30 | - | 2,064,716.98 | ||
| 432,537.67 | 14.73 | - | 432,537.67 | ||
| 115,861.00 | 3.94 | - | 115,861.00 | ||
| 100,000.00 | 3.40 | - | 100,000.00 | ||
| 85,000.00 | 2.89 | - | 85,000.00 | ||
| 2,798,115.65 | 95.27 | - | 2,798,115.65 |
7
(1)
| 2022 12 31 |
|||
|---|---|---|---|
| 47,093,353.96 | 1,266,099.82 | 45,827,254.14 | |
| 1,739,100.04 | - | 1,739,100.04 | |
| 51,441,501.62 | 1,138,906.74 | 50,302,594.88 | |
| 30,782,199.83 | 674,612.33 | 30,107,587.50 | |
| 9,903,783.01 | - | 9,903,783.01 | |
| 140,959,938.46 | 3,079,618.89 | 137,880,319.57 |
| 2021 12 31 |
||||
|---|---|---|---|---|
| 40,353,720.75 | 560,045.72 | 39,793,675.03 | ||
| 1,680,374.11 | - | 1,680,374.11 | ||
| 56,047,157.37 | 355,544.75 | 55,691,612.62 | ||
| 13,417,299.85 | 127,693.68 | 13,289,606.17 | ||
| 9,014,641.18 | - | 9,014,641.18 | ||
| 120,513,193.26 | 1,043,284.15 | 119,469,909.11 |
(2)
| 2022 1 1 |
2022 12 31 |
|||
|---|---|---|---|---|
| 560,045.72 | 1,044,066.57 | 107,692.70 | 230,319.77 | 1,266,099.82 |
| 355,544.75 | 1,138,906.74 | - | 355,544.75 | 1,138,906.74 |
| 127,693.68 | 674,612.29 | - | 127,693.64 | 674,612.33 |
| 1,043,284.15 | 2,857,585.60 | 107,692.70 | 713,558.16 | 3,079,618.89 |
2022 12 31
( ) -
8
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| ( ) |
- | 25,502,800.00 |
2020 6 1 2020 6 5 2,500,000.00 1,500,000.00 1% 2022 2022 5 31 2,500,000.00 2 1% 2022 12 31
9
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| 223,171.72 | 4,120,375.71 | |
| 1,327,418.53 | 1,822,835.08 | |
| 702,621.34 | 473,953.31 | |
| 2,253,211.59 | 6,417,164.10 |
| / | ||||
|---|---|---|---|---|
| 22,221,836.73 | - | - | 22,221,836.73 | 500,000.00 |
| 4,000,000.00 | - | - | 4,000,000.00 | - |
| 26,221,836.73 | - | - | 26,221,836.73 | 500,000.00 |
2022 12 31
( ) -
11
(1)
1. 123,903,428.46 234,365,084.48 5,715,302.81 38,984,839.80 10,001,038.11 412,969,693.66 2. 175,000.00 34,773,972.96 - 7,661,434.15 172,134.49 42,782,541.60 (1) 175,000.00 867,256.66 - 420,018.13 136,470.78 1,598,745.57 (2) - 33,906,716.30 - 7,241,416.02 35,663.71 41,183,796.03 3. - (16,161,521.16) - (2,201,484.84) (960,549.71) (19,323,555.71) (1) - (16,161,521.16) - (2,201,484.84) (960,549.71) (19,323,555.71) 4. 124,078,428.46 252,977,536.28 5,715,302.81 44,444,789.11 9,212,622.89 436,428,679.55 1. 35,810,655.23 110,260,926.85 5,031,415.21 26,410,838.58 9,762,649.56 187,276,485.43 2. 5,947,364.88 15,811,338.07 177,358.05 6,098,486.40 32,956.45 28,067,503.85 (1) 5,947,364.88 15,811,338.07 177,358.05 6,098,486.40 32,956.45 28,067,503.85 3. - (14,865,629.10) - (2,091,410.54) (912,522.22) (17,869,561.86) (1) - (14,865,629.10) - (2,091,410.54) (912,522.22) (17,869,561.86) 4. 