AI assistant
VITAL METALS LIMITED — Capital/Financing Update 2021
Aug 10, 2021
66010_rns_2021-08-10_d0ae59e3-75d5-4bdc-b5a8-af154221ec43.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
ASX / Media Announcement 11 August 2021
VITAL METALS LTD ENTERS AGREEMENT TO ACQUIRE HEAVY RARE EARTH PROJECTS
HIGHLIGHTS
-
Vital to acquire Quebec Precious Metals Corporation’s 68% interest in Kipawa and 100% of Zeus heavy rare earth projects in Quebec, Canada, for C$8 million staged over 5 years
-
Kipawa and Zeus are heavy rare earth projects which complement Vital’s light rare earths operations at Nechalacho
-
Acquisition has potential to transform Vital into the only producer of both light and heavy rare earths in North America
-
Utilising similar alternate development and processing methodologies as implemented at its Nechalacho REE mine in NWT, Vital will optimise the 2013 Definitive Feasibility Study completed for Kipawa project to minimise capital and operating expenditure and reduce development timelines
-
The Kipawa Project was previously held in a Joint Venture with Toyotsu Rare Earth Canada, Inc. (“Toyotsu”), a subsiduiary of Toyota Tsushu, which included off-take provisions. Toyotsu’s interest was converted into a 10% Net Profit Interest (“NPI”).
-
NI 43-101 defined Mineral Resource Estimate as well as Proven and Probable Reserve Estimate on the Kipawa Project highlighting a mine life of 15 years
-
Vital intends to duplicate the strong Indigenous and community employment and procurement model that it has demonstrated at its Nechalacho REE mine in the NWT
Vital Metals Limited (ASX: VML ) ( “VML”, “Vital”, “ Vital Metals ” or “ the Company ”) and Quebec Precious Metals Corporation (TSX.V: QPM , OTCQB: CJCFF , FSE: YXEP ) (“QPM”) are pleased to announce that they have signed a binding term sheet (the “Term Sheet”) for the acquisition by VML of QPM’s 68% interest in the Kipawa exploration project and 100% interest in the Zeus exploration project (the “Projects”). Joint Venture partner Investissement Québec (“IQ”) holds the remaining 32% of the Kipawa project on a contributing basis.
Kipawa is a heavy rare earths project, located 50km from Temiscaming in Quebec, with a Mineral Resource Estimate of 15.5Mt of eudialyte at 0.434% TREO and 0.873 ZrO2, 6.3Mt of mosandrite at 0.391% TREO, 1.018% ZrO2, 5.1Mt of britholite at 0.286% TREO, 0.944% ZrO2, and with a Proven and Probable Reserve Estimate of 19.8Mt at 0.411% TREO.
Investors should note that the terms “Mineral Resource”, “Mineral Reserve” and, “Proven and Probable Reserve” are as defined by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) as the CIM Definition Standards on Mineral Resources and Mineral Reserves adopted by CIM council. These estimates are foreign estimates and are not reported in accordance with the Joint Ore Reserves Committee’s Australasian Code for Reporting of Mineral Resources and Ore
39131.158033.SRC.20140595.2
Reserves (the “JORC Code”). A competent person has not done sufficient work to classify these estimates as a mineral resource or ore reserve in accordance with the JORC Code and it is uncertain that following further exploration or evaluation work that the foreign estimates will be able to be reported as a mineral resource or ore reserve in accordance with the JORC Code.
Vital Metals’ Managing Director Geoff Atkins said: “ The acquisition of the Projects provides Vital with a unique opportunity to become a producer of both heavy and light rare earths. Having commenced operations of Canada’s first rare earths mine at our Nechalacho project in Northwest Territories, Canada, the potential to develop the Kipawa project will allow us to produce a full suite of rare earths. It has potential to increase Vital Metals’ position as a strategic player in the North American critical minerals supply chain at a time where demand continues to grow.”
“Part of Vital’s corporate DNA is our ability to identify the most efficient and effective way to develop rare earth projects. Similar to Nechalacho where we have applied an alternative development strategy to greatly reduce capital costs and development timelines, we see similar opportunities for improvements to the existing development strategy at Kipawa and we look forward to defining our development strategy over the coming months.”
“Further, we see the acquisition of this project as an ideal opportunity to cement Vital’s place as a leading rare earths producer not just in North America but globally. The introduction of heavy rare earths into our product suite will increase the value of the rest of our offering as we will be a single supply source for both heavy and light rare earths.”
“In addition, Kipawa is the only rare earth project in the world in which Toyota directly invested, with an initial stake of 49% which was converted to a 10% NPI in 2014.”
“A key element of our success to date at Nechalacho has been the minimization of environmental impacts by introducing sensor based ore sorting and the contributions made by the Indigenous and other nearby communities, not only through the overall support provided, but also in achieving high levels of Indigenous and local employment and contracting opportunities. Vital looks forward to establishing similar partnerships and relationships with the Indigenous and local communities of the Kipawa and Zeus projects and using the low impact processing technology that has been successfully demonstrated at the Nechalacho project.”
Projects Overview
The Projects total 73 claims over 43km[2] and lie in the Grenville geological province, approximately 55km south of the geological contact with the Superior geological province. The lithologies consist mainly of gneiss with a grade of metamorphism ranging from the greenschist facies to the amphibolite-granulite facies.
The Kipawa deposit is defined by three enriched horizons within the “Syenite Complex”, which contains some light rare earth oxides but primarily heavy rare earth oxides. Drilling since 2011 totals 293 drill holes (24,571m) and was used to prepare a feasibility study which was completed by Matamec Explorations Inc. in 2013.
Twelve heavy rare earth showings have been identified on the Zeus project, some of which contain niobium and tantalum.
==> picture [482 x 271] intentionally omitted <==
Figure 1 - Location of Kipawa project in Quebec, Canada
==> picture [408 x 241] intentionally omitted <==
Figure 2 - Schematic cross section of the Kipawa deposit, demonstrating the zones of heavy rare earth mineralisation.
==> picture [177 x 77] intentionally omitted <==
Eudialyte: Y-Fe-Zr Source of HREE and Zr
==> picture [188 x 76] intentionally omitted <==
Yttro-Titanite/Mosandrite: Na-Ca-Ti silicate Source of HREE
==> picture [101 x 77] intentionally omitted <==
Britholite: Ca-Y-Fe silicophosphate Source of HREE
Table 1 - Kipawa project Mineral Resources
==> picture [482 x 225] intentionally omitted <==
Table 2 - Kipawa project Mineral Reserve
==> picture [358 x 94] intentionally omitted <==
Table 3 - Kipawa project rare earth distribution
Investors should note that the terms “Mineral Resource”, “Mineral Reserve” and, “Proven and Probable Reserve” are as defined by the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) as the CIM Definition Standards on Mineral Resources and Mineral Reserves adopted by CIM council. These estimates are foreign estimates and are not reported in accordance with the JORC Code. A competent person has not done sufficient work to classify these estimates as a mineral resource or ore reserve in accordance with the JORC Code and it is uncertain that following further exploration or evaluation work that the foreign estimates will be able to be reported as a mineral resource or ore reserves in accordance with the JORC Code.
==> picture [421 x 372] intentionally omitted <==
Table 1: Rare Earth Oxide distribution at Current Prices
1Rare earth distribution of North T and Tardiff zones as determined under the Vital’s 2012 JORC Report (refer 15 April 2020) and as detailed in announcement 2[nd] February 2021.
