Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

UBS Group AG Interim / Quarterly Report 2017

Jul 28, 2017

998_ffr_2017-07-28_80b83b88-63df-4438-8ff4-6e6a9e02da3d.zip

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

6-K 1 6k2q17ubsbaselIIIpillar3.htm 6k2q17ubsbaselIIIpillar3

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

Date: July 28, 2017

UBS Group AG

Commission File Number: 1-36764

UBS AG

Commission File Number: 1-15060

(Registrants' Name)

Bahnhofstrasse 45, Zurich, Switzerland and Aeschenvorstadt 1, Basel, Switzerland

(Address of principal executive offices)

Indicate by check mark whether the registrants file or will file annual reports under cover of Form 20‑F or Form 40-F.

Form 20-F x Form 40-F o

This Form 6-K consists of the Basel III Pillar 3 UBS Group AG Second Quarter 2017 Report, which appears immediately following this page.

UBS Group AG and significant regulated subsidiaries and sub-groups

Second quarter 2017 Pillar 3 report

Table of contents
UBS Group AG consolidated
2 Section 1 Introduction
3 Section 2 Risk-weighted
assets
8 Section 3 Going and
gone concern requirements and eligible capital
15 Section 4 Leverage ratio
18 Section 5 Liquidity coverage
ratio
Significant regulated
subsidiaries and sub-groups
22 Section 1 Introduction
22 Section 2 UBS AG
standalone
25 Section 3 UBS
Switzerland AG standalone
30 Section 4 UBS Limited
standalone
30 Section 5 UBS Americas Holding
LLC consolidated

Contacts

Switchboards

For all general inquiries www.ubs.com/contact

Zurich +41-44-234 1111 London +44-20-7568 0000 New York +1-212-821 3000 Hong Kong +852-2971 8888

Investor Relations

UBS’s Investor Relations team supports institutional, professional and retail investors from our offices in Zurich, London and New York.

UBS Group AG, Investor Relations P.O. Box, CH-8098 Zurich, Switzerland

www.ubs.com/investors

Hotline Zurich +41-44-234 4100 Hotline New York +1-212-882 5734 Fax (Zurich) +41-44-234 3415

Media Relations

UBS’s Media Relations team supports global media and journalists from our offices in Zurich, London, New York and Hong Kong.

www.ubs.com/media

Zurich +41-44-234 8500 [email protected]

London +44-20-7567 4714 [email protected]

New York +1-212-882 5857 [email protected]

Hong Kong +852-2971 8200 [email protected]

Office of the Group Company Secretary

The Group Company Secretary receives inquiries on compensation and related issues addressed to members of the Board of Directors.

UBS Group AG, Office of the Group Company Secretary P.O. Box, CH-8098 Zurich, Switzerland

[email protected]

Hotline +41-44-235 6652 Fax +41-44-235 8220

Shareholder Services

UBS’s Shareholder Services team, a unit of the Group Company Secretary Office, is responsible for the registration of UBS Group AG registered shares.

UBS Group AG, Shareholder Services P.O. Box, CH-8098 Zurich, Switzerland

[email protected]

Hotline +41-44-235 6652 Fax +41-44-235 8220

US Transfer Agent

For global registered share-related inquiries in the US.

Computershare Trust Company NA P.O. Box 30170 College Station TX 77842-3170, USA

Shareholder online inquiries: https://www-us.computershare.com/ investor/Contact

Shareholder website: www.computershare.com/investor

Calls from the US +1-866-305-9566 Calls from outside the US +1-781-575-2623 TDD for hearing impaired +1-800-231-5469 TDD for foreign shareholders +1-201-680-6610

Imprint

Publisher: UBS Group AG, Zurich, Switzerland | www.ubs.com Language: English

© UBS 2017. The key symbol and UBS are among the registered and unregistered trademarks of UBS. All rights reserved.

UBS Group AG consolidated

1

UBS Group AG consolidated

Section 1 Introduction

Regulatory framework and scope of Basel III Pillar 3 disclosures

The Basel III capital adequacy framework consists of three complementary pillars. Pillar 1 provides a framework for measuring minimum capital requirements for the credit, market, operational and non-counterparty-related risks faced by banks. Pillar 2 addresses the principles of the supervisory review process, emphasizing the need for a qualitative approach to supervising banks. Pillar 3 requires banks to publish a range of disclosures, mainly covering risk, capital, leverage, liquidity and remuneration.

This quarterly report provides Pillar 3 disclosures for UBS Group AG on a consolidated basis. As UBS is considered a systemically relevant bank (SRB) under Swiss banking law, UBS Group AG is required to comply with regulations based on the Basel III framework as applicable to Swiss SRBs on a consolidated basis. Capital information as of 30 June 2017 for UBS Group AG consolidated is provided in the “Capital management” section of our second quarter 2017 report under “Quarterly reporting” at www.ubs.com/investors .

Additional semiannual Pillar 3 disclosures for UBS Group AG consolidated are provided in our separate UBS Group AG 2017 semiannual Pillar 3 report, which will be available from 3 August 2017 under “Pillar 3 disclosures” at www.ubs.com/investors .

Pillar 3 rules also require us to disclose certain regulatory information for the significant banking subsidiaries UBS AG, UBS Switzerland AG and UBS Limited, as well as the significant sub-groups under UBS AG and UBS Americas Holding LLC. This information is provided in the “Significant regulated subsidiaries and sub-groups” section of this report.

Except where indicated, UBS Pillar 3 disclosures are based on phase-in rules under the Basel III framework, as implemented by the Swiss Federal Council’s revised Swiss Capital Adequacy Ordinance and as required by FINMA regulation.

BCBS publishes enhanced Pillar 3 disclosure requirements

In March 2017, the Basel Committee on Banking Supervision (BCBS) issued the consolidated and enhanced framework of the Pillar 3 disclosure requirements. This draft includes the following enhancements: i) all existing BCBS disclosure requirements have been consolidated into the Pillar 3 framework, including the composition of capital, the leverage ratio, the liquidity ratios, the indicators for determining global systemically important banks (G-SIBs), the countercyclical capital buffer, interest rate risk in the banking book and remuneration; ii) a “dashboard” of banks’ key prudential metrics has been introduced; iii) a new requirement has been included for banks to break down prudential valuation adjustments as well as the underlying calculation methodology; and iv) ongoing reforms have been incorporated into the regulatory framework, such as the total loss-absorbing capacity regime for G-SIBs and the revised market risk framework.

The implementation dates for these consolidated and enhanced BCBS requirements are staggered from year-end 2017 to 2019. The related FINMA regulation is expected to be completed during 2017, with implementation dates in 2018 and 2019.

Format, frequency and comparability of Pillar 3 disclosures

Certain Pillar 3 disclosures follow a fixed format defined by FINMA, whereas other disclosures are flexible and may be modified to a certain degree to present the most relevant information. Pillar 3 requirements are presented under the relevant FINMA table / template reference (e.g., OV1, CR8). Pillar 3 disclosures may also include column or row labeling as prescribed by FINMA. Naming conventions used in our Pillar 3 disclosures are based on the FINMA guidance and may not reflect UBS's own naming conventions. The reporting frequency for each disclosure follows the respective FINMA-specified interval, which is either quarterly, semiannual or annual. For more information on disclosure frequencies, refer to the Basel III Pillar 3 UBS Group AG 2016 report under “Pillar 3 disclosures” at www.ubs.com/investors . Comparative-period information and commentary on movements is provided in line with the FINMA-specified frequency.

2

Section 2 Risk-weighted assets

Our approach to measuring risk exposure and risk-weighted assets

Measures of risk exposure may differ, depending on whether the exposures are calculated for financial accounting purposes under International Financial Reporting Standards (IFRS), for deriving our regulatory capital requirement or for internal risk management and control purposes. Our Pillar 3 disclosures are generally based on measures of risk exposure used to derive the regulatory capital required to underpin those risks. The calculation of risk-weighted assets (RWA) follows the Bank for International Settlements (BIS) Basel III framework, as implemented by the Swiss Capital Adequacy Ordinance issued by the Swiss Federal Council.

® Refer to the Basel III Pillar 3 UBS Group AG 2016 report under “Pillar 3 disclosures” at www.ubs.com/investors for more information

RWA development in the quarter

The table below provides an overview of RWA and the related minimum capital requirements by risk type. During the second quarter of 2017, phase-in RWA increased by CHF 14.7 billion to CHF 237.8 billion. The increase was mainly driven by a CHF 5.3 billion increase in counterparty credit risk and a CHF 5.3 billion increase in credit risk. Furthermore, market risk RWA increased by CHF 4.3 billion. The flow tables on the next pages provide further detail on the movements in credit risk, counterparty credit risk and market risk RWA in the second quarter of 2017. More information on capital management and RWA, including detail on movements in RWA during the second quarter of 2017, is provided on pages 60–61 of our second quarter 2017 report under “Quarterly reporting” at www.ubs.com/investors .

OV1: Overview of RWA a b c
RWA¹ Minimum capital requirements²
CHF million 30.6.17 31.3.17 30.6.17
1 Credit risk (excluding
counterparty credit risk) 94,647 89,317 7,572
2 of which: standardized
approach (SA)³ 22,892 22,458 1,831
3 of which: internal
ratings-based (IRB) approach 71,755 66,859 5,740
4 Counterparty credit
risk⁴ 34,060 28,808 2,725
5 of which: SA for
counterparty credit risk (SA-CCR)⁵ 10,587 8,953 847
6 of which: internal model
method (IMM)⁶ 23,474 19,854 1,878
7 Equity positions in banking
book under market-based approach⁷ 2,393 2,367 191
8 Equity investments in funds
– look-through approach⁸
9 Equity investments in funds
– mandate-based approach⁸
10 Equity investments in funds
– fall-back approach⁸
11 Settlement risk 478 340 38
12 Securitization exposure in
banking book 1,897 1,986 152
13 of which: IRB ratings-based
approach (RBA) 1,373 1,339 110
14 of which: IRB supervisory
formula approach (SFA) 523 647 42
15 of which: SA / simplified
supervisory formula approach (SSFA)
16 Market Risk 13,667 9,324 1,093
17 of which: standardized
approach (SA) 378 378 30
18 of which: internal model
approaches (IMM) 13,289 8,946 1,063
19 Operational risk 79,422 79,422 6,354
20 of which: basic indicator
approach
21 of which: standardized
approach
22 of which: advanced
measurement approach 79,422 79,422 6,354
23 Amounts below thresholds for
deduction (250% risk weight)⁹ 11,254 11,573 900
24 Floor adjustment¹⁰ 0 0 0
25 Total 237,818 223,137 19,025
1 Based on phase-in rules. 2 Calculated based on 8% of
RWA. 3 Includes non-counterparty-related risk not subject to the threshold
deduction treatment (30 June 2017: RWA CHF 8,493 million; 31 March 2017: RWA
CHF 8,457 million). Non-counterparty-related risk (30 June 2017: RWA CHF
9,449 million; 31 March 2017: RWA CHF 9,557 million), which is subject to the
threshold treatment, is reported in line 23 “Amounts below thresholds for
deduction (250% risk weight).” 4 Excludes settlement risk, which is separately
reported in line 11 “Settlement risk.” Includes credit valuation adjustments
and RWA with central counterparties. 5 Calculated in accordance with the
current exposure method (CEM), until SA-CCR is implemented by 1 January 2018.
The split between line 5 and 6 refers to the calculation of the exposure
measure. 6 Includes advanced credit valuation adjustment (30 June 2017:
RWA CHF 2,707 million; 31 March 2017: RWA CHF 2,829 million). 7 Includes
investments in funds. Items subject to threshold deduction treatments that do
not exceed their respective threshold are risk weighted at 250% (30 June
2017: RWA CHF 1,804 million; 31 March 2017: RWA CHF 2,015 million) and are
separately included in line 23 “Amounts below thresholds for deduction (250% risk
weight).” 8 New regulation for the calculation of RWA for investments in
funds will be implemented by 1 January 2018. 9 Includes items subject to
threshold deduction treatments that do not exceed their respective threshold
and risk weighted at 250%. Items subject to threshold deduction treatments
are significant investments in common shares of non-consolidated financial
institutions (banks, insurance and other financial entities) and deferred tax
assets arising from temporary differences, both of which are measured against
their respective threshold. 10 No floor effect, as 80% of our Basel I RWA
including the RWA equivalent of the Basel I capital deductions does not
exceed our Basel III RWA including the RWA equivalent of the Basel III
capital deductions. Refer to “Recent developments” section of our first
quarter 2017 report, available under “Quarterly reporting” at
www.ubs.com/investors for the status of the finalization of the BCBS capital
framework, where the proposed floor calculation would differ in significant
aspects from the current approach.

