Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

URE Interim / Quarterly Report 2022

Dec 30, 2022

52346_rns_2022-12-30_b3670b70-8d3f-4c66-8ae2-0106c5b5934e.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:3576

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Three Months Ended March 31, 2022 and 2021

Address: No.7, Lixing 3rd Road, Hsinchu Science Park, Hsinchu City 30078,Taiwan Telephone: (03)5780011

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant contingent liabilities and unrecognized commitments
(10) Losses due to major disasters
(11) Subsequent Events
(12) Others
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
9~14
14
14~48
49~52
52
52~54
54
54
54
54~55,
57~61
55, 62~64
55, 65
55
56

3

==> picture [76 x 31] intentionally omitted <==

==> picture [168 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors of United Renewable Energy Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of United Renewable Energy Co., Ltd. and its subsidiaries as of March 31, 2022 and 2021, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2022 and 2021, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b) and 13(b), the consolidated financial statements included the financial statements of certain non-significant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $5,626,848 thousand and $6,253,212 thousand, constituting 18% and 20% of consolidated total assets as of March 31, 2022 and 2021; total liabilities amounting to $3,939,390 thousand and $3,751,051 thousand, constituting 27% and 22% of consolidated total liabilities as of March 31, 2022 and 2021; total comprehensive income (loss) amounting to $77,021 thousand and $(170,021) thousand, constituting 10% and 28% of consolidated total comprehensive income (loss) for the three months ended March 31, 2022 and 2021.

Furthermore, as stated in Note 6(h), the investments accounted for using the equity method of United Renewable Energy Co., Ltd. and its subsidiaries amounting to $219,009 thousand and $162,252 thousand as of March 31, 2022 and 2021, and its shares of profit (loss) of associates accounted for using the equity method amounting to $1,203 thousand and $(9,366) thousand for the three months ended March 31, 2022 and 2021, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of United Renewable Energy Co., Ltd. and its subsidiaries as of March 31, 2022 and 2021, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2022 and 2021 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Cheng-Chien Chen and Yung-Hua Huang.

KPMG

Taipei, Taiwan (Republic of China) May 10, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2022 and 2021

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2022, December 31, 2021, and March 31, 2021

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note 6(a))
1110
Financial assets at fair value through profit or loss -
current (note 6(b))
1120
Financial assets at fair value through other
comprehensive income - current (note 6(c))
1140
Contract assets - current (notes 6(aa) and 7)
1170
Notes and accounts receivable, net (note 6(e))
1180
Accounts receivable from related parties (notes 6(e)
and 7)
1200
Other receivables
1210
Other receivables from related parties (note 7)
130X
Inventories (notes 6(f) and 8)
1410
Prepayments (notes 7 and 9)
1460
Non-current assets held for sale (notes 6(g) and 8)
1476
Other financial assets (notes 8)
1479
Other current assets
Total current assets
Non-current assets:
1510
Financial assets at fair value through profit or loss -
non-current (notes 6(b), (q) and (r))
1517
Financial assets at fair value through other
comprehensive income - non-current (notes 6(c)
and 8)
1535
Financial assets at amortized cost - non-current (note
6(d))
1550
Investments accounted for using the equity method
(notes 6(h) and 7)
1600
Property, plant and equipment (notes 6(j), 7 and 8)
1755
Right-of-use assets (note 6(k))
1760
Investment property, net (note 6(l) and 8)
1780
Intangible assets (note 6(m))
1840
Deferred tax assets
1915
Prepayments - non-current (notes 9)
1920
Refundable deposits (note 8)
1942
Other receivables from related parties - non-current
(note 7)
1990
Other non-current assets (note 8)
Total non-current assets
Total assets
March 31, 2022
Amount
%
$ 4,755,545
15
69,348
-
139,189
-
440,325
2
1,965,855
6
213,822
1
105,885
-
421,876
1
2,961,747
10
876,700
3
1,432,367
5
797,367
3
252,342
1
14,432,368
47
99,200
-
410,420
1
-
-
219,009
1
8,683,967
28
423,805
1
2,816,090
10
4,878
-
628,585
2
2,157,022
7
674,291
2
21,981
-
411,853
1
16,551,101
53
$
30,983,469
100
December 31, 2021
Amount
%
5,254,173
17
74,255
-
111,712
-
215,187
1
1,871,520
6
225,389
1
141,706
-
407,956
1
2,653,595
9
1,149,948
4
2,145,372
7
924,036
3
211,531
1
15,386,380
50
97,096
-
333,791
1
-
-
211,473
1
8,213,695
26
431,008
2
2,844,125
9
4,803
-
629,448
2
1,934,036
6
654,938
2
21,255
-
453,208
1
15,828,876
50
31,215,256
100
March 31, 2021
Amount
%
4,903,644
16
4,921
-
113,814
-
63,269
-
2,356,954
7
210,006
1
180,801
-
513,720
2
3,274,867
10
751,782
2
1,764,580
6
581,716
2
232,625
1
14,952,699
47
180,394
1
264,592
1
142,525
-
162,252
1
8,910,568
28
571,866
2
2,715,250
9
2,931
-
639,907
2
1,968,594
6
739,542
2
21,896
-
332,742
1
16,653,059
53
31,605,758
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(n))
2110
Short-term bills payable (note 6(o))
2120
Financial liabilities at fair value through profit or los
- current (note 6(b))
2130
Contract liabilities - current (notes 6(aa) and 7)
2170
Notes and accounts payable
2260
Liabilities related to non-current assets held for sale
(note 6(g))
2280
Lease liability - current (note 6(s))
2320
Current portion of long-term borrowings and
preference share liabilities (notes 6(p) and (r))
2399
Other current liabilities (note 6(t) and 7)
Total current liabilities
Non-Current liabilities:
2500
Financial liabilities at fair value through profit or los
- non-current (notes 6(b) and (p))
2530
Total bonds payable (note 6(q))
2540
Long-term borrowings (note 6(p))
2580
Lease liability - non-current (note 6(s))
2635
Preference share liabilities - non-current (note 6(r))
2670
Other non-current liabilities (note 6(t))
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent (notes 6(x)
and (y))
3110
Ordinary shares
3200
Capital surplus
3350
Accumulated deficit
3400
Other equity
3500
Treasury shares
Total equity attributable to owners of parent
36XX
Non-controlling interests
Total equity
Total liabilities and equity
March 31, 2022 December 31, 2021 March 31, 2021
Amount
%
2,262,426
7
237,595
1
793
-
611,507
2
1,315,394
4
1,025,715
3
59,473
-
4,544,186
15
1,574,383
5
11,631,472
37
87,044
-
-
-
4,506,176
14
596,247
2
10,488
-
345,897
1
5,545,852
17
17,177,324
54
26,650,178
84
7,956
-
(12,114,100) (38)
(853,408)
(3)
(18,699)
-
13,671,927
43
756,507
3
14,428,434
46
31,605,758
100
Amount
%
Amount
%
50,389
-
221,253
1
1,924
-
506,666
2
1,355,764
4
1,607,188
5
59,058
-
2,446,656
8
1,727,778
6
7,976,676
26
49,896
-
2,952,450
10
3,525,712
11
560,061
2
4,377
-
313,704
1
7,406,200
24
15,382,876
50
16,278,140
52
999,749
3
(1,461,427)
(5)
(667,163)
(2)
(18,699)
-
15,130,600
48
701,780
2
15,832,380
50
31,215,256
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

4000
Net operating revenues (notes 6(aa) and 7)
5110
Operating costs (notes 6(f)(s)(v), 7 and 12)
5900
Gross gain (loss) from operations
Operating expenses(notes 6(e)(s)(v) and 12):
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Impairment loss (reversal of impairment loss) on trade receivable
Total operating expense
Loss from operations
Non-operating income and expenses:
7010
Other income (notes 6(ac) and 7)
7020
Other gains and losses (notes 6(g)(i) and (ac))
7050
Finance costs (note 6(q)(r))
7060
Share of gain (loss) of associates and joint ventures accounted for using equity method (note 6(h))
7100
Interest income
Loss before income tax
7950
Less: income tax expense (note 6(w))
8200
Net loss
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit or loss:
8316
Unrealized gain (loss) on investments in equity instruments at fair value through other
comprehensive income
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences on translation of foreign statements
8300
Total other comprehensive income (loss)
Total comprehensive income (loss)
Net loss attributable to:
Shareholders of the parent
Non-controlling interests
Total comprehensive income (loss) attributable to:
Shareholders of the parent
Non-controlling interests
9750
Basic earnings (loss) per share (NT dollars) (note 6(z))
9850
Diluted earnings per share (NT dollars) (note 6(z))
For the three months ended
March 31
2022
2021
Amount
%
Amount
%
$ 4,682,273
100
3,004,968
100
3,929,823
84
3,051,997
101
752,450
16
(47,029)
(1)
85,570
2
146,808
5
149,868
3
238,323
8
18,382
-
27,983
1
(2,148)
-
622
-
251,672
5
413,736
14
500,778
11
(460,765)
(15)
113,070
2
43,679
1
61,506
1
(14,624)
-
(68,739)
(1)
(110,469)
(4)
1,203
-
(9,366)
-
1,049
-
1,010
-
108,089
2
(89,770)
(3)
608,867
13
(550,535)
(18)
26,441
1
3,675
-
582,426
12
(554,210)
(18)
9,607
-
(13,081)
(1)
167,593
4
(30,054)
(1)
177,200
4
(43,135)
(2)
$
759,626
16
(597,345)
(20)
$ 600,353
12
(532,716)
(17)
(17,927)
-
(21,494)
(1)
$
582,426
12
(554,210)
(18)
$ 755,319
16
(586,349)
(20)
4,307
-
(10,996)
-
$
759,626
16
(597,345)
(20)
$
0.37
(0.35)
$
0.34
2022
Amount
%
$ 4,682,273
100
3,929,823
84
752,450
16
85,570
2
149,868
3
18,382
-
(2,148)
-
251,672
5
500,778
11
113,070
2
61,506
1
(68,739)
(1)
1,203
-
1,049
-
108,089
2
608,867
13
26,441
1
582,426
12
9,607
-
167,593
4
177,200
4
$
759,626
16
$ 600,353
12
(17,927)
-
$
582,426
12
$ 755,319
16
4,307
-
$
759,626
16
$
0.37
$
0.34

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the three months ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2021
Net loss for the three months ended March 31, 2021
Other comprehensive income (loss) for the three months ended March 31, 2021
Total comprehensive income (loss) for the three months ended March 31, 2021
Other changes in capital surplus:
Cancellation of restricted shares for employees
Difference between the price that has not been increased in proportion to
shareholding and net value
Compensation cost of restricted shares for employees
Balance at March 31, 2021
Balance at January 1, 2022
Net Income for the three months ended March 31, 2022
Other comprehensive income (loss) for the three months ended March 31, 2022
Total comprehensive income (loss) for the three months ended March 31, 2022
Other changes in capital surplus:
Compensation cost of restricted shares for employees
Difference between the price that has not been increased in proportion to
shareholding and net value
Changes in ownership interests in subsidiaries
Balance at March 31, 2022
Attributable to ow Attributable to ow ners of parent Total equity
attributable to
owners of
parent
14,256,932
(532,716)
(53,633)
(586,349)
-
(321)
1,665
13,671,927
15,130,600
600,353
154,966
755,319
350
1,236
-
15,887,505
Non-
controlling
interest
767,182
(21,494)
10,498
(10,996)
-
321
-
756,507
701,780
(17,927)
22,234
4,307
-
-
(6,663)
699,424
Total equity
Share capital Capital surplus
7,877
-
-
-
79
-
-
7,956
999,749
-
-
-
-
1,236
-
1,000,985
Accumulated
deficits
(11,581,063)
(532,716)
-
(532,716)
-
(321)
-
(12,114,100)
(1,461,427)
600,353
-
600,353
-
-
-
(861,074)
Other equity Unearned
employees
benefits
(7,416)
-
-
-
606
-
1,665
(5,145)
(867)
-
-
-
350
-
-
(517)
Treasury
shares
(18,699)
-
-
-
-
-
-
(18,699)
(18,699)
-
-
-
-
-
-
(18,699)
Ordinary
shares
$ 26,650,863
-
-
-
(685)
-
-
$
26,650,178
$ 16,278,140
-
-
-
-
-
-
$
16,278,140
Exchange
differences on
translation of
foreign
financial
statements
(669,674)
-
(40,552)
(40,552)
-
-
-
(710,226)
(775,360)
-
145,359
145,359
-
-
-
(630,001)
Unrealized
gains (loss) on
financial assets
at fair value
through other
comprehensive
income
(124,956)
-
(13,081)
(13,081)
-
-
-
(138,037)
109,064
-
9,607
9,607
-
-
-
118,671
15,024,114
(554,210)
(43,135)
(597,345)
-
-
1,665
14,428,434
15,832,380
582,426
177,200
759,626
350
1,236
(6,663)
16,586,929

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three months ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars)

For the three months ended March 31 For the three months ended March 31 For the three months ended March 31
2022 2021
Cash flows from operating activities:
Profit before income tax $ 608,867 (550,535)
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense 281,354 325,119
Amortization expense 645 2,858
Expected credit loss (gain) (2,148) 622
Net (gain) loss on financial assets or liabilities at fair value through profit or loss 16,640 (16,629)
Finance cost 49,594 98,331
Interest income (1,049) (1,010)
Compensation cost of restricted shares for employees 350 1,665
Share of loss of associates and joint ventures accounted for using the equity method (1,203) 9,366
Loss on disposal of property, plant and equipment and power facilities business held for sale (33,434) (74)
Loss (gain) on disposal of investment properties (1) -
Reversal of provisions (8,346) -
Others (5,734) 83,361
Total adjustments to reconcile profit (loss) 296,668 503,609
Changes in operating assets and liabilities:
Contract assets - current (227,050) 111,772
Notes and accounts receivable (95,042) (327,710)
Accounts receivable from related parties 14,707 883
Other receivables 36,606 87,754
Other receivables from related parties (16,389) (1,956)
Inventory (415,499) 180,754
Prepayments (including non-current) 237,315 (52,927)
Other current assets 89,439 (82,172)
Contract liabilities - current 50,545 262,596
Notes and accounts payable (including related parties) (191,088) (43,244)
Provisions 8,745 (62,549)
Other current liabilities 3,956 47,028
Total changes in operating assets and liabilities (503,755) 120,229
Cash inflow generated from (used in) operations 401,780 73,303
Income taxes paid 1,937 (202)
Net cash flows generated from (used in) operating activities 403,717 73,101
Cash flows from investing activities:
Acquisition of financial assets at fair value through other comprehensive income (94,500) -
Proceeds from disposal of associates 2,469 278,613
Proceeds from disposal of subsidiaries (1,272) -
Acquisition of property, plant and equipment (490,127) (124,362)
Proceeds from disposal of property, plant and equipment and power facilities business held for sale 33,826 74
Increase in refundable deposits (19,361) (7,487)
Acquisition of intangible assets (720) -
Decrease in other financial assets 169,312 422,606
Decrease (increase) in other non-current assets (186,910) 22,599
Interest received 1,514 1,342
Dividends received - 746
Net cash flows generated from investing activities (585,769) 594,131
Cash flows from financing activities:
Increase (decrease) in short-term loans 257,226 (80,944)
Decrease (increase) in short-term bills payable (114,700) 62,800
Proceeds from long-term borrowings 35,484 548,025
Repayments of long-term borrowings (527,426) (1,094,226)
Repayments of preference share liabilities (4,335) (4,387)
Payment of lease liabilities (22,723) (12,380)
Interest paid (45,496) (101,521)
Others (1,178) 3,162
Net cash used in financing activities (423,148) (679,471)
Effect of exchange rate changes 106,572 898
Net decrease in cash and cash equivalents (498,628) (11,341)
Cash and cash equivalents at beginning of period 5,254,173 4,954,658
Cash and cash equivalents at end of period $ 4,755,545 4,943,317
The components of cash and cash equivalents
Cash and equivalents listed on consolidated balance sheets $ 4,755,545 4,903,644
Cash and equivalents related to non-current assets held for sale - 39,673
Cash and equivalents at end of period $ 4,755,545 4,943,317

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

United Renewable Energy Co., Ltd., formerly Neo Solar Power Corp., (the “Group”) was incorporated in the Republic of China on August 26, 2005. It specializes in manufacturing high-quality solar cells, solar cell modules and wafers. The Group’s main business activities include researching, developing, designing, manufacturing and selling solar cells, as well as participating in other solar-related businesses. Its ordinary shares have been listed on the Taiwan Stock Exchange (TWSE) since January 2009.