2 Rare earth distribution of Kipawa 2013 Feasibility Study (refer https://www.qpmcorp.ca/en/projects/kipawa/)
3 Rare earth prices sourced from Shanghai Metals Market (www.metal.com) as at 8 July 2021
Term Sheet Conditions
The Term Sheet contemplates the acquisition by VML of a 68% legal and beneficial interest in the Kipawa project, and all of QPM’s rights, title and interest in the Joint Venture Agreement with IQ, and 100% legal and beneficial interest in Zeus project. Key terms of the Term Sheet are as follows:
-
QPM agrees to sell to VML or an affiliate of VML (the “Purchaser”) the Projects for a total purchase price of C$8m payable as follows:
-
C$150,000 deposit on signing the Term Sheet;
-
C$2.35m on acquisition of the Projects;
-
C$2.5m on the first anniversary of acquisition;
-
C$1m on the second anniversary of acquisition;
-
C$1m on the third anniversary of acquisition; and
-
C$1m on the fourth anniversary of acquisition.
Purchaser will grant security over the Projects to QPM until the consideration is paid in full.
-
Acquisition of the interests in the Projects is to occur at the completion of the sale and purchase by Purchaser when all conditions precedent have been satisfied or waived.
-
Following the execution of the Term Sheet on August 10 (the “Execution Date”), VML shall conduct due diligence within one of the following periods, whichever is applicable:
-
3 months following the Execution Date, provided that VML’s nominated personnel visit the Projects within a period of 2 months following the Execution Date; or
-
In the event VML’s nominated personnel are unable to visit the Projects within a period of 2 months following the Execution Date, on the earlier of: (i) 1 month following the date of arrival of VML’s nominated personnel on either the Kipawa and Zeus Projects, and (ii) 6 months following the Execution Date.
-
Conditions precedent include:
-
VML due diligence;
-
QPM shall have delivered to VML executed releases as to the discharge of all encumbrances over the Projects, other than permitted encumbrances;
-
VML shall have obtained from the ASX confirmation that ASX Listing Rule 11.1.3 does not apply to the transactions as contemplated by this term sheet, and if ASX determine that ASX Listing Rule 11.1.2 applies to the transactions, the shareholders of VML approving the transactions for the purposes of ASX Listing Rule 11.1.2. ASX has confirmed that neither Listing Rule 11.1.3 or Listing Rule 11.1.2 apply to this transaction;
-
QPM shall have delivered to VML all consents or agreements required to assign the existing royalties (being the 10% NPI with Toyotsu Rare Earth Canada, Inc.) from QPM to VML and as required to grant the security over the Projects to QPM;
-
In respect of the joint venture agreement (“JV Agreement”) with IQ:
- § IQ shall have waived its right of first refusal under the JV Agreement;
-
§ IQ shall have consented to the sale of QPM’s rights and interests in the Kipawa project and the JV Agreement to VML; and
-
§ VML shall have delivered to IQ a written notice in accordance with the JV Agreement accepting to be bound by the terms and conditions of the JV Agreement.
o Other customary conditions of closing, including various third party approvals.
The Term Sheet contains other terms and conditions considered standard for an agreement of its nature including representations and warranties given by the parties.
Consideration will be paid from VML’s existing cash reserves. Dependent upon access for due diligence as set out above, the acquisition will complete by 28 February 2022.
Vital will provide more updates on the planned acquisition as it progresses.
- ENDS-
Contacts: Mr Geoff Atkins Managing Director Vital Metals Limited Phone: +61 2 8823 3100 Email: [email protected]
This announcement has been authorised for release by the Board of Vital Metals
Qualified/Competent Persons Statement
Information and statement relating to the Mineral Resource Estimate for the Kipawa Rare Earth Project is based on, and fairly represents, information and supporting documentation prepared by Matamec Explorations Inc and the “Qualified Person” under NI 43101 is Mr Yann Camus, Eng from SGS Canada Inc. The data in this press release has been reviewed by Mr Brendan Shand. Mr Shand is a Competent Person and a member of the Australasian Institute of Mining and Metallurgy and an employee of the Company. Mr Shand has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Shand confirms that the information is an accurate representation of the available data and studies including the Technical Report and Resource estimation obtained from a NI43-101 Compliant Feasibility Study for the Kipawa Project submitted by Matamec Explorations Inc (Effective Date: September 3 2013, Issue Date: October 17, 2013).
ABOUT QUEBEC PRECIOUS METALS CORPORATION
QPM is a gold explorer with a large land position in the highly-prospective Eeyou Istchee James Bay territory, Quebec, near Newmont Corporation’s Éléonore gold mine. QPM’s flagship project is the Sakami project with significant grades and well-defined drill-ready targets. QPM’s goal is to rapidly explore the project to advance it to the mineral resource estimate stage.
ABOUT VITAL
Vital Metals Limited (ASX: VML) is Canada’s rare earths producer following commencement of operations at its Nechalacho rare earths project in Canada in June 2021. It holds a portfolio of rare earths, technology metals and gold projects located in Canada, Africa and Germany.
Nechalacho Rare Earth Project - Canada
The Nechalacho project is a high grade, light rare earth (bastnaesite) project located at Nechalacho in the Northwest Territories of Canada and has potential for a start-up operation exploiting high-grade, easily accessible near surface mineralisation. The Nechalacho Rare Earth Project hosts within the Upper Zone, a JORC Resource of 94.7MT at 1.46% TREO comprised of a Measured Resource of 2.9MT at 1.47% TREO, an Indicated Resource of 14.7MT at 1.5% TREO, and an Inferred Resource of 77.1MT at 1.46% TREO.
Compliance Statements
This announcement contains information relating to Mineral Resource Estimates in respect of the Nechalacho Project extracted from ASX market announcements reported previously and published on the ASX platform on 13 December 2019 and 15 April 2020. The Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcements and that all material assumptions and technical parameters underpinning the estimates in the original market announcements continue to apply and have not materially changed.
Forward-Looking Statements
This release includes forward -looking statements. Often, but not always, forward-looking statements can generally be identified by the use of forward-looking words such as “may”, “will”, “expect”, “intend”, “plan”, “estimate”, “anticipate”, “continue”, and “guidance”, or other similar words and may include, without limitation statements regarding plans, strategies and objectives of management, anticipated production or construction commencement dates and expected costs or production output.
Forward-looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause actual results, performance and achievements to differ materially from any future results, performance or achievements. Relevant factors may include, but are not limited to, changes in commodity prices, foreign exchange fluctuations and general economic conditions, increased costs and demand for production inputs, the speculative nature of exploration and project development, including the risks of obtaining necessary licences and permits and diminishing quantities or grades of resources or reserves, political and social risks, changes to the regulatory framework within which the entity operates or may in the future operate, environmental conditions including extreme weather conditions, recruitment and retention of personnel, industrial relations issues and litigation.
Forward-looking statements are based on the entity and its management’s good faith assumptions relating to the financial, market, regulatory and other relevant environments that will exist and affect business and operations in the future. There are no assurances that the assumptions on which forward-looking statements are based will prove to be correct, or that the business or operations will not be affected in any material manner by these or other factors not foreseen or foreseeable by the entity or management or beyond the entity’s control.
Although there have been attempts to identify factors that would cause actual actions, events or results to differ materially from those disclosed in forward-looking statements, there may be other factors that could cause actual results, performance, achievements or events not to be anticipated, estimated or intended, and many events are beyond the reasonable control of the entity. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements.
Forward-looking statements in this release are given as at the date of issue only. Subject to any continuing obligations under applicable law or any relevant stock exchange listing rules, in providing this information the entity does not undertake any obligation to publicly update or revise any of the forward-looking statements or to advise of any change in events, conditions or circumstances on which any such statement is based.
