Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

UNITY METALS LIMITED Annual Report 2024

Jan 7, 2026

65980_rns_2026-01-07_01186f62-aa6f-481a-9681-cb5523ba3915.pdf

Annual Report

Open in viewer

Opens in your device viewer

Directors’ Statement and Audited Consolidated Financial Statements

UNITY ENERGY & RESOURCES

(SINGAPORE) LIMITED

Company Registration No.: 201416545M

AND ITS SUBSIDIARIES

31 December 2024

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

GENERAL INFORMATION

DIRECTORS

Gilbert Christopher Rodgers Craig Ross Mackay Andrew Michael Wright Anthony Mark Ashall Heng Kai Yin, Kentie Mrs. Kentie Douglas Danapal Naidu Lee Teck Heok @ Lee Junior Wang Lin

(Appointed on 1 March 2025) (Resigned on 1 March 2025) (Resigned on 15 January 2024)

SECRETARIES

Neoh Hooi Ming Hoo Sow Lan

REGISTERED OFFICE

8 Cross Street #20-01 Manulife Tower Singapore 048424

AUDITOR

Jayce & Co

Public Accountants and Chartered Accountants Singapore

PRINCIPAL BANKER

Oversea-Chinese Banking Corporation Limited

INDEX

Directors’ Statement PAGE
1 - 3
Independent Auditor’s Report 4 - 6
Consolidated and Separate Statements of Financial Position 7
Consolidated and Separate Statements of Profit or Loss and Other Comprehensive
Income
8
Consolidated and Separate Statements of Changes in Equity 9 - 10
Consolidated Statement of Cash Flows 11
Notes to the Financial Statements 12 - 40

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

DIRECTORS’ STATEMENT

FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

The directors hereby present their statement to the members together with the audited consolidated financial statements of Unity Energy & Resources (Singapore) Limited (the “Company”) and its subsidiaries (collectively, the “Group”) and the statement of financial position of the Company for the period ended 31 December 2024.

1. Opinion of the directors

In the opinion of the directors,

  • (i) the consolidated financial statements of the Group and the statement of financial position of the Company are drawn up so as to give a true and fair view of the financial position of the Group and the Company as at 31 December 2024 and the financial performance, changes in equity and cash flows of the Group for the period ended on that date; and

  • (ii) at the date of this statement, there are reasonable grounds to believe that the Company, with the financial support of the shareholders, will be able to pay their debts as and when they fall due.

2. Directors

The directors of the Company in office at the date of this statement are:

Gilbert Christopher Rodgers Craig Ross Mackay Andrew Michael Wright Anthony Mark Ashall Heng Kai Yin, Kentie Mrs. Kentie Douglas Danapal Naidu (Appointed on 01 March 2025)

3. Arrangements to enable directors to acquire shares or debentures

Neither at the end of nor at any time during the financial period was the Company a party to any arrangement whose objects are, or one of whose objects is, to enable the directors of the Company to acquire benefits by means of the acquisitions of shares in, or debentures of the Company or any other body corporate.

1

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

DIRECTORS’ STATEMENT FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

4. Directors' interest in shares and debentures

According to the register of directors’ shareholding kept by the Company under section 164 of the Singapore Companies Act 1967 (the “Act”), the directors of the Company who held office at the end of the financial period had no interests in the shares or debentures of the Company and its related corporations except as stated below:

Name of directors
The Company
Gilbert Christopher Rodgers
Craig Ross Mackay
Andrew Michael Wright
Anthony Mark Ashall
Corporate shareholder–
Unity Energy & Resources
Pty Ltd
Gilbert Christopher Rodgers
Craig Ross Mackay
Number of ordinary shares
Direct interest
Deemed interest
At beginning
of financial
period
At end of
financial
period
At beginning
of financial
period
At end of
financial
period
753,056
873,056
3,000,000
3,000,000
423,638
423,638
4,666,666
4,666,666
2,978,827
2,978,827
200,000
200,000
4,430,000
4,556,150
670,833
670,833
400
400
200
200
-
-
600
600

By virtue of Section 7 of the Companies Act 1967, Gilbert Christopher Rodgers, Craig Ross Mackay, Andrew Michael Wright and Anthony Mark Ashall are deemed to have an interest in the Company and in all the related corporations of the Company.

5. Share options

Unity Energy & Resources (Singapore) Limited has an Employee Share Option Plan (the “Plan”) for key management personnel and employees adopted on 15 October 2018. The Plan is designed to attract, retain and motivate eligible participants by providing them with the opportunity to acquire an equity interest in the Company and aligning their interests with the long-term interests of all shareholders.

The Plan gives authority to the Board of Directors to grant share options to participants. The Board determines the quantity of share options and the vesting period for each grant, subject to certain limitations specified in the Plan. The exercise price of the options is determined at 50% premium on the last share issue price. Options automatically terminate, whether exercised or not, upon the 5 years anniversary of the offering date. The Company has no legal or constructive obligation to repurchase or settle the options in cash.

There were no shares issued during the financial period by virtue of the exercise of options to take up unissued shares of the Company or its subsidiaries.

There were no unissued shares of the Company or its subsidiaries under options at the end of the financial period.

2

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

DIRECTORS’ STATEMENT FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

6. Auditor

The auditor, Jayce & Co , Public Accountants and Chartered Accountants of Singapore, has expressed its willingness to accept re-appointment as auditor.

On behalf of the Board of Directors,

==> picture [149 x 46] intentionally omitted <==

……......................................................... Gilbert Christopher Rodgers Director

==> picture [118 x 47] intentionally omitted <==

……......................................................... Craig Ross Mackay Director

Date: 15 August 2025

3

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

INDEPENDENT AUDITOR’S REPORT FOR THE FINANCIAL PERIOD PERIOD 31 DECEMBER 2024

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED

Report on the Audit of the Consolidated Financial Statements

Opinion

We have audited the financial statements of Unity Energy & Resources (Singapore) Limited (the Company), and its subsidiaries (collectively, the Group), which comprise the consolidated statement of financial position of the Group and the statement of financial position of the Company as at 31 December 2024, and the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows of the Group for the period then ended, and notes to the financial statements, including material accounting policy information.

In our opinion, the accompanying consolidated financial statements of the Group and the statement of financial position of the Company are properly drawn up in accordance with the provision of the Singapore Companies Act 1967 (the Act) and Financial Reporting Standards in Singapore (FRSs) so as to give a true and fair view of the consolidated financial position of the Group and the financial position of the Company as at 31 December 2024 and of the consolidated financial performance, consolidated changes in equity and consolidated cash flows of the Group for the period ended on that date.

Basis for Opinion

We conducted our audit in accordance with Singapore Standards on Auditing (SSAs). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Group in accordance with the Accounting and Corporate Regulatory Authority (ACRA) Code of Professional Conduct and Ethics for Public Accountants and Accounting Entities (ACRA Code) together with the ethical requirements that are relevant to our audit of the financial statements in Singapore, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ACRA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other information

Management is responsible for the other information. The other information comprises the Directors’ Statement set out on pages 1 to 3.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

4

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

INDEPENDENT AUDITOR’S REPORT FOR THE FINANCIAL PERIOD PERIOD 31 DECEMBER 2024

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (CONTINUED)

Responsibilities of Management and Directors for the Financial Statements

Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the provisions of the Act and FRSs, and for devising and maintaining a system of internal accounting controls sufficient to provide a reasonable assurance that assets are safeguarded against loss from unauthorised use or disposition; and transactions are properly authorised and that they are recorded as necessary to permit the preparation of true and fair financial statements and to maintain accountability of assets.

In preparing the financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

The directors’ responsibilities include overseeing the Group’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with SSAs, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

5

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

INDEPENDENT AUDITOR’S REPORT FOR THE FINANCIAL PERIOD PERIOD 31 DECEMBER 2024

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (CONTINUED)

Auditor’s Responsibilities for the Audit of the Financial Statements (Continued)

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Report on Other Legal and Regulatory Requirements

In our opinion, the accounting and other records required by the Act to be kept by the Company and by those subsidiary corporations incorporated in Singapore of which we are the auditor have been properly kept in accordance with the provisions of the Act.

The engagement partner on the audit resulting in this independent auditor’s report is Lim Sue Ann.