On October 1, 2018, the Group merged with former Gintech Energy Corporation (“ Gintech” ) and Solartech Energy Corporation (“Solartech”), with the Group as the sole surviving company. On March 31, 2019, the Group merged with former General Energy Solutions Inc. (GES), with the Group as the surviving company and GES as the dissolved entity.

(2) Approval date and procedures of the consolidated financial statements

The consolidated financial statements were approved and released by the Group’s Board of Directors on May 10, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2022:

  • ●Amendments to IAS 16 “Property, Plant and Equipment—Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

9

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Amendments to IAS 12
“Deferred Tax related to
Assets and Liabilities arising
from a Single Transaction”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current. The
amendments
include
clarifying
the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023
The amendments narrowed the scope of the
recognition exemption so that it no longer
applies to transactions that, on initial
recognition, give rise to equal taxable and
deductible temporary differences.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

(4) Summary of significant accounting policies

  • (a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

(Continued)

10

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.

(b) Basis of consolidation

  • (i) List of subsidiaries in the consolidated financial statements:
Investor Investee Principal activity % of Ownership
December 31,
2021
March 31,
2021
Note
March 31,
2022
The Company New Ray Investment Corp. (“New Ray
Investment”)
DelSolar Holding Singapore Pte. Ltd. (“DelSolar
Singapore”)
DelSolar Holding (“Cayman”) Ltd. (“DelSolar
Cayman”)
NSP Systems (“BVI”) Ltd. (“NSP BVI”)
NSP UK Holding Limited (“NSP UK”)
Best Power Service Corp. (“BPS”)
NSP System Development Corp. (“NSP System”)
GES Energy Middle East FZE (“GES ME”)
Utech solar corporation (“Utech”)
Ultimate Energy Solution Limited (“UES”)
Solartech Materials Corporation (“SMC”)
Apex solar Corporation (“Apex”)
Zhongyang Corporation (“Zhongyang”)
United Renewable Energy Engineering Co. , Ltd.
(“UREE”)
Yong Liang Ltd. (“Yong Liang”)
Yong Zhou Ltd. (“Yong Zhou”)
General Energy Solutions UK Limited (“GES UK”)
ELECTRONIC J.R.C. S.R.L (“JRC”)
Dashiangying Energy Power Ltd. Co.
(“Dashiangying”)
Shinkai Energy Power Ltd. Co. (“Shinkai”)
Shanshang Energy Power Ltd. Co. (“Shanshang”)
Jiangung Energy Power Ltd. Co. (“Jiangung”)
Dungshr Energy Power Ltd. Co. (“Dungshr”)
Yanshan Energy Power Ltd. Co. (“Yanshan”)
Investment company
Investment company
Investment company
Investment company
Investment company
Solar related business
Solar related business
Solar related business
Electronic component
manufacturing
Investment company
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Investment company
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Electronic component
Solar related business
%
-
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
100.00
%
100.00
%
99.94
%
100.00
%
100.00
%
-
%
100.00
%
-
%
36.14
%
100.00
%
100.00
%
59.69
%
100.00
%
100.00
%
100.00
%
-
%
100.00
%
-
%
-
%
100.00
3
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
60.00
%
60.00
2
%
100.00
%
100.00
%
100.00
%
100.00
%
99.94
%
99.92
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
100.00
4
%
100.00
%
100.00
%
100.00
%
100.00
2
%
36.14
%
100.00
7
%
100.00
%
100.00
%
100.00
%
100.00
%
59.69
%
59.69
%
100.00
%
100.00
6
%
100.00
%
100.00
6
%
100.00
%
100.00
%
-
%
100.00
7
%
100.00
%
100.00
%
100.00
%
100.00
5

(Continued)

11

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Investee Principal activity % of Ownership
December 31,
2021
March 31,
2021
Note
March 31,
2022
GES UK
GES USA
NSP NEVADA
General Energy Solutions USA. Inc. (“GES USA”)
GES JAPAN CORPORATION (“GES JAPAN”)
NCH Solar 1 Limited (“NCH Solar 1”)
GES Solar 2 Limited (“GES Solar 2”)
GES Solar 3 Limited (“GES Solar 3”)
General Energy Solutions CANADA Inc. (“GES
CANADA”)
NSP Germany
MEGATWO, LLC (“MEGATWO”)
GES MEGATHREE, LLC (“MEGATHREE”)
GES MEGAFIVE, LLC (“MEGAFIVE”)
GES MEGASIX, LLC (“MEGASIX”)
GES MEGAEIGHT, LLC (“MEGAEIGHT”)
GES MEGATWELVE, LLC(“MEGATWELVE”)
GES MEGATHIRTEEN,
LLC(“MEGATHIRTEEN”)
GES MEGASIXTEEN, LLC(“MEGASIXTEEN”)
GES MEGANINETEEN,
LLC(“MEGANINETEEN”)
GES MEGATWENTY, LLC(“MEGATWENTY”)
GES ASSET TWO, LLC(“ASSET TWO”)
GES ASSET THREE LLC(“ASSET THREE”)
SH4 SOLAR LLC(“SH4”)
Cedar Falls Solar Farm, LLC(“CEDAR FALLS”)
Schenectady Solar, LLC (“Schenectady”)
Village of Coxsackie Municipal Solar Project One,
LLC(VOC)
SEG MI 57 LLC(“SEG”)
Kinect Solar Fund 1, LLC(“KINECT”)
RER CT 57, LLC(“RER CT 57”)
TEV II, LLC(“TEV II”)
Heywood Solar PGS, LLC(“HEYWOOD”)
MP Solar, LLC(“MP Solar”)
Ventura Solar LLC(“Ventura”)
ILLINI POWER LLC
PS CS, LLC(“PS CS”)
Heywood Solar PGS, LLC (“HEYWOOD”)
MP Solar, LLC (“MP Solar”)
Ventura Solar, LLC (“Ventura”)
Livermore Community Solar Farm,
LLC(“Livermore”)
Industrial Park Drive Solar, LLC(“Industrial Park”)
Hillsboro Town Solar, LLC(“Hillsboro”)
Investment company
Investment company
Solar related business
Solar related business
Solar related business
Investment company
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
%
100.00
%
100.00
%
-
%
-
%
-
%
100.00
%
90.00
%
100.00
%
-
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
100.00
%
100.00
%
-
%
-
%
-
%
100.00
%
100.00
%
-
%
100.00
%
55.00
%
-
%
-
%
-
%
-
%
45.00
%
-
%
-
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
100.00
4
%
-
%
100.00
4
%
-
%
100.00
4
%
100.00
%
100.00
%
90.00
%
90.00
%
100.00
%
100.00
%
-
%
40.00
4
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
-
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
100.00
4
%
-
%
-
%
-
%
-
4
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
100.00
4
%
100.00
%
100.00
%
55.00
%
55.00
%
-
%
55.00
4
%
-
%
55.00
4
%
-
%
-
4
%
-
%
-
4
%
45.00
%
45.00
%
-
%
45.00
4
%
-
%
45.00
4
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00

(Continued)

12

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Investee Principal activity % of Ownership
December 31,
2021
March 31,
2021
Note
March 31,
2022
GES CANADA
MEGATWO
ASSET THREE
MEGASIXTEEN
GES AC
TEV II
TEV Solar
AC GES Solar
DelSolar Cayman
NSP BVI
DelSolar Singapore
NSP UK
NSP System
ELECTRONIC J.R.C., S.R.L(“JRC”)
Munisol S.A.P.I. de C.V.(“MUNISOL”)
GES Asset Three Shima’s, LLC(“SHIMA’S”)
GES Asset Three Waimea, LLC(“WAIMEA”)
GES Asset Three Honokawai,
LLC(“HONOKAWAI”)
GES Asset Three Eleele, LLC(“ELEELE”)
GES Asset Three Hanalei, LLC(“HANALEI”)
GES Asset Three Kapaa, LLC(“KAPAA”)
GES Asset Three Koloa, LLC(“KOLOA”)
GES AC SOLAR 2017, LLC (“GES AC”)
Anderson North Solar Project LLC(“Anderson N.”)
Anderson South Solar Project LLC(“Anderson S.”)
Flora Solar Project LLC(“Flora”)
Greenfield Solar Project LLC(“Greenfield”)
Spiceland Solar Project LLC(“Spiceland”)
TEV Solar Alpha18 LLC (“TEV Solar”)
AC GES Solar 2018 LLC(“AC GES Solar”)
Richmond 2 Solar Park, LLC(“Richmond”)
Rensselaer 2 Solar Park, LLC(“Rensselaer”)
Advance Solar Park, LLC(“Advance”)
DelSolar(“HK”)Ltd.(“DelSolar HK”)
DelSolar US Holdings(“Delaware”)
Corporation(“DelSolar US”)
NSP SYSTEM NEVADA HOLDING CORP(“NSP
NEVADA”)
URE NSP Corporation(“URE NSP”)
NSP HK Holding Ltd.(“NSP HK”)
Neo Solar Power Vietnam Co., Ltd.(“NSP
Vietnam”)
PV-Power-Park Pro 1 Verwaltungs GmbH(“PV-
Power-Park”)
NSP Indygen UK Ltd.(“NSP Indygen”)
Hsin Jin Optoelectronics (“Hsin Jin
Optoelectronics”)
Hsin Jin Solar Energy Co., Ltd. (“Hsin Jin Solar
Energy”)
Si Two Corp. (“Si Two”)
Tienyang Green Power Ltd. Co. (“Tienyang”)
Deyang Green Power Ltd. Co. (“Deyang”)
Shanyang Green Power Ltd. Co. (“Shanyang”)
Jeyang Green Power Ltd. Co. (“Jeyang”)
Lianzhang Energy Power Ltd. Co. (“Lianzhang”)
Lianxi Energy Power Ltd. Co. (“Lianxi”)
Liancheng Energy Power Ltd. Co. (“Liancheng”)
Feng Yang Energy Power Ltd. Co. (“Feng Yang”)
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Investment company
Investment company
Solar related business
Solar related business
Solar related business
Technical management
services
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
%
40.31
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
67.59
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
66.19
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
-
%
100.00
%
80.00
%
60.00
%
100.00
%
-
%
-
%
-
%
-
%
100.00
%
100.00
%
-
%
-
%
40.31
%
40.31
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
67.59
%
67.59
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
66.19
%
66.19
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
100.00
3
%
-
%
100.00
3
%
100.00
%
100.00
%
80.00
%
80.00
%
60.00
%
60.00
%
100.00
%
100.00
%
-
%
100.00
4
%
-
%
100.00
4
%
-
%
100.00
4
%
-
%
100.00
4
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
5
%
-
%
100.00
4

(Continued)

13

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Investee Principal activity % of Ownership
December 31,
2021
March 31,
2021
Note
March 31,
2022
UREE
Utech
Jiangung
NSP HK
DelSolar HK
DelSolar US
DelSolar Development
UES
RES
United Agriculture Ecology Ltd. Co. (“UAE”)
Jiangung Energy Power Ltd. Co. (“Jiangung”)
Yong Liang Ltd. (“Yong Liang”)
XYH (Suzhou) Energy Ltd. (“XYH Suzhou”)
DelSolar (Wu Jiang) Ltd. (“DelSolar Wu Jiang”)
DelSolar Development (Delaware) LLC (“DelSolar
Development”)
Clean Focus Renewables Inc.(“CFR”)
USD1 Owner LLC(“USD1”)
Beryl Construction LLC(“Beryl”)
DSS-USF PHX LLC
DSS-RAL LLC
Renewable Energy Solution Limited(“RES”)
Gintech (“Thailand”) Limited(“Gintech
(“Thailand”)”)
Solar and agriculture-related
business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Investment company
Solar related business
%
-
%
100.00
%
63.86
%
-
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
2
%
100.00
%
-
7
%
63.86
%
-
7
%
-
%
100.00
3
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
6
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00

Note 1: The subsidiary was deemed as a subsidiary of the Group in accordance with IFRS 10.

Note 2: The Group disposed of all the equity shares in three months ended March 31, 2022.

Note 3: The Group had liquidated and dissolved in 2021.

Note 4: The Group disposed of all the equity shares in 2021.

Note 5: The Group had liquidated and dissolved in three months ended March 31, 2022.

Note 6: The Group had been liquidating and dissolving during three months ended March 31, 2022.

Note 7: Please refer to the 2021 annual consolidated financial statements for other related information.

(ii) Subsidiaries not included in the consolidated financial statements: None.

  • (c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pretax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

(Continued)

14

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Changes in accounting policies

During 2021, the Group adjusted useful life of partial equipment to reasonably reflect the future economic benefits of the asset. The useful life of equipment is extended to 27~30 years from the date of purchase. The effect of these changes on actual and expected depreciation expense, included in cost of sales, was as follows:

(Decrease) increase in depreciation
expense
2022
$
(13,451)
2023
(13,451)
2024
(13,451)
2025
(13,451)
Later
54,924

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with note 5 of the consolidated financial statements for the year ended December 31, 2021.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2021. Please refer to the 2021 annual consolidated financial statements.

(a) Cash and cash equivalents

Cash on hand, checking accounts and demand
deposits
Time deposits
Cash and cash equivalents listed in the
consolidated cash flow statements
March 31,
2022
$ 4,747,045
8,500
$
4,755,545
December 31,
2021
5,241,731
12,442
5,254,173
March 31,
2021
4,882,994
20,650
4,903,644

(Continued)

15

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Financial assets and liabilities at fair value through profit and loss

Financial assets mandatorily measured at fair
value through profit or loss:
Derivatives not used for hedging
Foreign exchange swap contracts
Foreign exchange contracts
Long call options
Embedded derivative-redemption
Total
Current
Non-current
Total
Financial liabilities designated at fair value
through profit or loss:
Derivatives not used for hedging
Forward exchange contracts
Foreign exchange swap contracts
Short call options
Total
Current
Non-current
Total
March 31,
2022
$ -
934
161,614
6,000
$
168,548
$ 69,348
99,200
$
168,548
$ 167
9,288
52,605
$
62,060
$ 10,212
51,848
$
62,060
December 31,
2021
4,443
2,941
157,067
6,900
171,351
74,255
97,096
171,351
-
-
51,820
51,820
1,924
49,896
51,820
March 31,
2021
-
4,921
180,394
-
185,315
4,921
180,394
185,315
-
793
87,044
87,837
793
87,044
87,837

(i) The short call options mentioned above derived from the loan contract signed with Indiana Municipal Power Agency (IMPA). Refer to note 6(p) for more details.

