U-TECH — Interim / Quarterly Report 2018

Nov 14, 2018

公開資訊觀測站

合併權益變動表

本資料由鈺德公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國107年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現利益（損失） | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,459,845 | 1,459,845 | 489,956 | 22,665 | 166,243 | 188,908 | 15,650 | 0 | 126,523 | 142,173 | 0 | 2,280,882 | 0 | 2,280,882 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 128,612 | 128,612 | 0 | -9,828 | -126,523 | -136,351 | 0 | -7,739 | 0 | -7,739 |
| 期初重編後餘額 | 1,459,845 | 1,459,845 | 489,956 | 22,665 | 294,855 | 317,520 | 15,650 | -9,828 | 0 | 5,822 | 0 | 2,273,143 | 0 | 2,273,143 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 12,880 | -12,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -87,591 | -87,591 | 0 | 0 | 0 | 0 | 0 | -87,591 | 0 | -87,591 |
| 資本公積彌補虧損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 7,501 | 0 | 223 | 223 | 0 | 0 | 0 | 0 | 0 | 7,724 | 0 | 7,724 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 56,300 | 56,300 | 0 | 0 | 0 | 0 | 0 | 56,300 | 0 | 56,300 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -598 | -49,398 | 0 | -49,996 | 0 | -49,996 | 0 | -49,996 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 56,300 | 56,300 | -598 | -49,398 | 0 | -49,996 | 0 | 6,304 | 0 | 6,304 |
| 現金減資 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 庫藏股註銷 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 7,501 | 12,880 | -43,948 | -31,068 | -598 | -49,398 | 0 | -49,996 | 0 | -73,563 | 0 | -73,563 |
| 期末餘額 | 1,459,845 | 1,459,845 | 497,457 | 35,545 | 250,907 | 286,452 | 15,052 | -59,226 | 0 | -44,174 | 0 | 2,199,580 | 0 | 2,199,580 |

去年同期

| 民國106年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,520,671 | 1,520,671 | 488,787 | 13,927 | 0 | 91,592 | 105,519 | 8,935 | 150,125 | 159,060 | 0 | 2,274,037 | 0 | 2,274,037 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 8,737 | 0 | -8,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 法定盈餘公積彌補虧損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -45,620 | -45,620 | 0 | 0 | 0 | 0 | -45,620 | 0 | -45,620 |
| 資本公積彌補虧損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 2 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 151,528 | 151,528 | 0 | 0 | 0 | 0 | 151,528 | 0 | 151,528 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,247 | 5,002 | 2,755 | 0 | 2,755 | 0 | 2,755 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 151,528 | 151,528 | -2,247 | 5,002 | 2,755 | 0 | 154,283 | 0 | 154,283 |
| 現金減資 | -60,826 | -60,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60,826 | 0 | -60,826 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 庫藏股註銷 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | -60,826 | -60,826 | 0 | 8,737 | 0 | 97,173 | 105,910 | -2,247 | 5,002 | 2,755 | 0 | 47,839 | 0 | 47,839 |
| 期末餘額 | 1,459,845 | 1,459,845 | 488,787 | 22,664 | 0 | 188,765 | 211,429 | 6,688 | 155,127 | 161,815 | 0 | 2,321,876 | 0 | 2,321,876 |