Listing Rule 5.12 Foreign Resource Estimate information
The information in this announcement relating to the Mineral Resource Estimate and Ore Reserve for the Kipawa Project is reported in accordance with the requirements applying to foreign estimates in the ASX Listing Rules (the “Foreign Estimates”) and, as such are not reported in accordance with the 2012 edition of the JORC Code. As such, the following information is provided in accordance with ASX Listing Rules 5.10 & 5.12:
1. The source and date of the foreign estimate (LR 5.12.1)
The source of the foreign estimate is taken from public documents released by Matamec Explorations Inc. on October 21, 2013. Further information on these releases may be found on SEDAR website (www.sedar.com).
2. Whether the foreign estimates use categories of mineralisation other than those defined in JORC Code 2012 and if so, an explanation of the differences (LR 5.12.2)
- Categories described are the same as those defined in JORC Code 2012, whereby resources were classified as Inferred, Indicated or Measured
3. The relevance and materiality of the foreign estimates to the entity (LR 5.12.3)
VML considers the foreign estimates to be both material and relevant to the Kipawa project as it provides an indication of the size and scale of the project.
4. The reliability of the foreign estimates, including reference to any criteria in Table 1 of JORC Code 2012 which are relevant to understanding of the reliability of the foreign estimates (LR 5.12.4)
It is the opinion of VML that these estimates are reliable and represent the results of work done to very high standards, using high quality sampling, testing and geological and geostatistical modelling. The foreign estimates represent best practice work at the time. Further details of the foreign estimates, referenced to the criteria in Table 1 of JORC Code 2012 are as attached to this announcement.
5. To the extent known, a summary of the work programs on which the foreign estimates are based and a summary of the key assumptions, mining and processing parameters and methods used to prepare foreign estimates (LR 5.12.5)
The Technical Report includes key assumptions for commodity prices, mining and processing costs. The Technical Report in its current form is considered to be a comprehensive compilation of all available data applicable to the estimation of mineral resources. A summary of key assumptions and methods used to prepare the Foreign Estimate include:
-
The resource is reported according to CIM Definition Standards (2010)
-
By using SGS Geostat model, the mineral reserve for the Feasibility Study was prepared, estimated and supervised by Roche using a cut-off value of $48.96/t with 5% dilution and a mining recovery of 95.2%. The Kipawa open-pit design utilized a marginal (or milling) cut-off value of $48.96/t and a break-even cutoff value of $60.70/t. Included in the reserves are 632,000 tonnes of low-grade material lying between these 2 cut-off values. This material will be sent on a low-grade stockpile, close to the mine site, and will be processed at the end of the operation after mine depletion.
-
The Foreign Estimate and current Technical Report is based on a total of 293 drill holes totalling 24,571m and 13 trenches totalling 631m. Historical Unocal holes are not in the count and were not used for the estimates. The mineralised zones were interpreted on vertical sections and meshed into volumes as per industry standard. Ordinary kriging was used to estimate the block model with block size set at 10m x 5m x 5m. The measured and indicated resources required drill grids 25m and 50m respectively. Resources extrapolated beyond 30m of those drill grids are considered inferred.
Further details of the foreign estimate are set out in Table 1 of JORC Code 2012 as attached to this announcement.
6. Any more recent estimates or data relevant to the reported mineralisation available to the entity (LR 5.12.6) No further resource estimates or data relevant to the resource estimation are available.
7. The evaluation and/or exploration work that needs to be completed to verify the foreign estimates as mineral resources or reserves in accordance with JORC Code 2012 (LR 5.12.7)
A revision of the historical drilling information will be completed, to further ensure the integrity of the data, followed by another estimation of the resource, with updated classification based on the level of information available. In addition, VML intends to conduct further drilling, bulk sampling, geotechnical and hydrological testing.
8. The proposed timing of any evaluation and/or exploration work that the entity intends to undertake and a comment on how the entity intends to fund that work (LR 5.12.8)
VML intends to conduct drilling, bulk sampling, geotechnical and hydrological testing and will embark on this work as access permits are granted and intend to complete this work within several months. The work will be funded from existing working capital.
Cautionary Note for Australian Investors
Investors should note that the information in this announcement relating to Mineral Resource Estimates and Ore Reserve are foreign estimates and are not reported in accordance with the JORC Code. A competent person has not done sufficient work to classify this foreign estimate as a mineral resource or ore reserve in accordance with the JORC Code and it is uncertain that following further exploration or evaluation work that this foreign estimate will be able to be reported as a mineral resource or ore reserves in accordance with the JORC Code.
JORC Code, 2012 Edition – Table 1 and 2 – Kipawa rare earth Project Section 1 Sampling Techniques and Data (Criteria in this section apply to all succeeding sections.)
| Criteria | JORC Code explanation | Commentary |
|---|---|---|
| Sampling | • Nature and quality of sampling (eg cut | • A total of 293 diamond drill holes totalling |
| techniques | channels, random chips, or specific | 24,581 metres were used in the Matamec |
| specialised industry standard | feasibility study. | |
| measurement tools appropriate to the | • Sampling of the diamond drill core were half | |
| minerals under investigation, such as | splits of drill core using a core splitter. | |
| down hole gamma sondes, or handheld | • Samples were collected from REO | |
| XRF instruments, etc). These examples | mineralisation zones with lengths ranging | |
| should not be taken as limiting the broad | from 0.5 to 1.5 metres. End intervals |
|
| meaning of sampling. | correlated with changes in lithologies. | |
| • Include reference to measures taken to | • Each sample was crushed to 70% passing | |
| ensure sample representivity and the | 2mm. a 250g sub-spilt was extracted using | |
| appropriate calibration of any | a riffle splitter and then pulverised to 85% | |
| measurement tools or systems used. | passing 75microns and sent to ALS | |
| • Aspects of the determination of | laboratory in Vancouver. At the laboratory | |
| mineralisation that are Material to the | the sample was assayed for rare earth and | |
| Public Report. | other elements using induced coupled | |
| • In cases where ‘industry standard’ work | plasma-mass spectrometry. Over-limits for | |
| has been done this would be relatively | were reanalysed using XRF. | |
| simple (eg ‘reverse circulation drilling | • A total of 360 density measurements were | |
| was used to obtain 1 m samples from | carried out using the immersion method. | |
| which 3 kg was pulverised to produce a | Two standards and one blank was | |
| 30 g charge for fire assay’). In other | submitted for every 25 core samples for | |
| cases more explanation may be | QA/QC purposes. | |
| required, such as where there is coarse | ||
| gold that has inherent sampling | ||
| problems. Unusual commodities or | ||
| mineralisation types (eg submarine | ||
| nodules) may warrant disclosure of | ||
| detailed information. | ||
| Drilling | • Drill type (eg core, reverse circulation, | • All the drill holes are diamond core. A total |