(ii) The long call options listed above were derived from the issuance of preference shares by the Group, making an agreement with the preference shareholders that the Group has the right to buy back all shares on the specific date. Refer to note 6(r) for more details.

(Continued)

16

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) The fair value of the derivatives mentioned above is estimated using the Black-Scholes options evaluation model, and the relevant parameters were as follows:

Shorting call options-MEGASIXTEEN
Estimated strike price
Expected volatility
Duration
Discount rate
Shorting call options-TEV II
Estimated strike price
Expected volatility
Duration
Discount rate
Longing call options-MEGASIXTEEN
Estimated strike price
Expected volatility
Duration
Discount rate
Longing call options-TEV II
Estimated strike price
Expected volatility
Duration
Discount rate
March 31,
2022
December 31,
2021
March 31,
2021
USD13,347
thousand dollars
USD13,347
thousand dollars
USD13,347
thousand dollars
22.0%
22.0%
33.0%
0.75 years
1 years
1.75 years
6.7473%
6.7473%
7.2898%
USD13,822
thousand dollars
USD13,822
thousand dollars
USD13,822
thousand dollars
30%
30%
25%
2.75 years
3 years
3.75 years
6.7473%
6.7473%
7.2898%
USD656 thousand
dollars
USD656 thousand
dollars
USD656 thousand
dollars
22.0%
22.0%
33.0%
0.75 years
1 years
1.75 years
6.7473%
6.7473%
7.2898%
USD704 thousand
dollars
USD704 thousand
dollars
USD704 thousand
dollars
32%
32%
27%
2.25 years
2.5 years
3.25 years
6.7473%
6.7473%
7.2898%

(iv) The Group entered into such forward exchange contracts and foreign exchange swap contracts to mitigate risks that arises from exposure to exchange rate risk in business operations. The following derivative instruments, without the application of hedge accounting, were classified as financial assets mandatorily measured at fair value through profit or loss and held-fortrading financial liabilities:

(Continued)

17

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

March 31, 2022
Foreign exchange swap contracts
Selling Forward exchange contracts
December 31, 2021
Foreign exchange swap contracts
Selling Forward exchange contracts
March 31, 2021
Foreign exchange swap contracts
Selling Forward exchange contracts
Currency Maturity Date
Contract Amount
(in Thousands)
April 8, 2022~April 25, 2022
NTD34,000/ USD962,438
April 21, 2022~May 16, 2022
EUR3,000/ USD3,383
January 10, 2021~ March 8, 2022 NTD1,083,250/ USD39,000
January 10, 2022
EUR2,000/ USD2,377
April 22, 2021
USD5,000/ NTD141,720
April 6, 2021~July 12, 2021
EUR5,900/USD7,099
USD/NTD
EUR/USD
NTD/USD
EUR/USD
USD/NTD
EUR/USD

(v) Financial instruments revalued at fair value through profit and loss were as follows:

Revaluation of derivatives listed in profit and loss

Financial assets at fair value through other comprehensive income
March 31,
2022
Equity instrument measured at fair value
through other comprehensive income:
Domestic investments
Listed ordinary shares
$ 399,222
Unlisted ordinary shares
142,199
Overseas investments - unlisted ordinary shares
8,188
Total
$
549,609
Current
$ 139,189
Non-current
410,420
Total
$
549,609
For the three months ended
March 31,
2022
2021
$
(31,415)
16,420
December 31,
2021
March 31,
2021
389,616
315,415
47,699
47,699
8,188
15,292
445,503
378,406
111,712
113,814
333,791
264,592
445,503
378,406
For the three months ended
March 31,
2022
2021
$
(31,415)
16,420
December 31,
2021
March 31,
2021
389,616
315,415
47,699
47,699
8,188
15,292
445,503
378,406
111,712
113,814
333,791
264,592
445,503
378,406
2022
$
(31,415)
December 31,
2021
389,616
47,699
8,188
445,503
111,712
333,791
445,503
16,420
March 31,
2021
315,415
47,699
15,292
378,406
113,814
264,592
378,406

(c) Financial assets at fair value through other comprehensive income

(i) The Group’s equity instruments are not held for trading, therefore has been designated at fair value through other comprehensive income.

  • (ii) Due to the strengthen the strategic layout, the Group increase investment EVERGREEN AVIATION TECHNOLOGIES CORPORATION ("EGAT") ordinary shares $94,500 thousand in first quarter of 2022.

(Continued)

18

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Please refer to note 13(a) for details on the above mentioned equity instruments and fair value, among which the shares of ThinTech Materials Technology Co., Ltd. (“ TTMC” ) were privately placed and its ordinary shares are subject to transfer restrictions in accordance with Article 43-8 of the Securities and Exchange Act.

  • (iv) The Group did not dispose any equity instrument in the three months ended March 31, 2022 and 2021. During the period, the accumulated gains and losses were not transferred into equity.

  • (v) For credit risk and market risk, please refer to note 6(ad).

  • (vi) The financial assets mentioned above had been pledged as collateral for long-term borrowings; please refer to note 8.

  • (d) Financial assets at amortized cost

Financial assets at amortized cost
Convertible preference shares - Phanes
Holding Inc.
March 31,
2022
$
-
December 31,
2021
-
March 31,
2021
142,525
  • (i) The Group assessed its expected cash flows until maturity, which covers the entirety of interests and principle, and therefore, measured at amortized costs.

  • (ii) Phanes Holding Inc. a project developer, is an overseas unlisted company. In order to build a long-term cooperative strategic relationship with Phanes Holding Inc. the Group subscribed to the entire five-year callable preference shares (C-Shares III) for 24,000 shares, at par value, amounting to USD5,000 thousand. According to the future recoverability which based on the preference shares cash flow assessment, the Group recognized impairment loss on financial assets of $163,650 thousand during the fourth quarter of 2021.

  • (iii) The above preference shares carried no voting rights and no dividend rights. Instead they carried preferential rights on dividends specified at 7% of the par value. The preference shares can be redeemed prior to, or later than, the maturity date under the agreement between the Group and Phanes Holding Inc. As of March 31, 2021 the interest receivables, classified as other receivables from related parties, amounted to $29,602 thousand. The Group recognized the interest receivable mentioned above as expected credit losses in the fourth quarter of 2021, classified as other gains and losses.

  • (iv) Financial assets at amortized cost had not been pledged as collateral.

(Continued)

19

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(e) Notes and accounts receivables

Notes and accounts receivable
Accounts receivable from related parties
Less: Loss Allowance
March 31,
2022
$ 2,167,431
213,822
(201,576)
$
2,179,677
December 31,
2021
2,075,173
225,413
(203,677)
2,096,909
March 31,
2021
2,929,601
210,006
(572,647)
2,566,960

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provisions were determined as follows:

Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
91 to 120 days past due
121 to 150 days past due
151 to 180 days past due
More than 181 days past due
Total
Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
91 to 120 days past due
121 to 150 days past due
151 to 180 days past due
More than 181 days past due
Total
March 31, 2022
Gross carrying
amount
Weighted-
average loss
rate
$ 2,030,769
0%~0.06%
57,995
0%~0.21%
15,213
0%~0.47%
7,863
0%~1.07%
11,400
0%~2.19%
229
0%~6.48%
-
0%~41.67%
257,784
0%~100%
$
2,381,253
December 31, 2021
Loss allowance
provision
829
115
72
84
-
-
-
200,476
201,576
Weighted-
average loss
rate
0%~0.18%
0%~0.98%
0%~2.43%
0%~6.42%
0%~11.16%
0%~25.58%
0%~56.16%
0%~100%
Loss allowance
provision
2,022
516
131
-
-
-
-
201,008
203,677

(Continued)

20

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
1 to 30 days past due
31 to 60 days past due
61 to 90 days past due
91 to 120 days past due
121 to 150 days past due
151 to 180 days past due
More than 181 days past due
Total
March 31, 2021
Gross carrying
amount
$ 1,650,887
146,340
212,518
34,723
18,294
2,231
8,435
1,066,179
$
3,139,607
Weighted-
average loss
rate
0%~0.18%
0%~0.98%
0%~2.43%
0%~6.42%
0%~11.16%
0%~25.58%
0%~56.16%
0%~100%
Loss allowance
provision
1,102
1,147
4,106
441
616
-
1,333
563,902
572,647

The movement in the allowance for notes and trade receivables were as follows:

Balance at January 1
Impairment loss recognized (reversed)
Amounts written off
Foreign exchange gains (loss)
Balance at March 31
For the three months ended
March 31,
2022
2021
$ 203,677
575,989
(2,148)
622
-
(4,961)
47
997
$
201,576
572,647
2022
$ 203,677
(2,148)
-
47
$
201,576

The aforementioned notes and accounts receivables of the Group had not been pledged as collateral.

(f) Inventories

Construction in progress
Finished goods and products
Raw materials
Work in progress
March 31,
2022
December 31,
2021
1,169,849
447,809
884,942
150,995
2,653,595
March 31,
2021
$ 1,262,715
778,431
676,603
243,998
$
2,961,747
1,838,442
863,419
480,982
92,024
3,274,867

(i) The construction in progress listed above is the construction cost incurred to build the power plant that the Group is intending to sell.

(Continued)

21

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) The details of the cost of sales were as follows:
Cost of goods sold
Unallocated production overheads
Write-down and retirement of inventories(reversed)
Others
Total
For the three months
ended March 31,
2022
2021
$ 3,932,132
2,960,750
11,000
92,307
(4,927)
64,087
(8,382)
(65,147)
$
3,929,823
3,051,997
2022
$ 3,932,132
11,000
(4,927)
(8,382)
$
3,929,823

(iii) The inventories of the Group has been pledged as collateral of March 31, 2021, please refer to note 8. There were no such pledged as collateral of December 31, 2021 and March 31, 2022.

(g) Non-current assets held for sale

The Group decided to sell some foreign subsidiaries and has begun to process some selling matters, the assets and liabilities of foreign subsidiaries were presented as a disposal group held for sale. As of March 31, 2022, the assets and liabilities of disposal group were $1,432,367 thousand and $1,027,841 thousand, as the following:

Cash and cash equivalents
Inventories
Accounts receivable
Property, plant and equipment
Intangible assets
Restricted assets - non-current
Other assets
Assets held for sale
Bank borrowings
Other payables
Other liabilities
Lease liability - non-current
Liabilities held for sale
March 31,
2022
$ -
-
50,766
1,135,005
65,719
156,466
24,411
$
1,432,367
$ 957,429
35,653
34,759
-
$
1,027,841
December 31,
2021
2,451
635,456
49,090
1,109,793
63,548
259,369
25,665
2,145,372
925,810
34,576
33,611
613,191
1,607,188
March 31,
2021
39,673
-
55,733
1,430,708
65,466
155,865
17,135
1,764,580
953,749
37,213
34,753
-
1,025,715

The impairment loss of $21,317 thousand resulting from measuring at the lower of other carrying amount and fair value less costs to sell shall be disclosed in the consolidated statements of comprehensive income as of three month ended March 31, 2021.

(Continued)

22

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (h) Investments accounted for using the equity method
Associates
Joint ventures
March 31,
2022
$ 215,567
3,442
$
219,009
December 31,
2021
208,145
3,328
211,473
March 31,
2021
158,824
3,428
162,252
  • (i) Please refer to note 13(b) for list of investments, percentage of ownership and main activities.

  • (ii) Considering the associates are not the biggest stockholders to the Group, besides, they cannot get more than half director seats or more than half of majority voting rights at the stockholder’ s meeting. Therefore, the Group only had significant influence on associates.

(iii) Associates

The Group’ s financial information on investments in individually insignificant associates accounted for using the equity method at the reporting date was as follow. This financial information was included in the consolidated financial statements:

Carrying amount of individually
insignificant associates’ equity
Attributable to the Group
Net income (loss)
Other comprehensive income (loss)
Comprehensive income (loss)
March 31,
2022
$
215,567
December 31,
2021
March 31,
2021
208,145
158,824
For the three months
ended March 31,
2022
2021
$ 1,203
(9,366)
-
(4,049)
$
1,203
(13,415)
December 31,
2021
March 31,
2021
208,145
158,824
For the three months
ended March 31,
2022
2021
$ 1,203
(9,366)
-
(4,049)
$
1,203
(13,415)
2022
$ 1,203
-
$
1,203
  • (iv) The Group’s financial information on investments in individually insignificant joint ventures accounted for using the equity method was as follow:
The carrying amount of investments in the
individually insignificant joint ventures
March 31,
2022
$
3,442
December 31,
2021
3,328
March 31,
2021
3,428
  • (v) The aforementioned investments accounted for using the equity method of the Group had not been pledged as collateral.

  • (vi) The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments for the three months ended March 31, 2022 and 2021 have not been reviewed.

(Continued)

23

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Loss of control over a subsidiary

During three month ended March 31, 2022, the Group sold all of its shares in subsidiaries and loss control of them, with the considerations of $9,996 thousand, respectively, the disposal loss was $1 thousand, which was included in other gains and losses.There were no disposed subsidiary company of March 31, 2021.