41,758,020.11 111,206,635.82 5,208,773.26 30,417,914.44 8,883,083.79 197,474,427.42 1. - 3,579,200.78 322.50 96,626.05 68,415.80 3,744,565.13 2. - - - - - - 3. - (402,289.36) - (68,940.80) (7,935.19) (479,165.35) 3. - 3,176,911.42 322.50 27,685.25 60,480.61 3,265,399.78 1. 82,320,408.35 138,593,989.04 506,207.05 13,999,189.42 269,058.49 235,688,852.35 2. 88,092,773.23 120,524,956.85 683,565.10 12,477,375.17 169,972.75 221,948,643.10
12
(1)
| 2022 12 31 |
2021 12 31 |
|---|---|
| 5,644,247.78 | 4,245,342.19 |
| 3,388,875.05 | 4,194,194.73 |
| 14,163,825.46 | 14,408,950.85 |
| - | 2,354,723.04 |
| 164,983.13 | 155,861.76 |
| 145,867.56 | 78,985.36 |
| 23,507,798.98 | 25,438,057.93 |
(2)
2022 12 31
( ) -
13
(1)
| 1. | 5,778,073.60 | 3,130,439.65 | 8,908,513.25 |
|---|---|---|---|
| 2. | - | 500,088.51 | 500,088.51 |
| (1) | - | 24,424.79 | 24,424.79 |
| (2) | - | 475,663.72 | 475,663.72 |
| 3. | 5,778,073.60 | 3,630,528.16 | 9,408,601.76 |
| 1. | 1,820,092.68 | 1,769,944.96 | 3,590,037.64 |
| 2. | 115,561.44 | 591,415.23 | 706,976.67 |
| (1) | 115,561.44 | 591,415.23 | 706,976.67 |
| 3. | 1,935,654.12 | 2,361,360.19 | 4,297,014.31 |
| 1. | 3,842,419.48 | 1,269,167.97 | 5,111,587.45 |
| 2. | 3,957,980.92 | 1,360,494.69 | 5,318,475.61 |
14
| 2022 12 31 |
2021 12 31 |
|
|---|---|---|
| 485,332.00 | 492,301.33 | |
| 2,020,000.00 | - | |
| ( ( ) 8) |
17,411,500.00 | - |
| 19,916,832.00 | 492,301.33 |
15
| 2022 12 31 |
2021 12 31 |
|---|---|
| 467,750.00 | 2,213,012.50 |
16
| 2022 12 31 |
2021 12 31 |
|---|---|
| 181,025,146.17 | 188,731,486.74 |
2022 12 31
( ) -
17
| 2022 12 31 |
2021 12 31 |
|---|---|
| 107,612.00 | 96,000.00 |
96,000.00
18
(1)
| 2022 1 1 |
2022 12 31 |
|||
|---|---|---|---|---|
| 1 | 18,789,434.06 | 202,471,727.49 | 203,104,912.82 | 18,156,248.73 |
| 2 - |
- | 13,770,350.77 | 13,770,350.77 | - |
| 3 | 272,211.48 | - | - | 272,211.48 |
| 19,061,645.54 | 216,242,078.26 | 216,875,263.59 | 18,428,460.21 |
(2)
| 2022 1 1 |
2022 12 31 |
|||
|---|---|---|---|---|
| 1 | 18,789,434.06 | 181,191,050.86 | 181,824,236.19 | 18,156,248.73 |
| 2 | - | 9,477,880.95 | 9,477,880.95 | - |
| 3 | - | 5,650,506.55 | 5,650,506.55 | - |
| - | 4,833,173.46 | 4,833,173.46 | - | |
| - | 382,269.09 | 382,269.09 | - | |
| - | 435,064.00 | 435,064.00 | - | |
| 4 | - | 5,758,836.00 | 5,758,836.00 | - |
| 5 | - | 393,453.13 | 393,453.13 | - |
| 18,789,434.06 | 202,471,727.49 | 203,104,912.82 | 18,156,248.73 |
(3)
| 2022 1 1 |
2022 12 31 |
|||
|---|---|---|---|---|
| 1 | - | 13,225,176.00 | 13,225,176.00 | - |
| 2 | - | 545,174.77 | 545,174.77 | - |
| - | 13,770,350.77 | 13,770,350.77 | - |
2022 12 31
( ) -
19
| 2022 12 31 |