3

UBS Group AG consolidated

Definitions of credit risk and counterparty credit risk RWA movement table components for CR8 and CCR7

References from the below table link to the line numbers provided in the movement tables below and on the next page.

Reference Description
2 Asset size Movements arising in the ordinary course
of business, such as new transactions, sales and write-offs.
3 Asset quality / Credit quality of
counterparties Movements resulting from changes in the
underlying credit quality of counterparties. These are caused by changes to
risk parameters, such as counterparty ratings, loss given default estimates
or credit hedges.
4 Model updates Movements arising from the
implementation of new models and from parameter changes to existing models.
The RWA effect of model updates is estimated based on the portfolio at the
time of the change implementation.
5 Methodology and policy Movements due to methodological changes
in calculations driven by regulatory policy changes, including revisions to
existing regulations, new regulations and add-ons mandated by the regulator.
The effect of methodology and policy changes on RWA is estimated based on the
portfolio at the time of the change implementation.
6 Acquisitions and disposals Movements as a result of disposal or
acquisition of business operations, quantified based on the credit risk exposures
as of the end of the quarter preceding a disposal or following an
acquisition. Purchases and sales of exposures in the ordinary course of
business are reflected under asset size.
7 Foreign exchange movements Movements as a result of exchange rate
changes of the transaction currencies against the Swiss franc.
8 Other Movements due to changes that cannot be
attributed to any other category.

Credit risk RWA development in the quarter

Credit risk RWA increased by CHF 4.9 billion to CHF 71.8 billion as of 30 June 2017.

The RWA increase from model updates of CHF 6.8 billion was primarily driven by CHF 6.0 billion from the implementation of changes to the probability of default (PD) and loss given default (LGD) parameters for income-producing real estate exposures (IPRE), as well as changes to the LGD parameters for exposures to multinationals, sovereigns and financial institutions. An additional increase of CHF 0.8 billion was driven by the implementation of changes to PD and LGD parameters for Lombard exposures and of revised credit conversion factors (CCFs) for construction loans.

The RWA decrease from methodology and policy changes of CHF 1.4 billion includes the effect from the reduction in FINMA regulatory add-ons of CHF 1.9 billion and was primarily due to the aforementioned updates to PD and LGD parameters, partly offset by an increase in the IRB multiplier on Investment Bank exposures to corporates. Furthermore, certain exposures for highly rated securities held for liquidity purposes, which were previously treated with the standardized approach, are now treated with the advanced approach. The increase of CHF 0.5 billion in IRB credit risk RWA was partly offset by a CHF 0.3 billion decrease in RWA under the standardized approach, which is not part of this table.

| CR8: RWA flow statements of
credit risk exposures under IRB | | |
| --- | --- | --- |
| | | a |
| CHF million | | RWA |
| 1 | RWA as of 31.3.17 | 66,859 |
| 2 | Asset size | (289) |
| 3 | Asset quality | 589 |
| 4 | Model updates | 6,842 |
| 5 | Methodology and policy | (1,399) |
| 5a | of which: regulatory add-ons | (1,946) |
| 6 | Acquisitions and disposals | 0 |
| 7 | Foreign exchange movements | (847) |
| 8 | Other | 0 |
| 9 | RWA as of 30.6.17 | 71,755 |

4

Counterparty credit risk RWA development in the quarter

Counterparty credit risk (CCR) RWA under internal model method (IMM) and value-at-risk (VaR) increased by CHF 3.7 billion during the second quarter of 2017. The RWA increase of CHF 5.1 billion from model updates was partly offset by a reduction of CHF 0.9 billion from asset size movements.

An increase of CHF 2.8 billion from model updates was the result of the implementation of changes to the LGD parameters for exposures to multinationals, sovereigns and financial institutions. An additional increase of CHF 2.3 billion was due to higher RWA for derivative exposures, driven by an update of the stress period used for the Basel III exposure-at-default calculation.

| CCR7: RWA flow statements of
CCR exposures under internal model method (IMM) and value-at-risk (VaR)¹ | | a1 | a2 | a |
| --- | --- | --- | --- | --- |
| | | Derivatives | SFTs | Total Amounts |
| CHF million | | Subject to IMM | Subject to VaR | (sum of a1 and a2) |
| 1 | RWA as of 31.3.17 | 13,250 | 3,775 | 17,025 |
| 2 | Asset size | (905) | 24 | (881) |
| 3 | Credit quality of counterparties | 143 | (37) | 106 |
| 4 | Model updates | 4,485 | 606 | 5,090 |
| 5 | Methodology and policy | (33) | (186) | (219) |
| 5a | of which: regulatory add-ons | (33) | (186) | (219) |
| 6 | Acquisitions and disposals | 0 | 0 | 0 |
| 7 | Foreign exchange movements | (292) | (64) | (356) |
| 8 | Other | 0 | 0 | 0 |
| 9 | RWA as of 30.6.17 | 16,648 | 4,118 | 20,766 |
| 1 Excludes advanced credit valuation adjustment RWA of CHF 2,707
million as of 30 June 2017 (31 March 2017: CHF 2,829 million). | | | | |

5

UBS Group AG consolidated

Market risk RWA development in the quarter

The four main components that contribute to market risk RWA are VaR, stressed value-at-risk (SVaR), incremental risk charge (IRC) and comprehensive risk measure (CRM). VaR and SVaR components include the RWA charge for risks-not-in-VaR. The “MR2: RWA flow statements of market risk exposures under an internal models approach” table on the following page provides a breakdown of the market risk RWA movement in the second quarter of 2017 across these components, according to BCBS-defined movement categories. These categories are described below.

Definitions of market risk RWA movement table components for MR2

References from the below table link to the line numbers provided in the movement table on the next page.

Reference Description Definition
1/8c RWA as of previous and current
reporting period end (end of period) Quarter-end RWA
1a/ 8b Regulatory adjustment Indicates the difference between row lines
1 and 1b, and 8c and 8a, respectively.
1b/ 8a RWA at previous and current quarter
end (end of day) For a given component (e.g., VaR), this
refers to the RWA computed whenever that component’s snapshot quarter-end
figure is higher than the 60-day average for regulatory VaR, and 12-week
average for SVaR and IRC, thus determining the quarter-end RWA. The
regulatory adjustment would be zero, if the quarter-end RWA were triggered by
the snapshot quarter-end figure.
Movement of
end-of-day RWA
2 Movement in risk levels Movements due to changes in positions
and risk levels.
3 Model updates / changes Movements due to routine updates to
model parameters and model changes.
4 Methodology and policy Movements due to methodological changes
in calculations driven by regulatory policy changes, including revisions of
existing regulations, new regulations and add-ons mandated by the regulator.
5 Acquisitions and disposals Movements due to the disposal or
acquisition of business operations, quantified based on the market risk
exposures at the end of the quarter preceding a disposal or following an
acquisition. Purchases and sales of exposures in the ordinary course of
business are reflected in “Movements in risk levels.”
6 Foreign exchange movements Movements due to changes in exchange
rates. Note that the effect of movements in exchange rates is captured in “Movement
in risk levels,” since exchange rate movements are part of the effects of
market movements on risk levels.
7 Other Movements due to changes that cannot be
attributed to any other category.

6

RWA flow

Regulatory VaR and SVaR RWA increased by CHF 4.3 billion, mainly due to higher average SVaR levels during the second quarter of 2017 which contributed CHF 4.1 billion of the increase. The VaR multiplier remained unchanged at 3.

| MR2: RWA flow statements of
market risk exposures under an internal models approach¹ | | a | b | c | d | e | f |
| --- | --- | --- | --- | --- | --- | --- | --- |
| CHF million | | VaR | Stressed VaR | IRC | CRM | Other | Total RWA |
| 1 | RWA as of 31.3.17 | 2,286 | 3,225 | 3,336 | 98 | | 8,946 |
| 1a | Regulatory adjustment | (1,693) | (2,590) | | | | (4,283) |
| 1b | RWA at previous quarter-end
(end of day) | 593 | 635 | 3,336 | 98 | | 4,663 |
| 2 | Movement in risk levels | 230 | 237 | 47 | | | 514 |
| 3 | Model updates / changes | 104 | 18 | | | | 122 |
| 4 | Methodology and policy | | | | | | |
| 5 | Acquisitions and disposals | | | | | | |
| 6 | Foreign exchange movements | | | | | | |
| 7 | Other | | | | (42) | | (42) |
| 8a | RWA at the end of the reporting period (end of day) | 927 | 891 | 3,383 | 56 | | 5,258 |
| 8b | Regulatory adjustment | 1,531 | 6,460 | | 41 | | 8,032 |
| 8c | RWA as of 30.6.17 | 2,458 | 7,350 | 3,383 | 97 | | 13,289 |
| 1 Components that describe movements in RWA are presented in
italic. | | | | | | | |

7

UBS Group AG consolidated

Section 3 Going and gone concern requirements and eligible capital

The table below provides details on the Swiss SRB going and gone concern requirements as required by FINMA. More information on capital management is provided on pages 55–63 of our second quarter 2017 report, available under “Quarterly reporting” at www.ubs.com/investors .