The carrying amounts of assets and liabilities of subsidiary on the date of disposal were as follows:

Cash and cash equivalents
Receivables
Construction contracts receivable
Other current assets
Right of use assets
Other non current assets
Accounts payable
Current liabilities
Lease liability
Non current liabilities
Carrying amount of subsidiary’s net assets
For the three
months ended
March 31,
2022
$ 11,268
2,698
1,912
1,777
1,227
1,222
(1,323)
(638)
(1,235)
(249)
$
16,659
  • (j) Property, plant and equipment

The movements of cost, depreciation and impairment loss of the property, plant and equipment of the Group were as follows:

Cost:
Balance on January 1, 2022
Additions
Disposals
Reclassification
Effect of changes in foreign
exchange rates
Balance on March 31, 2022
Land
$ 759,135
-
-
-
2,447
$
761,582
Buildings
4,479,064
-
-
-
12,205
4,491,269
Machinery
and
equipment
18,659,052
-
(3,232,561)
10,846
15,338
15,452,675
Other
equipment
5,249,960
16,969
(41,181)
85,803
102,517
5,414,068
Equipment
to be
inspected
and
construction
in progress
285,492
477,361
-
25,673
342
788,868
Total
29,432,703
494,330
(3,273,742)
122,322
132,849
26,908,462

(Continued)

24

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Balance on January 1, 2021
Additions
Disposals
Reclassification
Reclassify to lease property
Reclassify to assets held for sale
Effect of changes in foreign
exchange rates
Balance on March 31, 2021
Accumulated depreciation
Balance on January 1, 2022
Depreciation
Disposals
Effect of changes in foreign
exchange rates
Balance on March 31, 2022
Balance on January 1, 2021
Depreciation
Disposals
Reclassification
Reclassify to lease property
Reclassify to assets held for sale
Effect of changes in foreign
exchange rates
Balance on March 31, 2021
Carrying amounts:
Balance on January 1, 2022
Balance on March 31, 2022
Balance on January 1, 2021
Balance on March 31, 2021
Land
$ 787,322
-
-
-
-
(19,229)
(2,263)
$
765,830
$ -
-
-
-
$
-
$ -
-
-
-
-
-
-
$
-
$
759,135
$
761,582
$
787,322
$
765,830
Buildings
4,513,175
-
(979)
-
-
-
(12,665)
4,499,531
1,851,219
52,339
-
2,462
1,906,020
1,651,948
51,937
(979)
-
-
-
(1,876)
1,701,030
2,627,845
2,585,249
2,861,227
2,798,501
Machinery
and
equipment
19,168,372
-
(6,472)
(3,347)
(2,826)
-
(10,670)
19,145,057
17,196,768
132,965
(3,232,169)
4,269
14,101,833
17,364,601
141,031
(6,472)
(2,048)
(2,826)
-
(2,792)
17,491,494
1,462,284
1,350,842
1,803,771
1,653,563
Other
equipment
7,519,158
971
(949)
6,290
-
(1,775,876)
70,522
5,820,116
2,171,021
51,547
(41,181)
35,255
2,216,642
2,598,464
92,481
(949)
(1,392)
-
(415,746)
15,703
2,288,561
3,078,939
3,197,426
4,920,694
3,531,555
Equipment
to be
inspected
and
construction
in progress
222,641
155,882
-
(18,594)
-
(197,721)
(286)
161,922
-
-
-
-
-
144,666
-
-
-
-
(146,372)
2,509
803
285,492
788,868
77,975
161,119
Total
32,210,668
156,853
(8,400)
(15,651)
(2,826)
(1,992,826)
44,638
30,392,456
21,219,008
236,851
(3,273,350)
41,986
18,224,495
21,759,679
285,449
(8,400)
(3,440)
(2,826)
(562,118)
13,544
21,481,888
8,213,695
8,683,967
10,450,989
8,910,568

(i) Reclassify to assets held for sale, please refer to Note 6(g).

(ii) The aforementioned property, plant and equipment of the Group had been pledged as collateral, please refer to Note 8.

  • (iii) The group has started construction and costs $5,087 thousand as of March 31, 2022. Capitalized borrowing costs relating to the acquisition of constructing factory, which using a capitalization rate of 1.9622%~2.53% are included.

(Continued)

25

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Right-of-use assets

Carrying amount:
Balance at March 31, 2022
Balance at December 31, 2021
Balance at March 31, 2021
Land
$
384,334
$
385,988
$
513,554
Building
18,953
23,651
38,138
Machinery
and
equipment
1,859
2,695
302
Other
equipment
18,659
18,674
19,872
Total
423,805
431,008
571,866

The Group lease the land, building, machinery and equipment and other equipment of right-of-use asset to the third party, there were no significant additions, disposal, or recognition and reversal of the impairment losses of right-of-use assets leased by the Group for the three months ended March 31, 2022 and 2021. Please refer to the 2021 annual consolidated financial statements for other related information.

(l) Investment property

The investment property includes the property owned by the Group. The leases of investment properties contain an initial non-cancellable lease term of 3 ~ 10 years. Some leases provide the lessees with options to extend at the end of the term.

The details of investment property are as follows:

Carrying amount:
Balance at March 31, 2022
Balance at December 31, 2021
Balance at March 31, 2021
Properties
Land
Buildings
$
747,300
1,903,311
$
747,300
1,929,695
$
747,300
1,898,708
Right-of-use
asset
Land
165,479
167,130
69,242
Total
Land
$
747,300
$
747,300
$
747,300
2,816,090
2,844,125
2,715,250

There were no significant additions, disposal, or recognition and reversal of impairment losses of investment property for the three months ended March 31, 2022 and 2021. Please refer to the 2021 annual consolidated financial statements for other related information.

The fair value of the investment property was not significantly different from those disclosed in the annual consolidated financial statements for the year ended December 31, 2021.

The investment property had been pledged as collateral for long-term borrowings, please refer to Note 8.

(Continued)

26

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Intangible assets

Contract with
Consultants
Carrying amount:
Balance at March 31, 2022
$
-
Balance at December 31, 2021
$
-
Balance at March 31, 2021
$
-
Contract with
Customers
-
-
-
Other
4,878
4,803
2,931
Total
4,878
4,803
2,931

Due to reclassification of the intangible asset to the asset held for sale, it decreased by $65,466 thousand. Except for the above, there were no significant additions, disposal, or recognition and reversal of impairment losses of intangible assets for the three months ended March 31, 2022 and 2021. Please refer to the 2021 annual consolidated financial statements for other related information.

  • (n) Short-term borrowings
Unsecured bank loans

Unused credit lines

Range of interest rates
March 31,
2022
$
307,615
$
5,880,674
1.99%~2.25%
December 31,
2021
50,389
5,917,913
1.85%
March 31,
2021
2,262,426
2,717,110
0.95%~1.86%
  • (i) There were no significant issues, repurchases and repayments of short-term borrowings for the three months ended March 31, 2022 and 2021, please refer to the 2021 annual consolidated financial statements for other related information.

  • (ii) Please refer to Note 8 for details of the guarantee situation of the consolidated company using assets to set mortgage for bank loans.

  • (o) Short-term notes and bills payable

Commercial paper payable

Less: discounts on commercial paper payable
March 31,
2022
$ 106,600
(21)
$
106,579
December 31,
2021
221,300
(47)
221,253
March 31,
2021
237,700
(105)
237,595

There were no significant issues, repurchases and repayments of short-term notes and bills payable for the three months ended March 31, 2022 and 2021. Please refer to the 2021 annual consolidated financial statements for other related information.

(Continued)

27

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(p) Long-term liabilities

(i) Long-term borrowings

March 31,
2022
Secured bank loans
6 billion syndicated loan from First Bank
$ 2,261,600
4.5 billion syndicated loan from First Bank
2,207,560
10.13 billion syndicated loan from First Bank
-
IMPA
633,128
Cathay Bank
-
FMO & DEG Bank
-
KGI Bank Loan
-
Other financing loan
284,127
Unsecured bank loans
King’s Town Bank
-
0.5 billion syndicated loan from First Bank
-
Chailease International Financial Service.
Co., Ltd.
-
Inventories repurchase financing loans
-
Other financing loan
119,920
5,506,335
Less: Current portion
(2,373,901)
Total
$
3,132,434
Unused credit lines
$
250,000
Range of interest rates
1.91%~4.75%
December 31,
2021
2,657,486
2,219,560
-
607,415
100,908
-
-
254,981
-
-
-
-
119,895
5,960,245
(2,434,533)
3,525,712
-
1.91%~4.75%
March 31,
2021
-
2,255,560
4,264,523
611,702
608,383
-
250,000
479,551
240,000
56,250
54,573
37,090
177,447
9,035,079
(4,528,903)
4,506,176
581,675
0.86%~5.75%
  • 1) The long-term loan contracts listed above will expire in November 2043.

  • 2) Except for the following, there were no significant issues, repurchases and repayments of long-term borrowings for the three months ended March 31, 2022 and 2021. Please refer to the 2021 annual consolidated financial statements for other related information.

(Continued)

28

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 3) Compliance with loan contracts

  • a) The Group entered into a syndicated loan contract with FMO Bank and DEG Bank. According to the terms and conditions on the contract, it requires the borrower, JRC, to maintains certain financial ratios based on their annual and semiannual consolidated financial reports, wherein the balance of the special reserve account should not be below USD$3,000 thousand. The Group intend to sell the subsidiaries and reclassify the related borrowings to liabilities held for sale, please refer to note 6(g).

  • b) The Group entered into a middle-to-long-term guaranteed loan from CATHAY BANK. According to the terms and conditions of the contract, it requires that the borrower, GES USA, to maintain certain financial ratios during the credit period. The loan had already repaid in February of 2022.

  • c) The Group entered into a long-term loan agreement with Bank SinoPac. According to the terms and conditions on the contract, it requires the borrower, Yong Liang, to maintain certain financial ratios during the credit periods.

  • d) The Group entered into middle-to-long-term guaranteed loan with CATHAY BANK. According to the terms and conditions on the contract, it requires the borrower, MEGATWELVE, MEGATHIRTEEN and ASSETTHREE to maintain certain financial ratios based on its annual financial reports during the credit period. The ratios did not meet the above requirements on December 31, 2021, the Group has increased the compensation fund in accordance to the terms, and no breach of contract was committed. The loan had already repaid in February of 2022.

  • e) The Group entered into $10.13 billion and $0.5 billion syndicated loans with First Bank. According to the terms and conditions on the contract, it requires the Group to maintain certain financial ratios based on its annual and semiannual consolidated financial reports during the credit period. The ratios did not meet the above requirements on June 30, 2021, the Group has increased the compensation fund.The loan had already repaid in the third quarter of 2022.

  • f) The Group entered into $6 billion syndicated loans with First Bank. According to the terms and conditions on the contract, it requires the Group to maintain certain financial ratios based on its annual and semiannual consolidated financial reports during the credit period. Although the Interest Protection Multiples (IPM) did not meet the above requirements, no breach of contract was committed.

(Continued)

29

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • g) The Group entered into a $4.5 billion syndicated loan with First Bank. According to the terms and conditions on the contract, it requires Utech’s to maintain certain financial ratios based on its annual financial reports during the credit period. The abovementioned syndicated loans and other loans which were lent by Shanghai Commercial Bank had expired on September 30, 2021. The Group completed the negotiation with First Bank and Shanghai Commercial Bank to extend the loan maturity date to September 30, 2022. The financial ratios before the loan due date need not be reviewed. As of March 31, 2022, the balance of bank loan was $2,327,480 thousand, which was expired, and the loan was extended until September 30, 2022.

  • 4) Other loan agreements

The Group signed two long term contracts, with a duration of 25 year, with IMPA in December of 2017 and June of 2018. According to the terms and conditions of the loan, IMPA has the right to purchase all the shares of both GES AC, a company owned by the Group through MEGASIXTEEN, and AC GES, a company owned by the Group through TEV II and TEV Solar, starting from December 2022 to June 2024. Therefore, the contract includes an embedded derivative (selling a call option) that is not closely related to the main contract and is recognized as a financial liability designated at fair value through profit and loss; please refer to note 6(b) and (ad). According to the contracts, it restricts part of the consolidated entities to transfer the shares before the derivatives instrument expires; please refer to note 13(b).

The interest rates of MEGASIXTEEN and TEV II borrowing from IMPA were 4.25% and 4.75% respectively. After separating the short call option from the host contract, the adjusted loan interest rates became 11.08% and 11.38%, respectively.

  • 5) Please refer to Note 8 for details of the guarantee situation of the consolidated company using assets to set mortgage for bank loans.

(q) Bonds payable

Information about the Group’s issuance of secured convertible bonds is as follows:

Issuance amount
Unamortized discount
Ending balance of bonds payable
Embedded derivative component-redemption rights (recorded
as financial assets at fair value through profit or loss - non-
current)
Equity component-conversion right (recorded as capital
surplus)
March 31,
2022
$ 3,000,000
(43,333)
$
2,956,667
$
6,000
$
177,366
December 31,
2021
3,000,000
(47,550)
2,952,450
6,900
177,366

(Continued)

30

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Embedded derivative component-revaluation profit (loss) on
redemption rights (recorded as other gains and losses)
Interest expense
For the three months ended
March 31,
For the three months ended
March 31,
2021
-
-

The issuance information on the secured convertible bonds was as follows:

3rd domestic secured convertible bonds

Issuance amount $3,000,000 thousand Issuance date 2021.10.25 Issuance price At 104.18% of par value Coupon rate 0% Issuance period 2021.10.25~2024.10.25 Trustee bank Bank SinoPac Guarantee agencies FIRST BANK and others Redemption rights The Company may redeem the bonds at face value with cash after January 26, 2022, and before September 14, 2024 that if the closing price of the common shares on TWSE on each trading day during a period of 30 consecutive trading dates exceeds at least 30% of the conversion price or if the outstanding balance of the bonds is less than 10% of the issuance amount.

Put option None Conversion period of Each holder of the bonds will have the right at any time during the period convertible bonds from January 26, 2022, to October 25, 2024, to convert their bonds through Taiwan Depository & Clearing Corporation (“TDCC”). It is requested to the Company's stock agency to convert the convertible bonds held into the Company's ordinary shares in accordance with these regulations. Conversion price The conversion price is set at $20.9 per share at the time of issuance. In the event of an adjustment to the conversion price of the Company's ordinary shares that complies with the terms of issuance, the conversion price shall be adjusted according to the formula specified in the terms of issuance.

(r) Preference share liabilities

Class A preference shares
Less: Current portion
Total
March 31,
2022
$ 14,424
(11,194)
$
3,230
December 31,
2021
16,500
(12,123)
4,377
March 31,
2021
25,771
(15,283)
10,488

(Continued)

31

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group’ s subsidiaries, MEGASIXTEEN and TEV II, have issued Class A preference shares through GES AC and AC GES respectively. Relevant information was as follows:

Issuance date
Total amount issued
percentages of Class A
preference shares held by
shareholders
Issuance terms
- Voting rights
- Dividend rights
- Others
issued by MEGASIXTEEN
issued by TEV II
2017.12
2018.12
USD11,920 thousand dollars
USD11,920 thousand dollars
32.41%
32.41%
Yes
Yes
Shareholders will be given priority
to receive cumulative cash
dividend of 0.65% with a monthly
fixed Asset Management Fee each
quarter and are entitled to 99% of
profits sharing before expiration
date December 2022.
Shareholders will be given priority
to receive cumulative cash
dividend of 0.675% with a monthly
fixed Asset Management Fee each
quarter and are entitled to 99% of
sharing earned before expiration
date June 2024.
Starting from December 2022, the
Group would be able to repurchase
the entirety of Class A shares at
contract price.
Starting from June 2024, the
Group
would be able to repurchase the
entirety of Class A shares at
contract price.

According to the above clauses, the Group has the financial obligation to make regular fixed payments to Class A preference shares shareholders. Therefore, the liabilities are separated and recognized as preference shares liabilities at the time of initial recognition.

In addition, the Group has the right to purchase all the Class A preference shares from the shareholders on a specified date. The above right is an embedded derivative call option, which is a financial asset designated at fair value through profit and loss at initial recognition, that is not closely related to the host contract. Please refer to note 6 (b) and (ad) for more details.

(s) Lease liabilities

The Group leases certain land, buildings and transportation equipment for operating with lease terms of 3 ~ 20 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. Therefore, some of these arrangements contain renewal options.

(Continued)

32

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Carrying amount of the lease liabilities of the Group were as follows:

Current
Non-current
March 31,
2022
$
56,104
$
554,260
December 31,
2021
59,058
560,061
March 31,
2021
59,473
596,247

For the maturity analysis, please refer to note 6(ad) financial instruments.