| techniques | open-hole hammer, rotary air blast, | of 271 holes were NQ holes and 22 holes |
| auger, Bangka, sonic, etc) and details | were HQ holes. No information is currently | |
| (eg core diameter, triple or standard | available on whether the holes were | |
| tube, depth of diamond tails, face- | orientated and by what method they were | |
| sampling bit or other type, whether core | orientated. | |
| is oriented and if so, by what method, | ||
| _etc). _ | ||
| Drill sample | • Method of recording and assessing core | • RQD was measured on all the core by a |
| recovery | and chip sample recoveries and results | geologist. No data is available to Vital Metals |
| assessed. | for the results of the RQD logging. | |
| • Measures taken to maximise sample | • No mention of measures taken to maximise | |
| recovery and ensure representative | recoveries in the Matamec feasibility study. | |
| nature of the samples. | • No mention of relationships between | |
| • Whether a relationship exists between | recoveries and grade in the Matamec | |
| sample recovery and grade and whether | feasibility study. | |
| sample bias may have occurred due to | ||
| preferential loss/gain of fine/coarse | ||
| material. | ||
| Logging | • Whether core and chip samples have | • All core was logged in the required detail by |
| been geologically and geotechnically | a geologist. | |
| logged to a level of detail to support | • Thegeologists wrote detailed logs of the |
| Criteria | JORC Code explanation | Commentary | |||
| appropriate Mineral Resource | lithology, structures, mineralisation and | ||||
| estimation, mining studies and | alteration. Photos of the core were taken. | ||||
| metallurgical studies. | • | No information is available at present to Vital | |||
| • Whether logging is qualitative or | Metals on the total length logged. The | ||||
| quantitative in nature. Core (or costean, | feasibility study notes that all holes were | ||||
| channel, etc) photography. | logged and hence it is assumed 100% of the | ||||
| • The total length and percentage of the | relevant intersections were logged. | ||||
| relevant intersections logged. | |||||
| Sub-sampling | • If core, whether cut or sawn and | • | All core was halved using a core splitter. | ||
| techniques and | whether quarter, half or all core taken. | • | Half core is appropriate for sampling core. | ||
| sample | • If non-core, whether riffled, tube | • | The reduction from half core to <2mm then | ||
| preparation | sampled, rotary split, etc and whether | to <75microns and the reduction weights at | |||
| sampled wet or dry. | these particle sizes is considered | ||||
| • For all sample types, the nature, quality | appropriate for this material. | ||||
| and appropriateness of the sample | • | No mention of QA/QC for sub-sampling | |||
| preparation technique. | stages in the feasibility study. Standards of | ||||
| • Quality control procedures adopted for | known grades and blanks were submitted to | ||||
| all sub-sampling stages to maximise | verify the QA/QC of the whole process. | ||||
| representivity of samples. | • | Re-analysis of reject pulps were carried out | |||
| • Measures taken to ensure that the | at external laboratories. | ||||
| sampling is representative of the in situ | |||||
| material collected, including for instance | |||||
| results for field duplicate/second-half | |||||
| sampling. | |||||
| • Whether sample sizes are appropriate to | |||||
| the grain size of the material being | |||||
| sampled. | |||||
| Quality of assay | • The nature, quality and appropriateness |
• | The assay methods for the REE include | ||
| data and | of the assaying and laboratory | lithium borate fusion followed by ICP-MS | |||
| laboratory tests | procedures used and whether the | and are thus considered total. Over-limits | |||
| technique is considered partial or total. | were re-assayed using XRF analysis | ||||
| • For geophysical tools, spectrometers, | methods. This is considered industry | ||||
| handheld XRF instruments, etc, the | standard for REE. | ||||
| parameters used in determining the | • | A combination of standards of different | |||
| analysis including instrument make and | grades, blanks and external laboratory | ||||
| model, reading times, calibrations | checks were carried out. The data presented | ||||
| factors applied and their derivation, etc. | in the Matamec feasibility study indicates | ||||
| • Nature of quality control procedures | acceptable accuracy and precision was | ||||
| adopted (eg standards, blanks, | established. | ||||
| duplicates, external laboratory checks) | |||||
| and whether acceptable levels of | |||||
| accuracy (ie lack of bias) and precision | |||||
| have been established. | |||||
| Verification of | • The verification of significant | • | SGS Geostat carried out a verification of the | ||
| sampling and | intersections by either independent or | data before estimating the Mineral | |||
| assaying | alternative company personnel. | Resource. | |||
| • The use of twinned holes. | • | No twinned holes have been drilled to verify | |||
| • Documentation of primary data, data | the Matamec data. | ||||
| entry procedures, data verification, data | • | No documentation of data entry procedures, | |||
| storage (physical and electronic) | data verification and data storage protocols | ||||
| protocols. | were mentioned in the Matamec feasibility | ||||
| • Discuss any adjustment to assay data. | study. | ||||
| • | The rare earth element data was converted | ||||
| to rare earth oxide data. This is normal | |||||
| industry practice. | |||||
| Criteria | JORC Code explanation | Commentary |
|---|---|---|
| Location of | • Accuracy and quality of surveys used to | • The Matamec feasibility study states the |
| data points | locate drill holes (collar and down-hole | hole locations were surveyed to centimetric |
| surveys), trenches, mine workings and | precision. This indicates the topographic | |
| other locations used in Mineral Resource | control in the drill locations are adequate. |
|
| estimation. | • The grid system used for the area is NAD83 | |
| • Specification of the grid system used. | UTM Zone 17N. | |
| • Quality and adequacy of topographic | ||
| control. | ||
| Data spacing | • Data spacing for reporting of Exploration | • The spacing of the drilling of 25 to 50 metres |
| and distribution | Results. | with assays 0.5-1.5 metres was sufficient to |
| • Whether the data spacing and | establish the degree of geological and grade | |
| distribution is sufficient to establish the | continuity appropriate for the Mineral | |
| degree of geological and grade | Resource and Ore Reserve estimations. | |
| continuity appropriate for the Mineral | • Sample compositing was applied. | |
| Resource and Ore Reserve estimation | ||
| procedure(s) and classifications applied. | ||
| • Whether sample compositing has been | ||
| applied. | ||
| Orientation of | • Whether the orientation of sampling | • The orientation of the drill holes at close to |
| data in relation | achieves unbiased sampling of possible | perpendicular to the dip and strike of the |
| to geological | structures and the extent to which this is | mineralisation has achieved unbiased |
| structure | known, considering the deposit type. | sampling of the deposit. |
| • If the relationship between the drilling | ||
| orientation and the orientation of key | ||
| mineralised structures is considered to | ||
| have introduced a sampling bias, this | ||
| should be assessed and reported if | ||
| material. | ||
| Sample security | • The measures taken to ensure sample | • The core was managed by the Matamec |
| security. | employees from the drill rigs to the ALS | |
| laboratory. | ||
| Audits or | • The results of any audits or reviews of | • No reviews or audits were mentioned in the |
| reviews | sampling techniques and data. | Matamec feasibility study. |
Section 2 Reporting of Exploration Results
(Criteria listed in the preceding section also apply to this section.)