==> picture [74 x 50] intentionally omitted <==

Jayce & Co Public Accountants and Chartered Accountants Singapore

Date: 15 August 2025

6

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

CONSOLIDATED AND SEPARATE STATEMENTS OF FINANCIAL POSITION AS AT 31 DECEMBER 2024

ASSETS
Non-current assets
Property, plant and
equipment
Deposit
Investment in subsidiaries
Current assets
Prepayments
Amount due from shareholders
Amount due from directors
Amount due from subsidiaries
Other receivables
Cash and cash equivalents
Total assets
LIABILITIES AND EQUITY
Current liabilities
Accruals and other payables
Amount due to corporate
shareholders
Amount due to a director
Equity
Attributable to the equity
holders of the Company
Share capital
Share application monies
Other reserves
Accumulated losses
Non-controlling interest
Total equity
Total liabilities and equity
Note Group
31.12.2024
US$
51,904
498
-
52,402
3,794
10,955
11,383
-
170,227
740,363
936,722
989,124
443,713
-
-
443,713
6,069,575
1,130,787
1,069,157
(7,565,315)
704,204
(158,793)
545,411
989,124
Group Group
30.9.2024
US$
56,905
-
-
56,905
6,023
11,200
20,779
-
128,285
51,776
218,063
274,968
312,176
56
5,211
317,443
4,542,090
1,574,586
1,066,770
(7,083,645)
99,801
(142,276)
(42,475)
274,968
Company
31.12.2024
30.9.2024
US$
US$
27,104
31,222
-
-
-
-
27,104
31,222
-
2,344
10,955
11,200
11,383
20,779
-
-
46,788
9,695
725,861
40,065
794,987
84,083
822,091
115,305
382,246
275,272
-
56
-
5,211
382,246
280,539
6,069,575
4,542,090
1,130,787
1,574,586
1,066,770
1,066,770
(7,827,287)
(7,348,680)
439,845
(165,234)
-
-
439,845
(165,234)
822,091
115,305
Company
31.12.2024
30.9.2024
US$
US$
27,104
31,222
-
-
-
-
27,104
31,222
-
2,344
10,955
11,200
11,383
20,779
-
-
46,788
9,695
725,861
40,065
794,987
84,083
822,091
115,305
382,246
275,272
-
56
-
5,211
382,246
280,539
6,069,575
4,542,090
1,130,787
1,574,586
1,066,770
1,066,770
(7,827,287)
(7,348,680)
439,845
(165,234)
-
-
439,845
(165,234)
822,091
115,305
Company
31.12.2024
30.9.2024
US$
US$
27,104
31,222
-
-
-
-
27,104
31,222
-
2,344
10,955
11,200
11,383
20,779
-
-
46,788
9,695
725,861
40,065
794,987
84,083
822,091
115,305
382,246
275,272
-
56
-
5,211
382,246
280,539
6,069,575
4,542,090
1,130,787
1,574,586
1,066,770
1,066,770
(7,827,287)
(7,348,680)
439,845
(165,234)
-
-
439,845
(165,234)
822,091
115,305
4
5
6
7
8
9
10
11
12
13
14
15
16
31,222
2,344
11,200
20,779
-
9,695
40,065
84,083
115,305
275,272
56
5,211
280,539
4,542,090
1,574,586
1,066,770
(7,348,680)
(165,234)
-
(165,234)
115,305

The accompanying notes form an integral part of these financial statements

7

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

CONSOLIDATED AND SEPARATE STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 31 DECEMBER 2024

Revenue
Other income
Total income
Expenses
Administrative and other
expenses
Exploration and evaluation
expenses
Loss before income tax
Income tax expense
Loss for the period/year
Other comprehensive income
Items that may be reclassified
subsequently to profit or loss
Currency translation differences
arising from consolidation
Total comprehensive loss
for the period/year
Loss for the period/year
attributable to:
Equity holders of the
Company
Non-controlling interests
Total comprehensive loss
for the period/year attributable
to:
Equity holders of the
Company
Non-controlling interests
Note Group
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
-
-
5,524
12,711
5,524
12,711
(276,310)
(841,985)
(227,401)
(1,057,969)
(498,187)
(1,887,243)
-
-
(498,187)
(1,887,243)
2,387
-
(495,800)
(1,887,243)
(481,670)
(1,796,000)
(16,517)
(91,243)
(498,187)
(1,887,243)
(479,283)
(1,796,000)
(16,517)
(91,243)
(495,800)
(1,887,243)
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
-
-
-
12,690
-
12,690
(394,472)
(1,406,125)
(84,135)
(551,026)
(478,607)
(1,944,461)
-
-
(478,607)
(1,944,461)
-
-
(478,607)
(1,944,461)
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
-
-
-
12,690
-
12,690
(394,472)
(1,406,125)
(84,135)
(551,026)
(478,607)
(1,944,461)
-
-
(478,607)
(1,944,461)
-
-
(478,607)
(1,944,461)
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
-
-
-
12,690
-
12,690
(394,472)
(1,406,125)
(84,135)
(551,026)
(478,607)
(1,944,461)
-
-
(478,607)
(1,944,461)
-
-
(478,607)
(1,944,461)
17
18
18
20
12,690
(1,406,125)
(551,026)
(1,944,461)
-
(1,944,461)
-
(1,944,461)

The accompanying notes form an integral part of these financial statements

8

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

CONSOLIDATED AND SEPARATE STATEMENTS OF CHANGES IN EQUITY FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

Group
At 1 October 2023
Issuance of ordinary shares
Share application monies
allotted during the year
Share application monies
pending allotment
Expiration of share-based
payment reserves
Issuance of broker option
Total comprehensive loss
for the year
At 30 September 2024
At 1 October 2024
Issuance of ordinary shares
Share application monies
allotted during the period
Share application monies
pending allotment
Loss for the period
Other comprehensive income
Foreign currency translation
Total comprehensive loss for the period
At 31 December 2024
Note
14
15
15
16
16
<…………….….. Attributable to equity holders of the Company ……………......>
Share capital
Share
application
monies
Other
reserves
Accumulated
(losses)
Total
Non –
controlling
interest
Total
US$
US$
US$
US$
US$
US$
US$
3,944,302
177,941
1,026,585
(5,287,645)
(138,817)
(51,033)
(189,850)
597,788
-
-
-
597,788
-
597,788
-
(68,070)
-
-
(68,070)
-
(68,070)
-
1,464,715
-
-
1,464,715
-
1,464,715
-
-
(12,690)
-
(12,690)
-
(12,690)
-
-
52,875
-
52,875
-
52,875
-
-
-
(1,796,000)
(1,796,000)
(91,243)
(1,887,243)
4,542,090
1,574,586
1,066,770
(7,083,645)
99,801
(142,276)
(42,475)
4,542,090
1,574,586
1,066,770
(7,083,645)
99,801
(142,276)
(42,475)
1,527,485
-
-
-
1,527,485
-
1,527,485
-
(1,129,693)
-
-
(1,129,693)
-
(1,129,693)
-
685,894
-
-
685,894
-
685,894
-
-
(481,670)
(481,670)
(16,517)
(498,187)
-
-
2,387
-
2,387
-
2,387
-
-
2,387
(481,670)
(479,283)
(16,517)
(495,800)
6,069,575
1,130,787
1,069,157
(7,565,315)
704,204
(158,793)
545,411

The accompanying notes form an integral part of these financial statements

9

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

CONSOLIDATED AND SEPARATE STATEMENTS OF CHANGES IN EQUITY FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

Company
At 1 October 2023
Issuance of ordinary shares
Share application monies allotted during the year
Share application monies pending allotment
Expiration of share-based payment reserves
Issuance of broker option
Loss for the year, representing total
comprehensive loss for the year
At 30 September 2024
At 1 October 2024
Issuance of ordinary shares
Share application monies allotted during the period
Share application monies pending allotment
Loss for the period, representing total
comprehensive loss for the period
At 31 December 2024
Note
14
15
15
16
16
Share capital
Share
application
monies
Other
reserve
Accumulated
(losses)
Total
US$
US$
US$
3,944,302
177,941
1,026,585
597,788
-
-
-
(68,070)
-
-
1,464,715
-
-
-
(12,690)
-
-
52,875
-
-
-
US$
US$
(5,404,219)
(255,391)
-
597,788
-
(68,070)
-
1,464,715

-
(12,690)
-
52,875
(1,944,461)
(1,944,461)
4,542,090
1,574,586
1,066,770
(7,348,680)
(165,234)
4,542,090
1,574,586
1,066,770
1,527,485
-
-
-
(1,129,693)
-
-
685,894
-
-
-
-
(7,348,680)
(165,234)
-
1,527,485
-
(1,129,693)
-
685,894
(478,607)
(478,607)
6,069,575
1,130,787
1,066,770
(7,827,287)
439,845