The amounts recognized in profit or loss were as follows:

For the three months ended three months ended
March 31,
2022 2021
Interest on lease liabilities $ 4,687 4,368
Variable lease payments not included in the measurement of lease $ 4,454 3,177
liabilities
Expenses relating to short-term leases $ 2,491 12,878
Expenses relating to leases of low-value assets, excluding short-
term leases of low-value assets $ 74 527

The amounts recognized in the statement of cash flows for the Group was as follow:

Total cash outflow for leases For the three
months ended
March 31, 2022
$
29,742
For the three
months ended
March 31, 2021
28,962

(t) Provisions

Warranties
Onerous contracts
Site restoration
March 31,
2022
$ 99,117
56,292
10,535
$
165,944
December 31,
2021
92,972
64,746
8,075
165,793
March 31,
2021
91,523
110,800
-
202,323

There were no significant changes in provisions for the three months ended March 31, 2022 and 2021. Please refer to the 2021 annual consolidated financial statements for other related information.

(u) Operating lease

There were no significant changes in operating lease for the three months ended March 31, 2022. Please refer to the consolidated financial statements for the year ended December 31, 2021 for other related information.

(Continued)

33

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Employee benefits

The pension costs incurred from the contributions to the Bureau of the Labor Insurance amounted to $12,138 thousand and $12,597 thousand for the three months ended March 31, 2022 and 2021, respectively.

(w) Income Taxes

  • (i) Components of income tax of the Group were as follows:
Income tax expense For the three months ended
March 31,
For the three months ended
March 31,
2022
$
26,441
2021
3,675
  • (ii) For the three months ended March 31, 2022 and 2021, there was no income tax recognized in other comprehensive income.

  • (iii) The Company's tax returns for the years through 2019 were assessed by the National Tax Bureau.

(x) Capital and other equity

Except for the following disclosure, there was no significant change in for capital and other equity for the periods from January 1 to March 31, 2022 and 2021. For the related information, please refer to the consolidated financial statements for the year ended December 31, 2021.

(i) Ordinary shares

Authorized share capital
Issued share capital
Total shares issued
March 31,
2022
$
36,000,000
$
16,278,140
$
1,627,814
December 31,
2021
36,000,000
16,278,140
1,627,814
March 31,
2021
36,000,000
26,650,178
2,665,018

Of the Group’s authorized shares, 80,000 thousand shares had been reserved for the issuance of employee share options.

(ii) Capital surplus

The Company’s capital surplus includes share premium, subsidiaries, conversion right, number of changes in ownership of associates and joint venture recognized by equity method, and employee stock option, etc.

(Continued)

34

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Retained Earnings

According to the Articles of Incorporation, after tax earnings are initially used to offset cumulative losses, and 10% of the remainder is set aside as a legal reserve, except when the legal reserve of the Group reaches its paid in capital, setting aside or reversing special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Group’s Board of Directors as the basis for proposing a distribution plan, which will be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders.

In accordance with the Group Law, two thirds of authorized Board of Directors must be present, and more than half of the directors present will reach an agreement to distribute the dividends and bonuses or all or a portion of the legal reserve and capital reserve as stipulated in Item 1 of Article 241 of the Group Law in the form of cash, which is reported to the meeting of shareholders.

The Articles of Incorporation of the Group also stipulate a dividend policy that the issuance of share dividends takes precedence over the payment of cash dividends. In principle, cash dividends should be not less than 10% of total dividends distributed.

On March 11, 2022 and May 7, 2021, the capital reduction for covering accumulated deficits proposal and the loss compensation proposal for 2021 and 2020, had been resolved by the shareholders’ meeting. Due to the net loss in 2021 and 2020, the Group did not distribute earnings. Related information can be found on the Market Observation Post System website of the Taiwan Stock Exchange.

(iv) Treasury shares

The Group acquired treasury shares as result of merging Gintech Energy on October 1, 2018. Related information was as follow:

Related information was as follow:
Balance at March 31, 2022
Balance at December 31, 2021
Balance at March 31, 2021
Number of shares
held
(in thousands
of shares)
$
1,066
$
1,066
$
1,883
Carrying
Amount
18,699
18,699
18,699
Market Price
24,511
23,285
28,252

The shares of the Group held by Utech has been treated as treasury shares. They were same as general shareholders except for the rights of cash injection and the rights of voting. The change of the treasury shares was the capital reduction offset accumulated deficits.

(y) Share-based payment

As of March 31, 2022, the Group's restricted share plan for employees are as follows. There were no significant changes in share-based payment for the three months ended March 31, 2022 and 2021. Please refer to the 2021 annual consolidated financial statements for other related information.

(Continued)

35

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Grant date
Number of shares granted (in thousand shares)
Contract term
Recipients
Vested conditions
Other conditions
Restricted share plan for employees
Issued in 2020
Issued in 2019
August 11, 2020
November 11, 2019
795
2,205
2 years
2 years
Employees of the Company Employees of the Company
Still in service two years
after the grant date
Still in service two years
after the grant date
The Group will reduce
capital and adjustthe
number of unowned shares
The Group will reduce
capital and adjustthe
number of unowned shares

Information for the cost of share-based payment

Wages expense
(z)
Earnings(loss) per share
For the three months ended
March 31,
For the three months ended
March 31,
2022
$
350
2021
1,665

Calculations on earnings(loss) per share of the Group were as follows:

Basic earnings(loss) per share:
Profit(loss) attributable to ordinary shareholders of the Company
Weighted average number of ordinary shares outstanding
(in thousands of shares)
Earnings(loss) per share
Diluted earnings per share:
Profit attributable to ordinary shareholders of the Company
Bonds discount and issuance costs amortized
Total amount
Weighted average number of ordinary shares outstanding
(in thousands of shares)
Effect of convertible bonds (in thousands of shares)
Effect of restricted shares for employees (in thousands of shares)
Weighted average number of ordinary shares (diluted)
(in thousands of shares)
Diluted earnings per share
For the three months
ended March 31,
For the three months
ended March 31,
2022
600,353
1,626,601
0.37
$ 600,353
3,373
603,726
1,626,601
143,541
147
1,770,289
$
0.34
2021
(532,716)
1,506,063
(0.35)

(Continued)

36

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (aa) Revenue from contracts with customers

  • (i) Disaggregation of revenue:

Major products
Solar products
System
Other
For the three months ended
March 31,
For the three months ended
March 31,
2022
$ 3,804,379
535,867
342,027
$
4,682,273
2021
2,566,587
233,904
204,477
3,004,968

(ii) Contract balance

Notes and accounts receivable
Contract assets
OEM contract
Construction contract
Less: allowance for impairment
Contract liabilities
Sales of products
Construction contract
Power plant sales contract
March 31,
2022
$
2,179,677
$ 95,567
344,758
-
$
440,325
$ 509,265
47,946
-
$
557,211
December 31,
2021
2,096,909
105,607
109,580
-
215,187
477,713
28,953
-
506,666
March 31,
2021
2,566,960
-
63,269
-
63,269
575,963
-
35,544
611,507
  • 1) The details on accounts receivable and allowance for impairment, please refer to note 6(e).

  • 2) The beginning balance of contract liabilities recognized as revenue at January 1 to March 31, 2022 and 2021 were $204,767 thousand and $167,724 thousand, respectively.

  • 3) Contract asset is providing OEM contracts for customers that exchange equivalent consideration rights and recognized construction income which has not yet been requested until the reporting date.

(Continued)

37

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ab) Employee compensation and directors’ remuneration

According to the Articles of Association, once the Group has annual profit, it should appropriate no less than 3% of the profit to its employees and 2% or less to its directors and supervisors as remuneration. However, if the Group has accumulated deficits, the profit should be reserved to offset the deficit.

The recipients of above-mentioned remuneration may include employees of controlling or affiliated companies who meet certain conditions, and the relevant conditions and methods are authorized by the Board of Directors or by persons authorized by them.

Due to net loss for the three months ended March 31, 2022 and 2021, the Group did not estimate its employees’, directors’ and supervisors’ remuneration.

  • (ac) Non-operating Income and Expenses

  • (i) Other income

Lease income
Other income
For the three months ended
March 31,
2022
2021
$ 49,049
29,706
64,021
13,973
$
113,070
43,679
For the three months ended
March 31,
2022
2021
$ 49,049
29,706
64,021
13,973
$
113,070
43,679
2021
29,706
13,973
43,679

(ii) Other gains and losses

Gain (loss) on foreign currency exchange
Gain on disposal of property, plant and equipment and
power facilities business
Gain on disposals of investments
Impairment loss of non-current assets held for sale
Gains (Losses) on financial assets (liabilities)
Other

(Continued)

38

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ad) Financial Instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to the consolidated financial statements for the year ended December 31, 2021.

(i) Credit risk

  • 1) Credit risk exposure

The carrying amount of financial assets and contract assets represents the maximum amount exposed to credit risk.

  • 2) Concentration of credit risk

The Group has a large customer base, and is diversified across different industries and geographical locations, not related to each other, therefore, the concentration of credit risk is not large.

  • 3) Credit risk of receivables and debt securities

The Group’s financial assets at amortized cost, accounts receivable and other receivables are all with low risk on the reporting date. Therefore, the Group measures the allowance for impairment based on the 12 months expected credit loss. Please refer to note 6(d), (e) for relevant credit risk information.

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

March 31, 2022
Non-derivative financial liabilities
Bank borrowings
Short-term notes and bills payable
Lease liabilities
Non-interest bearing liabilities
Derivative financial liabilities (Note)
Inflow
Outflow
Contractual
cash flows
$ 6,424,485
106,600
789,709
2,605,284
(1,059,248)
1,067,769
$
9,934,599
Within 1
year
2,813,786
106,600
71,636
2,605,284
(1,059,248)
1,067,769
5,605,827
1-2 years
665,863
-
55,018
-
-
-
720,881
2-3 years
1,906,627
-
54,724
-
-
-
1,961,351
Over 3
years
1,038,209
-
608,331
-
-
-
1,646,540

(Continued)

39

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31, 2021
Non-derivative financial liabilities
Bank borrowings
Short-term notes and bills payable
Lease liabilites
Non-interest bearing liabilities
Derivative financial liabilites (Note)
Inflow
Outflow
March 31, 2021
Non-derivative financial liabilities
Bank borrowing
Short-term notes and bills payable
Lease liabilities
Non-interest bearing liabilities
Derivative financial liabilities (Note)
Inflow
Outflow
Contractual
cash flows
$ 6,619,127
221,300
798,978
2,722,927
(1,149,027)
1,141,643
$ 10,354,948
$ 11,984,874
237,700
848,416
2,570,322
(344,069)
339,941
$ 15,637,184
Within 1
year
2,625,798
221,300
74,879
2,722,927
(1,149,027)
1,141,643
5,637,520
6,965,222
237,700
69,757
2,570,322
(344,069)
339,941
9,838,873
1-2 years
776,875
-
55,952
-
-
-
832,827
1,844,229
-
69,551
-
-
-
1,913,780
2-3 years
2,193,578
-
53,537
-
-
-
2,247,115
1,949,031
-
53,110
-
-
-
2,002,141
Over 3
years
1,022,876
-
614,610
-
-
-
1,637,486
1,226,392
-
655,998
-
-
-
1,882,390

Note: The call option sold derives from the loan contract signed by the Group and IMPA (please refer to note 6(p) for more details). This financial liability is recognized at fair value (please refer to note 6(b)), and has been adjusted according to the real interest rate of the contract. The relevant cash flow also reflects the contractual cash flow of the bank loan, therefore it is not to be included in the cash flow from derivative financial instruments.

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

40

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Market risk

1) Currency risk

The Group’s significant exposure to foreign currency risk was as follow:

Financial assets
Monetary items
USD
EUR
CNY
GBP
Non-Monetary items
MYR
Financial liabilities
Monetary items
USD
EUR
M arch 31, 2022
NTD
2,889,600
202,819
1,148
12,467
73,035
1,511,215
131,666
De cember 31, 20 21
NTD
2,976,683
149,102
5,704
12,132
67,322
2,107,624
29,896
M arch 31, 2021
Foreign
currency
(in
thousands)
$ 100,982
6,348
255
332
11,176
52,812
4,121
Exchange
rate
28.6150
31.9500
4.5000
37.5500
6.5350
28.6150
31.9500
Foreign
currency
(in
thousands)
107,578
4,753
1,313
325
10,580
76,170
953
Exchange
rate
27.6700
31.3700
4.3440
37.3300
6.3630
27.6700
31.3700
Foreign
currency
(in
thousands)
158,462
14,142
2,787
705
10,572
171,239
6,703
Exchange
rate
NTD
28.5050
4,516,959
33.3700
471,919
4.3350
12,082
39.1400
27,594
6.5585
69,340
28.5050
4,881,168
33.3700
223,679

The Group’s exposure to currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts and other receivables, and accounts and other payables that are denominated in foreign currency. The weakening or strengthening of 1% on the above-mentioned foreign currency against the New Taiwanese Dollars would have decrease or increase the net profit (loss) before tax for the three months ended March 31, 2022 and 2021 by $14,632 thousand and $1,111 thousand, respectively. The analysis assumes that all other variables remain constant. The analysis is performed on the same basis for the two periods.

Since the Group has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For the three months ended March 31, 2022 and 2021, foreign exchange gain (loss) (including realized and unrealized portions), please refer to note 6 (ac).

2) Interest rate risk

Please refer to the notes on liquidity risk management and interest rate exposure of the Group’s financial assets and liabilities.

The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding liabilities with variable interest rates, the analysis is based on the assumption that the amount of liabilities outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.25% when reporting to management internally, which also represents the Group management’ s assessment of the reasonably possible interest rate change.

(Continued)

41

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If the interest rate had increased / decreased by 0.25%, the Group’s net income would have decreased / increased by $61 thousand and $1,769 thousand for the three months ended March 31, 2022 and 2021 with all other variable factors remaining constant. This is mainly due to the exposure of the fair value interest rate risk of the Group’s variable interest rate deposit and loans.

In addition, the Group’ s financial assets and liabilities with fixed interest rate are measured at amortized cost. The profit and loss of financial instruments are unaffected by fluctuations in interest rate on the reporting date, therefore, no sensitivity analysis has been disclosed.