| Criteria | JORC Code explanation | Commentary |
|---|---|---|
| Mineral | • Type, reference name/number, location | • The Kipawa and Zeus projects are located |
| tenement and | and ownership including agreements or | 50km east of Teminscaming in southwestern |
| land tenure | material issues with third parties such as | Quebec |
| status | joint ventures, partnerships, overriding | • The Kipawa Project consists of 22 claims |
| royalties, native title interests, historical | (13 km2) with Quebec Precious Metals | |
| sites, wilderness or national park and | having a 68% interest, with Joint Venture | |
| environmental settings. | partner Investissement Quebec holding the | |
| • The security of the tenure held at the | remaining 32% of the Kipawa Project | |
| time of reporting along with any known | • The Zeus project consists of 51 claims (30 | |
| impediments to obtaining a licence to | km2) with Quebec Precious Metals having a | |
| operate in the area. | 100% interest. | |
| • In 2014, Matamec Explorations Inc and | ||
| Toyotsu Rare Earth Canada Inc (“TRECan”) | ||
| signed a termination agreement for the | ||
| Kipawa project, pursuant to which Matamec | ||
| paid TRECan$280,000 and TRECan |
| Criteria | JORC Code explanation | Commentary | |||
| converted its undivided 49% interest in the | |||||
| project into a 10% interest on net profits | |||||
| from future production | |||||
| • | There are no known environmental | ||||
| impediments or protection zones that would | |||||
| prevent mining development | |||||
| Exploration | • Acknowledgment and appraisal of | • | The company CP has determined the quality | ||
| done by other | exploration by other parties. | and integrity of the historic work completed | |||
| parties | by Matamec is adequate for inclusion, | ||||
| consideration and interpretation with any | |||||
| new work carried out by Vital Metals. | |||||
| Geology | • Deposit type, geological setting and | • | The association of radioactive mineralization | ||
| style of mineralisation. | with rare elements in the vicinity of the | ||||
| Kipawa Complex is likely to represent a | |||||
| polymetallic deposit type of rare elements (Zr, | |||||
| Y, Nb, Be, U, Th, Ta, REE and Ga) associated | |||||
| with aperalkaline syenite | |||||
| Drill hole | • A summary of all information material to | • | Vital Metals does not have access to the drill | ||
| Information | the understanding of the exploration | hole data. All the information Vital Metals | |||
| results including a tabulation of the | has is sourced from the Matamec feasibility | ||||
| following information for all Material drill | study and the feasibility study does not give | ||||
| holes: | details of individual drill holes. For this | ||||
o easting and northing of the drill hole |
reason, Vital Metals is unable to give the | ||||
| collar | details of the material drill holes. | ||||
o elevation or RL (Reduced Level – |
|||||
| elevation above sea level in metres) | |||||
| of the drill hole collar | |||||
o dip and azimuth of the hole |
|||||
o down hole length and interception |
|||||
| depth | |||||
o hole length. |
|||||
| • If the exclusion of this information is | |||||
| justified on the basis that the information | |||||
| is not Material and this exclusion does | |||||
| not detract from the understanding of | |||||
| the report, the Competent Person | |||||
| should clearly explain why this is the | |||||
| case. | |||||
| Data | • In reporting Exploration Results, | • | The Matamec feasibility study does not have | ||
| aggregation | weighting averaging techniques, | this information except for cut-off grades. | |||
| methods | maximum and/or minimum grade | No cut-off grades were used. | |||
| truncations (e.g. cutting of high grades) | |||||
| and cutoff grades are usually Material | |||||
| and should be stated. | |||||
| • Where aggregate intercepts incorporate | |||||
| short lengths of high grade results and | |||||
| longer lengths of low grade results, the | |||||
| procedure used for such aggregation | |||||
| should be stated and some typical | |||||
| examples of such aggregations should | |||||
| be shown in detail. | |||||
| • The assumptions used for any reporting | |||||
| of metal equivalent values should be | |||||
| clearly stated. | |||||
| Criteria | JORC Code explanation | Commentary | ||
| Relationship | • These relationships are particularly | • All drill holes have intersected the | ||
| between | important in the reporting of Exploration | mineralisation at approximately 90 degrees. | ||
| mineralisation | Results. | Therefore, all intervals will be close to true | ||
| widths and | • If the geometry of the mineralisation with | width of the mineralisation. |
||
| intercept | respect to the drill hole angle is known, | |||
| lengths | its nature should be reported. | |||
| • If it is not known and only the down hole | ||||
| lengths are reported, there should be a | ||||
| clear statement to this effect (eg ‘down | ||||
| _hole length, true width not known’). _ | ||||
| Diagrams | • Appropriate maps and sections (with | • These are not available in the Matamec | ||
| scales) and tabulations of intercepts | feasibility study. | |||
| should be included for any significant | ||||
| discovery being reported These should | ||||
| include, but not be limited to a plan view | ||||
| of drill hole collar locations and | ||||
| appropriate sectional views. | ||||
| Balanced | • Where comprehensive reporting of all | • This information is not available to Vital | ||
| reporting | Exploration Results is not practicable, | Metals. | ||
| representative reporting of both low and | ||||
| high grades and/or widths should be | ||||
| practiced to avoid misleading reporting | ||||
| of Exploration Results. | ||||
| Other | • Other exploration data, if meaningful and | • Matamec has carried out a feasibility study |
||
| substantive | material, should be reported including | in 2013 on the Kipawa Deposit outlining all | ||
| exploration data | (but not limited to): geological | the other meaningful data. | ||
| observations; geophysical survey results; | ||||
| geochemical survey results; bulk | ||||
| samples – size and method of treatment; | ||||
| metallurgical test results; bulk density, | ||||
| groundwater, geotechnical and rock | ||||
| characteristics; potential deleterious or | ||||
| contaminating substances. | ||||
| Further work | • The nature and scale of planned further | • Update the 2013 feasibility study. | ||
| work (eg tests for lateral extensions or | ||||
| depth extensions or large-scale step-out | ||||
| drilling). | ||||
| • Diagrams clearly highlighting the areas | ||||
| of possible extensions, including the | ||||
| main geological interpretations and | ||||
| future drilling areas, provided this | ||||
| information is not commercially | ||||
| sensitive. | ||||
Section 3 Estimation and Reporting of Mineral Resources
(Criteria listed in section 1, and where relevant in section 2, also apply to this section.)
| Criteria | JORC Code explanation | Commentary |
|---|---|---|
| Database | • Measures taken to ensure that data has | •No mention of measures taken to ensure |
| integrity | not been corrupted by, for example, transcription or keying errors, between |
the data was not corrupted during data entry was mentioned in the Matamec |
| its initial collection and its use for | feasibility study. SGS Geostat checked | |
| Mineral Resource estimation purposes. | the database for errors and discrepancies | |
| • Data validation procedures used. | before carrying out the resource | |
| estimation. SGS Geostat also re-assayed | ||
| 50 drill hole intersections to validate the | ||
| original Matamec data. | ||
| Site visits | • Comment on any site visits undertaken | •No site visit has been carried out by the |
| by the Competent Person and the | competent person. The competent person | |
| outcome of those visits. | was not involved in the foreign Mineral | |
| • If no site visits have been undertaken | Resource estimation and with Covid travel | |
| indicate why this is the case. | restrictions has been unable to travel to | |
| the site. | ||
| Geological | • Confidence in (or conversely, the | •The close drill spacing has allowed for a |
| interpretation | uncertainty of ) the geological interpretation of the mineral deposit. |
lot of confidence in the geological interpretation. |
| • Nature of the data used and of any | •Both the assay data and geological logs | |
| assumptions made. | have been used to interpret the geology. | |
| • The effect, if any, of alternative | •The 3 different rare earth mineral zones | |
| interpretations on Mineral Resource | have been used to develop different | |
| estimation. | zones in the Mineral Resource. | |
| • The use of geology in guiding and | •Each of the 3 zones of rare earth | |
| controlling Mineral Resource estimation. | mineralization have demonstrated strong |
|
| • The factors affecting continuity both of | continuity. | |
| _grade andgeology. _ | ||
| Dimensions | • The extent and variability of the Mineral | •The mineralisation is approximately |
| Resource expressed as length (along | 1.45km in length and 200m in width. The | |
| strike or otherwise), plan width, and | thickness of the mineralization is | |
| depth below surface to the upper and | approximately 100m extending from the | |
| lower limits of the Mineral Resource. | surface to a depth of approximately 165m. | |
| Estimation and | • The nature and appropriateness of the | •The kriging method was used to estimate |
| modelling techniques |
estimation technique(s) applied and key assumptions, including treatment of extreme grade values, domaining, |
the REO resource estimations. Envelopes around the 3 types of RE mineralisation were used constrain the data searches to |
| interpolation parameters and maximum | each of the zones. No high-grade cuts | |