| Swiss SRB going and gone
concern requirements and information¹ | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| As of 30.6.17 | Swiss SRB, including transitional arrangements (phase-in) | | | | Swiss SRB as of 1.1.20 (fully applied) | | | |
| CHF million, except where
indicated | RWA | | LRD | | RWA | | LRD | |
| Required loss-absorbing
capacity | in % | | in % | | in % | | in % | |
| Common equity tier 1 capital | 9.22 | 21,917 | 2.60 | 22,437 | 10.22 | 24,181 | 3.50 | 30,131 |
| of which: minimum capital | 5.80 | 13,793 | 2.10 | 18,122 | 4.50 | 10,651 | 1.50 | 12,913 |
| of which: buffer capital | 3.20 | 7,610 | 0.50 | 4,315 | 5.50 | 13,018 | 2.00 | 17,218 |
| of which: countercyclical
buffer² | 0.22 | 513 | | | 0.22 | 511 | | |
| Maximum additional tier 1
capital | 3.00 | 7,135 | 0.90 | 7,767 | 4.30 | 10,178 | 1.50 | 12,913 |
| of which: high-trigger
loss-absorbing additional tier 1 minimum capital | 2.20 | 5,232 | 0.90 | 7,767 | 3.50 | 8,284 | 1.50 | 12,913 |
| of which: high-trigger
loss-absorbing additional tier 1 buffer capital | 0.80 | 1,903 | | | 0.80 | 1,894 | | |
| Total going concern capital | 12.22 | 29,052 | 3.50 | 30,204 | 14.52³ | 34,359 | 5.00³ | 43,044 |
| Base gone concern loss-absorbing capacity, including applicable
add-ons | 6.20⁴ | 14,745 | 2.00⁴ | 17,260 | 14.30³ | 33,848 | 5.00³ | 43,044 |
| Total gone concern
loss-absorbing capacity | 6.20 | 14,745 | 2.00 | 17,260 | 14.30 | 33,848 | 5.00 | 43,044 |
| Total loss-absorbing
capacity | 18.42 | 43,796 | 5.50 | 47,464 | 28.82 | 68,206 | 10.00 | 86,088 |
| Eligible loss-absorbing
capacity | | | | | | | | |
| Common equity tier 1 capital | 14.82 | 35,243 | 4.08 | 35,243 | 13.47 | 31,887 | 3.70 | 31,887 |
| High-trigger loss-absorbing
additional tier 1 capital⁵˒⁶ | 6.92 | 16,456 | 1.91 | 16,456 | 3.71 | 8,780 | 1.02 | 8,780 |
| of which: high-trigger
loss-absorbing additional tier 1 capital | 2.73 | 6,485 | 0.75 | 6,485 | 2.74 | 6,485 | 0.75 | 6,485 |
| of which: low-trigger
loss-absorbing additional tier 1 capital | 0.44 | 1,035 | 0.12 | 1,035 | 0.97 | 2,295 | 0.27 | 2,295 |
| of which: high-trigger
loss-absorbing tier 2 capital | 0.36 | 856 | 0.10 | 856 | | | | |
| of which: low-trigger
loss-absorbing tier 2 capital | 3.40 | 8,080 | 0.94 | 8,080 | | | | |
| Total going concern capital | 21.74 | 51,700 | 5.99 | 51,700 | 17.18 | 40,668 | 4.72 | 40,668 |
| Gone concern loss-absorbing
capacity | 10.45 | 24,847 | 2.88 | 24,847 | 14.01 | 33,151 | 3.85 | 33,151 |
| of which: TLAC-eligible
senior unsecured debt | 9.89 | 23,521 | 2.73 | 23,521 | 9.94 | 23,521 | 2.73 | 23,521 |
| Total gone concern
loss-absorbing capacity | 10.45 | 24,847 | 2.88 | 24,847 | 14.01 | 33,151 | 3.85 | 33,151 |
| Total loss-absorbing
capacity | 32.19 | 76,547 | 8.87 | 76,547 | 31.19 | 73,819 | 8.57 | 73,819 |
| Risk-weighted assets /
leverage ratio denominator | | | | | | | | |
| Risk-weighted assets | | 237,818 | | | | 236,697 | | |
| Leverage ratio denominator | | | | 862,975 | | | | 860,879 |
| 1 This table does not include the effect of any gone concern
requirement rebate. 2 Going concern capital ratio requirements as of 30
June 2017 include countercyclical buffer requirements of 0.22% for the
phase-in and fully applied requirement. 3 Includes applicable add-ons of
1.44% for RWA and 0.5% for leverage ratio denominator (LRD). 4 Includes
applicable add-ons of 0.36% for RWA and 0.13% for LRD. 5 Includes
outstanding low-trigger loss-absorbing additional tier 1 capital instruments,
which under the transitional rules of the Swiss SRB framework will remain
available to meet the going concern requirements until their first call date,
even if the first call date is after 31 December 2019. From their first call
date, they may be used to meet the gone concern requirements. Low-trigger
loss-absorbing additional tier 1 capital was partly offset by required
deductions for goodwill on a phase-in basis. 6 Includes outstanding high-
and low-trigger loss-absorbing tier 2 capital instruments, which under the
transitional rules of the Swiss SRB framework will remain available to meet
the going concern requirements until the earlier of (i) their maturity or
first call date or (ii) 31 December 2019. As of 1 January 2020, these
instruments may be used to meet the gone concern requirements until one year
before maturity, with a haircut of 50% applied in the last year of
eligibility. | | | | | | | | |

8

Explanation of the difference between the IFRS and regulatory scope of consolidation

The scope of consolidation for the purpose of calculating Group regulatory capital is generally the same as the consolidation scope under International Financial Reporting Standards (IFRS) and includes subsidiaries that are directly or indirectly controlled by UBS Group AG and active in banking and finance. However, subsidiaries consolidated under IFRS whose business is outside the banking and finance sector are excluded from the regulatory scope of consolidation.

Following the sale of a life insurance subsidiary in the second quarter of 2017, the consolidation scope difference decreased, compared with 31 March 2017. More information on this sale is provided in “Note 16 Changes in organization and disposals” on page 108 of our second quarter 2017 report, available under “Quarterly reporting” at www.ubs.com/investors .

The key difference between the IFRS and regulatory capital scope of consolidation relates to the following entities as of 30 June 2017 :

– investments in insurance, real estate and commercial companies as well as investment vehicles that are consolidated under IFRS, but not for regulatory capital purposes, where they are subject to risk-weighting

– joint ventures that are fully consolidated for regulatory capital purposes, but which are accounted for using the equity method under IFRS

– UBS Capital Securities (Jersey) Ltd., which has issued preferred securities and is consolidated for regulatory capital purposes but not for IFRS purposes. This entity holds notes issued by UBS AG, which are eliminated in the consolidated regulatory capital accounts. This entity does not have material third-party asset balances and its equity is attributable to non-controlling interests

The table below provides a list of the most significant entities that were included in the IFRS scope of consolidation, but not in the regulatory capital scope of consolidation. These entities account for most of the difference between the column “Balance sheet in accordance with IFRS scope of consolidation” and the “Balance sheet in accordance with regulatory scope of consolidation” column in the “Reconciliation of accounting balance sheet to balance sheet under the regulatory scope of consolidation” table. As of 30 June 2017 , entities consolidated under either the IFRS or the regulatory scope of consolidation did not report any significant capital deficiencies.

In the banking book, certain equity investments are not consolidated under IFRS nor under the regulatory scope. These investments mainly consisted of infrastructure holdings and joint operations (e.g., settlement and clearing institutions, stock and financial futures exchanges) and included our participation in the SIX Group. These investments were risk-weighted based on applicable threshold rules.

More information on the legal structure of the UBS Group and on the IFRS scope of consolidation is provided on pages 13–14 and 325–326, respectively, of our Annual Report 2016, available under “Annual reporting” at www.ubs.com/investors .

| Main legal entities
consolidated under IFRS but not included in the regulatory scope of
consolidation | | | |
| --- | --- | --- | --- |
| | 30.6.17 | | |
| CHF million | Total assets¹ | Total equity¹ | Purpose |
| UBS Asset Management Life Ltd | 10,141 | 38 | Life Insurance |
| A&Q Alternative Solution Limited | 394 | 390² | Investment vehicle for multiple investors |
| A&Q Alternative Solution Master Limited | 387 | 383² | Investment vehicle for multiple investors |
| A&Q Alpha Select Hedge Fund XL | 176 | 88² | Investment vehicle for multiple investors |
| UBS Life Insurance Company USA | 165 | 41 | Life Insurance |
| A&Q Alpha Select Hedge Fund Limited | 134 | 132² | Investment vehicle for multiple investors |
| A&Q Global Alpha Strategies XL Limited | 110 | 55² | Investment vehicle for multiple investors |
| 1 Total assets and total equity on a standalone basis. 2
Represents the net asset value (NAV) of issued fund units. These fund units
are subject to liability treatment in the consolidated financial statements
in accordance with IFRS. | | | |

9

UBS Group AG consolidated

The table below and on the next page provides a reconciliation of the IFRS balance sheet to the balance sheet according to the regulatory scope of consolidation as defined by BIS and FINMA. Lines in the balance sheet under the regulatory scope of consolidation are expanded and referenced where relevant to display all components that are used in the “Composition of capital” table.

| Reconciliation of accounting balance
sheet to balance sheet under the regulatory scope of consolidation — As of 30.6.17 | Balance sheet in accordance with IFRS scope of consolidation | Effect of deconsolidated entities for regulatory consolidation | Effect of additional consolidated entities for regulatory
consolidation | Balance sheet in accordance with regulatory scope of
consolidation | References¹ |
| --- | --- | --- | --- | --- | --- |
| CHF million | | | | | |
| Assets | | | | | |
| Cash and balances with central banks | 100,071 | | | 100,071 | |
| Due from banks | 14,420 | (190) | | 14,230 | |
| Cash collateral on securities borrowed | 15,081 | | | 15,081 | |
| Reverse repurchase agreements | 75,324 | | | 75,324 | |
| Trading portfolio assets | 107,659 | (10,307) | | 97,352 | |
| Positive replacement values | 121,910 | 2 | | 121,912 | |
| Cash collateral receivables on derivative instruments | 22,687 | | | 22,687 | |
| Loans | 308,280 | 87 | | 308,367 | |
| Financial assets designated at fair value | 51,787 | | | 51,787 | |
| Financial assets available for sale | 14,114 | (31) | | 14,083 | |
| Financial assets held to maturity | 8,710 | | | 8,710 | |
| Consolidated participations | 0 | 100 | | 100 | |
| Investments in associates | 972 | | | 972 | |
| of which: goodwill | 331 | | | 331 | 4 |
| Property, equipment and software | 8,424 | (60) | | 8,364 | |
| Goodwill and intangible assets | 6,226 | | | 6,226 | |
| of which: goodwill | 6,022 | | | 6,022 | 4 |
| of which: intangible assets | 204 | | | 204 | 5 |
| Deferred tax assets | 12,372 | (1) | | 12,371 | |
| of which: deferred tax
assets recognized for tax loss carry-forwards | 8,078 | (1) | | 8,078 | 9 |
| of which: deferred tax
assets on temporary differences | 4,293 | | | 4,293 | 12 |
| Other assets | 22,793 | (296) | | 22,497 | |
| of which: net defined
benefit pension and other post-employment assets | 0 | | | 0 | 10 |
| Total assets | 890,831 | (10,696) | 0 | 880,136 | |

10

Reconciliation of accounting balance sheet to balance sheet under the regulatory scope of consolidation ( continued)

| As of 30.6.17 | Balance sheet in accordance with IFRS scope of consolidation | Effect of deconsolidated entities for regulatory consolidation | Effect of additional consolidated entities for regulatory
consolidation | Balance sheet in accordance with regulatory scope of
consolidation | References¹ |
| --- | --- | --- | --- | --- | --- |
| CHF million | | | | | |
| Liabilities | | | | | |
| Due to banks | 11,598 | (34) | | 11,564 | |
| Cash collateral on securities lent | 2,538 | | | 2,538 | |
| Repurchase agreements | 11,286 | | | 11,286 | |
| Trading portfolio liabilities | 25,320 | | | 25,320 | |
| Negative replacement values | 119,027 | 7 | | 119,034 | |
| Cash collateral payables on derivative instruments | 31,520 | | | 31,520 | |
| Due to customers | 404,303 | (52) | | 404,250 | |
| Financial liabilities designated at fair value | 54,215 | | | 54,215 | |
| Debt issued | 121,727 | (12) | | 121,715 | |
| of which: amount eligible
for high-trigger loss-absorbing additional tier 1 capital² | 5,153 | | | 5,153 | 13 |
| of which: amount eligible
for low-trigger loss-absorbing additional tier 1 capital² | 2,295 | | | 2,295 | 13 |
| of which: amount eligible
for low-trigger loss-absorbing tier 2 capital³ | 8,080 | | | 8,080 | 7 |
| of which: amount eligible
for capital instruments subject to phase-out from tier 2 capital⁴ | 669 | | | 669 | 8 |
| Provisions | 3,207 | | | 3,207 | |
| Other liabilities | 53,653 | (10,552) | | 43,101 | |
| of which: amount eligible
for high-trigger loss-absorbing capital (Deferred Contingent Capital Plan
(DCCP))⁵ | 896 | | | 896 | 13 |
| of which: deferred tax
liabilities related to goodwill | 55 | | | 55 | 4 |
| of which: deferred tax
liabilities related to other intangible assets | 5 | | | 5 | 5 |
| Total liabilities | 838,394 | (10,643) | 0 | 827,751 | |
| Equity | | | | | |
| Share capital | 385 | | | 385 | 1 |
| Share premium | 25,600 | | | 25,600 | 1 |
| Treasury shares | (2,180) | | | (2,180) | 3 |
| Retained earnings | 34,074 | (166) | | 33,908 | 2 |
| Other comprehensive income recognized directly in equity, net of
tax | (6,135) | 113 | | (6,022) | 3 |
| of which: unrealized gains /
(losses) from cash flow hedges | 739 | | | 739 | 11 |
| Equity attributable to UBS
Group AG shareholders | 51,744 | (54) | 0 | 51,690 | |
| Equity attributable to non-controlling interests | 693 | | | 693 | 6 |
| Total equity | 52,437 | (54) | 0 | 52,384 | |
| Total liabilities and equity | 890,831 | (10,696) | 0 | 880,136 | |
| 1 References link the lines of this table to the respective
reference numbers provided in the “References” column in the “Composition of
capital“ table. 2 Represents IFRS carrying value. 3 IFRS carrying value
is CHF 8,110 million. 4 IFRS carrying value is CHF 873 million. 5 IFRS
carrying value is CHF 1,771 million. Refer to the “Compensation” section of
our Annual Report 2016 for more information on DCCP. | | | | | |

11

UBS Group AG consolidated

Composition of capital

The table below and on the following pages provides the “Composition of capital” as defined by BIS and FINMA. Reference is made to items reconciling to the balance sheet under the regulatory scope of consolidation as disclosed in the “Reconciliation of accounting balance sheet to balance sheet under the regulatory scope of consolidation” table. Where relevant, the effect of phase-in arrangements is disclosed as well.