3) Other market price risk

The Group’ s exposure to price risk on equity investments mainly arises from the investment of financial assets measured at fair value through other comprehensive income. If the price of the securities fluctuates on the reporting date (the sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the profit and loss), the impact on the consolidated income items are as follows:

Prices of securities at the reporting date
Increasing 5%
Decreasing 5%
For the three
months ended
March 31, 2022
For the three
months ended
March 31, 2021
$
19,961
15,771
$
(19,961)
(15,771)

4) Fair value of financial instruments

a) Fair value hierarchy

The Group’s financial assets and liabilities measured at fair value through profit and loss, financial assets and liabilities for hedging and financial assets measured at fair value through other comprehensive income are measured at fair value on a recurring basis. The carrying amount and fair value of various types of financial assets and liabilities (including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required) are listed as follows:

(Continued)

42

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value
through profit and loss
Derivative financial assets
Financial assets at fair value through
other comprehensive income
Listed domestic stocks
Non-quoted equity instruments
measured at fair value
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalent
Accounts receivable (including
related parties)
Other receivables (including
receivables from related parties)
Other financial assets
Refundable deposits
Other non-current assets
Financial liabilities at fair value
through profit and loss
Derivative financial liabilities
Financial liabilities measured at
amortized cost
Bonds payable
Long-term and short-term
borrowings
Short-term bills payable
Accounts payable (including
related parties)
Lease liabilities
Preference share liabilities
Other financial liabilities
March 31, 2022 March 31, 2022 March 31, 2022
Book value
$
168,548
$ 399,222
150,387
$
549,609
$ 4,755,545
2,179,677
549,742
797,367
674,291
411,853
$
9,368,475
$
62,060
$ 2,956,667
5,813,950
106,579
1,178,711
610,364
14,424
1,426,573
$
12,107,268
Fair Value
Level 1
-
188,452
-
188,452
-
Level 2
934
210,770
-
210,770
9,455
Level 3
167,614
-
150,387
150,387
52,605
Total
168,548
399,222
150,387
549,609
62,060

(Continued)

43

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value
through profit or loss
Derivative financial assets
Financial assets at fair value through
other comprehensive income
Listed domestic stocks
Non-quoted equity instruments
measured at fair value
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalent
Accounts receivable (including
related parties)
Other receivables (including
related parties)
Financial assets measured at
amortized cost
Other financial assets
Refundable deposits
Financial liabilities at fair value
through profit and loss
Derivative financial liabilities
Financial liabilities measured at
amortized cost
Bonds payable
Long-term and short-term
borrowings
Short-term bills payable
Accounts payable (including
related parties)
Lease liabilities
Preference share liabilities
Other financial liabilities
December 31, 2021 December 31, 2021 December 31, 2021
Book value
$
171,351
$ 389,616
55,887
$
445,503
$ 5,254,173
2,096,909
570,917
924,036
654,938
453,208
$
9,954,181
$
51,821
$ 2,952,450
6,010,634
221,253
1,355,764
619,119
16,500
1,367,163
$
12,542,883
Fair Value
Level 1
-
167,366
-
167,366
-
Level 2
7,384
222,250
-
222,250
-
Level 3
163,967
-
55,887
55,887
51,821
Total
171,351
389,616
55,887
445,503
51,821

(Continued)

44

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value
through profit and loss
Derivative financial assets
Financial assets at fair value through
other comprehensive income
Listed domestic stocks
Non-quoted equity instruments
measured at fair value
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalent
Accounts receivable (including
accounts receivables from
related parties)
Other receivables (including
receivables from related
parties)
Financial assets measured at
amortized cost
Other financial assets
Refundable deposits
Financial liabilities at fair value
through profit and loss
Derivative financial liabilities
Financial liabilities measured at
amortized cost
Long-term and short-term
borrowings
Short-term bills payable
Accounts payable (including
accounts receivables from
related parties)
Lease liabilities
Preference share liabilities
Other financial liabilities
March 31, 2021 March 31, 2021 March 31, 2021
Book value
$
185,315
$ 315,415
62,991
$
378,406
$ 4,903,644
2,566,960
716,417
142,525
914,458
739,542
$
9,983,546
$
87,837
$ 11,297,505
237,595
1,315,394
655,720
25,771
1,254,929
$
14,786,914
Fair Value
Level 1
-
166,805
-
166,805
-
Level 2
4,921
148,610
-
148,610
793
Level 3
180,394
-
62,991
62,991
87,044
Total
185,315
315,415
62,991
378,406
87,837

(Continued)

45

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • b) Valuation techniques for financial instruments not measured at fair value

The Group’s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:

  • i) Financial assets measured at amortized cost

If the quoted prices in active markets are available, the market price is established as the fair value. However, if quoted prices in active markets are not available, the estimated valuation or prices used by competitors are adopted.

  • ii) Financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • c) Valuation techniques for financial instruments measured at fair value

  • i) Non-derivative financial instruments

If the financial instruments have a quoted price in an active market, the fair value should be determined on that price. The price quoted in major exchanges and over-the-counter trading are all considered basis for fair value determination for listed equity instruments.

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’ s- length basis. Quoted market prices may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide.

The financial instruments held by the Group are distinguished according to the evaluation sources used to determine its fair value as follows:

  • Financial instruments with an active market: including listed company stocks and fund beneficiary certificates, etc. The fair value of these instruments is determined by reference to their respective market quotes.

  • Financial instruments without active market: Fair value is based on valuation techniques or reference counterparty quotes. The fair value obtained through evaluation techniques can refer to the current fair value of other financial instruments with similar conditions and characteristics, discounted cash flow method or other evaluation techniques, including calculations based on market information available on the date of the consolidated balance sheet.

(Continued)

46

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

ii) Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques generally accepted by market participants such as the discounted cash flow or option pricing models; forward foreign exchange contracts are usually evaluated based on the current forward exchange rate, and the fair value of other types of derivative financial instruments are determined based on appropriate option pricing models (such as the BlackScholes model) or other evaluation methods.

d) Reconciliation of Level 3 fair values

The changes in Level 3 fair values for the three months ended March 31, 2022 and 2021 are as follows:

Opening balance
Additions
Total gains and losses recognized in profit
and loss
Effect of exchange rate changes
Ending balance
Derivative instrument -
Net of fair value measured
through profit and loss
Derivative instrument -
Net of fair value measured
through profit and loss
Non quoted equity
instrument - fair value
through other
comprehensive income
Non quoted equity
instrument - fair value
through other
comprehensive income
2022
$ 112,146
-
(734)
3,597
$
115,009
2021 2022
55,887
94,500
-
-
150,387
2021
82,317
-
9,778
1,255
62,991
-
-
-
93,350 62,991

As of March 31, 2022 and 2021, the total gains and losses were included in “other gains and losses” and “unrealized gains and losses of financial assets at fair value through other comprehensive income”. The relevant assets were as follows:

Total gains and losses recognized:
In gains and losses, and presented in “other gains
and losses”
For the three months
ended March 31,
2022
2021
$
(734)
9,778
For the three months
ended March 31,
2022
2021
$
(734)
9,778
2022
$
(734)
9,778
  • e) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s financial instruments that use Level 3 inputs to measure fair value include “financial assets measured at fair value through profit or loss – derivative instruments” and “ fair value through other comprehensive income – equity investments”.

(Continued)

47

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Most of the fair value classified as Level 3 are singular significant unobservable input value, except for equity investments without an active market, which has multiple significant unobservable input data. The significant unobservable input values of equity instruments without an active market are independent of each other, thus there are no correlation between them.

Quantified information of significant unobservable inputs was as follow:

Item
Financial assets
measured at fair
value through
profit and loss -
derivatives
instruments (long
call options and
short call
options)
Valuation
technique
Option pricing
model
Significant
unobservable inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurements
‧Stock price volatility
(22%~32% for March
31, 2022 and December
31, 2021, 25%~33% for
March 31, 2021,
respectively)
˙The higher the
volatility of the stock
price, the higher the
fair value of longing
the call option and
lower the fair value
of shorting the call
option
  • f) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumptions
Financial assets measured at fair
value through profit and loss - derivatives instruments (long call
options)
Financial assets measured at fair
value through profit and loss - derivatives instruments (short call
options)
Input value
22%~32%
22%~32%
22%~30%
22%~30%
Increase(+)
or
decrease(-)
The effect of fair value
fluctuations in profit and
loss
Favorable
Unfavorable
-
-
-
-
-
(12,077)
11,368
-
+0.5%
-0.5%
+0.5%
-0.5%

The favorable and unfavorable effects represent the changes in fair value, which is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

(ae) Financial risk management

There were no significant changes in the Group's financial risk management and policies as disclosed in the consolidated financial statements for the year ended December 31, 2021.

(Continued)

48

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(af) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2021. Also, management believes that there were no significant changes in the Group's capital management information as disclosed for the year ended December 31, 2021.

(ag) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the three months ended March 31, 2022 and 2021, were as follows:

  • (i) Acquisition of Right-of-use assets by lease, please refer to note 6(k).

  • (ii) Reconciliation of liabilities arising from financing activities were as follows:

Long-term borrowings
Short-term borrowings
Short-term bills payable
Lease liabilities
Preference share liabilities
Bonds payable
Total liabilities from financing activities
Long-term borrowings
Short-term borrowings
Short-term bills payable
Lease liabilities
Preference share liabilities
Total liabilities from financing activities
January 1,
2022
$ 5,960,245
50,389
221,253
619,119
16,500
2,952,450
$
9,819,956
January 1,
2021
$ 10,482,412
2,320,002
174,810
655,934
28,282
$
13,661,440
Cash flows
(491,942)
257,226
(114,700)
(22,723)
(4,335)
-
(376,474)
Cash flows
(546,201)
(80,944)
62,800
(12,380)
(4,387)
(581,112)
Foreign
exchange
movements
and others
38,032
-
26
13,968
2,259
4,217
58,502
Foreign
exchange
movements
and others
(901,132)
23,368
(15)
12,166
1,876
(863,737)
March 31,
2022
5,506,335
307,615
106,579
610,364
14,424
2,956,667
9,501,984
March 31,
2021
9,035,079
2,262,426
237,595
655,720
25,771
12,216,591

(Continued)

49

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(7) Related-party transactions:

(a) Name and relationship with related parties

Name of related party Relationship with the Group
Phanes Holding Inc. Other related party
Oryx Solar System Solutions LLC Other related party
ThinTech Materials Technology Co., Ltd. Other related party
DS Energy Technology Co., Ltd. Associate
Solarbright energy Co., Ltd. (“Solarbright”) Associate
Apex Solar Corporation (“Apex”) Associate (Note 1)
Clean Focus Yield Limited (“CFY”) Other related party
Clean Focus Corporation(“CFC”) Other related party
Verde Solar Inc. Other related party
V5 Technologies Co., Ltd. Associate
Gintung energy Corporation Associate
CF MN DevCo One LLC Joint venture
CF MN DevCo Two LLC Joint venture
NSP ET CAP MN HOLDINGS LLC Joint venture

Note 1: A former subsidiary of the Group, wherein the Company disposed all of Apex’s shares to Solarbright during the second quarter of 2021, hence Apex was listed as an associate.

  • (b) Significant transactions with related parties

  • (i) Sales, accounts receivable and contract assets

Details of sales by the Group to related parties were as follows:

Associates For the three months ended
March 31
2022
2021
For the three months ended
March 31
2022
2021
2022
$
51,816
2022
18,566

(Continued)

50

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The terms of sale between the Group and related parties are negotiated by both parties based on the market conditions of the relevant products. The details of the accounts receivable and contract assets from the above transactions were as follows:

Associates
Apex
Others
Other related parties
CFC
Verde Solar Inc.
Less: Impairment
allowance
March 31, 2022
Accounts
Receivable
Contract
Assets
$ 3,560
3,850
-
-
131,098
-
79,164
-
-
-
$
213,822
3,850
December 31, 2021
Accounts
Receivable
Contract
Assets
8,431
31,821
13,665
-
126,769
-
76,549
-
(25)
-
225,389
31,821
March 31, 2021
Accounts
Receivable
Contract
Assets
-
-
554
-
130,594
-
78,859
-
(1)
-
210,006
-
March 31, 2021
Accounts
Receivable
Contract
Assets
-
-
554
-
130,594
-
78,859
-
(1)
-
210,006
-
Accounts
Receivable
$ 3,560
-
131,098
79,164
-
$
213,822
Accounts
Receivable
8,431
13,665
126,769
76,549
(25)
225,389
Contract
Assets
-
-
-
-
-
-

(ii) Purchases, accounts payable and contract liabilities

Details of purchases by the Group to related parties were as follows:

Associates For the three months ended
March 31
2022
2021
For the three months ended
March 31
2022
2021
2022
$
3,996
2022
3,704

The terms of the purchase between the Group and related parties are based on conditions agreed upon by both parties. The details of the accounts payable and contract liabilities from the above transactions were as follows:

Associates March 31, 2022
Accounts
payable
Contract
liabilities
$
5,245
33,305
December 31, 2021
Accounts
payable
Contract
liabilities
-
23,223
March 31, 2021
Accounts
payable
$
5,245
Accounts
payable
-
Accounts
payable
Contract
liabilities
-
-
  • (iii) The following are mainly generated from mutual advance payments for building power facilities between the Group and related parties, which were including in other receivables and other current liabilities:

(Continued)

51

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Associates
Joint ventures
Other related parties
CFC
Less: Impairment allowance
Associates
Joint ventures
Other receivables

(iv) Purchase of property, plant and equipment

Other related parties Payables on equipment (classified as other
current liabilities)
Payables on equipment (classified as other
current liabilities)
Payables on equipment (classified as other
current liabilities)
Payables on equipment (classified as other
current liabilities)
March 31,
2022
December 31,
2021
1,951
March 31,
2021
$
2,017
2,010

(v) Disposal of investee companies that adopt equity method

The Group invested in 28.67% of CFY’s shares, with the right of redemption. Both parties agreed the Group require CFY to redeem all of its shares with certain conditions. The right has been executed by the Group in 2020, with the execution price of $1,649,963 thousand. In addition, as of March 31, 2022, December 31 and March 31, 2021, the remaining balance on the above disposal amounting to $103,741 thousand, $100,315 thousand and $167,478 thousand, respectively, which has not yet to be collected, accounted for as other receivables from related parties.

(Continued)

52

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Key management personnel compensation

Short-term employee benefits
Post-employment benefits
Share-based payments
Total
For the three months ended
March 31,
For the three months ended
March 31,
2022
$ 14,132
304
76
$
14,512
2021
16,399
357
425
17,181

Please refer to note 6(y) for further explanations related to share-based payments.

(8) Pledged assets:

The carrying amounts of pledged assets were as follows:

Pledged assets March 31,
2022
$ 3,644,185
2,544,638
1,184,488
-
1,176,969
-
674,291
32,251
$
9,256,822
December 31,
2021
3,908,489
2,569,975
1,253,441
-
1,345,902
-
654,938
31,342
9,764,087
March 31,
2021
Property, plant and equipment
Investment property
Non-current assets held for sale
Financial assets at fair value through other
comprehensive income
Restricted bank deposit (accounted for as current
assets and other non-current assets)
Inventory
Refundable deposit
Lease receivables (accounted for as other current
assets and other non-current assets)
5,105,608
2,645,985
1,179,935
113,700
881,706
277,432
739,542
32,752
10,976,660

(9) Significant contingent liabilities and unrecognized commitments:

(a) Unrecognized contract commitments

(i) Unrecognized contract commitments

Unused letter of credit (in USD thousand)
Unused letter of credit (in EUR thousand)
Bank guarantee (Note 13(a))
March 31,
2022
$
-
$
629
$
3,270,034
December 31,
2021
6
553
3,239,679
March 31,
2021
-
4,745
3,704,898

(Continued)

53

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) The Group have obtained orders for power facility construction and contracted the projects out to contractors. The Group entered into construction and materials contract with several contractors, and the unpaid amounts were as follows:
contractors, and the unpaid amounts were as follows:
Unpaid amount March 31,
2022
$
3,636,960
December 31,
2021
2,178,470
March 31,
2021
1,192,013
  • (iii) The Group agreed to buy back the Class A preference shares issued by GES AC and AC GES on specific dates; please see note 6(r) for more details. In addition, the Group and IMPA agreed to sell all the shares of GES AC and AC GES; please see note 6(p) for more details.

  • (iv) The Group signed an electricity purchase contract with several companies. According to the contract, the Group can sell its own power plant to these companies, who are not allowed to resell electricity without authorization from the Group. The contracts are irrevocable, with contract periods ranging from 20 ~ 31 years.

  • (v) Due to power plant installations, the Group signed non-fixed lease payment agreements with others, please refer to Note 6(s).