| distance of extrapolation from data | were used. Areas with 25m drill hole | |
| points. If a computer assisted estimation | spacing were assigned as Measured |
|
| method was chosen include a | Resources and areas with 50m drill hole | |
| description of computer software and | spacing were assigned indicated | |
| parameters used. | Resources. Areas with wider spaced | |
| • The availability of check estimates, | drilling were assigned as Inferred | |
| previous estimates and/or mine | Resources. The type of the kriging | |
| production records and whether the | method used was not stated in the | |
| Mineral Resource estimate takes | feasibility study and the competent person | |
| appropriate account of such data. | is unable to make a call on the | |
| • The assumptions made regarding | appropriateness of the kriging method | |
| recovery of by-products. | used to estimate the foreign resource | |
| • Estimation of deleterious elements or | estimation. | |
| other non-grade variables of economic | •There is no check estimates or mine data | |
| significance (eg sulphur for acid mine | available to check the resource estimation | |
| _drainage characterisation). _ | with. |
| Criteria | JORC Code explanation | Commentary | ||
| • In the case of block model interpolation, | •Inverse distance estimations were also | |||
| the block size in relation to the average | caried out for U, Th and Zr. U and Th | |||
| sample spacing and the search | were assayed as they add extra cost to | |||
| employed. | the processing. Zr has potential to add | |||
| • Any assumptions behind modelling of | value to the project. | |||
| selective mining units. | •The block size was 10mx5mx5m with the | |||
| • Any assumptions about correlation | drill spacing varying between 25 and 50 | |||
| between variables. | metres. | |||
| • Description of how the geological | •The envelopes around the 3 types of | |||
| interpretation was used to control the | mineralisation were used to constrain data | |||
| resource estimates. | searches to each individual zone. | |||
| • Discussion of basis for using or not | •No high grade cutting was used as the | |||
| using grade cutting or capping. | grades were reasonably uniform across | |||
| • The process of validation, the checking | each zone. | |||
| process used, the comparison of model | •No mention was made in the Matamec | |||
| data to drill hole data, and use of | feasibility study on any validation or | |||
| reconciliation data if available. | checking of the model data. No | |||
| reconciliation data is available. | ||||
| Moisture | • Whether the tonnages are estimated on | •The tonnage is estimated on a dry basis. | ||
| a dry basis or with natural moisture, and | ||||
| the method of determination of the | ||||
| moisture content. | ||||
| Cut-off | • The basis of the adopted cut-off | •A cut-off grade of 0.2%TREO was used in | ||
| parameters | grade(s) or quality parameters applied. | the Matamec feasibility study. The cut-off grade is the minimum grade above which |
||
| material was estimated to be economical | ||||
| to mine. | ||||
| Mining factors | • Assumptions made regarding possible | •The Matamec feasibility study used an | ||
| or assumptions | mining methods, minimum mining dimensions and internal (or, if |
open pit mining method for the Kipawa deposit. The design is approximately |
||
| applicable, external) mining dilution. It is | 1000m long, 200m wide and 165m deep. | |||
| always necessary as part of the process | A rigorous feasibility study demonstrated |
|||
| of determining reasonable prospects for | in 2013 mining of the resource had strong | |||
| eventual economic extraction to | potential to be economically extracted. | |||
| consider potential mining methods, but | ||||
| the assumptions made regarding mining | ||||
| methods and parameters when | ||||
| estimating Mineral Resources may not | ||||
| always be rigorous. Where this is the | ||||
| case, this should be reported with an | ||||
| explanation of the basis of the mining | ||||
| assumptions made. | ||||
| Metallurgical | • The basis for assumptions or predictions | •Matamec developed a detailed |
||
| factors or assumptions |
regarding metallurgical amenability. It is always necessary as part of the process of determining reasonable prospects for |
metallurgical flowsheet to extract the rare earth oxides using a combination of magnetic separation, leaching and solvent |
||
| eventual economic extraction to | extraction. | |||
| consider potential metallurgical | ||||
| methods, but the assumptions regarding | ||||
| metallurgical treatment processes and | ||||
| parameters made when reporting | ||||
| Mineral Resources may not always be | ||||
| rigorous. Where this is the case, this | ||||
| should be reported with an explanation | ||||
| of the basis of the metallurgical | ||||
| assumptions made. | ||||
| Criteria | JORC Code explanation | Commentary | ||
| Environmental | • Assumptions made regarding possible | •At the time of writing the Matamec | ||
| factors or assumptions |
waste and process residue disposal options. It is always necessary as part of the process of determining reasonable |
feasibility study, work had begun on getting the required environmental approvals. Vital Metals has no information |
||
| prospects for eventual economic | on the current status of these approvals. | |||
| extraction to consider the potential | The feasibility study gave no indication of | |||
| environmental impacts of the mining and | any environmental factors that would stop |
|||
| processing operation. While at this stage | the project from going ahead. |
|||
| the determination of potential | ||||
| environmental impacts, particularly for a | ||||
| greenfields project, may not always be | ||||
| well advanced, the status of early | ||||
| consideration of these potential | ||||
| environmental impacts should be | ||||
| reported. Where these aspects have not | ||||
| been considered this should be reported | ||||
| with an explanation of the environmental | ||||
| assumptions made. | ||||
| Bulk density | • Whether assumed or determined. If | •A total of 360 density measurements were | ||
| assumed, the basis for the assumptions. | carried out using the immersion method of |
|||
| If determined, the method used, whether | core pieces with representative bulk |
|||
| wet or dry, the frequency of the | density sampling of all 3 zones of REO | |||
| measurements, the nature, size and | mineralisation. There is very little porosity | |||
| representativeness of the samples. | of the mineralisation and hence bulk | |||
| • The bulk density for bulk material must | density estimations were considered quite | |||
| have been measured by methods that | robust. | |||
| adequately account for void spaces | ||||
| (vugs, porosity, etc), moisture and | ||||
| differences between rock and alteration | ||||
| zones within the deposit. | ||||
| • Discuss assumptions for bulk density | ||||
| estimates used in the evaluation | ||||
| process of the different materials. | ||||
| Classification | • The basis for the classification of the | •The areas with 25m spaced drillholes | ||
| Mineral Resources into varying | were classified as Measured Resources. | |||
| confidence categories. | Areas with 50 spaced drillholes were | |||
| • Whether appropriate account has been | classified as Indicated Resources and | |||
| taken of all relevant factors (ie relative | minor areas with wider spaced drilling | |||
| confidence in tonnage/grade | were classified as Inferred Resources. | |||
| estimations, reliability of input data, | SGS Geostat carried out statistical | |||
| confidence in continuity of geology and | analysis of the data to demonstrate these | |||
| metal values, quality, quantity and | classifications were reasonable. | |||
| distribution of the data). | •Without access to the database the | |||
| • Whether the result appropriately reflects | competent person is unable to form a | |||
| the Competent Person’s view of the | view on whether the foreign Mineral | |||
| deposit. | Resource estimation appropriately reflects | |||
| the deposit. | ||||
| Audits or | • The results of any audits or reviews of | •No audits or reviews of the foreign Mineral | ||
| reviews | Mineral Resource estimates. | Resource estimation is known by the | ||
| competent person. | ||||
| Discussion of | • Where appropriate a statement of the | •The competent person has no access to | ||
| relative | relative accuracy and confidence level in | the database or block model and is |
||
| accuracy/ confidence |
the Mineral Resource estimate using an approach or procedure deemed appropriate by the Competent Person. |
unable to make a statement on the accuracy of the foreign Resource Estimation |
||
| For example, the application of | ||||
| Criteria | JORC Code explanation | Commentary |
|---|---|---|
| statistical or geostatistical procedures to | ||
| quantify the relative accuracy of the | ||
| resource within stated confidence limits, | ||
| or, if such an approach is not deemed | ||
| appropriate, a qualitative discussion of | ||
| the factors that could affect the relative | ||
| accuracy and confidence of the | ||
| estimate. | ||
| • The statement should specify whether it | ||
| relates to global or local estimates, and, | ||
| if local, state the relevant tonnages, | ||
| which should be relevant to technical | ||
| and economic evaluation. | ||
| Documentation should include | ||
| assumptions made and the procedures | ||
| used. | ||
| • These statements of relative accuracy | ||
| and confidence of the estimate should | ||
| be compared with production data, | ||
| where available. |
Section 4 Estimation and Reporting of Ore Reserves
(Criteria listed in section 1, and where relevant in sections 2 and 3, also apply to this section.)