The accompanying notes form an integral part of these financial statements

10

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

Cash flows from operating activities
Loss before income tax
Adjustments for:
Depreciation of property, plant and equipment
Issuance of broker option
Expiration of share-based payment reserves
Foreign currency translation
Operating cash flows before changes in working capital
Changes in working capital:
Increase in deposit
(Decrease)/increase in prepayments
Decreaes/(increase) in amount due from corporate
shareholders
Decrease in amount due from directors
Increase in other receivables
Decrease in amount due to corporate
shareholders
(Decrease)/increase in amount due to directors
(Decrease)/increase in accruals and other payables
Net cash used in operating activities
Cash flows from investing activity
Purchase of property, plant and equipment
Net cash used in investing activity
Cash flows from financing activities
Issuance of ordinary shares
Share application monies pending allotment
Share application allotted
Net cash generated from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the
period/year
Cash and cash equivalents at end of the period/year
Note
4
16
16
4
14
15
15
10
1.10.2024
to
31.12.2024
Group Group
1.10.2023
to
30.9.2024
US$
(1,887,243)
21,043
52,875
(12,690)
-
(1,826,015)
-
(3,348)
(4,766)
18,939
(36,374)
(13,410)
29
(6,653)
(1,871,598)
(76,657)
(76,657)
597,788
1,464,715
(68,070)
1,994,433
46,178
5,598
51,776

The accompanying notes form an integral part of these financial statements

11

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

These notes form an integral part of and should be read in conjunction with the accompanying financial statements.

1. Corporate information

Unity Energy & Resources (Singapore) Limited (the “Company”) is a public limited company which is incorporated and domiciled in Singapore.

The registered office of the Company is located at 8 Cross Street, #20-01, Manulife Tower, Singapore 048424.

The principal place of business of the Company is located at 4A Street 36R, Khan Russey Keo, Phnom Penh 120703, Cambodia.

The Company is an investment holding company. There has been no significant change in the nature of these activities during the financial period.

The principal activities and other details of the subsidiaries are set out in Note 5 to the financial statements.

2. Material accounting policy information

2.1) Basis of preparation

The consolidated financial statements of the Group and the statement of financial position of the Company have been drawn up in accordance with Financial Reporting Standards in Singapore (“FRSs”). The financial statements have been prepared on the historical cost basis except as disclosed in the accounting policies below.

The financial statements are presented in United States dollar (“US$”), which is the Company’s functional currency.

2.1a) Going concern

The financial statements of the Group have been prepared on a going concern basis notwithstanding the Group incurred a net loss of US$498,187 (30.9.2024: US$1,887,243) for the financial period ended 31 December 2024 and as at that date, its current liabilities exceeded the current assets by US$Nil (30.9.2024: US$99,380) respectively. These factors indicate the existence of a material uncertainty which may cast significant doubt over the Group’s ability to continue as a going concern.

The ability of the Group to continue as a going concern is dependent on its shareholders to provide continuing financial support to enable the Group to meet its liabilities as and when they fall due.

If the Group and the Company is unable to continue in operational existence for the foreseeable future, the Group and the Company may be unable to discharge its liabilities in the normal course of business and adjustments may have to be made to reflect the situation that assets may need to be realised other than in the normal course of business and at amounts which could differ significantly from the amounts at which they are currently recorded in the statement of financial position. In addition, the Group and the Company may have to reclassify non-current assets and liabilities as current assets and liabilities. No such adjustments have been made to these financial statements.

12

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

2. Material accounting policy information (Continued)

  • 2.2) Adoption of new and amended standards and interpretations

The accounting policies adopted are consistent with those of the previous financial year except that in the current financial period, the Group has adopted all the new and amended standards which are relevant to the Group are effective for annual financial period beginning on 1 January 2024. The adoption of these standards did not have any material effect on the financial statements of the Group.

  • 2.3) Standards issued but not yet effective

A number of new standards and amendments to standards that have been issued are not yet effective and have not been applied in preparing these financial statements.

The directors expect that the adoption of these new and amended standards will have no material impact on the financial statements in the year of initial application.

The following are new / revised / amendments to FRSs issued by the Accounting Standards Council of Singapore up to 31 December 2024 which are effective for annual reporting periods beginning after 1 October 2024:

beginning after 1 October 2024:
Effective for annual
periods beginning on or
Description after
Amendments to FRS 21_The Effects of Changes in Foreign_ 1 January 2025
_Exchange Rates:_Lack of Exchangeability
Amendments to FRS 109_Financial Instruments_and FRS 1 January 2026
107_Financial Instruments: Disclosures:_Amendments to
the Classification and Measurement of Financial
Instruments
Annual Improvement to FRSs Volume 11 1 January 2026
FRS 118_Presentation and Disclosure in Financial_ 1 January 2027
Statements:
FRS 119_Subsidiaries without Public Accountability:_ 1 January 2027
Disclosures
Amendments
to
FRS
110
Consolidated
Financial
Date to be determined
Statements_and FRS 28_Investments in Associates and
Joint Ventures: Sale or Contribution of Assets between an
Investor and its Associate or Joint Venture

2.4) Basis of consolidation

The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at the end of the reporting year. The financial statements of the subsidiaries used in the preparation of the consolidated financial statements are prepared for the same reporting date as the Company. Consistent accounting policies are applied to like transactions and events in similar circumstances.

All intra-group balances, income and expenses and unrealised gains and losses resulting from intra-group transactions are eliminated in full.

Business combinations are accounted for under the purchase method. The cost of an acquisition is measured at the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition.

13

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

2. Material accounting policy information (Continued)

2.4) Basis of consolidation (Continued)

Any excess of the cost of the business combination over the Group’s interest in the net fair value of the acquired subsidiaries’ identifiable assets, liabilities and contingent liabilities is recorded as goodwill on the statement of financial position. The goodwill is accounted for in accordance with the accounting policy of goodwill.

Any excess of the Group’s interest in the net fair value of the acquired subsidiaries’ identifiable assets, liabilities and contingent liabilities over the cost of business combination is credited to the profit or loss in the year of the acquisition.

2.5) Subsidiaries

Subsidiaries are entities controlled by the Group. Control is achieved when the Group has power over the investee, is exposed, or has rights, to variable returns from its involvement with the investee, and has the ability to use its power to affect its returns. Details of the Group’s significant subsidiaries and composition of the Group are disclosed in Note 5.

In the Company’s statement of financial position, investment in subsidiaries is accounted for at cost less impairment losses.

2.6) Property, plant and equipment

All items of property, plant and equipment are initially recorded at cost. Subsequent to recognition, property, plant and equipment are measured at cost less accumulated depreciation and any accumulated impairment losses. The cost of property, plant and equipment includes its purchase price and any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Dismantlement, removal or restoration costs are included as part of the cost of property, plant and equipment if the obligation for dismantlement, removal or restoration is incurred as a consequence of acquiring or using the property, plant and equipment.

Depreciation is calculated using the straight-line method to allocate depreciable amounts over their estimated useful lives. The estimated useful lives are as follows:

Plant and equipment
Motor Vehicles
Useful lives
3-5 years
5 years

The residual value, useful lives and depreciation method are reviewed at the end of each reporting period, and adjusted prospectively, if appropriate.

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss on de-recognition of the asset is included in profit or loss in the year the asset is derecognised.

14

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

2. Material accounting policy information (Continued)

  • 2.7) Financial instruments

Financial assets

Initial recognition and measurement

Financial assets are recognised when, and only when the entity becomes party to the contractual provisions of the instruments.

At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.

Subsequent measurement

Investment in debt instruments

Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the contractual cash flow characteristics of the asset. The three measurement categories for classification of debt instruments are amortised cost, fair value through other comprehensive income (FVOCI) and FVPL. The Group only has debt instruments at amortised cost.

Financial assets that are held for the collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Financial assets are measured at amortised cost using the effective interest method, less impairment. Gains or losses are recognised in profit or loss when the assets are derecognised or impaired and through the amortisation process.

Derecognition

A financial asset is derecognised where the contractual right to receive cash flows from the asset has expired. On derecognition of a financial asset in its entirety, the difference between the carrying amount and the sum of the consideration received and any cumulative gain or loss that had been recognised in other comprehensive income for debt instruments is recognised in profit or loss.

Financial liabilities

Initial recognition and measurement

Financial liabilities are recognised when, and only when, the Group becomes a party to the contractual provisions of the financial instrument. The Group determines the classification of its financial liabilities at initial recognition.