2021 12 31 |
|---|---|
| 162,301.15 | 265,190.91 |
| 64,026.40 | 229,987.91 |
| 266,321.35 | 265,953.85 |
| 10,417.20 | 10,417.20 |
| 115,631.50 | 19,354.50 |
| 618,697.60 | 790,904.37 |
20
| 2022 12 31 |
2021 12 31 |
|---|---|
| 29,323,574.30 | 30,306,778.29 |
| 29,323,574.30 | 30,306,778.29 |
(1)
| 2022 12 31 |
2021 12 31 |
|---|---|
| 696,355.80 | 39,099.98 |
| 20,568,882.79 | 22,295,938.14 |
| - | 769,934.33 |
| 4,214,148.78 | 3,171,459.40 |
| 3,600,000.00 | 4,000,000.00 |
| 244,186.93 | 30,346.44 |
| 29,323,574.30 | 30,306,778.29 |
(2) 1
| 2022 12 31 |
2021 12 31 |
|---|---|
| 52,218.91 | 112,849.74 |
2022 12 31
( ) -
22
| 2022 | 2021 |
|---|---|
| 238,549,782.14 | 229,683,314.99 |
| 58,865,882.66 | 38,229,424.83 |
| 5,886,588.27 | 3,822,942.48 |
| 10,641,673.00 | 25,540,015.20 |
| 280,887,403.53 | 238,549,782.14 |
23
(1)
2022 2021 965,467,283.37 800,310,807.06 861,380,616.43 727,196,773.93 12,877,131.79 1,762,719.31 11,040,395.30 2,301,590.53 978,344,415.16 802,073,526.37 872,421,011.73 729,498,364.46
(2)
| 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 87,655,842.95 | 64,915,211.48 | - | 2,047,838.21 | 25,439,402.14 | 12,434,462.63 | 19,650,903.19 | 212,143,660.60 | |
| 555,746,076.50 | 17,377,144.19 | - | 11,438,439.11 | 2,205,866.77 | - | 3,961,963.62 | 590,729,490.19 | |
| 155,681,022.15 | 3,405,197.88 | 3,864,123.84 | 8,452,331.93 | 2,998,730.78 | - | 1,069,857.79 | 175,471,264.37 | |
| 799,082,941.60 | 85,697,553.55 | 3,864,123.84 | 21,938,609.25 | 30,643,999.69 | 12,434,462.63 | 24,682,724.60 | 978,344,415.16 |
| 2021 | ||||||
|---|---|---|---|---|---|---|
| 129,071,677.74 | 46,377,028.56 | 2,736,793.21 | 8,456,358.87 | 34,278,498.44 | 16,147,027.95 | 237,067,384.77 |
| 493,177,584.54 | 7,314,237.94 | 742,167.42 | 5,063,385.42 | 10,751.57 | 770,179.02 | 507,078,305.91 |
| 100,019,333.22 | 14,223,024.29 | 6,513,836.49 | 4,648,005.93 | 2,227,196.05 | 643,925.07 | 128,275,321.05 |
| 722,268,595.50 | 67,914,290.79 | 9,992,797.12 | 18,167,750.22 | 36,516,446.06 | 17,561,132.04 | 872,421,011.73 |
| 2022 | 2021 |
|---|---|
| 2,177,181.36 | 2,312,241.04 |
| 1,064,182.90 | 1,060,883.40 |
| 373,438.88 | 249,437.30 |
| 41,668.80 | 41,668.80 |
| 5,143.12 | 5,143.12 |
| 3,661,615.06 | 3,669,373.66 |
2022 12 31
( ) -
25
| 2022 | 2021 |
|---|---|
| 817 ,569 .17 |
802 ,497 .38 |
| 4 ,921 ,11 1 .58 |
3 ,557 ,79 3 .57 |
| 1 ,280 ,08 1 .37 |
1 ,338 ,04 9 .88 |
| 209 ,593 .74 |
163 ,994 .59 |
| 13 ,386 ,03 2 .42 |
14 ,097 ,19 0 .75 |
| 797 ,180 .27 |
924 ,069 .17 |
| 142 ,160 .30 |
823 ,221 .57 |
| 21 ,553 ,72 8 .85 |
21 ,706 ,81 6 .91 |
26
2022 2021 . 18 22 ,509 ,62 9 .80
| 26 ,36 4 ,483 18 |
22 ,509 ,62 9 .80 |
|---|---|