  • (vi) The Group entered into separate long-term purchase agreements with several different silicon wafer suppliers. The Group has to make advance payments as guarantee and the suppliers shall meet the supply of materials in accordance with the contract terms. The advance payment may not be used for any other purposes than to deduct the payables arising from the purchase which is decided by both parties according to market price. In addition, the Group will recognize the impairments on the prepaid amounts according to the suppliers’ operations as follows:

Advance payment
Accumulated impairment loss
March 31,
2022
$
2,099,769
$
164,853
December 31,
2021
2,100,857
164,853
March 31,
2021
2,110,395
164,853
  • (vii) As of March 31, 2022 and March 31, 2021, the Group issued guarantee for Directorate General of Customs and sales Project, amounting to $873,251 thousand and $1,131,184 thousand, respectively.

  • (b) Contingencies

  • (i) The Group leased its plants to DU then a fire broke out in October 2017, and DU was affected and requested damages from the Group. The two parties reached a settlement in May 2019 that offset the money DU owed to the Group. However, EZ Bank, the mortgagee of DU’ s equipment, had objections to the settlement, and requested the Group to pay damages to DU, claim that the creditor’s rights and debts could not be offset by the Group. The Group assessed that it was against DU that the creditor’s rights of DU and DU’s right to claim damages against the Group are legally offset, so EZ Bank’s request has no basis. In this case, on July 1, 2021, the court judged that the Group should pay EZ Bank $159,335 thousand. The Group has appointed a lawyer to file an appeal on the grounds that the judgment was unreasonably flawed.

(Continued)

54

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) The sales customers FD and FE of the Group, in accordance with their purchase orders that not requesting performance within the time limit and requested to the Group USD$1,345 thousand for performance and damages, and the Group assessed their requests are unfounded, and made lawyers appoint to handle this case.

(10) Losses due to major disasters: None

(11) Subsequent Events: None

(12) Others:

Employee benefits, depreciation and amortization expense are summarized based on functions as follows:

Functions
Nature
For the three months ended
March 31, 2022
For the three months ended
March 31, 2022
For the three months ended
March 31, 2022
For the three months ended
March 31, 2021
For the three months ended
March 31, 2021
For the three months ended
March 31, 2021
Operating
cost
Operating
expenses
Total Operating
cost
Operating
expenses
Total
Employee benefit expense
Salaries
Labor and health insurance
Pension
Others
Depreciation expense (Note)
Amortization expense
273,140
24,123
9,884
34,957
234,326
-
101,082
8,286
2,254
4,225
15,692
645
374,222
32,409
12,138
39,182
250,018
645
218,757
20,751
8,176
15,377
263,425
463
109,012
7,288
4,421
6,937
35,683
2,395
327,769
28,039
12,597
22,314
299,108
2,858
  • Note: Exclude the depreciation expense of investment property $31,336 thousand and $26,011 thousand during the three months ended March 31, 2022 and 2021, respectively.

(13) Other disclosures:

  • (a) Information on significant transactions:

The followings were the information on significant transactions required by the “ Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the three months ended March 31, 2022:

  • (i) Lending to other parties: None.

  • (ii) Guarantee and Endorsement for other parties: Please see Table 1 attached.

  • (iii) Information regarding securities held at the reporting date (subsidiaries, associates and joint ventures not included): Please see Table 2 attached.

  • (iv) Information regarding purchase or sale of securities for the period exceeding 300 million or 20% of the Group’s paid-in capital: : None.

(Continued)

55

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (v) Information on acquisition of real estate with purchase amount exceeding 300 million or 20% of the Group’s paid-in capital: None.

  • (vi) Information regarding receivables from disposal of real estate exceeding 300 million or 20% of the Group’s paid-in capital: None.

  • (vii) Information regarding related-parties purchases and/or sales exceeding 100 million or 20% of the Group’s paid-in capital: Please see Table 3 attached.

  • (viii) Information regarding receivables from related-parties exceeding 100 million or 20% of the Company’s paid-in capital: Please see Table 4 attached.

  • (ix) Information regarding trading in derivative financial instruments: Please refer to Note 6(b) for related information.

  • (x) Significant transactions and business relationship between the parent company and its subsidiaries: Please see Table 5 attached.

  • (b) Information on investees:

The followings are the information on investees for the three months ended March 31, 2022: Please see Table 6 attached.

  • (c) Information on investment in Mainland China: Please see Table 7 attached.

  • (d) Major shareholders:

Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
National Development Fund,Executive Yuan 99,084,679 %
6.08
Management Committee of Yaohua Glass Corporation Ltd. 94,573,203 %
5.80
  • Note 1: This Table provides the information of number of ordinary shares and special shares which were delivered through non-physical registration (including treasury shares) owned by major shareholders with ownership of 5% or greater and was calculated by Taiwan Depository & Clearing Corporation using the last business day at the end of the quarter. There might be a difference between the share capital listed on the Group’ s financial statements and the actual number of shares delivered through non-physical registration due to different basis of calculation.

  • Note 2: If the shareholder delivered the shares to the trust, the above information would be revealed by the individual trust account under fiduciary account opened by the trustee. As for the shareholders handled the insider ownership declarations with shareholdings over 10% in accordance with the Securities and Exchange Act, their shareholdings include the shares owned by themselves plus the shares delivered to the trust which they have the right on allocating the trust properties, please refer to the Market Observation Post System website for information about insider ownership declaration.

(Continued)

56

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Group’s operating segment information and reconciliation are as follows:

For the three months ended March 31, 2022 Solar energy
$ 3,816,732
140,746
$
3,957,478
$
473,932
Solar energy
$ 2,703,238
3,730
$
2,706,968
$
(37,123)
System
535,867
-
535,867
273,119
System
233,951
-
233,951
(19,659)
Others
329,674
-
329,674
5,399
Others
67,779
-
67,779
9,753
Reconciliation
and
elimination
Total
4,682,273
-
4,682,273
752,450
Total
3,004,968
-
3,004,968
(47,029)
-
(140,746)
(140,746)
-
Reconciliation
and
elimination
Revenue
Revenue from external customers
Intersegment revenues
Total revenue
Reportable segment profit or loss
For the three months ended March 31, 2021
-
(3,730)
(3,730)
-
Revenue
Revenue from external customers
Intersegment revenues
Total revenue
Reportable segment profit or loss

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES ENDORSEMENTS/GUARANTEES PROVIDED

FOR THE THREE MONTHS ENDED March 31, 2022

TABLE 1

(In Thousands of New Taiwan Dollars)

No. Endorser/Guarantor Counter-party of guarantee
and endorsement
Counter-party of guarantee
and endorsement
Limit on
Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum Amount
Endorsed/
Guaranteed During
the Period
Outstanding
Endorsement/
Guarantee at
the End of the
Period
Actual
Borrowing
Amount
Amount
Endorsed/
Guaranteed by
Collateral
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements(%)
Maximum amount
for
guarantees and
endorsements
Endorsement
/
Guarantee
Given by
Parent on
Behalf of
Subsidiaries
Endorsement
/
Guarantee
Given by
Subsidiaries
on Behalf of
Parent
Endorsement/
Guarantee
Given on
Behalf of
Companies in
Mainland
China
Name Relationship
with the
Company
0
0
0
1
1
The Company
The Company
The Company
GES USA
GES USA
NSP System
Yong Liang
GES USA
MEGASIXTEEN
TEV SOLAR ALPHA18 LLC
(2)
(2)
(2)
(2)
(2)
3,177,501
3,177,501
3,177,501
659,497
659,497
500,000
1,810,000
429,225
243,228
287,581
500,000
1,810,000
429,225
243,228
287,581
106,600
540,401
-
243,228
287,581
-
-
-
-
-
3.15
11.39
2.70
36.88
43.61
7,943,753
7,943,753
7,943,753
1,318,994
1,318,994
Y
Y
Y
Y
Y
N
N
N
N
N
N
N
N
N
N

Note 1: The relation between guarantor and guarantee �

  • (1)Ordinary business relationship.

  • (2)Subsidiary which owned more than 50 percent by the guarantor.

  • (3)An investee owned more than 50 percent in total by both the guarantor and its subsidiary.

  • (4)An investee owned more than 90 percent by the guarantor or its subsidiary.

(5)Fulfillment of contractual obligations by providing mutual endorsements and guarantees for peer or joint builders in order to undertake a construction project.

  • (6)An entity that is guaranteed and endorsed by all capital contributing shareholders in proportion to their shareholding percentages.

  • (7)The companies in the same industry provide among themselves joint and several securities for a performance guarantee of a sales contract for per-construction homes pursuant to the Consumer Protection Act for each other.

Note 2: In accordance with the “Rules of Guarantees by the Company,” the ceiling for the total guaranteed amount was 50% of the Company’s net asset value, and the limit on the guaranteed amount for a single party was 20% of the Company’s net asset value. But for business purposes, the limit of the guaranteed amount was the total of the purchases from or sales to the Company within the most recent year.

Note 3: Based on the “Rules of Guarantees by GES USA,” the ceiling for the total guaranteed amount was 200% of GES USA’s net asset value, and the limit of the guaranteed amount for a single party was 100% of GES USA’s net asset value. But for business purposes, the limit on the guaranteed amount was the total of the purchases from or sales to GES USA within the most recent year. GES USA’s net asset value is based on its latest settlement financial statement.

(Continued)

~ 57 ~

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD

FOR THE THREE MONTHS ENDED March 31, 2022

TABLE 2

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

TABLE 2 (In Thousands of New Taiwan Dollars, Unless Stated Ot (In Thousands of New Taiwan Dollars, Unless Stated Ot (In Thousands of New Taiwan Dollars, Unless Stated Ot (In Thousands of New Taiwan Dollars, Unless Stated Ot herwise)
Holding
Company Name
Type and Name of Marketable Securities Relationship
with the Holding
Company
Financial Statement Account 2022.3.31 Note
Number of Shares Carrying
Amount
Percentage of
Ownership
Fair Value
The Company Shares
CTCI Corporation
ThinTech Materials Technology Co., Ltd.
GIGA SOLAR MATERIALS
CORPORATION
Taiwan Speciality Chemicals Corporation
NTNU Innovation Investment Holding
Company
ASIA GLOBAL VENTURE CAPITAL II
CO., LTD
SUN APPENNINO CORPORATION
FICUS CAPITAL CORPORATION
EVERGREEN
AVIATION TECHNOLOGIES
CORPORATION
Convertible preference shares-Phanes Holding
Inc.
-
Other related
party
-
-
-
-
-
-
-
Other related
party
Financial assets at fair value through other comprehensive income- current
Financial assets at fair value through other comprehensive income- non-current
Financial assets at fair value through other comprehensive income- non-current
Financial assets at fair value through other comprehensive income- non-current
Financial assets at fair value through other comprehensive income- non-current
Financial assets at fair value through other comprehensive income- non-current
Financial assets at fair value through other comprehensive income- non-current
Financial assets at fair value through other comprehensive income- non-current
Financial assets at fair value through other comprehensive income- non-current
Financial assets at amortized cost- non-current
3,003
7,000
266
2,226
200
531
-
-
1,500
24
139,189
210,770
49,263
45,699
2,000
8,188
-
-
94,500
-
0.39%
9.52%
0.35%
1.61%
2.00%
10.00%
26.09%
28.07%
0.43%
100%
139,189
210,770
49,263
45,699
2,000
8,188
-
-
94,500
-
1

Note 1: It is a private stock which subject to transfer restrictions in accordance with Article 43-8 of the Securities and Exchange Act.

(Continued)

~ 58 ~

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE THREE MONTHS ENDED March 31, 2022

TABLE 3

(In Thousands of New Taiwan Dollars)

TABLE 3 (In Th (In Th ousands of New Taiwan D ousands of New Taiwan D ollars)
Buyer/Seller Related Party Relationship Transaction Details Abnormal Transaction Notes/Accounts Receivable
(Payable)
Note
Purchase/
Sale
Amount % to Total Payment Terms Unit Price Payment
Terms
Ending
Balance
% to Total
The Company Gintech(Tailand) Grandson company Purchase 162,726 6% TT in advance - - (68,519) (6.55%) 1

Note 1�The aforementioned inter-company transactions have been eliminated in the consolidated financial statements.

(Continued)

~ 59 ~

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

FOR THE THREE MONTHS ENDED March 31, 2022

TABLE 4

(In Thousands of New Taiwan Dollars)

TABLE 4 (In Th (In Th ousands of New T aiwan Dollars)
Company Name Related Party Relationship Ending Balance Turnover Rate
(Note1)
Overdue Amount Received in
Subsequent Period
Allowance for
Impairment Loss
Amount Actions Taken
The Company
The Company
The Company
The Company
GES USA
DelSolar US
TEV II
Beryl
NSP NEVADA
GES UK
USD1
NSP BVI
DelSolar US
GES ME
NSP NEVADA
NSP System
Munisol
Beryl
TEV Solar
CFC
GES USA
GES USA
Beryl
CFY
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Grandson company
Subsidiary
Subsidiary
Other related party
Subsidiary
Subsidiary
Associate
Other relatedparty
688,949
591,672
504,173
147,942
843,814
720,768
563,004
415,598
386,308
251,996
109,278
103,741
-
-
-
-
-
-
-
-
-
-
-
-
688,949
591,672
504,173
-
-
-
-
-
-
251,996
-
103,741
Receivable according to the financial situation
Receivable according to the financial situation
Receivable according to the financial situation
Receivable according to the financial situation
Receivable according to the financial situation
Receivable according to the financial situation
Receivable according to the financial situation
Receivable according to the financial situation
Receivable according to the financial situation
Receivable according to the financial situation
Receivable according to the financial situation
Receivable accordingto the schedule of signingcontracts
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1�Receivables arising from the payment of power plant construction payments or procurement transactions don’t apply to turnover rate. Note 2 � The aforementioned inter-company transactions have been eliminated in the consolidated financial statements.

(Continued)

~ 60 ~

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES BUSINESS RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS

FOR THE THREE MONTHS ENDED March 31, 2022

TABLE 5

(In Thousands of New Taiwan Dollars)

TABLE 5 (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No
(Note 1)
Company Name Related Party Relationship(Note 2) Intercompanytransactions
Financial Statement
Account
Amount Trading Terms Percentage of the
consolidated net
revenue or total assets
0
0
0
0
0
0
1
2
3
4
5
6
7
The Company
The Company
The Company
The Company
The Company
The Company
DeSolar US
NSP System
GES USA
GES USA
GES UK
USD1
TEV II
DelSolar US
1
NSP NEVADA
1
GES ME
1
NSP System
1
Gintech(Thailand)
1
Utech
1
Beryl
3
Yong Liang
3
Munisol
3
NSP NEVADA
3
GES USA
3
Beryl
3
TEV Solar
3
Other receivable
Other receivable
Other receivable
Other receivable
Purchase
Purchase
Other receivable
Sales revenue
Other receivable
Other expense payable
Other receivable
Other receivable
Other receivable
688,949
504,173
591,672
147,942
162,726
61,095
720,768
72,378
843,814
386,308
251,996
109,278
563,004
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
2%
2%
2%
0%
4%
1%
2%
2%
3%
1%
1%
0%
2%

Note 1: fill in of numbers:

  1. 0 represents the parent company.