All financial liabilities are recognised initially at fair value plus in the case of financial liabilities not at FVPL, directly attributable transaction costs.

Subsequent measurement

After initial recognition, financial liabilities that are not carried at FVPL are subsequently measured at amortised cost using the effective interest method. Gains and losses are recognised in profit or loss when the liabilities are derecognised, and through the amortisation process.

15

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

2. Material accounting policy information (Continued)

2.7) Financial instruments (Continued)

Financial liabilities (Continued)

Derecognition

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. On derecognition the difference between the carrying amounts and the consideration paid is recognised in profit or loss.

2.8) Impairment of non-financial assets

The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, (or, where applicable, when an annual impairment testing for an asset is required), the Group makes an estimate of the asset’s recoverable amount.

An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s fair value less costs of disposal and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or group of assets. Where the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

Impairment losses are recognised in profit or loss.

A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. That increase cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised previously. Such reversal is recognised in profit or loss.

2.9) Impairment of financial assets

The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at FVPL. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.

ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is recognised for credit losses expected over the remaining life of the exposure, irrespective of timing of the default (a lifetime ECL).

The Group considers a financial asset in default when contractual payments are 60 days past due. However, in certain cases, the Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.

16

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

2. Material accounting policy information (Continued)

2.10) Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and bank balances and are subject to an insignificant risk of changes in value.

2.11) Share capital

Proceeds from issuance of ordinary shares are recognised as share capital in equity. Incremental costs directly attributable to the issuance of ordinary shares are deducted against the share capital.

2.12) Employee benefits

Short-term employee benefits

Short-term employee benefits obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.

Share-based payments

The Group issues equity-settled share option plan to certain employees.

Equity-settled share-based payments are measured at fair value of the equity instruments at the date of grant. Details regarding the determination of the fair value of equity-settled sharebased transactions are set out in Note 16. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group’s estimate of the number of equity instruments that will eventually vest. The Group revises their estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to the share option reserve.

2.13) Foreign currency

(a) Functional and presentation currency

Items included in the financial statements of each entity in the Group are measured using the currency of the primary economic environment in which the Group operates (“functional currency”). The financial statements of the Group are presented in United States dollar.

(b) Transactions and balances

Transactions in a currency other than the functional currency (“foreign currency”) are translated into the functional currency using the exchange rates at the dates of the transactions. Currency translation differences from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at the closing rates at the end of the financial period are recognised in the income statement, unless they arise from borrowings in foreign currencies, other currency instruments designated and qualifying as net investment hedges and net investment in foreign operations. Those currency translation differences are recognised in the currency translation reserve in the financial statements and transferred to the income statement as part of gain or loss on disposal of the foreign operation.

17

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

2. Material accounting policy information (Continued)

  • 2.13) Foreign currency (Continued)

  • (b) Transactions and balances (Continued)

Non-monetary items that are measured in terms of historical cost in foreign currency are translated using the exchange rates as at the dates of the initial transactions. Nonmonetary items measured at fair values in foreign currencies are translated using the exchange rates at the date when the fair values are determined.

  • 2.14) Taxes

Current income tax

Current income tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the end of the reporting period.

Current income taxes are recognised in profit or loss except to the extent that the tax relates to items recognised outside profit or loss, either in other comprehensive income or directly in equity. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

Deferred tax

Deferred tax is provided using the liability method on temporary differences at the end of the reporting period between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at the end of each reporting period and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the end of each reporting period.

18

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

2. Material accounting policy information (Continued)

  • 2.15) Related parties

A related party is a person or entity that is related to the Group and includes:

  • (a) A person or a close member of that person’s family which is related to reporting entity if that person:

  • (i) has control or joint control over the reporting entity;

  • (ii) has significant influence over the reporting entity; or

  • (iii) is a member of the key management personnel of the reporting entity or of a parent of the reporting entity.

  • (b) An entity which is related to a reporting entity if any of the following conditions applies:

  • (i) The entity and the reporting entity are members of the same group (which means that each parent, subsidiary and fellow subsidiary is related to the others).

  • (ii) One entity is an associate or joint venture of the other entity (or an associate or joint venture of a member of the group of which the other entity is a member).

  • (iii) Both entities are joint ventures of the same third party.

  • (iv) One entity is a joint venture of a third party and the other entity is an associate of the third party.

  • (v) The entity is a post-employment benefit plan for the benefit of employees of either the reporting entity or any related to the reporting entity. If the reporting entity is itself such a plan, the sponsoring employers are also related to the reporting entity.

  • (vi) The entity is controlled by a person identified in (a).

  • (vii) A person identified in (a)(i) has significant influence over the entity or is a member of the key personnel of the entity (or of a parent of the entity).

  • (viii) The entity, or any member of a group of which it is a part, provides key management personnel services to the reporting entity or the parent of the reporting entity.

The following are not necessarily related parties:

(a) Two entities simply because they have a director or other member of key management personnel in common.

  • (b) Two ventures simply because they share joint control over a joint venture.

Key management personnel are people having the authority and responsibility for planning, directing and controlling the activities of the Group.

  • 2.16) Mineral exploration, evaluation and development expenditure

Pre-mining rights costs

Costs incurred prior to obtaining mining rights are expensed in the period in which they are incurred.

19

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

2. Material accounting policy information (Continued)

  • 2.16) Mineral exploration, evaluation and development expenditure (Continued)

Exploration and evaluation costs

Once the legal right to explore has been acquired, exploration and evaluation expenditure is charged to profit or loss as incurred, unless the Group conclude that a future economic benefit is more likely than not to be realised. These costs include materials and fuel used, surveying costs, drilling costs and payments made to contractors.

In evaluating if expenditures meet the criteria to be capitalised, several different sources of information are utilised. The information that is used to determine the probability of future benefits depends on the extent of exploration and evaluation that has been performed.

Drilling and related costs incurred on sites without an existing mine and on areas outside the boundary of a known mineral deposit which contains proven and probable reserves are exploration and evaluation expenditures, and are expensed as incurred to the date of establishing that costs incurred are economically recoverable. Further exploration and evaluation expenditures, subsequent to the establishment of economic recoverability, are capitalised and included in the carrying amount of the mineral assets.

Management evaluates the following criteria in its assessments of economic recoverability and probability of future economic benefit:

  • Geology - whether or not there is sufficient geologic and economic certainty of being able to convert a residual mineral deposit into a proven and probable reserve at a development.

    • Scoping - there is a scoping study or preliminary feasibility study that demonstrates the additional resources will generate a positive commercial outcome. Known metallurgy provides a basis for concluding there is a significant likelihood of being able to recoup the incremental costs of extraction and production.
  • Accessible facilities - mining property can be processed economically at accessible mining and processing facilities where applicable.

  • Life of mine plans - an overall life of mine plan and economic model to support the mine and the economic extraction of reserves and resources exists. A long-term life of mine plan, and supporting geological model identifies the drilling and related development work required to expand or further define the existing ore body.

  • Authorisations - operating permits and feasible environmental programs exist or are obtainable.

Prior to capitalising exploration drilling and related costs, management will determine that the following conditions have been met that will contribute to future cash flows:

  • There is a probable future benefit that will contribute to future cash inflows;

  • The Group can obtain the benefit and controls access to it;

  • The transaction or event giving rise to the future benefit has already occurred; and

  • Costs incurred can be measured reliably.

If after expenditure is capitalised, information becomes available suggesting that the recovery of expenditure is unlikely, the amount is written off in profit or loss in the period when the new information becomes available.

Once reserves are established and development is sanctioned, exploration and evaluation assets are tested for impairment and transferred to “Mines under construction”. No amortisation is charged during the exploration and evaluation phase.

20

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

3. Significant accounting judgements and estimates

The preparation of the Group’s consolidated financial statements requires the use of certain significant accounting estimates, assumptions and judgements in applying the accounting policies. These judgements affect the application of the Group’s accounting policies. The use of estimates and assumptions affect the reported amounts of assets, liabilities, income and expenses and disclosures made. They are assessed on an on-going basis and are based on experience and other relevant factors, including expectations of future events that are believed to be reasonable under the circumstances.

3.1) Judgements made in applying accounting policies

Determination of functional currency

In determining the functional currency of the Company, judgement is used by the Company to determine the currency of the primary economic environment in which the Company operates. Consideration factors include the currency of the country whose competitive forces and regulations mainly determines the sales prices of its goods and services.

  • 3.2) Key sources of estimation uncertainty

The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period are discussed below. The Group based its assumptions and estimates on parameters available when the financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur.