| 3 ,641 ,34 3 .09 |
5 ,492 ,07 1 .34 |
| 755 ,65 5 .95 |
726 ,712 .50 |
| 3 ,02 2 ,487 46 |
1 ,460 ,51 0 .42 |
| 977 ,38 4 .34 |
557 ,111 .41 |
| 2 ,21 8 ,280 51 |
2 ,021 ,35 9 .26 |
| 1 ,600 ,00 0 .00 |
1 ,680 ,00 0 .00 |
| 347 ,636 .00 |
360 ,128 .37 |
| 566 ,485 .40 |
470 ,714 .78 |
| 365 ,943 .78 |
371 ,840 .39 |
| 305 ,344 .50 |
279 ,378 .21 |
| 1 ,694 ,60 2.0 0 |
536 ,722 .79 |
| 41 ,859 ,64 6 .21 |
36 ,466 ,17 9 .27 |
| 2022 | 2021 |
|---|---|
| 37 ,695 ,32 4 .41 |
32 ,423 ,96 6 .01 |
| 28 ,813 ,47 9 .39 |
18 ,415 ,65 4 .77 |
| 12 ,146 ,19 2 .03 |
9 ,572 ,47 3 .47 |
| 2 ,458 ,45 5 .26 |
2 ,114 ,92 5 .47 |
| 3 ,499 ,38 9 .69 |
3 ,184 ,52 0 .49 |
| 430 ,058 .84 |
537 ,125 99 |
| 85 ,042 ,89 9 .62 |
66 ,248 ,66 6 .20 |
2022 12 31
( ) -
28
| 2022 | 2021 | |
|---|---|---|
| 37,273.14 | - | |
| 3,438,538.96 | 4,873,072.99 | |
| ( ) |
(21,436,405.80) | 7,276,579.90 |
| 24,742.52 | 90,505.41 | |
| (24,812,929.10) | 2,494,012.32 |
29
| 2022 | 2021 |
|---|---|
| 1,532,995.00 | 2,666,696.20 |
| - | 42,061.44 |
| 1,532,995.00 | 2,708,757.64 |
30
| 2022 | 2021 | |
|---|---|---|
| ( ) |
(6,170,235.00) | 11,045,050.00 |
| 178,331.65 | 245,526.47 | |
| 8,530,438.84 | 12,932,093.05 | |
| 461,244.48 | 84,216.23 | |
| 2,999,779.97 | 24,306,885.75 |
31 ( )
| 2022 | 2021 | |
|---|---|---|
| ( ) |
(586,323.51) | 390,020.92 |
| ( ) |
- | 359,202.29 |
| (586,323.51) | 749,223.21 |
32 ( )
| 2022 | 2021 | |
|---|---|---|
| ( ) |
(2,749,892.90) | 639,970.10 |
| - | (57,290.04) | |
| (2,749,892.90) | 582,680.06 | |
2022 12 31
( ) -
33
| 2022 | 2021 | |
|---|---|---|
| ( ) |
(351,048.61) | (22,967.39) |
34
| 2022 | 2021 |
|---|---|
| 87,304.53 | 180,919.66 |
35
| 2022 | 2021 |
|---|---|
| 227,178.79 | - |
| 7,007.00 | 107,861.62 |
| 234,185.79 | 107,861.62 |
36
(1)
| 2022 | 2021 | |
|---|---|---|
| 43,465.70 | - | |
| - | 6,854.48 | |
| (4,320,420.34) | (4,499,116.36) | |
| (4,276,954.64) | (4,492,261.87) |
(2)
| 2022 | 2021 | |
|---|---|---|
| 54,588,928.02 | 33,737,162.96 | |
| 15% | 8,188,339.20 | 5,060,574.44 |
| 88,501.78 | 189,884.39 | |
| - | 6,854.48 | |
| 43,465.70 | - | |
| (12,597,261.32) | (9,749,575.18) | |
| (4,276,954.64) | (4,492,261.87) | |
2022 12 31
( ) -
37
(1)
| 2022 | 2021 |
|---|---|
| 3,313,538.96 | 1,799,114.70 |
| 1,532,995.00 | 2,708,757.64 |
| 111,305.97 | 2,227,919.66 |
| 4,957,839.93 | 6,735,792.00 |
(2)
2022 2021 73,384,092.92 60,227,374.79 62,015.66 90,505.41 7,007.00 107,861.62 73,453,115.58 60,425,741.82
(3)
2022 2021 25,502,800.00 - 1,859,773,958.29 1,009,000,000.00 180,803.97 245,708.82 456,896.23 456,896.23 1,885,914,458.49 1,009,702,605.05
(4)
| 2022 | 2021 |
|---|---|
| 17,411,500.00 | - |