| Criteria | JORC Code explanation | Commentary |
|---|---|---|
| Mineral | • Description of the Mineral Resource | •The Mineral Resource estimation used in |
| Resource | estimate used as a basis for the | the Foreign Ore Reserve estimation was |
| estimate for conversion to Ore Reserves |
conversion to an Ore Reserve. • Clear statement as to whether the Mineral Resources are reported additional to, or inclusive of, the Ore |
generated by SGS Geodata and has been reported in the 2013 Matamec feasibility study. •The foreign Ore Reserves stated in the |
| Reserves. | Matamec feasibility study are inclusive of | |
| the Mineral Resources stated in the | ||
| Matamec feasibility study. | ||
| Site visits | • Comment on any site visits undertaken | •No site visit has been carried out by the |
| by the Competent Person and the | competent person. The competent person | |
| outcome of those visits. | was not involved in the foreign resource | |
| • If no site visits have been undertaken | estimation and with Covid travel | |
| indicate why this is the case. | restrictions has been unable to travel to | |
| the site. | ||
| Study status | • The type and level of study undertaken | •Matamec conducted a definitive feasibility |
| to enable Mineral Resources to be | study to convert the foreign Mineral | |
| converted to Ore Reserves. | Resources to the foreign Ore Reserves. | |
| • The Code requires that a study to at | ||
| least Pre-Feasibility Study level has | ||
| been undertaken to convert Mineral | ||
| Resources to Ore Reserves. Such | ||
| studies will have been carried out and | ||
| will have determined a mine plan that is | ||
| technically achievable and economically | ||
| viable, and that material Modifying | ||
| Factors have been considered. | ||
| Cut-off | • The basis of the cut-off grade(s) or | •A cut-off grade of 0.2%TREO was used in |
| parameters | quality parameters applied. | the Matamec feasibility study. The cut-off grade is the minimum grade above which |
| material was estimated to be economical |
| Criteria | JORC Code explanation | Commentary | ||
| to mine. | ||||
| Mining factors | • The method and assumptions used as | •The resource model had a monetary | ||
| or assumptions | reported in the Pre-Feasibility or Feasibility Study to convert the Mineral |
value assigned to each block calculated using the value of the 15 REOs, the |
||
| Resource to an Ore Reserve (i.e. either | metallurgical recovery and the grade of | |||
| by application of appropriate factors by | the 15 REOs. The model was then | |||
| optimisation or by preliminary or detailed | imported into Gemcom pit optimization |
|||
| design). | software. Costs were assigned in the pit | |||
| • The choice, nature and appropriateness | optimization software to be used to | |||
| of the selected mining method(s) and | generate an optimized pit shell that gave | |||
| other mining parameters including | the highest profit. A pit design was | |||
| associated design issues such as pre- | generated using the pit shell to guide the | |||
| strip, access, etc. | design. | |||
| • The assumptions made regarding | •The mineralisation is at or near surface | |||
| geotechnical parameters (eg pit slopes, | and open pit mining is the most | |||
| stope sizes, etc), grade control and pre- | appropriate mining method. | |||
| production drilling. | •Detailed geotechnical studies were | |||
| • The major assumptions made and | carried out to determine the pit slopes. | |||
| Mineral Resource model used for pit and | •The mining dilution factor used was |
|||
| stope optimisation (if appropriate). | 95.24% and the dilution factor used was | |||
| • The mining dilution factors used. | 5%. | |||
| • The mining recovery factors used. | •No minimum mining widths were | |||
| • Any minimum mining widths used. | mentioned in the Matamec feasibility | |||
| • The manner in which Inferred Mineral | study. Bulk mining methods were planned | |||
| Resources are utilised in mining studies | for the deposit. | |||
| and the sensitivity of the outcome to | •No Inferred Resources were included in | |||
| their inclusion. | the foreign Ore Reserve estimation. | |||
| • The infrastructure requirements of the | •The main infrastructure identified in the | |||
| selected mining methods. | Matamec feasibility study was mine and | |||
| access roads and a garage. | ||||
| Metallurgical | • The metallurgical process proposed and | •Matamec developed a detailed |
||
| factors or assumptions |
the appropriateness of that process to the style of mineralisation. • Whether the metallurgical process is |
metallurgical flowsheet to extract the rare earth oxides using a combination of magnetic separation, leaching and solvent |
||
| well-tested technology or novel in | extraction. These methods are industry | |||
| nature. | standard in the REO industry. | |||
| • The nature, amount and | •Significant bench test work was carried | |||
| representativeness of metallurgical test | out followed by pilot plant test-work to | |||
| work undertaken, the nature of the | determine a final metallurgical flowsheet. | |||
| metallurgical domaining applied and the | Recoveries range from 57.6% for Ce2O3 | |||
| corresponding metallurgical recovery | to 77.7% for Dy2O3. | |||
| factors applied. | •The process flowsheet included removal | |||
| • Any assumptions or allowances made | of U and Th. | |||
| for deleterious elements. | •The bulk samples used for metallurgical | |||
| • The existence of any bulk sample or | test-work was collected by a combination | |||
| pilot scale test work and the degree to | of blasting trenches at the surface and HQ | |||
| which such samples are considered | core samples in the lower parts of the | |||
| representative of the orebody as a | mineralisation. The Matamec feasibility | |||
| whole. | study states these samples were | |||
| • For minerals that are defined by a | representative of the mineral zones. | |||
| specification, has the ore reserve | ||||
| estimation been based on the | ||||
| appropriate mineralogy to meet the | ||||
| specifications? | ||||
| Environmen-tal | • The status of studies of potential | •Rock characterization test work shows | ||
| environmental impacts of the mining and | none of the material in the mineplan is |
|||
| Criteria | JORC Code explanation | Commentary | ||
| processing operation. Details of waste | going to cause any environmental issues. | |||
| rock characterisation and the | When the feasibility study was issued | |||
| consideration of potential sites, status of | both province and federal environmental |
|||
| design options considered and, where | approvals were required. Vital Metals has | |||
| applicable, the status of approvals for | no further information on the | |||
| process residue storage and waste | environmental approvals since the | |||
| dumps should be reported. | feasibility study was issued in 2013. | |||
| Infrastructure | • The existence of appropriate | •The project is in an area with land | ||
| infrastructure: availability of land for | available for infrastructure. The Matamec | |||
| plant development, power, water, | feasibility study had plans in it locating all | |||
| transportation (particularly for bulk | the infrastructure. | |||
| commodities), labour, accommodation; | ||||
| or the ease with which the infrastructure | ||||
| can beprovided, or accessed. | ||||
| Costs | • The derivation of, or assumptions made, | •The capital costs in the Matamec |
||
| regarding projected capital costs in the | feasibility study were estimated in 2013. | |||
| study. | Vital Metals has not evaluated how these | |||
| • The methodology used to estimate | costs fall in 2021. Where possible | |||
| operating costs. | Matamec used a detailed unit cost | |||
| • Allowances made for the content of | approach. | |||
| deleterious elements. | •Matamec included removal of the U and | |||