Impairment of financial assets measured at amortised cost

The Group assesses at the end of each reporting date whether there is any objective evidence that a financial asset is impaired. To determine whether there is objective evidence of impairment, the Group considers factors such as the probability of insolvency or significant financial difficulties of the debtor and default or significant delay in payments.

Where there is objective evidence of impairment, the amount and timing of future cash flows are estimated based on historical loss experience for assets with similar credit risk characteristics. The carrying amount of the Group and the Company’s financial assets measured at amortised cost at the end of the financial period are disclosed in Note 6, 7, 8 and 9 to the financial statements.

21

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

3. Significant accounting judgements and estimates (Continued)

  • 3.2) Key sources of estimation uncertainty (Continued)

Impairment of non-financial assets

The Group assesses whether there are any indications of impairment for all non-financial assets at each reporting date. Non-financial asset are tested for impairment annually and at other times when such indicators exist.

When value in use calculations are undertaken, management must estimate the expected future cash flows from the asset or cash-generating unit and choose a suitable discount rate in order to calculate the present value of those cash flows.

The carrying amount of non-financial assets at the reporting date is disclosed in Note 4 to the financial statements.

Depreciation of property, plant and equipment

The cost of property, plant and equipment is depreciated on a straight-line basis over their useful lives. Management estimates the useful lives of these property, plant and equipment as outlined in Note 2.6 to the financial statements.

Changes in the expected level of usage and technological developments could impact the economic useful lives and the residual values of these assets, therefore future depreciation charges could be revised.

The carrying value of the Group and the Company’s property, plant and equipment are disclosed in Note 4 to the financial statements.

22

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

4. Property, plant and equipment

Group
Cost
At 1 October 2024
At 1 December 2024
Accumulated depreciation
At 1 October 2024
Depreciation for the period
At 31 December 2024
Carrying amount
At 31 December 2024
Cost
At 1 October 2023
Additions
Disposal
At 30 September 2024
Accumulated depreciation
At 1 October 2023
Depreciation for the year
Disposal
At 30 September 2024
Carrying amount
At 30 September 2024
Plant and
equipment
US$
55,943
Motor
Vehicles
US$
25,238
Total
US$
81,181
55,943 25,238 81,181
19,821
3,740
4,455
261
24,276
5,001
23,561 5,716 29,277
32,382 19,522 51,904
5,590
51,419
(1,066)
-
25,238
-
5,590
76,657
(1,066)
55,943 25,238 81,181
4,299
16,588
(1,066)
-
4,455
-
4,299
21,043
(1,066)
19,821 4,455 24,276
36,122 20,783 56,905

23

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

4. Property, plant and equipment (Continued)

5. Company
Cost
At 1 October 2024
At 1 December 2024
Accumulated depreciation
At 1 October 2024
Depreciation for the period
At 31 December 2024
Carrying amount
At 31 December 2024
Cost
At 1 October 2023
Additions
Disposal
At 30 September 2024
Accumulated depreciation
At 1 October 2023
Depreciation for the year
Disposal
At 30 September 2024
Carrying amount
At 30 September 2024
Investment in subsidiaries
Unquoted shares, at cost
Less: impairment loss
Movement in impairment loss:
At beginning of the financial period/year
Impairment during the period/year
At end of the financial period/year
Plant and
equipment
US$
49,664
Plant and
equipment
US$
49,664
Plant and
equipment
US$
49,664
49,664
18,442
4,118
22,560
27,104
4,414
46,316
(1,066)
49,664
4,156
15,352
(1,066)
18,442
31,222

24

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

5. Investment in subsidiaries (Continued)

Details of the subsidiaries are as follow:

Name of companies and country of
incorporation
Principal activities
Unity E&M Pte. Ltd. (Singapore)1
Investment holding
Unity Vulcan Pte. Ltd. (Singapore)1
Investment holding
Name of companies and country of
incorporation
Principal
activities

Held through Unity E&M Pte. Ltd.
Unity E and R Coal Company Limited
(Myanmar)3
Mineral exploration
Unity Metals (Cambodia) Co, Ltd2
Mineral exploration
Held through Unity Vulcan Pte. Ltd.
Unity E and R Metals Company Limited
(Myanmar)3
Mineral exploration
Highland Hopang Resources Company
Ltd (Myanmar)3
Investment holding
Bawsaing Resources Company Limited
(Myanmar)3
Mineral exploration
and mining
Unity Minerals (Thailand) Co. Ltd.4
Mineral exploration
Percentage of paid-up
capital held
31.12.2024
30.9.2024
%
%
100
100
100
100
Proportion of
ownership interest
31.12.2024
30.9.2024
%
%
100
100
85
85
100
100
100
100
100
100
100
-

1 Unaudited as not mandatory in the country of origin

2 Audited by BDO Cambodia

3 Unaudited and in liquidation process

4 Audited by BDO Thailand

6. Amount due from shareholders

Amount due from shareholders is non-trade related in nature, unsecured, interest-free and repayable on demand.

Amount due from shareholders is denominated in United States dollar.

25

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

7. Amount due from a director

Amount due from a director is non-trade related in nature, unsecured, interest-free and repayable on demand.

The amount due from a director is denominated in the following currencies:

Group Company Company
31.12.2024 30.9.2024 31.12.2024 30.9.2024
US$ US$ US$ US$
Australian dollar 77,148 61,054 77,148 61,054
British pound (11,802) (12,636) (11,802) (12,636)
Myanmar kyat (18,947) (17,857) (18,947) (17,857)
Singapore dollar (14,411) (15,328) (14,411) (15,328)
United States dollar (20,604) 5,546 (20,604) 5,546
11,383 20,779 11,383 20,779

8. Amount due from subsidiaries

Amount due from subsidiaries
Less: Allowance for expected credit losses
Movement in impairment loss:
At beginning of the financial period/year
Impairment during the period/year
At end of the financial period/year
Company
31.12.2024
30.9.2024
US$
US$
1,376,399
1,183,847
(1,376,399)
(1,183,847)
-
-
1,183,847
476,545
192,552
707,302
1,376,399
1,183,847
Company
31.12.2024
30.9.2024
US$
US$
1,376,399
1,183,847
(1,376,399)
(1,183,847)
-
-
1,183,847
476,545
192,552
707,302
1,376,399
1,183,847
Company
31.12.2024
30.9.2024
US$
US$
1,376,399
1,183,847
(1,376,399)
(1,183,847)
-
-
1,183,847
476,545
192,552
707,302
1,376,399
1,183,847
-
476,545
707,302
1,183,847

Amount due from subsidiaries is non-trade related in nature, unsecured, interest-free and repayable on demand.

The amount due from subsidiaries is denominated in United States dollar.

9. Other receivables

Group Company Company
31.12.2024 30.9.2024 31.12.2024 30.9.2024
US$ US$ US$ US$
Deposits 67,335 67,800 7,335 7,800
Others 102,892 60,485 39,453 1,895
170,227 128,285 46,788 9,695

Other receivables are denominated in the following currencies:

Group Company Company
31.12.2024 30.9.2024 31.12.2024 30.9.2024
US$ US$ US$ US$
Singapore dollar 46,788 9,695 46,788 9,695
United States dollar 123,439 118,590 - -
170,227 128,285 46,788 9,695

26

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

10. Cash and cash equivalents

Cash at banks
Cash on hand
31.12.2024 Group Group
30.9.2024
US$
46,072
5,704
51,776
Company
31.12.2024
30.9.2024
US$
US$
725,620
39,824
241
241
725,861
40,065
Company
31.12.2024
30.9.2024
US$
US$
725,620
39,824
241
241
725,861
40,065
Company
31.12.2024
30.9.2024
US$
US$
725,620
39,824
241
241
725,861
40,065
40,065

Cash and cash equivalents are denominated in the United States dollar.

11. Accruals and other payables

Accrued expenses and
other payables
Withholding tax payables
31.12.2024 Group Group
30.9.2024
US$
236,518
75,658
312,176
Company
31.12.2024
30.9.2024
US$
US$
308,545
199,803
73,701
75,469
382,246
275,272
Company
31.12.2024
30.9.2024
US$
US$
308,545
199,803
73,701
75,469
382,246
275,272
Company
31.12.2024
30.9.2024
US$
US$
308,545
199,803
73,701
75,469
382,246
275,272
275,272

The accruals and other payables are denominated in the following currencies:

Group Company Company
31.12.2024 30.9.2024 31.12.2024 30.9.2024
US$ US$ US$ US$
Australian dollar 61,467 132,328 - 132,328
Singapore dollar 174,108 164,017 174,108 130,651
British pound - 7,043 - 7,043
United States dollar 208,138 8,788 208,138 5,250
443,713 312,176 382,246 275,272

12. Amount due to corporate shareholders

Amount due to corporate shareholders is non-trade related in nature, unsecured, interest-free and repayable on demand.