Refer to “Capital instruments of UBS Group AG consolidated and UBS AG consolidated and standalone” and “UBS Group AG consolidated capital instruments and TLAC-eligible senior unsecured debt” under “Bondholder information” at www.ubs.com/investors for an overview of the key features of our regulatory capital instruments, as well as the full terms and conditions.

Composition of capital — As of 30.6.17 Numbers phase-in Effect of the transition phase References¹
CHF million, except where
indicated
1 Directly issued qualifying common share (and equivalent for
non-joint stock companies) capital plus related stock
surplus 25,985 1
2 Retained earnings 33,908 2
3 Accumulated other comprehensive income (and other
reserves) (8,202) 3
4 Directly issued capital subject to phase-out from common equity
tier 1 (CET1) capital (only applicable to non-joint stock
companies)
5 Common share capital issued by subsidiaries and held by third
parties (amount allowed in Group CET1 capital)
6 Common equity tier 1 capital
before regulatory adjustments 51,690
7 Prudential valuation
adjustments (69)
8 Goodwill, net of tax, less additional tier 1 (AT1) capital (5,039) (1,260) 4
9 Intangible assets, net of tax (199) 5
10 Deferred tax assets recognized for tax loss carry-forwards² (6,566) (1,641) 9
11 Unrealized (gains) / losses from cash flow hedges, net of tax (739) 11
12 Expected losses on advanced internal ratings-based portfolio
less general provisions (511)
13 Securitization gain on sale
14 Own credit related to financial liabilities designated at fair
value, net of tax, and replacement values 58
15 Defined benefit plans 10
16 Compensation and own shares-related capital components (not
recognized in net profit)³ (1,401) 13
17 Reciprocal crossholdings in common equity
17a Qualifying interest where a controlling influence is exercised
together with other owners (CET1 instruments)
17b Consolidated investments (CET1 instruments)
18 Investments in the capital of banking, financial and insurance
entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank
does not own more than 10% of the issued share capital (amount above 10% threshold)
19 Significant investments in the common stock of banking,
financial and insurance entities that are outside the scope of regulatory consolidation, net of eligible short
positions (amount above 10% threshold)
20 Mortgage servicing rights (amount above 10% threshold)
21 Deferred tax assets arising from temporary differences (amount
above 10% threshold, net of related tax liability) (658) (455) 12
22 Amount exceeding the 15% threshold 0 0
23 of which: significant
investments in the common stock of financials
24 of which: mortgage servicing
rights
25 of which: deferred tax
assets arising from temporary differences
26 Expected losses on equity investments treated according to the
PD/LGD approach
26a Other adjustments relating to the application of an
internationally accepted accounting standard (175)
26b Other deductions (1,148)
27 Regulatory adjustments applied to common equity tier 1 due to
insufficient additional tier 1 and tier 2 to cover deductions 0
28 Total regulatory adjustments
to common equity tier 1 (16,447) (3,356)

12

Composition of capital (continued)

As of 30.6.17 Numbers phase-in Effect of the transition phase References¹
CHF million, except where
indicated
29 Common equity tier 1 capital
(CET1) 35,243 (3,356)
30 Directly issued qualifying additional tier 1 instruments plus
related stock surplus 8,780 0
31 of which: classified as
equity under applicable accounting standards
32 of which: classified as
liabilities under applicable accounting standards 8,780 0 13
33 Directly issued capital instruments subject to phase-out from
additional tier 1
34 Additional tier 1 instruments (and CET1 instruments not included
in line 5) issued by subsidiaries and held by third parties (amount allowed in Group AT1) 657 (657) 6
35 of which: instruments issued
by subsidiaries subject to phase-out 657 (657)
36 Additional tier 1 capital
before regulatory adjustments 9,436 (657)
37 Investments in own additional tier 1 instruments
38 Reciprocal crossholdings in additional tier 1 instruments
38a Qualifying interest where a controlling influence is exercised
together with other owner (AT1 instruments)
38b Holdings in companies which are to be consolidated (AT1
instruments)
39 Investments in the capital of banking, financial and insurance
entities that are outside the scope of regulatory consolidation, net of
eligible short positions, where the bank does not own more than 10% of the
issued common share capital of the entity (amount above 10% threshold)
40 Significant investments in the capital of banking, financial and
insurance entities that are outside the scope of regulatory consolidation
(net of eligible short positions)
41 National specific regulatory adjustments (1,260) 1,260
42 Regulatory adjustments applied to additional tier 1 due to
insufficient tier 2 to cover deductions
Tier 1 adjustments on impact
of transitional arrangements (1,260) 1,260
of which: goodwill net of
tax, offset against additional loss-absorbing tier 1 capital (1,260) 1,260
42a Excess of the adjustments which are allocated to the common
equity tier 1 capital
43 Total regulatory adjustments
to additional tier 1 capital (1,260) 1,260
44 Additional tier 1 capital
(AT1) 8,177 604
45 Tier 1 capital (T1 = CET1 +
AT1) 43,421 (2,752)
46 Directly issued qualifying tier 2 instruments plus related stock
surplus⁴ 8,262 0 7, 13
47 Directly issued capital instruments subject to phase-out from
tier 2 685 (685) 8
48 Tier 2 instruments (and CET1 and AT1 instruments not included in
lines 5 or 34) issued by subsidiaries and held by third parties (amount
allowed in Group tier 2)
49 of which: instruments issued
by subsidiaries subject to phase-out
50 Provisions
51 Tier 2 capital before
regulatory adjustments 8,947 (685)
52 Investments in own tier 2 instruments⁵ (17) 16 7, 8
53 Reciprocal crossholdings in tier 2 instruments
53a Qualifying interest where a controlling influence is exercised
together with other owner (tier 2 instruments)
53b Investments to be consolidated (tier 2 instruments)
54 Investments in the capital of banking, financial and insurance
entities that are outside the scope of regulatory consolidation, net of
eligible short positions, where the bank does not own more than 10% of the
issued common share capital of the entity (amount above the 10% threshold)
55 Significant investments in the capital banking, financial and
insurance entities that are outside the scope of regulatory consolidation
(net of eligible short positions)
56 National specific regulatory adjustments
56a Excess of the adjustments
which are allocated to the AT1 capital
57 Total regulatory adjustments
to tier 2 capital (17) 16

13

UBS Group AG consolidated

Composition of capital (continued)

As of 30.6.17 Numbers phase-in Effect of the transition phase
CHF million, except where
indicated
58 Tier 2 capital (T2) 8,930 (669)
of which: high-trigger
loss-absorbing capital 90 13
of which: low-trigger loss-absorbing
capital 8,080 7
59 Total capital (TC = T1 + T2) 52,351 (3,421)
Amount with risk weight pursuant to the transitional arrangement
(phase-in) (1,121)
of which: net defined
benefit pension assets
of which: deferred tax
assets on temporary differences 1,121
60 Total risk-weighted assets 237,818 (1,121)
Capital ratios and buffers
61 Common equity tier 1 (as a percentage of risk-weighted assets) 14.8
62 Tier 1 (pos 45 as a percentage of risk-weighted assets) 18.3
63 Total capital (pos 59 as a percentage of risk-weighted assets) 22.0
64 CET1 requirement (base capital, buffer capital and
countercyclical buffer requirements) plus G-SIB buffer requirement, expressed
as a percentage of risk-weighted assets⁶ 6.5
65 of which: capital buffer
requirement 1.3
66 of which: bank-specific
countercyclical buffer requirement 0.2
67 of which: G-SIB buffer
requirement 0.5
68 Common equity tier 1 available to meet buffers (as a percentage
of risk-weighted assets) 14.8
68a–f Not applicable for systemically relevant banks according to
FINMA Circular 11/2
72 Non-significant investments in the capital of other financials 1,182
73 Significant investments in the common stock of financials 690
74 Mortgage servicing rights, net of tax 0
75 Deferred tax assets arising from temporary differences, net of
tax 4,412
Applicable caps on the
inclusion of provisions in tier 2
76 Provisions eligible for inclusion in tier 2 in respect of
exposures subject to standardized approach (prior to application of cap)
77 Cap on inclusion of provisions in tier 2 under standardized
approach
78 Provisions eligible for inclusion in tier 2 in respect of
exposures subject to internal ratings-based approach (prior to application of
cap)
79 Cap for inclusion of provisions in tier 2 under internal
ratings-based approach
1 References link the lines of this table to the respective
reference numbers provided in the “References” column in the “Reconciliation
of accounting balance sheet to balance sheet under the regulatory scope of
consolidation“ table. 2 IFRS netting for deferred tax assets and
liabilities is reversed for items deducted from CET1 capital. 3 Includes
CHF 526 million in DCCP-related charge for regulatory capital purpose. 4
Consists of loss-absorbing tier 2 capital of CHF 8,080 million, 45% of the
gross unrealized gains on available for sale equity and debt instruments of
CHF 92 million in line with BIS rules and deferred contingent capital plan
instruments of CHF 90 million. 5 Consists of own instruments for
loss-absorbing tier 2 capital of CHF 1 million and for phase-out tier 2
capital instruments of CHF 16 million. 6 BCBS requirements are exceeded by
our Swiss SRB requirements. Refer to the “Capital Management“ section of our
Annual Report 2016 for more information on the Swiss SRB requirements.

14

Section 4 Leverage ratio

BIS Basel III leverage ratio

The BIS leverage ratio is calculated by dividing the period-end tier 1 capital by the period-end leverage ratio denominator (LRD). The LRD consists of IFRS on-balance sheet assets and off-balance sheet items. Derivative exposures are adjusted for a number of items, including replacement value and eligible cash variation margin netting, the current exposure method add-on and net notional amounts for written credit derivatives. The LRD also includes an additional charge for counterparty credit risk related to securities financing transactions. In addition, balance sheet assets deducted from our tier 1 capital are excluded from LRD, which leads to a difference between phase-in and fully applied LRD for deferred tax assets (DTAs) and net defined benefit pension plan assets.

The “Reconciliation of IFRS total assets to BIS Basel III total on-balance sheet exposures excluding derivatives and securities financing transactions” table below shows the difference between total IFRS assets per IFRS consolidation scope and the BIS total on-balance sheet exposures, which are the starting point for calculating the BIS LRD as shown in the “BIS Basel III leverage ratio common disclosure” table on the next page. The difference is due to the application of the regulatory scope of consolidation for the purpose of the BIS calculation. In addition, carrying values for derivative financial instruments and securities financing transactions are deducted from IFRS total assets. They are measured differently under BIS leverage ratio rules and are therefore added back in separate exposure line items in the “BIS Basel III leverage ratio common disclosure” table on the next page.

As of 30 June 2017, our BIS Basel III leverage ratio was 4.7% on a fully applied basis and 5.0% on a phase-in basis. The BIS Basel III LRD was CHF 860.9 billion on a fully applied basis and CHF 863.0 billion on a phase-in basis. Information on our Swiss SRB leverage ratio and the movement in our LRD on a fully applied basis compared with the prior quarter is provided on pages 62-63 of our second quarter 2017 report, available under “Quarterly reporting” at www.ubs.com/investors .