| 1,897,187,500.00 | 725,000,000.00 |
| 1,914,599,000.00 | 725,000,000.00 |
(5)
| 2022 | 2021 |
|---|---|
| 25,031,441.81 | - |
2022 12 31
( ) -
38
(1)
| Ш | ||
|---|---|---|
| 氏 | ||
| 2022 | 2021 | |
|---|---|---|
| 1 | ||
| 58,865,882.66 | 38,229,424.83 | |
| 2,749,892.90 | (582,680.06) | |
| 586,323.51 | (749,223.21) | |
| 28,067,503.85 | 23,449,726.97 | |
| 706,976.67 | 853,639.71 | |
| 1,688,467.32 | 1,511,256.37 | |
| 578,227.40 | 22,967.39 | |
| ( ) |
(4,924,371.18) | 6,998,073.26 |
| (7,830,911.24) | 240,609.76 | |
| (2,999,779.97) | (24,306,885.75) | |
| ( ) |
(4,320,420.34) | (4,499,116.36) |
| (21,160,303.36) | (23,975,811.46) | |
| 37,051,093.69 | (43,528,965.68) | |
| (5,426,797.92) | 16,709,363.36 | |
| 83,631,783.99 | (9,627,620.87) | |
| 2 | ||
| 401,889,427.81 | 420,625,315.35 | |
| 420,625,315.35 | 240,718,792.90 | |
| (18,735,887.54) | 179,906,522.45 |
(2)
| 2022 12 31 |
2021 12 31 |
|---|---|
| 21,753.42 | 24,105.00 |
| 401,867,674.39 | 420,601,210.35 |
| 401,889,427.81 | 420,625,315.35 |
( ) -
39
(1) ( ) 1
(2) ( )
(3)
(a)
| 2022 | 2021 | |
|---|---|---|
| 41,109,430.73 | 39,480,665.66 | |
| 704,304.02 | 344,929.36 | |
| 41,813,734.75 | 39,825,595.02 |
| 2022 | 2021 | |
|---|---|---|
| 425,073,123.96 | 380,867,484.07 | |
| 3,403,405.61 | 968,263.92 | |
| 428,476,529.57 | 381,835,747.99 |
(b)
| 2022 | |||||
|---|---|---|---|---|---|
| 25,502,800.00 | 18,768,300.00 | 26,859,600.00 | 17,411,500.00 | 1% | 2 |
| 7,792.51 | 189,639.38 | 192,111.70 | 5,320.19 | 1% |
| 2021 | |||||
|---|---|---|---|---|---|
| 26,099,600.00 | - | 596,800.00 | 25,502,800.00 | 1% | 2 |
| 7,974.86 | 260,258.06 | 260,440.41 | 7,792.51 | 1% |
2022 12 31
( ) -
39 -
(3) -
(b) -
| 2022 | 2021 | |
|---|---|---|
| 178,331.65 | 245,526.47 |
(c)
| 2022 | 2021 | |
|---|---|---|
| 3,192.88 | 24,779.85 |
(d)
| 2022 12 31 |
2021 12 31 |
|||
|---|---|---|---|---|
| 105,084,983.58 | 159,240,504.23 | |||
| 459,057.70 | 398,356.47 | |||
| 105,544,041.28 | 159,638,860.70 | |||
| 2,064,716.98 | 2,067,189.30 | |||
| - | 25,502,800.00 | |||
| 17,411,500.00 | - | |||
| 9,334,208.58 | 11,556,882.69 | |||
| 232,329.85 | 55,594.89 | |||
| 9,566,538.43 | 11,612,477.58 | |||
| - | 769,934.33 |
* * * * * *
1
1 - (2008) ( [2008]43 )
| 2022 | 2021 | |
|---|---|---|
| (237,899.92) | 233,150.66 | |
| ( ) |
1,871,613.25 | 2,757,123.47 |
| / | 8,681,156.52 | 16,979,069.79 |
| 26,587.51 | 84,216.23 | |
| (468,760.51) | 554,651.57 | |
| (1,480,904.53) | (3,091,231.76) | |
| 8,391,792.32 | 17,516,979.96 |
2
09 - (2010 )( [2010]2 )
| (%) | |||
|---|---|---|---|
| 2022 | |||
| 8.23 | 0.4539 | ||
| 7.51 | 0.4143 | ||
| 2021 | |||
| 4.66 | 0.2462 | ||
| 3.10 | 0.1639 |