The amount due to corporate shareholders is denominated in the following currencies:

Australian dollar
United States dollar
31.12.2024 Group

-
-
-
Group

-
-
-
30.9.2024
US$
56
-
56
Company
31.12.2024
30.9.2024
US$
US$
-
56
-
-
-
56
Company
31.12.2024
30.9.2024
US$
US$
-
56
-
-
-
56
Company
31.12.2024
30.9.2024
US$
US$
-
56
-
-
-
56


-
-
-
US$
56

27

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

13. Amount due to a director

Amount due to a director is non-trade in nature, unsecured, interest-free and repayable on demand.

The amount due to a director is denominated in the following currencies:

Australian dollar
Myanmar kyat
Singapore dollar
United States dollar
31.12.2024 Group Group
30.9.2024
US$
416
1,094
(4)
3,705
5,211
Company
31.12.2024
30.9.2024
US$
US$
-
416
-
1,094
-
(4)
-
3,705
-
5,211
Company
31.12.2024
30.9.2024
US$
US$
-
416
-
1,094
-
(4)
-
3,705
-
5,211
Company
31.12.2024
30.9.2024
US$
US$
-
416
-
1,094
-
(4)
-
3,705
-
5,211


-
-
-
-
-
US$
5,211

14. Share capital

Issued
and
fully
paid
31.12.2024
No. of
shares
65,955,935
23,780,887
89,736,822
Group and
30.9.2024
No. of
shares
53,884,560
12,071,375
65,955,935
Group and Company
31.12.2024
US$
4,542,090
1,527,485
6,069,575
30.9.2024
US$
3,944,302
597,788


ordinary share:
At beginning of the
financial period/year
Issuance of ordinary
shares
At end of the financial
period/year
4,542,090

All issued shares are fully paid. There is no par value for these shares.

Class A and B shares have equal voting and dividends rights and are entitled to receive notices and attend general meetings of the Company. Class A and B shareholders have the right to attend and vote at their respective meetings of that particular share class with one vote for every share held. Class B ordinary shares shall be entitled to warrants and the right to exchange for shares. The fully paid Class B ordinary shares issued on conversion of warrants shall rank pari passu with existing issued fully paid Class B ordinary shares.

There was no issuance of Class A Ordinary shares during the period.

The Company issued 89,736,822 (30.9.2024: 12,071,375) numbers of Class B Ordinary shares during the period/year.

15. Share application monies

At beginning of the financial period/year
Shares allotted during the period/year
Share application monies pending allotment
At end of the financial period/year
Group and Company
31.12.2024
30.9.2024
US$
US$
1,574,586
177,941
(1,129,693)
(68,070)
685,894
1,464,715
1,130,787
1,574,586
Group and Company
31.12.2024
30.9.2024
US$
US$
1,574,586
177,941
(1,129,693)
(68,070)
685,894
1,464,715
1,130,787
1,574,586
Group and Company
31.12.2024
30.9.2024
US$
US$
1,574,586
177,941
(1,129,693)
(68,070)
685,894
1,464,715
1,130,787
1,574,586
1,574,586

28

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

15. Share application monies (Continued)

During the financial period/year, the number of share application monies pending allotment are 18,144,342 (30.9.2024: 23,852,136) for ordinary shares in the Company.

16. Other reserves

Bonus warrants reserve
Equity-settled share options plan
Broker option
Foreign currency translation reserve
Group and Company
31.12.2024
30.9.2024
US$
US$
734,586
734,586
279,309
279,309
52,875
52,875
2,387
-
1,069,157
1,066,770
Group and Company
31.12.2024
30.9.2024
US$
US$
734,586
734,586
279,309
279,309
52,875
52,875
2,387
-
1,069,157
1,066,770
Group and Company
31.12.2024
30.9.2024
US$
US$
734,586
734,586
279,309
279,309
52,875
52,875
2,387
-
1,069,157
1,066,770
1,066,770

Bonus warrants reserve

In 2023, the Group issued non-renounceable free bonus warrants of 20,988,174 with an expiry date of 28 February 2026. The exercise price of these options is US$0.05.

At beginning of the financial period/year
Issuance of bonus warrants
At end of the financial period/year
Group and Company
31.12.2024
30.9.2024
US$
US$
734,586
734,586
-
-
734,586
734,586
Group and Company
31.12.2024
30.9.2024
US$
US$
734,586
734,586
-
-
734,586
734,586
Group and Company
31.12.2024
30.9.2024
US$
US$
734,586
734,586
-
-
734,586
734,586
734,586

- Equity settled share options plan

The Group has a share option plan for key management personnel and employees of the Group. The plan is administered by the Board of Directors. Options are exercisable at 50% premium on last share issue price. Options are vested on the grant date. Options are not transferable within one year from the issue date. If the options remain unexercised after a period of 5 years from the date of grant, the options expire.

On 11 May 2023, 4,500,000 share options were granted under the plan at an exercise price of US$0.05. Options are vested on the grant date. Options are not transferable within one year from the issue date. If the options remain unexercised after a period of 3 years from the date of grant, the options expire. During the year, the Group recognised a share-based payment expense of Nil (2023: US$ 150,750) in relation to these options.

At beginning of the financial period/year
Issued during the period/year
Expired share-based payment during the period/year
At end of the financial period/year
Group and Company
31.12.2024
30.9.2024
US$
US$
279,309
291,999
-
-
-
(12,690)
279,309
279,309
Group and Company
31.12.2024
30.9.2024
US$
US$
279,309
291,999
-
-
-
(12,690)
279,309
279,309
Group and Company
31.12.2024
30.9.2024
US$
US$
279,309
291,999
-
-
-
(12,690)
279,309
279,309
279,309

29

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

16. Other reserves (Continued)

- Equity settled share options plan (Continued)

Movements in the number of unissued ordinary shares under the Employee Share Options Scheme and their exercise prices are as follows:

Date options
granted
31 May 2020
18 August 2020
11 May 2023
Balance at
1 October 2024

3,635,570
4,275,000
4,500,000
Granted /
during the
financial
period
-
-
-
Granted /
during the
financial
period
-
-
-
Forfeited
during the
financial period
-
-
-
Exercised
during the
financial period
-
-
-
Balance at 31
December 2024
3,635,570
4,275,000
4,500,000
12,410,570
Exercise
price per
share
US$0.20
US$0.25
US$0.05
7
Period
exercisable
31 May 2020 to
31 May 2025
18 August 2020 to
31 August 2025
November 2024 to
31 May 2025
12,410,570 - - -

The fair value of the share options granted during the financial period was determined using the Black-Scholes option pricing model. Significant inputs used in the valuation included the share price at the time of recent capital raisings, the exercise price of the options as disclosed above, an expected volatility of 25%, and a dividend yield of Nil. A risk-free interest rate of 3.645% was applied to all share options expected to expire within the next two years, based on the 2 years Australia Government bond yield. For share options expected to expire within two to three years, a risk-free interest rate of 3.575% was applied, based on the 3 years Australia Government bond yield. The expected life of the share options was estimated with reference to the respective vesting periods and the Group’s historical experience with similar grants.

30

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

16. Other reserves (Continued)

Broker option

On 30 September 2024, the Group issued 2 tranches of 1,150,000 options each expiring on 30 June 2027 at at an exercise price of A$ 0.12 and A$ 0.14 respectively to an independent party in accordance with the Mandate to Act as Lead Manager to Proposed Pre-IPO and IPO Capital Raisings letter dated 11 August 2023. These options were granted as part of the consideration for corporate advisory and capital raising services related to the Group’s planned Pre-IPO and IPO activities. The options were issued under the Company’s Employee Share Option Plan (ESOP), and are equity-settled. During the period, the Group recognised a share-based payment expense of US$NIL (2024: US$52,875) in relation to these options.

Foreign currency translation reserve

Exchange differences relating to the translation of net assets in the Group’s foreign subsidiary from their functional currency into the parent’s functional currency, being United States Dollar, are accumulated in the foreign currency translation reserve.