Difference between the Swiss SRB and BIS leverage ratio

The leverage ratio denominator is the same under Swiss SRB and BIS rules. However, there is a difference in the capital numerator between the two frameworks. Under BIS rules, only common equity tier 1 and additional tier 1 capital are included in the numerator. Under Swiss SRB we are required to meet going as well as gone concern leverage ratio requirements. Therefore, depending on the requirement, the numerator includes tier 1, tier 2 capital instruments and / or TLAC-eligible senior unsecured debt.

| Reconciliation of IFRS total
assets to BIS Basel III total on-balance sheet exposures excluding
derivatives and securities financing transactions — CHF million | 30.6.17 | 31.3.17 |
| --- | --- | --- |
| On-balance sheet exposures | | |
| IFRS total assets | 890,831 | 909,608 |
| Adjustment for investments in banking, financial, insurance or
commercial entities that are consolidated for accounting purposes but outside
the scope of regulatory consolidation | (10,696) | (15,277) |
| Adjustment for investments in banking, financial, insurance or
commercial entities that are outside the scope of consolidation for
accounting purposes but consolidated for regulatory purposes | 0 | 0 |
| Adjustment for fiduciary assets recognized on the balance sheet
pursuant to the operative accounting framework but excluded from the leverage
ratio exposure measure | 0 | 0 |
| Less carrying value of derivative financial instruments in IFRS
total assets¹ | (144,599) | (144,083) |
| Less carrying value of securities financing transactions in IFRS
total assets² | (107,061) | (112,000) |
| Adjustments to accounting values | 0 | 0 |
| On-balance sheet items
excluding derivatives and securities financing transactions, but including
collateral | 628,475 | 638,248 |
| Asset amounts deducted in determining BIS Basel III tier 1
capital | (14,408) | (15,127) |
| Total on-balance sheet
exposures (excluding derivatives and securities financing transactions) | 614,067 | 623,120 |
| 1 Consists of positive replacement values and cash collateral
receivables on derivative instruments in accordance with the regulatory scope
of consolidation. 2 Consists of cash collateral on securities borrowed,
reverse repurchase agreements, margin loans and prime brokerage receivables
related to securities financing transactions in accordance with the
regulatory scope of consolidation. | | |

15

UBS Group AG consolidated

| BIS Basel III leverage ratio common disclosure — CHF million, except where
indicated | | 30.6.17 | 31.3.17 |
| --- | --- | --- | --- |
| | On-balance sheet exposures | | |
| 1 | On-balance sheet items excluding derivatives and SFTs, but
including collateral | 628,475 | 638,248 |
| 2 | (Asset amounts deducted in determining Basel III tier 1 capital) | (14,408) | (15,127) |
| 3 | Total on-balance sheet
exposures (excluding derivatives and SFTs) | 614,067 | 623,120 |
| | Derivative exposures | | |
| 4 | Replacement cost associated with all derivatives transactions
(i.e., net of eligible cash variation margin) | 42,545 | 41,824 |
| 5 | Add-on amounts for PFE associated with all derivatives
transactions | 83,041 | 86,870 |
| 6 | Gross-up for derivatives collateral provided where deducted from
the balance sheet assets pursuant to the operative accounting framework | 0 | 0 |
| 7 | (Deductions of receivables assets for cash variation margin
provided in derivatives transactions) | (11,303) | (11,311) |
| 8 | (Exempted CCP leg of client-cleared trade exposures) | (17,020) | (17,948) |
| 9 | Adjusted effective notional amount of all written credit derivatives¹ | 108,420 | 127,032 |
| 10 | (Adjusted effective notional offsets and add-on deductions for
written credit derivatives)² | (106,029) | (123,754) |
| 11 | Total derivative exposures | 99,653 | 102,712 |
| | Securities financing
transaction exposures | | |
| 12 | Gross SFT assets (with no recognition of netting), after
adjusting for sale accounting transactions | 174,874 | 191,197 |
| 13 | (Netted amounts of cash payables and cash receivables of gross
SFT assets) | (67,813) | (79,197) |
| 14 | CCR exposure for SFT assets | 8,751 | 8,754 |
| 15 | Agent transaction exposures | 0 | 0 |
| 16 | Total securities financing
transaction exposures | 115,811 | 120,754 |
| | Other off-balance sheet
exposures | | |
| 17 | Off-balance sheet exposure at gross notional amount | 96,671 | 103,137 |
| 18 | (Adjustments for conversion to credit equivalent amounts) | (63,228) | (66,316) |
| 19 | Total off-balance sheet
items | 33,443 | 36,821 |
| | Total exposures (leverage
ratio denominator), phase-in | 862,975 | 883,408 |
| | (Additional asset amounts deducted in determining Basel III tier
1 capital fully applied) | (2,096) | (2,225) |
| | Total exposures (leverage
ratio denominator), fully applied | 860,879 | 881,183 |
| | Capital and total exposures
(leverage ratio denominator), phase-in | | |
| 20 | Tier 1 capital | 43,421 | 43,182 |
| 21 | Total exposures (leverage ratio denominator) | 862,975 | 883,408 |
| | Leverage ratio | | |
| 22 | Basel III leverage ratio
phase-in (%) | 5.0 | 4.9 |
| | Capital and total exposures
(leverage ratio denominator), fully applied | | |
| 20 | Tier 1 capital | 40,668 | 40,317 |
| 21 | Total exposures (leverage ratio denominator) | 860,879 | 881,183 |
| | Leverage ratio | | |
| 22 | Basel III leverage ratio
fully applied (%) | 4.7 | 4.6 |
| 1 Includes protection sold, including agency transactions. 2
Protection sold can be offset with protection bought on the same underlying
reference entity, provided that the conditions according to the Basel III
leverage ratio framework and disclosure requirements are met. | | | |

16

BIS Basel III leverage ratio summary comparison — CHF million 30.6.17 31.3.17
1 Total consolidated assets as per published financial statements 890,831 909,608
2 Adjustment for investments in banking, financial, insurance or
commercial entities that are consolidated for accounting purposes but outside
the scope of regulatory consolidation¹ (25,104) (30,405)
3 Adjustment for fiduciary assets recognized on the balance sheet
pursuant to the operative accounting framework but excluded from the leverage
ratio exposure measure 0 0
4 Adjustments for derivative financial instruments (44,946) (41,371)
5 Adjustment for securities financing transactions (i.e., repos
and similar secured lending) 8,751 8,754
6 Adjustment for off-balance sheet items (i.e., conversion to
credit equivalent amounts of off-balance sheet exposures) 33,443 36,821
7 Other adjustments 0 0
8 Leverage ratio exposure (leverage
ratio denominator), phase-in 862,975 883,408
1 This item includes assets that are deducted from tier 1
capital.
BIS Basel III leverage ratio
CHF million, except where
indicated
Phase-in 30.6.17 31.3.17 31.12.16 30.9.16
Total tier 1 capital 43,421 43,182 44,941 44,061
BIS total exposures (leverage ratio denominator) 862,975 883,408 874,925 881,717
BIS Basel III leverage ratio (%) 5.0 4.9 5.1 5.0
Fully applied 30.6.17 31.3.17 31.12.16 30.9.16
Total tier 1 capital 40,668 40,317 39,844 39,003
BIS total exposures (leverage ratio denominator) 860,879 881,183 870,470 877,313
BIS Basel III leverage ratio (%) 4.7 4.6 4.6 4.4

17

UBS Group AG consolidated

Section 5 Liquidity coverage ratio

High-quality liquid assets

High-quality liquid assets (HQLA) must be easily and immediately convertible into cash at little or no loss of value, especially during a period of stress. HQLA are assets which are of low risk and are unencumbered. Other characteristics of HQLA are ease and certainty of valuation, low correlation with risky assets, listing on a developed and recognized exchange, an active and sizeable market and low volatility. Based on these characteristics, HQLA are categorized as Level 1 (primarily central bank reserves and government bonds) or Level 2 (primarily US and European agency bonds as well as non-financial corporate covered bonds). Level 2 assets are subject to regulatory haircuts and caps.

High-quality liquid assets
Average 2Q17¹ Average 1Q17¹
CHF billion Level 1 weighted liquidity value² Level 2 weighted liquidity value² Total weighted liquidity value² Level 1 weighted liquidity value² Level 2 weighted liquidity value² Total weighted liquidity value²
Cash balances³ 114 0 114 107 0 107
Securities 66 15 80 76 14 90
Total high-quality liquid
assets⁴ 179 15 194 183 14 197
1 Calculated based on an average of 60 data points in the second
quarter of 2017 and 61 data points in the first quarter of 2017. 2
Calculated after the application of haircuts. 3 Includes cash and balances
with central banks and other eligible balances as prescribed by FINMA. 4
Calculated in accordance with FINMA requirements.

18

Liquidity coverage ratio

In the second quarter of 2017, our liquidity coverage ratio (LCR) increased 3 percentage points to 131%, remaining above the 110% Group LCR minimum communicated by FINMA. The increase in LCR primarily resulted from a decrease in net cash outflows, mainly related to secured lending, financial liabilities designated at fair value and customer deposits. This decrease was partly offset by a reduction in eligible HQLA, resulting from increased liquidity requirements applicable to our US operations.

Liquidity coverage ratio
Average 2Q17¹ Average 1Q17
CHF billion, except where
indicated Unweighted value Weighted value² Unweighted value Weighted value²
High-quality liquid assets
1 High-quality liquid assets 196 194 200 197
Cash outflows
2 Retail deposits and deposits from small business customers 232 25 236 26
3 of which: stable deposits 39 1 39 1
4 of which: less stable
deposits 193 24 197 25
5 Unsecured wholesale funding 196 113 200 114
6 of which: operational
deposits (all counterparties) 35 9 37 9
7 of which: non-operational
deposits (all counterparties) 146 90 146 88
8 of which: unsecured debt 15 15 17 17
9 Secured wholesale funding 77 77
10 Additional requirements: 88 29 91 33
11 of which: outflows related
to derivatives and other transactions 45 19 45 20
12 of which: outflows related
to loss of funding on debt products³ 0 0 0 0
13 of which: committed credit
and liquidity facilities 44 10 46 13
14 Other contractual funding obligations 18 15 14 12
15 Other contingent funding obligations 206 6 203 7
16 Total cash outflows 266 269
Cash inflows
17 Secured lending 292 77 288 74
18 Inflows from fully performing exposures 59 31 60 32
19 Other cash inflows 10 10 10 10
20 Total cash inflows 361 118 357 115
Average 2Q17¹ Average 1Q17
CHF billion, except where
indicated Total adjusted value⁴ Total adjusted value⁴
Liquidity coverage ratio
21 High-quality liquid assets 194 197
22 Net cash outflows 148 154
23 Liquidity coverage ratio (%) 131 128
1 Calculated based on an average of 60 data points in the second
quarter of 2017 and 61 data points in the first quarter of 2017. 2
Calculated after the application of inflow and outflow rates. 3 Includes
outflows related to loss of funding on asset-backed securities, covered
bonds, other structured financing instruments, asset-backed commercial
papers, structured entities (conduits), securities investment vehicles and
other such financing facilities. 4 Calculated after the application of
haircuts and inflow and outflow rates as well as, where applicable, caps on
Level 2 assets and cash inflows.

19

Significant regulated subsidiaries and sub-groups

Significant regulated subsidiaries and sub-groups

Section 1 Introduction

The sections below include required information on the regulatory capital components and capital ratios, as well as leverage and liquidity coverage ratios where required, of UBS AG standalone, UBS Switzerland AG standalone, UBS Limited standalone and UBS Americas Holding LLC consolidated. UBS AG consolidated capital and leverage ratio information is provided in the UBS AG second quarter 2017 report, which will be available from 3 August 2017 under “Quarterly reporting” at www.ubs.com/investors .

Local regulators may also require publication of Pillar 3 information at a subsidiary or sub-group level. Where applicable, these local disclosures are provided under “Holding company and significant regulated subsidiaries and sub-groups” at www.ubs.com/investors .

Capital information in this section is based on Pillar 1 capital requirements. Entities may be subject to significant additional Pillar 2 requirements, which represent additional amounts of capital considered necessary and agreed with regulators based on the risk profile of the entities.

Section 2 UBS AG standalone

Swiss SRB capital requirements and capital information

Under Swiss SRB regulations, article 125 “Reliefs for financial groups and individual institutions” of the Capital Adequacy Ordinance stipulates that the Swiss Financial Market Supervisory Authority (FINMA) may grant, under certain conditions, capital relief to individual institutions to ensure that an individual institution’s compliance with the capital requirements does not lead to a de facto overcapitalization of the group of which it is a part.

FINMA granted relief concerning the regulatory capital requirements of UBS AG on a standalone basis by means of a decree issued on 20 December 2013, which became effective on 1 January 2014 and is still effective. More information is provided in “Section 2 UBS AG standalone” of the UBS Group AG and significant regulated subsidiaries and sub-groups first quarter 2017 Pillar 3 report, available under “Pillar 3 disclosures” at www.ubs.com/investors .