  2. The subsidiaries start with number 1.

Note 2: Relationship with counterparty are represented below:

  1. Transactions from parent company to subsidiary.

  2. Transactions from subsidiary to parent company.

  3. Transactions between subsidiaries.

Note 3: Based on general trading conditions and prices.

Note 4: The aforementioned inter-company transactions have been eliminated in the consolidated financial statements. Note 5: If other transactions do not reach 1% of the combined total revenue or total assets ratio will not be disclosed.

(Continued)

~ 61 ~

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES

INVESTEES(EXCLUDING INFORMATION ON INVESTEES IN MAINLAND CHINA)

FOR THE THREE MONTHS ENDED March 31, 2022

TABLE 6

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

TABLE 6 (In Thousands of Ne (In Thousands of Ne (In Thousands of Ne w Taiwan Dollars, Unless Stated w Taiwan Dollars, Unless Stated Otherwise)
Investor
Company
Investee Company Location Main Businesses and Products Investment Amount Balance as of March 31, 2022 Investee recognized Note
March 31, 2022 December 31, 2021 Shares
(Thousands)
% of
Ownership
Carrying Value Net Income (Loss)
of the Investee
Investment Gain
(Loss)
The Company
UES
RES
GES UK
UES
DelSolar Cayman
NSP BVI
GES ME
NSP UK
NSP System
Zhongyang
UREE
DelSolar Singapore
BPS
SMC
Utech
Yong Liang
Yong Zhou
JRC
GES UK
TSST
V5 Technology
Gintung
DS Energy Technology Co.,
Ltd.
Dashiangying
Shinkai
Shanshang
Dungshr
Yanshan
Solarbright
RES
Gintech Thailand
GES USA
NSP Germany
GES CANADA
GES JAPAN
Independent State of
Samoa
Cayman Islands
British Virgin Islands
The United Arab
Emirates
UK
Taiwan
Taiwan
Taiwan
Singapore
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Dominican
UK
Malaysia
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Independent State of
Samoa
Thailand
US
Germany
Canada
Japan
Investment company
Investment company
Investment company
Solar related business
Investment company
Solar related business
Solar related business
Solar related business
Investment company
Solar related business
Solar related business
Electronic component
manufacturing
Solar related business
Solar related business
Solar related business
Investment company
Solar related business
Electronic component
manufacturing and selling
Electronic component
manufacturing
Solar related business
Agriculture related business
Agriculture related business
Solar related business
Electronic component
Agriculture related business
Solar related business
Investment company
Solar related business
Investment company
Solar related business
Investment company
Investment company
NTD 1,918,131
NTD 4,906,789
NTD 164,294
NTD 418,805
NTD 71,881
NTD 144,200
NTD 24,121
NTD
-
NTD 29,743
NTD
-
NTD 9,720
NTD 1,097,064
NTD 249,000
NTD 59,000
NTD 431,397
NTD 2,747,371
NTD 417,692
NTD 114,084
NTD 34,341
NTD 10,500
NTD 100
NTD 100
NTD 20,100
NTD 2,100
NTD
-
NTD
30,000
USD 64,406
USD 64,155
USD
55,880
EUR
23
USD
12,025
JPY
273,507
NTD 1,918,131
NTD 4,906,789
NTD 470,424
NTD 418,805
NTD 71,881
NTD 144,200
NTD 24,121
NTD 25,300
NTD 29,743
NTD 6,000
NTD 9,720
NTD 1,097,064
NTD 249,000
NTD 46,500
NTD 431,397
NTD 2,644,899
NTD 417,692
NTD 114,084
NTD 34,341
NTD 10,500
NTD 100
NTD 100
NTD 20,100
NTD 2,100
NTD 100
NTD 30,000
USD 64,406
USD 64,155
USD
52,180
EUR
23
USD
12,025
JPY
273,507
62,188
155,126
7,350
4
1,780
14,420
3,500
-
1,250
-
1,000
28,491
24,900
-
145
89,134
97,701
7,789
13,460
1,050
10
10
2,010
210
-
9,000
62,188
20,920
57,116
23
10,540
276
100%
100%
100%
100%
100%
100%
100%
-
100%
-
100%
99.94%
36.14%
100%
59.69%
100%
42.12%
28.64%
36.38%
18.93%
100%
100%
100%
100%
-
30%
100%
100%
100%
90%
100%
100%
786,628
573,750
109,966
58,714
95,505
72,643
37,689
-
16,593
-
9,896
(1,013,524)
228,803
4,659
216,447
1,130,995
73,038
48,947
-
2,146
7
7
20,047
586
-
91,436
786,627
779,609
659,497
1,030
194,810
18,655
16,579
(8,232)
(4)
(1,800)
(85)
16,266
(480)
-
(23)
(536)
11
(25,131)
991
(1,217)
-
(17,780)
1,742
6,040
27,462
(2,128)
-
-
(3)
-
-
(1,145)
16,579
16,076
(17,441)
(20)
(88)
(215)
16,094
(8,232)
(4)
(1,800)
(85)
4,064
(480)
-
(23)
(321)
11
(25,094)
358
(1,217)
-
(17,780)
734
1,215
-
(403)
-
-
(3)
-
-
(343)
-
-
-
-
-
-
Note 9
Note 7
Note 7
Note 1
Note 1
Note 1
Note 1
Note 8
Note 8
Note 6
Note 1
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
(Continued)

~ 62 ~

Investor Company Investee Company Location Main Businesses and
Products
Investment Amount Investment Amount Balance as of March 31, 2022 Balance as of March 31, 2022 Balance as of March 31, 2022 Investee recognized Investee recognized Note
March 31, 2022 December 31, 2021 Shares
(Thousands)
% of
Ownership
Carrying
Value
Net Income
(Loss) of the
Investee
Investment
Gain (Loss)
GES USA
GES CANADA
MEGA TWO
ASSET THREE
MEGASIXTEEN
GES AC
TEV II
TEV Solar
AC GES Solar
MEGATWO
MEGAFIVE
MEGASIX
MEGAEIGHT
MEGATWELVE
MEGATHIRTEEN
MEGASIXTEEN
MEGANINETEEN
MEGATWENTY
ASSET TWO
ASSET THREE
SH4
Schenectady
SEG
KINECT
TEV II
HEYWOOD
JRC
Munisol
SHIMA’S
WAIMEA
HONOKAWAI
ELEELE
HANALEI
KAPAA
KOLOA
GES AC
ANDERSON N.
ANDERSON S.
Flora
Greenfield
Spiceland
TEV Solar
AC GES Solar
Richmond
Rensselaer
Advance
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
Dominican
Mexico
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
US
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
USD
19,594
USD
635
USD
2,627
USD
748
USD
168
USD
2,000
USD
11,981
USD
132
USD
124
USD
-
USD
2,839
USD
539
USD
-
USD
800
USD
266
USD
200
USD
1,770
USD
9,842
USD
18,810
USD
153
USD
526
USD
418
USD
637
USD
280
USD
761
USD
569
USD
24,942
USD
13,507
USD
11,454
USD
1,915
USD
8,631
USD
1,275
USD
100
USD
19,674
USD
19,259
USD
9,933
USD
534
USD
19,594
USD
635
USD
2,627
USD
748
USD
168
USD
2,000
USD
11,981
USD
132
USD
124
USD
-
USD
2,839
USD
539
USD
-
USD
800
USD
266
USD
200
USD
1,770
USD
9,842
USD
18,810
USD
153
USD
526
USD
418
USD
637
USD
280
USD
761
USD
569
USD
24,942
USD
13,507
USD
11,454
USD
1,915
USD
8,631
USD
1,275
USD
100
USD
19,674
USD
19,259
USD
9,933
USD
534
19,594
635
2,627
748
168
2,000
11,981
132
124
-
2,839
539
-
800
266
0.2
-
97
353,508
153
526
418
637
280
761
569
0.1
13,507
11,454
1,915
8,631
1,275
0.1
0.1
19,259
9,933
534
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
100%
100%
-
100%
100%
100%
55%
40.31%
100%
100%
100%
100%
100%
100%
100%
100%
67.59%
100%
100%
100%
100%
100%
100%
66.19%
100%
100%
100%
71,596
13,486
8,177
4,244
164
55,767
276,859
(2,390)
2,318
(329)
16,102
8,690
(20,592)
11,634
9,563
(122,846)
43,127
234,472
401,510
(1,208)
12,539
13,642
16,110
1,992
13,683
10,406
713,061
362,278
307,582
52,457
232,638
34,579
2,604
562,856
543,800
282,349
15,105
(1,624)
(727)
(1,167)
(80)
(142)
376
(3,505)
69
139
-
(919)
(69)
(55)
41
(84)
(2,125)
(975)
-
(1,624)
56
145
182
141
(97)
192
220
(5,600)
(2,186)
(1,709)
(255)
(1,223)
(175)
(29)
(2,867)
(2,034)
(743)
(38)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 3,5
Note 5
Note 5
Note 3,5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 4,5
Note 4,5
Note 4,5
Note 4,5
Note 4,5
Note 4,5
Note 4,5
Note 4,5
Note 4,5
Note 4,5
Note 4,5
(Continued)

~ 63 ~

Investor Company Investee Company Location Main Businesses and Products Investment Amount Investment Amount Balance as of March 31, 2022 Balance as of March 31, 2022 Balance as of March 31, 2022 Investee recognized Investee recognized Note
March 31, 2022 December 31, 2021 Shares
(Thousands)
% of
Ownership
Carrying
Value
Net Income (Loss) of
the Investee
Investment
Gain (Loss)
NSP BVI
DelSolar Cayman
NSP UK
Utech
Jiangung
NSP System
UREE
DelSolar HK
DelSolar US
DelSolar Development
USD1
NSP HK
DelSolar HK
DelSolar US
NSP NEVADA
URE NSP
NSP Indygen
Jiangung
Yong Liang
Hsin Jin Optoelectronics
Hsin Jin Solar Energy
Si Two
Lianzhang
Lianxi
Liancheng
UAE
DelSolar Wu Jiang
DelSolar Development
CFR
USD1
JV2
Beryl
DSS-USF PHX LLC
DSS-RAL LLC
DevCo One
DevCo Two
Hong Kong
Hong Kong
US
US
US
UK
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
China
US
US
US
US
US
US
US
US
US
Solar related business
Investment company
Investment company
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Agriculture related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
Solar related business
USD
-
USD 125,200
USD 24,800
USD 5,125
USD 500
GBP
-
NTD 440,100
NTD 440,000
NTD
10,647
NTD
13,981
NTD
20,000
NTD
100
NTD
100
NTD
-
NTD
-
USD
120,000
USD
2,200
USD
14,370
USD
3,582
USD
830
USD
-
USD
370
USD
835
USD
444
USD
444
USD
-
USD 125,200
USD 24,800
USD 5,125
USD 500
GBP
-
NTD 440,100
NTD 440,000
NTD
10,647
NTD
13,981
NTD
20,000
NTD
100
NTD
100
NTD
100
NTD
100
USD
120,000
USD
2,200
USD
14,370
USD
3,582
USD
830
USD
-
USD
370
USD
835
USD
444
USD
444
-
125,200
3
5,125
500
-
44,010
44,000
-
-
2,000
10
10
-
-
-
-
14,370
-
-
-
-
-
-
-
100%
100%
100%
100%
100%
100%
100%
63.86%
80%
60%
100%
100%
100%
-
-
100%
100%
100%
100%
67%
100%
100%
100%
40%
40%
-
218,191
302,298
38,675
14,651
48,005
460,270
449,591
11,851
15,959
15,242
(46)
(12,405)
-
-
205,839
19,099
(73,182)
187,583
-
115,362
9,351
8,156
1,721
1,721
-
(1,493)
(5,388)
(1,167)
(36)
(48)
553
991
(226)
(400)
115
(6)
(3)
-
-
(1,478)
(229)
-
-
-
(5,005)
(159)
(69)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5
Note 5,6
Note 5,7
Note 5
Note 5
Note 5,8
Note 5
Note 1,2,5
Note 5
Note 5
Note 5
Note 1,5
Note1,5

Note 1 � It is an investment accounted for using equity method and is an affiliated enterprise or a joint venture. Except for these entities, the remaining entities are all subsidiaries of the consolidated entity.The aforementioned inter-company transactions have been eliminated in the consolidated financial statements. Note 2�Although the Group holds more than half of JV2’s equity, according to the joint venture contract, all major management decisions of JV2 must be agreed by all directors. Therefore, the Group assess no control over JV2. Note 3�The Group’s structured entities.

Note 4�According to the loan contract between the Group and IMPA, the Group cannot transfer the equity of the companies before the specified date. Please refer to note6(p) for details. Note 5�The investor disclosed the profits and losses of the investment, which include the profits and losses of the investee; therefore, no disclosure is needed from the Company. Note 6 � As of March 31, 2022, the company had liquidated and dissolved.

Note 7�As of March 31, 2022, the Group disposed of all the equity shares.

Note 8�As of March 31, 2022, the company is in the process of liquidation and dissolution.

Note 9 � The company processed capital reduction and refunded 306,103 thousand (USD 11,000 thousand) in the first quarter of 2022.

~ 64 ~

UNITED RENEWABLE ENERGY CO., LTD. AND SUBSIDIARIES INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE THREE MONTHS ENDED March 31, 2022

TABLE 7

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

TABLE 7 ( In Thousands of New Taiwa n Dollars, Unless Stated Otherwise)
Investee Company Main Businesses
and Products
Paid-in Capital Method of
Investment
Accumulated Outward Remittance
for Investment from Taiwan as of
January 1, 2022
Investment flows Accumulated Outward Remittance
for Investment from Taiwan as of
March 31, 2022
Net Income (Loss)
of the Investee
(Note 2)
% Ownership of
Direct or Indirect
Investment
Investment
Gain (Loss)
Carrying Amount
as of March 31,
2022
Accumulated
Repatriation of
Investment Income
as of March 31,
2022
Outflow Inflow
DelSolar Wu Jiang Solar related
business
USD 120,000
$ 3,433,800
Note 1 USD 120,000
$ 3,433,800
- - USD 120,000
$ 3,433,800
(1,478) 100% (1,478) 205,839 -
NSP Nanchang Solar related
business
USD 0
$ -
Note 4 USD 5,000
$ 143,075
- - USD 5,000
$ 143,075
- - - - -
Accumulated Outward Remittance for
Investments in Mainland China as of
March 31, 2022
(US$ in Thousands)
Investment Amount Authorized by
the Investment Commission,
MOEA
(US$ in Thousands)
Upper Limit on the Amount of
Investment Stipulated by the
Investment Commission, MOEA
USD 143,450
USD 149,618
9,532,503
4,104,822
4,281,319
Accumulated Outward Remittance for
Investments in Mainland China as of
March 31, 2022
(US$ in Thousands)
Investment Amount Authorized by
the Investment Commission,
MOEA
(US$ in Thousands)
Upper Limit on the Amount of
Investment Stipulated by the
Investment Commission, MOEA
USD 143,450
4,104,822
USD 149,618
4,281,319
9,532,503

Note 1�Investments Mainland China through a third region.

Note 2�Subsidiaries mentioned above were recognized on the basis of unaudited financial statements as March 31, 2022. Note 3 � The aforementioned inter-company transactions have been eliminated in the consolidated financial statements. Note 4 � The exchange rate used is the rate on March 31, 2022.

~ 65 ~