17. Other income

Expired ESOP
Other income
Group
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
-
12,690
5,524
21
5,524
12,711
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
-
12,690
-
-
-
12,690
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
-
12,690
-
-
-
12,690
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
-
12,690
-
-
-
12,690
12,690

18. Administrative and other expenses

Consultancy fee
Depreciation of property, plant
and equipment
Exploration and evaluation
expenses
Foreign exchange loss
Impairment loss on amount
due from subsidiaries
Legal and professional fee
Employee benefits expense
(Note 19)
Equity-settled share options
plan related expenses
Travelling expenses
Other operating expenses
Group
1.10.2024
to
31.12.2024
US$
8,115
4,118
84,135
10,510
192,552
26,741
38,900
-
14,489
124,151
503,711
Group Group
1.10.2023
to
30.9.2024
US$
76,857
21,043
1,057,969
10,117
7,939
127,133
161,147
52,875
58,454
326,420
1,899,954
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
8,115
76,857
5,791
15,352
227,401
551,026
10,926
5,355
-
707,302
45,946
119,783
38,900
161,147
-
52,875
15,565
55,592
125,963
211,862
478,607
1,957,151
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
8,115
76,857
5,791
15,352
227,401
551,026
10,926
5,355
-
707,302
45,946
119,783
38,900
161,147
-
52,875
15,565
55,592
125,963
211,862
478,607
1,957,151
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
8,115
76,857
5,791
15,352
227,401
551,026
10,926
5,355
-
707,302
45,946
119,783
38,900
161,147
-
52,875
15,565
55,592
125,963
211,862
478,607
1,957,151
1,957,151

31

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

19. Employee benefits expense

Directors’ fee Group
1.10.2024
to
31.12.2024
US$
38,900
1.10.2023
to
30.9.2024
US$
161,147
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
38,900
161,147

20. Income tax expense

Current income tax
- Current period/year
Group and Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
-
-

Relationship between tax expense and accounting loss

A reconciliation between tax expense and the product of accounting loss multiplied by the applicable corporate tax rate for the financial period/year ended 31 December 2024 and 30 September 2024 were as follows:

Loss before income tax
Tax calculated at statutory tax
rate of 17% (2024: 17%)
Effects of:
- income not taxable
- expenses not deductible for
tax purposes
- deferred tax assets not
recognised during the period
- tax incentive and allowances
- loss disregarded
- effect of different tax rates in
different countries
Group
1.10.2024
to
31.12.2024
US$
(498,187)

(84,692)
-
-
-
-
89,600
(4,908)
-
Group Group
1.10.2023
to
30.9.2024
US$
(1,887,243)
(320,831)
-
234,277
19,643
(423)
198,718
(131,384)
-
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
(478,607)
(1,944,461)
(81,363)
(330,558)
-
-
33,434
131,840
-
-
-
-
47,929
198,718
-
-
-
-

32

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

21. Significant related party transactions

In addition to the related party information disclosed elsewhere in the financial statements, the following significant related party transactions between the related parties took place at terms agreed between the parties during the financial period/year:

Shareholders
Payment on behalf by shareholder
Advances to shareholders
Loan to shareholder
Loan from shareholder
Subsidiaries
Loan to subsidiaries
Advances to subsidiaries
Payment on behalf of subsidiaries
Directors
Repayment of advances to director
Directors’ fee
Group
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
(51,006)
(161,860)
61,000
174,700
-
(6,434)
-
(13,100)
-
-
-
-
(3,978)
(20,000)
38,900
161,147
Company
1.10.2024
to
31.12.2024
1.10.2023
to
30.9.2024
US$
US$
(51,006)
(161,860)
61,000
174,700
-
(6,434)
-
(13,100)
-
675,500
90,000
-
107,104
20,721
(3,978)
(20,000)
38,900
161,147

22. Financial risk management

The Group’s activities expose it to a variety of financial risks from its operation. The key financial risks include credit risk, liquidity risk and foreign currency risk.

The directors review and agree policies and procedures for the management of these risks, which are executed by the management team. It is, and has been throughout the current and previous financial year, the Group’s policy that no trading in derivatives for speculative purposes shall be undertaken.

The following sections provide details regarding the Group’s exposure to the above-mentioned financial risks and the objectives, policies and processes for the management of these risks. There has been no change to the Group’s exposure to these financial risks or the manner in which it manages and measures the risks.

Credit risk

Credit risk is the risk of loss that may arise on outstanding financial instruments should a counterparty defaults on its obligations. The Group’s exposure to credit risks arises primarily from trade and other receivables. For other financial assets, the Group minimises credit risks by dealing exclusively with counterparties of high credit rating.

The Group has adopted a policy of only dealing with creditworthy counterparties. The Group performs ongoing credit evaluation of its counterparties’ financial condition and generally do not require a collateral. The Group considers the probability of default upon initial recognition of asset and whether there has been a significant increase in credit risk on an ongoing basis throughout each reporting period.

33

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

22. Financial risk management (Continued)

Credit risk (Continued)

The Group have determined the default event on a financial asset to be when internal and/or external information indicates that the financial asset is unlikely to be received, which could include default of contractual payments due for more than 60 days, default of interest due for more than 30 days or there is significant difficulty of the counterparty.

To minimise credit risk, the Group has developed and maintained the Group’s credit risk gradings to categorise exposures according to their degree of risk of default. The credit rating information is supplied by publicly available financial information and the Group’s own trading records to rate its major customers and other debtors. The Group considers available reasonable and supportive forward-looking information which includes the following indicators:

  • Internal credit rating

  • External credit rating

  • Actual or expected significant adverse changes in business, financial or economic conditions that are expected to cause a significant change to the debtor’s ability to meet its obligations

  • Actual or expected significant changes in the operating results of the debtor

  • Significant increases in credit risk on other financial instruments of the same debtor

  • Significant changes in the expected performance and behaviour of the debtor, including changes in the payment status of debtors in the group and changes in the operating results of the debtor

Regardless of the analysis above, a significant increase in credit risk is presumed if a debtor is more than 30 days past due in making contractual payment.

The Group determined that its financial assets are credit-impaired when:

  • There is significant difficulty of the debtor

  • A breach of contract, such as a default or past due event

  • It is becoming probable that the debtor will enter bankruptcy or other financial reorganisation

  • There is a disappearance of an active market for that financial asset because of financial difficulty

The Group categorises a receivable for potential write-off when a debtor fails to make contractual payments more than 120 days past due. Financial assets are written off when there is evidence indicating that the debtor is in severe financial difficulty and the debtor has no realistic prospect of recovery.

The Group’s current credit risk grading framework comprises the following categories:

Category Definition of category Basis for recognising
expected credit loss (ECL)
I Counterparty has a low risk of default and does
not have any past-due amounts.
12-month ECL
II Amount is >30 days past due or there has been
a significant increase in credit risk since initial
recognition.
Lifetime ECL – not credit
impaired
III Amount is >60 days past due or there is
evidence indicating the asset is credit-impaired
(in default).

Lifetime ECL – credit impaired
IV There is evidence indicating that the debtor is in
severe financial difficulty and the debtor has no
realistic prospect of recovery.
Amount is written off

34

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

22. Financial risk management (Continued)

Credit risk (Continued)

The table below details the credit quality of the Group and the Company’s financial assets, as well as the maximum exposure to credit risk by credit risk rating categories:

Group
31 December 2024
Amount due from
shareholders
Amount due from a
director
Other receivables
30 September 2024
Amount due from
shareholders
Amount due from a
director
Other receivables
Company
31 December 2024
Amount due
shareholders
Amount due from a
director
Amount due from
subsidiaries
Other receivables
30 September 2024
Amount due from
shareholders
Amount due from a
director
Amount due from
subsidiaries
Other receivables
Note
Category
12-month
or lifetime
ECL
Gross
carrying
amount
Loss
allowance
Net
carrying
amount
US$
US$
US$
6
I
12-month
ECL
7
I
12-month
ECL
9
I
12-month
ECL
6
I
12-month
ECL
7
I
12-month
ECL
9
I
12-month
ECL
Note
Category
12-month
or
lifetime
ECL
10,955
-
10,955
11,383
-
11,383
170,227
-
170,227
11,200
-
11,200
20,779
-
20,779
128,285
-
128,285
Gross
carrying
amount
Loss
allowance
Net
carrying
amount
US$
US$
US$
6
I
12-month
ECL
7
I
12-month
ECL
8
I
12-month
ECL
9
I
12-month
ECL
6
I
12-month
ECL
7
I
12-month
ECL
8
I
12-month
ECL
9
I
12-month
ECL
10,955
-
10,955
11,383
-
11,383
1,376,399
(1,376,399)
-
46,788
-
46,788
11,200
-
11,200
20,779
-
20,779
1,183,847
(1,183,847)
-
9,695
-
9,695

35

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

22. Financial risk management (Continued)

Credit risk (Continued)

The table below details the credit quality of the Group and the Company’s financial assets, as well as the maximum exposure to credit risk by credit risk rating categories:

Amount due from shareholders, amount due from subsidiaries, amount due from a director and other receivables

The Group assessed the latest performance and financial position of the counterparties, adjusted for the future outlook of the industry in which the counterparties operate in, and concluded that there has been no significant increase in the credit risk since the initial recognition of the financial assets. Accordingly, the Group measured the impairment loss allowance using 12-month ECL and determined that the ECL to be US$192,552 (2024: US$707,302).