The tables in this sub-section provide UBS AG standalone capital information under Swiss SRB regulations, as per the aforementioned FINMA decree. In addition to the 14% total capital requirement set by the decree, UBS AG is required to comply with countercyclical buffer (CCB) requirements on a standalone basis. The effect of the CCB requirements was immaterial as of 30 June 2017.

| Prudential key figures¹ — CHF million, except where
indicated | | 30.6.17 | 31.3.17 |
| --- | --- | --- | --- |
| 1 | Minimum capital requirement (8% of RWA) | 18,699 | 18,279 |
| 2 | Eligible capital | 34,891 | 33,632 |
| 3 | of which: CET1 capital | 34,891 | 33,632 |
| 4 | of which: tier 1 capital | 34,891 | 33,632 |
| 5 | Risk-weighted assets | 233,737 | 228,483 |
| 6 | CET1 capital ratio in % of RWA | 14.9 | 14.7 |
| 7 | Tier 1 capital ratio in % of RWA | 14.9 | 14.7 |
| 8 | Total capital ratio in % of RWA | 14.9 | 14.7 |
| 9 | Countercyclical buffer (CCB) in % of RWA | 0.0 | 0.0 |
| 10 | CET1 capital requirement (including CCB) (%) | 10.0 | 10.0 |
| 11 | Tier 1 capital requirement (including CCB) (%) | 11.6 | 11.6 |
| 12 | Total capital requirement (including CCB) (%) | 14.0 | 14.0 |
| 13 | Basel III leverage ratio (%)² | 6.2 | 5.8 |
| 14 | Leverage ratio denominator | 566,091 | 577,990 |
| 15 | Liquidity coverage ratio (%) | 128 | 123 |
| 16 | Numerator: High-quality
liquid assets (CHF billion) | 87 | 91 |
| 17 | Denominator: Net cash
outflows (CHF billion) | 68 | 74 |
| 1 Based on the applicable phase-in rules for Swiss systemically
relevant banks (SRBs). 2 On the basis of tier 1 capital. | | | |

22

Capital

| Capital ratio requirements and
information (phase-in) | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | Capital ratio (%) | | | | Capital | | | |
| | Requirement | Actual | | | Requirement | Eligible | | |
| CHF million, except where
indicated | 30.6.17 | 30.6.17 | 31.3.17 | 31.12.16 | 30.6.17 | 30.6.17 | 31.3.17 | 31.12.16 |
| Common equity tier 1 capital | 10.0 | 14.9 | 14.7 | 14.6 | 23,410 | 34,891 | 33,632 | 33,983 |
| Tier 1 capital | 11.6 | 14.9 | 14.7 | 14.6 | 27,149 | 34,891 | 33,632 | 33,983 |
| Total capital | 14.0 | 14.9 | 14.7 | 14.6 | 32,759 | 34,891 | 33,632 | 33,983 |

| Capital information (phase-in) — CHF million, except where
indicated | 30.6.17 | 31.3.17 | 31.12.16 |
| --- | --- | --- | --- |
| Capital | | | |
| Common equity tier 1 capital | 50,006 | 50,575 | 51,331 |
| Deductions from common equity tier 1 capital | (15,115) | (16,943) | (17,348) |
| Total common equity tier 1
capital | 34,891 | 33,632 | 33,983 |
| High-trigger loss-absorbing additional tier 1 capital | 3,642 | 3,781 | 3,919 |
| Low-trigger loss-absorbing additional tier 1 capital | 1,095 | 1,069 | 1,071 |
| Deductions from high- and low-trigger loss-absorbing additional
tier 1 capital | (4,738) | (4,850) | (4,990) |
| Total loss-absorbing
additional tier 1 capital | 0 | 0 | 0 |
| Total tier 1 capital | 34,891 | 33,632 | 33,983 |
| Low-trigger loss-absorbing tier 2 capital | 8,080 | 8,238 | 10,402 |
| Phase-out hybrid tier 2 capital | 657 | 641 | 642 |
| Phase-out tier 2 capital | 669 | 688 | 698 |
| Deductions from tier 2 capital | (9,406) | (9,567) | (11,742) |
| Total tier 2 capital | 0 | 0 | 0 |
| Total capital | 34,891 | 33,632 | 33,983 |
| Risk-weighted assets | | | |
| Risk-weighted assets | 233,737 | 228,483 | 232,422 |
| Capital ratios (%) | | | |
| Common equity tier 1 capital ratio | 14.9 | 14.7 | 14.6 |
| Tier 1 capital ratio | 14.9 | 14.7 | 14.6 |
| Total capital ratio | 14.9 | 14.7 | 14.6 |

23

Significant regulated subsidiaries and sub-groups

Leverage ratio information

| Swiss SRB leverage ratio requirements
and information (phase-in) | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | Leverage ratio (%) | | | | Leverage ratio capital | | | |
| | Requirement¹ | Actual | | | Requirement | Eligible | | |
| CHF million, except where
indicated | 30.6.17 | 30.6.17 | 31.3.17 | 31.12.16 | 30.6.17 | 30.6.17 | 31.3.17 | 31.12.16 |
| Common equity tier 1 capital | 2.4 | 6.2 | 5.8 | 6.0 | 13,586 | 34,891 | 33,632 | 33,983 |
| Tier 1 capital | 2.8 | 6.2 | 5.8 | 6.0 | 15,760 | 34,891 | 33,632 | 33,983 |
| Total capital | 3.4 | 6.2 | 5.8 | 6.0 | 19,021 | 34,891 | 33,632 | 33,983 |
| 1 Requirements for common equity tier 1 capital (24% of 10%),
tier 1 capital (24% of 11.6%) and total capital (24% of 14%). | | | | | | | | |

| Swiss SRB leverage ratio
(phase-in) — CHF billion | 30.6.17 | 31.3.17 | 31.12.16 |
| --- | --- | --- | --- |
| Swiss GAAP total assets | 453.6 | 452.3 | 439.5 |
| Difference between Swiss GAAP and IFRS total assets | 116.8 | 119.0 | 151.3 |
| Less: derivative exposures and SFTs¹ | (213.3) | (220.0) | (248.3) |
| On-balance sheet exposures
(excluding derivative exposures and SFTs) | 357.1 | 351.3 | 342.5 |
| Derivative exposures | 96.0 | 97.8 | 98.5 |
| Securities financing transactions | 93.3 | 104.1 | 93.5 |
| Off-balance sheet items | 34.3 | 40.0 | 40.7 |
| Items deducted from Swiss SRB tier 1 capital | (14.7) | (15.3) | (13.2) |
| Total exposures (leverage
ratio denominator) | 566.1 | 578.0 | 562.0 |
| CHF million, except where
indicated | 30.6.17 | 31.3.17 | 31.12.16 |
| Common equity tier 1 capital | 34,891 | 33,632 | 33,983 |
| Additional tier 1 capital | 0 | 0 | 0 |
| Tier 2 capital | 0 | 0 | 0 |
| Total capital | 34,891 | 33,632 | 33,983 |
| Leverage ratio (%) | 6.2 | 5.8 | 6.0 |
| 1 Consists of positive replacement values, cash collateral
receivables on derivative instruments, cash collateral on securities
borrowed, reverse repurchase agreements, margin loans and prime brokerage
receivables related to securities financing transactions, which are presented
separately under Derivative exposures and Securities financing transactions
in this table. | | | |

| BIS Basel III leverage ratio
(phase-in) — CHF million, except where
indicated | 30.6.17 | 31.3.17 | 31.12.16 | 30.9.16 |
| --- | --- | --- | --- | --- |
| Total tier 1 capital | 34,891 | 33,632 | 33,983 | 34,844 |
| Total exposures (leverage ratio denominator) | 566,091 | 577,990 | 561,979 | 588,098 |
| BIS Basel III leverage ratio (%) | 6.2 | 5.8 | 6.0 | 5.9 |

Liquidity coverage ratio

UBS AG is required to maintain a minimum LCR of 105% as communicated by FINMA.

Liquidity coverage ratio
Weighted value¹
CHF billion, except where
indicated Average 2Q17² Average 1Q17
High-quality liquid assets 87 91
Total net cash outflows 68 74
of which: cash outflows 188 189
of which: cash inflows 120 115
Liquidity coverage ratio (%) 128 123
1 Calculated after the application of haircuts and inflow and
outflow rates. 2 Calculated based on an average of 60 data points in the
second quarter of 2017 and 61 data points in the first quarter of 2017.

24

Section 3 UBS Switzerland AG standalone

Swiss SRB going and gone concern requirements and information

UBS Switzerland AG is considered a systemically relevant bank (SRB) under Swiss banking law and is subject to capital regulations on a standalone basis . As of 30 June 2017, the phase-in going concern capital and leverage ratio requirements for UBS Switzerland AG standalone were 12.51% and 3.5%, respectively. The gone concern requirements on a phase-in basis were 6.2% for the RWA-based requirement and 2.0% for the LRD-based requirement.

| Swiss SRB going and gone
concern requirements and information¹ | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| As of 30.6.17 | Swiss SRB, including transitional arrangements (phase-in) | | | | Swiss SRB as of 1.1.20 (fully applied) | | | |
| CHF million, except where
indicated | RWA | | LRD | | RWA | | LRD | |
| Required loss-absorbing
capacity | in %² | | in % | | in % | | in % | |
| Common equity tier 1 capital | 9.51 | 8,986 | 2.60 | 8,032 | 10.51 | 9,931 | 3.50 | 10,812 |
| of which: minimum capital | 5.80 | 5,482 | 2.10 | 6,487 | 4.50 | 4,254 | 1.50 | 4,634 |
| of which: buffer capital | 3.20 | 3,025 | 0.50 | 1,545 | 5.50 | 5,199 | 2.00 | 6,178 |
| of which: countercyclical
buffer³ | 0.51 | 478 | | | 0.51 | 478 | | |
| Maximum additional tier 1
capital | 3.00 | 2,836 | 0.90 | 2,780 | 4.30 | 4,065 | 1.50 | 4,634 |
| of which: high-trigger
loss-absorbing additional tier 1 minimum capital | 2.20 | 2,080 | 0.90 | 2,780 | 3.50 | 3,308 | 1.50 | 4,634 |
| of which: high-trigger
loss-absorbing additional tier 1 buffer capital | 0.80 | 756 | | | 0.80 | 756 | | |
| Total going concern capital | 12.51 | 11,821 | 3.50 | 10,812 | 14.81⁴ | 13,995 | 5.00⁴ | 15,446 |
| Base gone concern loss-absorbing capacity, including applicable
add-ons | 6.20⁵ | 5,861 | 2.00⁵ | 6,178 | 14.30⁴ | 13,517 | 5.00⁴ | 15,446 |
| Total gone concern
loss-absorbing capacity | 6.20 | 5,861 | 2.00 | 6,178 | 14.30 | 13,517 | 5.00 | 15,446 |
| Total loss-absorbing
capacity | 18.71 | 17,682 | 5.50 | 16,990 | 29.11 | 27,512 | 10.00 | 30,892 |
| Eligible loss-absorbing
capacity | | | | | | | | |
| Common equity tier 1 capital | 10.87 | 10,276 | 3.33 | 10,276 | 10.87 | 10,276 | 3.33 | 10,276 |
| High-trigger loss-absorbing
additional tier 1 capital | 2.12 | 2,000 | 0.65 | 2,000 | 2.12 | 2,000 | 0.65 | 2,000 |
| of which: high-trigger
loss-absorbing additional tier 1 capital | 2.12 | 2,000 | 0.65 | 2,000 | 2.12 | 2,000 | 0.65 | 2,000 |
| Total going concern capital | 12.99 | 12,276 | 3.97 | 12,276 | 12.99 | 12,276 | 3.97 | 12,276 |
| Gone concern loss-absorbing
capacity | 6.24 | 5,900 | 1.91 | 5,900 | 6.24 | 5,900 | 1.91 | 5,900 |
| of which: TLAC-eligible
senior unsecured debt | 3.60 | 3,400 | 1.10 | 3,400 | 3.60 | 3,400 | 1.10 | 3,400 |
| Total gone concern
loss-absorbing capacity | 6.24 | 5,900 | 1.91 | 5,900 | 6.24 | 5,900 | 1.91 | 5,900 |
| Total loss-absorbing
capacity | 19.23 | 18,176 | 5.88 | 18,176 | 19.23 | 18,176 | 5.88 | 18,176 |
| Risk-weighted assets /
leverage ratio denominator | | | | | | | | |
| Risk-weighted assets | | 94,525 | | | | 94,525 | | |
| Leverage ratio denominator | | | | 308,917 | | | | 308,917 |
| 1 This table does not include the effect of any gone concern
requirement rebate. UBS Switzerland AG is compliant with all regulatory
requirements. 2 The total loss-absorbing capacity ratio requirement of
18.71% is the current phase-in requirement according to the Swiss Capital
Adequacy Ordinance. In addition, FINMA has defined a total capital ratio
requirement, which is the sum of 14.4% and the effect of countercyclical
buffer (CCB) requirements of 0.51%, of which 10% plus the effect of CCB
requirements must be satisfied with CET1 capital. These FINMA requirements
will be effective until they are exceeded by the Swiss SRB phase-in
requirements. 3 Going concern capital ratio requirements as of 30 June
2017 include CCB requirements of 0.51% for the phase-in and fully applied
requirement. 4 Includes applicable add-ons of 1.44% for RWA and 0.5% for
LRD. 5 Includes applicable add-ons of 0.36% for RWA and 0.13% for LRD. | | | | | | | | |