| • The source of exchange rates used in | Th in the processing costs. | |||
| the study. | •In the feasibility study exchange rates | |||
| • Derivation of transportation charges. | used were 1CAD=1USD, 1CAD=0.75EUR | |||
| • The basis for forecasting or source of | and 1CAD=0.65GBP. | |||
| treatment and refining charges, | •The Matamec feasibility study made no | |||
| penalties for failure to meet | mention of how transport costs were | |||
| specification, etc. | derived. | |||
| • The allowances made for royalties | •The Matamec feasibility study stated no | |||
| payable, both Government and private. | royalties applied to the Kipawa Project. | |||
| Revenue factors | • The derivation of, or assumptions made | •The Rare Earth oxide prices used in the | ||
| regarding revenue factors including | Feasibility Study were based on a | |||
| head grade, metal or commodity price(s) | contracted market survey by Asian Metals |
|||
| exchange rates, transportation and | in conjunction with discussions with key | |||
| treatment charges, penalties, net | industry end users | |||
| smelter returns, etc. | •The refining costs were not evaluated in | |||
| • The derivation of assumptions made of | the Feasibility Study however a payability | |||
| metal or commodity price(s), for the | factor of 30% was applied to forecast | |||
| principal metals, minerals and co- | separated rare earth prices to account for | |||
| products. | refining costs | |||
| •Vital Metals has not reviewed the forecast | ||||
| rare earth prices | ||||
| Market | • The demand, supply and stock situation | •The feasibility study was based on a | ||
| assessment | for the particular commodity, | market assessment undertaken by Asian | ||
| consumption trends and factors likely to | Metals in Jun 2013. This included an | |||
| affect supply and demand into the | evaluation of supply demand assessment, | |||
| future. | customer and competitor analysis and | |||
| • A customer and competitor analysis | price and volume forecasts | |||
| along with the identification of likely | •Vital Metals has not reviewed the market | |||
| market windows for the product. | assessment | |||
| • Price and volume forecasts and the | ||||
| basis for these forecasts. | ||||
| • For industrial minerals the customer | ||||
| specification, testing and acceptance | ||||
| requirementsprior to a supply contract. | ||||
| Criteria | JORC Code explanation | Commentary | ||
| Economic | • The inputs to the economic analysis to | •The Feasibility Study economic/financial | ||
| produce the net present value (NPV) in | analysis of the Kipawa project was based | |||
| the study, the source and confidence of | on price projections from the second | |||
| these economic inputs including | quarter of 2013 and cost estimates in | |||
| estimated inflation, discount rate, etc. | Canadian currency. | |||
| • NPV ranges and sensitivity to variations | •No provisions were made for the effects of | |||
| in the significant assumptions and | inflation. | |||
| inputs. | •An at-par exchange rate was assumed to | |||
| convert the USD price projections into | ||||
| CAD. | ||||
| •The evaluation was carried out on a 100% | ||||
| equity basis. | ||||
| •2013 Canadian tax regulations were | ||||
| applied to assess corporate tax liabilities | ||||
| •A sensitivity was carried out to assess the | ||||
| impact of changes in market prices, total | ||||
| pre-production expenditure and operating | ||||
| costs on the project’s NPV @10% and | ||||
| IRR. Each variable was examined one-at- | ||||
| a-time. Sensitivities of +/-30% with | ||||
| increments of 10% were used for all three | ||||
| variables. | ||||
| Social | • The status of agreements with key | •At the time of completing the feasibility | ||
| stakeholders and matters leading to | study negotiations with local First Nations | |||
| social licence to operate. | communities were yet to be finalised | |||
| Other | • To the extent relevant, the impact of the | •An assessment of potential risks and | ||
| following on the project and/or on the | factors which may impact the project | |||
| estimation and classification of the Ore | and/or on the estimation and classification | |||
| Reserves: | of the Ore Reserves will be undertaken | |||
| • Any identified material naturally | during due diligence. | |||
| occurring risks. | ||||
| • The status of material legal agreements | ||||
| and marketing arrangements. | ||||
| • The status of governmental agreements | ||||
| and approvals critical to the viability of | ||||
| the project, such as mineral tenement | ||||
| status, and government and statutory | ||||
| approvals. There must be reasonable | ||||
| grounds to expect that all necessary | ||||
| Government approvals will be received | ||||
| within the timeframes anticipated in the | ||||
| Pre-Feasibility or Feasibility study. | ||||
| Highlight and discuss the materiality of | ||||
| any unresolved matter that is dependent | ||||
| on a third party on which extraction of | ||||
| the reserve is contingent. | ||||
| Classification | • The basis for the classification of the | •Foreign Measured Mineral Resources that | ||
| Ore Reserves into varying confidence | were economical to mine were converted | |||
| categories. | to foreign Proved Ore Reserves and | |||
| • Whether the result appropriately reflects | foreign Indicated Mineral Resources that | |||
| the Competent Person’s view of the | were economical to mine were converted | |||
| deposit. | to foreign Probable Ore Reserves. | |||
| • The proportion of Probable Ore | •Without access to the database the | |||
| Reserves that have been derived from | competent person is unable to form a | |||
| Measured Mineral Resources (if any). | view on whether the foreign Mineral | |||
| Resource estimation appropriatelyreflects | ||||
| Criteria | JORC Code explanation | Commentary | ||
| the deposit. | ||||
| Audits or | • The results of any audits or reviews of | •No audit or review of the foreign Ore | ||
| reviews | Ore Reserve estimates. | Reserve in the Matamec feasibility study | ||
| is known to Vital Metals. | ||||
| Discussion of | • Where appropriate a statement of the | •The competent person has no access to | ||
| relative | relative accuracy and confidence level in | the database or block model and is |
||
| accuracy/ confidence |
the Ore Reserve estimate using an approach or procedure deemed appropriate by the Competent Person. |
unable to make a statement on the accuracy of the foreign Ore Reserve estimation. Further to this the Competent |
||
| For example, the application of | Person does not have recent cost | |||
| statistical or geostatistical procedures to | information to determine if the costs used | |||
| quantify the relative accuracy of the | in 2013 are still relevant in 2021. | |||
| reserve within stated confidence limits, | ||||
| or, if such an approach is not deemed | ||||
| appropriate, a qualitative discussion of | ||||
| the factors which could affect the | ||||
| relative accuracy and confidence of the | ||||
| estimate. | ||||
| • The statement should specify whether it | ||||
| relates to global or local estimates, and, | ||||
| if local, state the relevant tonnages, | ||||
| which should be relevant to technical | ||||
| and economic evaluation. | ||||
| Documentation should include | ||||
| assumptions made and the procedures | ||||
| used. | ||||
| • Accuracy and confidence discussions | ||||
| should extend to specific discussions of | ||||
| any applied Modifying Factors that may | ||||
| have a material impact on Ore Reserve | ||||
| viability, or for which there are remaining | ||||
| areas of uncertainty at the current study | ||||
| stage. | ||||
| • It is recognised that this may not be | ||||
| possible or appropriate in all | ||||
| circumstances. These statements of | ||||
| relative accuracy and confidence of the | ||||
| estimate should be compared with | ||||
| production data, where available. | ||||