Liquidity risk

Liquidity risk refers to the risk that the Group will encounter difficulties in meeting its short term obligations due to shortage of funds. The Group’s exposure to liquidity risk arises primarily from mismatches of the maturities of financial assets and liabilities. It is managed by matching the payment and receipt cycles. The Group’s operations are financed mainly through equity. Additional finance is obtained from the directors when required. The directors are satisfied that funds are available to finance the operations of the Group.

Analysis of financial instruments by remaining contractual maturities

The table below summarises the maturity profile of the Group and the Company’s financial assets and liabilities at the reporting date based on contractual undiscounted repayment obligations.

Group
31 December 2024
Financial assets
Amount due from shareholders
Amount due from a director
Other receivables
Cash and cash equivalents
Total undiscounted financial assets
Financial liabilities
Accruals and other payables*
Total undiscounted financial
(liabilities)
Total net undiscounted financial
assets
Carrying
amount
Contractual
cash flows
Within 1
year
1 to 5 years
US$
US$
US$
US$
10,955
10,955
10,955
-
11,383
11,383
11,383
-
170,227
170,227
170,227
-
740,363
740,363
740,363
-
932,928
932,928
932,928
-
369,900
369,900
369,900
-
(369,900)
(369,900)
(369,900)
-
563,028
563,028
563,028
-

36

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

22. Financial risk management (Continued)

Liquidity risk (Continued)

Analysis of financial instruments by remaining contractual maturities (Cont’d)

* Group
30 September 2024
Financial assets
Amount due from shareholder
Amount due from a director
Other receivables
Cash and cash equivalents
Total undiscounted financial assets
Financial liabilities
Accruals and other payables
Amount due to corporate
shareholders
Amount due to a director
Total undiscounted financial
liabilities
Total net undiscounted financial
liabilities
Exclude non-financial instruments
Company
31 December 2024
Financial assets
Amount due from shareholders
Amount due from a director
Other receivables
Cash and cash equivalents
Total undiscounted financial assets
Financial liabilities
Accruals and other payables

Total undiscounted financial
liabilities
Total net undiscounted financial
liabilities
Carrying
amount
Contractual
cash flows
Within 1
year
1 to 5 years
US$
US$
US$
US$
11,200
11,200
11,200
-
20,779
20,779
20,779
-
128,285
128,285
128,285
-
51,776
51,776
51,776
-
212,040
212,040
212,040
-
236,518
236,518
236,518
-
56
56
56
-
5,211
5,211
5,211
-
(241,785)
(241,785)
(241,785)
-
(29,745)
(29,745)
(29,745)
-
Carrying
amount
Contractual
cash flows
Within 1
year
1 to 5 years
US$
US$
US$
US$
10,955
10,955
10,955
-
11,383
11,383
11,383
-
46,788
46,788
46,788
-
725,861
725,861
725,861
-
794,987
794,987
794,987
-
308,545
308,545
308,545
-
(308,545)
(308,545)
(308,545)
-
486,442
486,442
486,442
-

37

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

22. Financial risk management (Continued)

Liquidity risk (Continued)

Analysis of financial instruments by remaining contractual maturities (Cont’d)

Company
30 September 2024
Financial assets
Amount due from shareholders
Amount due from a director
Other receivables
Cash and cash equivalents
Total undiscounted financial assets
Financial liabilities
Accruals and other payables*
Amount due to corporate
shareholders
Amount due to a director
Total undiscounted financial
(liabilities)
Total net undiscounted financial
liabilities
Carrying
amount
Contractual
cash flows
Within 1
year
1 to 5 years
US$
US$
US$
US$
11,200
11,200
11,200
-
20,779
20,779
20,779
-
9,695
9,695
9,695
-
40,065
40,065
40,065
-
81,739
81,739
81,739
-
199,803
199,803
199,803
-
56
56
56
-
5,211
5,211
5,211
-
(205,070)
(205,070)
(205,070)
-
(123,331)
(123,331)
(123,331)
-
  • Exclude non-financial instruments

Foreign currency risk

The Group has a certain degree of foreign currency risk arising from transactions denominated in Australian dollar (“AUD”), British pound (“GBP”), Myanmar kyat (“MMK”) and Singapore dollar (“SGD”). However, the Group does not use any hedging instruments to protect against the volatility associated with foreign currency.

No sensitivity analysis was performed as the impact on the Group and Company’s loss after tax was not material.

23. Capital management

The primary objective of the Group’s capital management is to ensure that it maintains a strong credit rating and net current asset position in order to support its business and maximise shareholder value.

The Group manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. The Group is not subject to any externally imposed capital requirements. No changes were made in the objectives, policies or processes during the financial period/year ended 31 December 2024 and 30 September 2024.

38

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

24. Fair value of financial instruments

  • (a) Fair value hierarchy

The Group categorises fair value measurements using a fair value hierarchy that is dependent on the valuation inputs used as follows:

  • Level 1 – Quoted prices (unadjusted) in active market for identical assets or liabilities that the Group can access at the measurement date,

  • Level 2 – Inputs other that quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, and

  • Level 3 – Unobservable inputs for the asset or liability.

Fair value measurements that use inputs of different hierarchy levels are categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

  • (b) Assets and liabilities not measured at fair value

Amount due from shareholders, amount due from subsidiaries, amount due from a director, other receivables, cash and cash equivalents, accruals and other payables, amount due to corporate shareholders and amount due to a director

The carrying amounts approximate their fair values due to the short-term nature of these balances.

25. Classification of financial instruments

At the reporting date, the aggregate carrying amounts of financial assets at amortised cost and financial liabilities at amortised cost were as follows:

Financial assets measured at amortised cost

Amount due from shareholders
Amount due from a director
Other receivables
Cash and cash equivalents
Group
31.12.2024
30.9.2024
US$
US$
10,955
11,200
11,383
20,779
170,227
128,285
740,363
51,776
932,928
212,040
Company
31.12.2024
30.9.2024
US$
US$
10,955
11,200
11,383
20,779
46,788
9,695
725,861
40,065
794,987
81,739
Company
31.12.2024
30.9.2024
US$
US$
10,955
11,200
11,383
20,779
46,788
9,695
725,861
40,065
794,987
81,739
Company
31.12.2024
30.9.2024
US$
US$
10,955
11,200
11,383
20,779
46,788
9,695
725,861
40,065
794,987
81,739
81,739

Financial liabilities measured at amortised cost

Accruals and other payables*
Amount due to corporate
shareholders
Amount due to a director
Group
31.12.2024
30.9.2024
US$
US$
369,900
236,518
-
56
-
5,211
369,900
241,785
Company
31.12.2024
30.9.2024
US$
US$
308,545
199,803
-
56
-
5,211
308,545
205,070
Company
31.12.2024
30.9.2024
US$
US$
308,545
199,803
-
56
-
5,211
308,545
205,070
Company
31.12.2024
30.9.2024
US$
US$
308,545
199,803
-
56
-
5,211
308,545
205,070
205,070

* Exclude non-financial instruments

39

UNITY ENERGY & RESOURCES (SINGAPORE) LIMITED (Company Registration No.: 201416545M) AND ITS SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS FOR THE FINANCIAL PERIOD ENDED 31 DECEMBER 2024

26. Event occurring after the reporting period

In May 2025, the Group undertook a capital raise of A$1.1mil, for the issuance of 7,333,333 Class B shares priced at A$0.15 each.

27. Authorisation of financial statements for issue

The consolidated financial statements of the Group and the statement of financial position of the Company for the financial period ended 31 December 2024 were authorised for issue in accordance with a resolution of the Board of Directors at the date of the Directors’ statement.

40

THE FOLLOWING SCHEDULES DO NOT FORM PART OF THE STATUTORY FINANCIAL STATEMENTS