25

Significant regulated subsidiaries and sub-groups

Swiss SRB loss-absorbing capacity

| Swiss SRB going and gone
concern information | | | | | | |
| --- | --- | --- | --- | --- | --- | --- |
| | Swiss SRB, including transitional arrangements (phase-in) | | | Swiss SRB as of 1.1.20 (fully applied) | | |
| CHF million, except where
indicated | 30.6.17 | 31.3.17 | 31.12.16 | 30.6.17 | 31.3.17 | 31.12.16 |
| Going concern capital | | | | | | |
| Common equity tier 1 capital | 10,276 | 10,373 | 10,416 | 10,276 | 10,373 | 10,416 |
| High-trigger loss-absorbing additional tier 1 capital | 2,000 | 2,000 | 1,235¹ | 2,000 | 2,000 | 2,000 |
| Total tier 1 capital | 12,276 | 12,373 | 11,651 | 12,276 | 12,373 | 12,416 |
| Total going concern capital | 12,276 | 12,373 | 11,651 | 12,276 | 12,373 | 12,416 |
| Gone concern loss-absorbing
capacity | | | | | | |
| High-trigger loss-absorbing additional tier 1 capital | | | 765¹ | | | |
| Low-trigger loss-absorbing tier 2 capital | 2,500¹ | 2,500¹ | 2,500¹ | 2,500 | 2,500 | 2,500 |
| TLAC-eligible senior unsecured debt | 3,400 | 3,400 | | 3,400 | 3,400 | |
| Total gone concern
loss-absorbing capacity | 5,900 | 5,900 | 3,265 | 5,900 | 5,900 | 2,500 |
| Total loss-absorbing capacity | | | | | | |
| Total loss-absorbing
capacity | 18,176 | 18,273 | 14,916 | 18,176 | 18,273 | 14,916 |
| Risk-weighted assets /
leverage ratio denominator | | | | | | |
| Risk-weighted assets | 94,525 | 94,123 | 93,281 | 94,525 | 94,123 | 93,281 |
| Leverage ratio denominator | 308,917 | 312,371 | 306,586 | 308,917 | 312,371 | 306,586 |
| Capital and loss-absorbing
capacity ratios (%) | | | | | | |
| Going concern capital ratio | 13.0 | 13.1 | 12.5 | 13.0 | 13.1 | 13.3 |
| of which: common equity tier
1 capital ratio | 10.9 | 11.0 | 11.2 | 10.9 | 11.0 | 11.2 |
| Gone concern loss-absorbing capacity ratio | 6.2 | 6.3 | 3.5 | 6.2 | 6.3 | 2.7 |
| Total loss-absorbing capacity ratio | 19.2 | 19.4 | 16.0 | 19.2 | 19.4 | 16.0 |
| Leverage ratios (%) | | | | | | |
| Going concern leverage ratio | 4.0 | 4.0 | 3.8 | 4.0 | 4.0 | 4.0 |
| of which: common equity tier
1 leverage ratio | 3.3 | 3.3 | 3.4 | 3.3 | 3.3 | 3.4 |
| Gone concern leverage ratio | 1.9 | 1.9 | 1.1 | 1.9 | 1.9 | 0.8 |
| Total loss-absorbing capacity leverage ratio | 5.9 | 5.8 | 4.9 | 5.9 | 5.8 | 4.9 |
| 1 Under the Swiss SRB rules, going concern capital includes CET1
and high-trigger loss-absorbing additional tier 1 capital. Outstanding
low-trigger loss-absorbing tier 2 capital instruments would qualify as going
concern capital until the earlier of (i) their maturity or first call date or
(ii) 31 December 2019. However, as of 30 June 2017, 31 March 2017 and 31
December 2016, the total low-trigger loss-absorbing tier 2 capital of CHF
2,500 million was used to meet the gone concern requirements. Additionally,
as of 31 December 2016, CHF 765 million of high-trigger loss-absorbing
additional tier 1 capital was used to meet the gone concern requirements. | | | | | | |

26

Leverage ratio information

| Swiss SRB leverage ratio
denominator | | | | | | |
| --- | --- | --- | --- | --- | --- | --- |
| | Swiss SRB, including transitional arrangements (phase-in) | | | Swiss SRB as of 1.1.20 (fully applied) | | |
| | 30.6.17 | 31.3.17 | 31.12.16 | 30.6.17 | 31.3.17 | 31.12.16 |
| Leverage ratio denominator
(CHF billion) | | | | | | |
| Swiss GAAP total assets | 296.6 | 300.0 | 294.5 | 296.6 | 300.0 | 294.5 |
| Difference between Swiss GAAP and IFRS total assets | 1.6 | 1.4 | 1.5 | 1.6 | 1.4 | 1.5 |
| Less: derivative exposures and SFTs¹ | (40.3) | (37.9) | (32.3) | (40.3) | (37.9) | (32.3) |
| On-balance sheet exposures
(excluding derivative exposures and SFTs) | 257.9 | 263.5 | 263.7 | 257.9 | 263.5 | 263.7 |
| Derivative exposures | 4.7 | 4.4 | 4.7 | 4.7 | 4.4 | 4.7 |
| Securities financing transactions | 34.9 | 33.0 | 26.4 | 34.9 | 33.0 | 26.4 |
| Off-balance sheet items | 11.8 | 11.7 | 12.0 | 11.8 | 11.7 | 12.0 |
| Items deducted from Swiss SRB tier 1 capital | (0.4) | (0.3) | (0.3) | (0.4) | (0.3) | (0.3) |
| Total exposures (leverage
ratio denominator) | 308.9 | 312.4 | 306.6 | 308.9 | 312.4 | 306.6 |
| 1 Consists of positive replacement values, cash collateral
receivables on derivative instruments, cash collateral on securities
borrowed, reverse repurchase agreements, margin loans and prime brokerage
receivables related to securities financing transactions, which are presented
separately under Derivative exposures and Securities financing transactions
in this table. | | | | | | |

| BIS Basel III leverage ratio
(phase-in) — CHF million, except where
indicated | 30.6.17 | 31.3.17 | 31.12.16 | 30.9.16 |
| --- | --- | --- | --- | --- |
| Total tier 1 capital | 12,276 | 12,373 | 12,416 | 12,476 |
| Total exposures (leverage ratio denominator) | 308,917 | 312,371 | 306,586 | 315,057 |
| BIS Basel III leverage ratio (%) | 4.0 | 4.0 | 4.0 | 4.0 |

Liquidity coverage ratio

UBS Switzerland AG, as a Swiss SRB, is required to maintain a minimum liquidity coverage ratio of 100%.

Liquidity coverage ratio
Weighted value¹
CHF billion, except where
indicated Average 2Q17² Average 1Q17
High-quality liquid assets 76 77
Total net cash outflows 61 62
of which: cash outflows 97 101
of which: cash inflows 36 39
Liquidity coverage ratio (%) 125 124
1 Calculated after the application of haircuts and inflow and
outflow rates. 2 Calculated based on an average of 60 data points in the
second quarter of 2017 and 61 data points in the first quarter of 2017.

27

Significant regulated subsidiaries and sub-groups

Capital instruments

| Capital instruments of UBS
Switzerland AG – key features | | | | | |
| --- | --- | --- | --- | --- | --- |
| Presented according to issuance date | | | | | |
| | | Share capital | Additional tier 1 capital | Tier 2 capital | Additional tier 1 capital |
| 1 | Issuer (country of incorporation; if applicable, branch) | UBS Switzerland AG, Switzerland | UBS Switzerland AG, Switzerland | UBS Switzerland AG, Switzerland | UBS Switzerland AG, Switzerland |
| 1a | Instrument number | 1 | 2 | 3 | 4 |
| 2 | Unique identifier (e.g., ISIN) | N/A | N/A | N/A | N/A |
| 3 | Governing law(s) of the instrument | Swiss | Swiss | Swiss | Swiss |
| | Regulatory treatment | | | | |
| 4 | Transitional Basel III rules¹ | CET1 – Going concern capital | Additional tier 1 – Going concern capital | Tier 2 – Gone concern loss-absorbing capacity⁴ | Additional tier 1 – Going concern capital |
| 5 | Post-transitional Basel III rules² | CET1 – Going concern capital | Additional tier 1 – Going concern capital | Gone concern loss-absorbing capacity⁴ | Additional tier 1 – Going concern capital |
| 6 | Eligible at solo / group / group&solo | UBS Switzerland AG standalone | UBS Switzerland AG standalone | UBS Switzerland AG standalone | UBS Switzerland AG standalone |
| 7 | Instrument type | Ordinary shares | Loan⁵ | Loan⁵ | Loan⁵ |
| 8 | Amount recognized in regulatory capital (currency in million, as
of most recent reporting date)¹ | CHF 10.0 | CHF 1,500 | CHF 2,500 | CHF 500 |
| 9 | Outstanding amount (par value, million) | CHF 10.0 | CHF 1,500 | CHF 2,500 | CHF 500 |
| 10 | Accounting classification³ | Equity attributable to UBS Switzerland AG shareholders | Due to banks held at amortized cost | Due to banks held at amortized cost | Due to banks held at amortized cost |
| 11 | Original date of issuance | – | 1 April 2015 | 1 April 2015 | 11 March 2016 |
| 12 | Perpetual or dated | – | Perpetual | Dated | Perpetual |
| 13 | Original maturity date | – | – | 1 April 2025 | – |
| 14 | Issuer call subject to prior supervisory approval | – | Yes | Yes | Yes |
| 15 | Optional call date, subsequent call dates, if applicable, and
redemption amount | – | First optional repayment date: 1 April 2020 | First optional repayment date: 1 April 2020 | First optional repayment date: 11 March 2021 |
| | | | Repayable at any time after the first optional repayment date. Repayment subject to FINMA approval. Optional repayment amount: principal
amount, together with any accrued and unpaid interest thereon | | |
| 16 | Contingent call dates and redemption amount | – | Early repayment possible due to a tax or regulatory event.
Repayment due to tax event subject to FINMA approval. Repayment amount: principal amount, together with accrued and
unpaid interest | | |
| | | | – | Early repayment possible upon a change in progressive capital
component requirement, subject to FINMA approval. Repayment amount: 101% of
principal amount, together with accrued and unpaid interest | – |

28

| Capital instruments of UBS Switzerland AG – key features
(continued) | | | | | |
| --- | --- | --- | --- | --- | --- |
| | Coupons / dividend | | | | |
| 17 | Fixed or floating dividend / coupon | – | Floating | Floating | Floating |
| 18 | Coupon rate and any related index; frequency of payment | – | 6-month CHF Libor + 370 bps per annum semiannually | 6-month CHF Libor + 200 bps per annum semiannually | 3-month CHF Libor + 459 bps per annum quarterly |
| 19 | Existence of a dividend stopper | – | No | No | No |
| 20 | Fully discretionary, partially discretionary or mandatory | Fully discretionary | Fully discretionary | Mandatory | Fully discretionary |
| 21 | Existence of step-up or other incentive to redeem | – | No | No | No |
| 22 | Non-cumulative or cumulative | Non-cumulative | Non-cumulative | Cumulative | Non-cumulative |
| 23 | Convertible or non-convertible | – | Non-convertible | Non-convertible | Non-convertible |
| 24 | If convertible, conversion trigger(s) | – | – | – | – |
| 25 | If convertible, fully or partially | – | – | – | – |
| 26 | If convertible, conversion rate | – | – | – | – |
| 27 | If convertible, mandatory or optional conversion | – | – | – | – |
| 28 | If convertible, specify instrument type convertible into | – | – | – | – |
| 29 | If convertible, specify issuer of instrument it converts into | – | – | – | – |
| 30 | Write-down feature | – | Yes | Yes | Yes |
| 31 | If write-down, write-down trigger(s) | – | Trigger: CET1 ratio is less than 7% | Trigger: CET1 ratio is less than 5% | Trigger: CET1 ratio is less than 7% |
| | | | FINMA determines a write-down necessary to ensure UBS
Switzerland AG’s viability; or UBS Switzerland AG receives a commitment of
governmental support that FINMA determines necessary to ensure UBS Switzerland
AG‘s viability Subject to applicable conditions. | | |
| 32 | If write-down, full or partial | – | Full | Full | Full |
| 33 | If write-down, permanent or temporary | – | Permanent | Permanent | Permanent |
| 34 | If temporary write-down, description of write-up mechanism | – | – | – | – |
| 35 | Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) | Unless otherwise stated in the Articles of Association, once
debts are paid back, the assets of the liquidated company are divided between
the shareholders pro rata based on their contributions and considering the
preferences attached to certain categories of shares (section 745, Swiss
Civil Code of Obligations) | Subject to any obligations that are mandatorily preferred by
law, all obligations of UBS Switzerland AG that are unsubordinated or that
are subordinated and do not rank junior, such as all classes of share
capital, or at par, such as tier 1 instruments | Subject to any obligations that are mandatorily preferred by
law, all obligations of UBS Switzerland AG that are unsubordinated or that
are subordinated and do not rank junior, such as all classes of share
capital, or at par, such as unsecured, subordinated and dated obligations | Subject to any obligations that are mandatorily preferred by
law, all obligations of UBS Switzerland AG that are unsubordinated or that
are subordinated and do not rank junior, such as all classes of share
capital, or at par, such as tier 1 instruments |
| 36 | Existence of features, which prevent full recognition under
Basel III | – | – | – | – |
| 37 | If yes, specify non-compliant features | – | – | – | – |
| 1 Based on Swiss SRB phase-in (including transitional
arrangement) requirements. 2 Based on Swiss SRB requirements applicable as
of 1.1.20. 3 As applied in UBS Switzerland AG‘s financial statements under
Swiss GAAP. 4 Outstanding low-trigger loss-absorbing tier 2 capital would
qualify as going concern capital until the earlier of (i) their maturity or
first call date or (ii) 31 December 2019. As of 1 January 2020, these
instruments may be used to meet the gone concern requirements until one year
before maturity, with a haircut of 50% applied in the last year of
eligibility. However, as of 30 June 2017, the total low-trigger
loss-absorbing tier 2 capital of CHF 2,500 million was used to meet the gone
concern requirements. 5 Loans granted by UBS AG, Switzerland. | | | | | |

29

Significant regulated subsidiaries and sub-groups

Section 4 UBS Limited standalone

The table below includes required information on the regulatory capital components and capital ratios, as well as leverage ratio, of UBS Limited standalone based on the Pillar 1 capital requirements. Moreover, entities may be subject to significant additional Pillar 2 requirements, which represent additional amounts of capital considered necessary and agreed with regulators based on the risk profile of the entities.

| Prudential key figures¹˒² — GBP million, except where
indicated | | 30.6.17 | 31.3.17 |
| --- | --- | --- | --- |
| 1 | Minimum capital requirement (8% of RWA) | 976 | 946 |
| 2 | Eligible capital | 3,427 | 3,420 |
| 3 | of which: common equity tier
1 (CET1) capital | 2,505 | 2,503 |
| 4 | of which: tier 1 capital | 2,740 | 2,738 |
| 5 | Risk-weighted assets | 12,195 | 11,821 |
| 6 | CET1 capital ratio in % of RWA | 20.5 | 21.2 |
| 7 | Tier 1 capital ratio in % of RWA | 22.5 | 23.2 |
| 8 | Total capital ratio in % of RWA | 28.1 | 28.9 |
| 9 | Countercyclical buffer (CCB) in % of RWA | 0.0 | 0.0 |
| 10 | CET1 capital requirement (including CCB) (%) | 5.8 | 5.8 |
| 11 | Tier 1 capital requirement (including CCB) (%) | 7.3 | 7.3 |
| 12 | Total capital requirement (including CCB) (%) | 9.3 | 9.3 |
| 13 | Basel III leverage ratio (%)³ | 7.2 | 6.5 |
| 14 | Leverage ratio denominator | 37,880 | 41,833 |
| 1 Based on Directive 2013/36/EU and Regulation 575/2013
(together known as “CRD IV”) and their related technical standards, as
implemented in the UK by the Prudential Regulation Authority. 2 There
is no local disclosure requirement for liquidity coverage ratio for UBS
Limited as of 30 June 2017. 3 On the basis of tier 1 capital. | | | |

Section 5 UBS Americas Holding LLC consolidated

The table below includes required information on the regulatory capital components and capital ratios, as well as leverage ratio, of UBS Americas Holding LLC consolidated based on Pillar 1 capital requirements. Moreover, entities may be subject to significant additional Pillar 2 requirements, which represent additional amounts of capital considered necessary and agreed with regulators based on the risk profile of the entities.

| Prudential key figures¹˒² — USD million, except where
indicated | | 30.6.17 | 31.3.17 |
| --- | --- | --- | --- |
| 1 | Minimum capital requirement (8% of RWA) | 4,223 | 4,370 |
| 2 | Eligible capital | 12,543 | 12,266 |
| 3 | of which: common equity tier
1 (CET1) capital | 11,048 | 10,663 |
| 4 | of which: tier 1 capital | 11,830 | 11,546 |
| 5 | Risk-weighted assets | 52,792 | 54,620 |
| 6 | CET1 capital ratio in % of RWA | 20.9 | 19.5 |
| 7 | Tier 1 capital ratio in % of RWA | 22.4 | 21.1 |
| 8 | Total capital ratio in % of RWA | 23.8 | 22.5 |
| 9 | Countercyclical buffer (CCB) in % of RWA | | |
| 10 | CET1 capital requirement (including CCB) (%) | 5.8 | 5.8 |
| 11 | Tier 1 capital requirement (including CCB) (%) | 7.3 | 7.3 |
| 12 | Total capital requirement (including CCB) (%) | 9.3 | 9.3 |
| 13 | Basel III leverage ratio (%)³ | 9.3 | 9.1 |
| 14 | Leverage ratio denominator | 127,648 | 127,512 |
| 1 For UBS Americas Holding LLC based on applicable US Basel III
rules. 2 There is no local disclosure requirement for liquidity coverage
ratio for UBS Americas Holding LLC as of 30 June 2017. 3 On the basis of
tier 1 capital. | | | |

30

Abbreviations frequently used in our financial reports

A

ABS asset-backed security

AEI automatic exchange of

information

AGM annual general meeting of shareholders

A-IRB advanced internal ratings-based

AIV alternative investment vehicle

AMA advanced measurement approach

AT1 additional tier 1

B

BCBS Basel Committee on Banking Supervision

BD business division

BIS Bank for International Settlements

BoD Board of Directors

C

CC Corporate Center

CCAR Comprehensive Capital Analysis and Review

CCF credit conversion factor

CCP central counterparty

CCR counterparty credit risk

CDO collateralized debt obligation

CDR constant default rate

CDS credit default swap

CEA Commodity Exchange Act

loss

CEO Chief Executive Officer

CET1 common equity tier 1

CFO Chief Financial Officer

CHF Swiss franc

CLN credit-linked note

CLO collateralized loan obligation

CMBS commercial mortgage- backed security

CVA credit valuation adjustment

D

DBO defined benefit obligation

DCCP Deferred Contingent Capital Plan

DOJ Department of Justice

DOL Department of Labor

DTA deferred tax asset

DVA debit valuation adjustment

E

EAD exposure at default

EC European Commission

ECB European Central Bank

EIR effective interest rate

EMEA Europe, Middle East and Africa

EOP Equity Ownership Plan

EPS earnings per share

ETD exchange-traded derivatives

ETF exchange-traded fund

EU European Union

EUR euro

EURIBOR Euro Interbank Offered Rate

F

FCA UK Financial Conduct Authority

FCT foreign currency translation

FDIC Federal Deposit Insurance Corporation

FINMA Swiss Financial Market Supervisory Authority

FRA forward rate agreement

FSA UK Financial Services Authority

FSB Financial Stability Board

FTA Swiss Federal Tax

Administration

FTP funds transfer price

FVA funding valuation adjustment

FX foreign exchange

G

GAAP generally accepted accounting principles

GBP British pound

GEB Group Executive Board

GIIPS Greece, Italy, Ireland, Portugal and Spain

Group ALM Group Asset and Liability Management

G-SIB global systemically important bank

H

HQLA high-quality liquid assets

I

IAS International Accounting Standards

IASB International Accounting Standards Board

IFRS International Financial Reporting Standards

IRB internal ratings-based

IRC incremental risk charge

ISDA International Swaps and Derivatives Association

K

KPI key performance indicator

L

LCR liquidity coverage ratio

LGD loss given default

LIBOR London Interbank Offered Rate

LLC limited liability company

LRD leverage ratio denominator

LTV loan-to-value

31

Appendix

Abbreviations frequently used in our financial reports (continued)

N

NAV net asset value

NPA non-prosecution agreement

NRV negative replacement value

NSFR net stable funding ratio

O

OCI other comprehensive income

OTC over-the-counter

P

PD probability of default

PFE potential future exposure

PRA UK Prudential Regulation Authority

PRV positive replacement value

R

RBC risk-based capital

RMBS residential mortgage-backed security

RoAE return on attributed equity

RoE return on equity

RoTE return on tangible equity

RWA risk-weighted assets

S

SE structured entity

SEC US Securities and Exchange Commission

SEEOP Senior Executive Equity Ownership Plan

SFT securities financing transaction

SNB Swiss National Bank

SRB systemically relevant bank

SRM Single Resolution Mechanism

SVaR stressed value-at-risk

T

TBTF too big to fail

TLAC total loss-absorbing capacity

U

USD US dollar

V

VaR value-at-risk

32

Cautionary Statement | This report and the information contained herein are provided solely for information purposes, and are not to be construed as solicitation of an offer to buy or sell any securities or other financial instruments in Switzerland, the United States or any other jurisdiction. No investment decision relating to securities of or relating to UBS Group AG, UBS AG or their affiliates should be made on the basis of this report. Refer to UBS’s second quarter 2017 report and its Annual Report 2016, available at www.ubs.com/investors , for additional information.

Rounding | Numbers presented throughout this report may not add up precisely to the totals provided in the tables and text. Percentages, percent changes and absolute variances are calculated on the basis of rounded figures displayed in the tables and text and may not precisely reflect the percentages, percent changes and absolute variances that would be calculated on the basis of figures that are not rounded.

Tables | Within tables, blank fields generally indicate that the field is not applicable or not meaningful, or that information is not available as of the relevant date or for the relevant period. Zero values generally indicate that the respective figure is zero on an actual or rounded basis. Percentage changes are presented as a mathematical calculation of the change between periods.

33

UBS Group AG

P.O. Box

CH-8098 Zurich

www.ubs.com

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

UBS GROUP AG

By: _/s/ David Kelly_______

Name: David Kelly

Title: Managing Director

By: _/s/ Federica Pisacane Rohde___

Name: Federica Pisacane Rohde

Title: Executive Director

UBS AG

By: _/s/ David Kelly_______

Name: David Kelly

Title: Managing Director

By: _/s/ Federica Pisacane Rohde___

Name: Federica Pisacane Rohde

Title: Executive Director

Date: July 28, 2017