AI assistant
TWM — Interim / Quarterly Report 2021
Aug 5, 2021
52277_rns_2021-08-05_aaf741fe-85b4-4a07-96f5-b8cfe2acb460.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
==> picture [45 x 55] intentionally omitted <==
==> picture [445 x 81] intentionally omitted <==
----- Start of picture text -----
Taiwan Mobile Co., Ltd.
2Q21 Results Summary
----- End of picture text -----
==> picture [45 x 55] intentionally omitted <==
Disclaimer
The information contained in this presentation, including all forwardis to without whether as a looking information, subject change notice, result of new information, future events or otherwise, and Taiwan Mobile Co., Ltd. (the “Company”) undertakes no obligation to update or revise the information contained in this No or presentation. representation warranty, either expressed or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein, nor is the information intended to be a complete statement of the Company, markets or developments referred to in this presentation.
2
3
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 55] intentionally omitted <==
2Q21 Highlights
Telecom EBITDA Robust e-commerce turned YoY positive momentum
==> picture [114 x 114] intentionally omitted <==
==> picture [118 x 114] intentionally omitted <==
Solid revenue growth despite WFH
==> picture [161 x 152] intentionally omitted <==
Consolidated +10% EBITDA YoY 2Q21
4
==> picture [45 x 55] intentionally omitted <==
5G Mobile Business – Growth Engine #1
2Q21 results
==> picture [117 x 117] intentionally omitted <==
==> picture [46 x 46] intentionally omitted <==
==> picture [51 x 50] intentionally omitted <==
==> picture [48 x 48] intentionally omitted <==
Service Adoption
Postpaid Penetration
Differentiated Bundles
Double & momobile Play
==> picture [91 x 91] intentionally omitted <==
==> picture [99 x 99] intentionally omitted <==
5G Upselling Smartphone Postpaid ARPU turned YoY positive
Postpaid Churn
==> picture [191 x 111] intentionally omitted <==
----- Start of picture text -----
1.18%
0.96%
0.85%
0.77%
2019 2020 1Q21 2Q21
----- End of picture text -----
5
==> picture [45 x 55] intentionally omitted <==
momo – Growth Engine #2
==> picture [850 x 420] intentionally omitted <==
----- Start of picture text -----
Revenue EBITDA
YoY
YoY
(NT$m) (NT$m)
+41%
+103%
-2%
+19%
Total
Others
+45%
+129%
E-commerce
Satellite E-commerce E-commerce
Warehouses (#) Total Transaction (#) 15.0% Profitability
23 +48% EBITDA 10.0% 5.5%
+6 YoY YoY Mar gi 5.0% n 3.5%
2Q21 2Q21 0.0% 2Q20 2Q21
-5.0%
----- End of picture text -----
6
==> picture [45 x 55] intentionally omitted <==
Broadband – Growth Engine #3
2Q21 Basic TV Subscribers
2Q21 Penetration Rate
==> picture [314 x 123] intentionally omitted <==
----- Start of picture text -----
('000) Subscribers YoY
TFNM 542 -1.7%
Top 4 MSO 3,409 -2.6%
----- End of picture text -----
Source: Market intelligence
==> picture [340 x 133] intentionally omitted <==
----- Start of picture text -----
53.4%
50.2%
44.6%
41.2%
Top 4
Top 4
TFNM MSO TFNM MSO
DTV BB
----- End of picture text -----
Source: Market intelligence
==> picture [469 x 239] intentionally omitted <==
----- Start of picture text -----
Revenue
(NT$mn) YoY
+1%
Total
Broadband +12%
Pay-TV &
-3%
Others
----- End of picture text -----
==> picture [395 x 239] intentionally omitted <==
----- Start of picture text -----
EBITDA
(NT$mn) YoY
-1%
++1212.3%
+7%
+7%
----- End of picture text -----
7
==> picture [45 x 55] intentionally omitted <==
Accelerated Transformation amid COVID-19
May 2021 Level 3 Alert
Post-pandemic
Change of Working Style
Hybrid Workplace
Work From Home
==> picture [67 x 67] intentionally omitted <==
Back office and Northern Taiwan customer service >90%
Store Traffic
==> picture [73 x 72] intentionally omitted <==
Decreased initially but Stabilized in June
New Work Model
-
WFH to continue
-
Shared Workspace
-
Virtual Channels
8
9
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 55] intentionally omitted <==
Performance by Business
| NT$bn | Revenue | EBITDA |
|---|---|---|
| Telecom CATV momo Total1 |
Telecom CATV momo Total1 |
|
| 2Q21 | 15.06 1.55 22.26 38.42 |
6.28 0.73 1.34 8.49 |
| % of total |
39% 4% 58% 100% |
74% 9% 16% 100% |
| 2Q21 YoY |
4.9% 0.5% 40.6% 22.6% |
1.5% -1.1% 103.0% 10.1% |
| 1Q21 YoY |
1.8% 0.6% 21.6% 10.9% |
-9.1% -0.4% 42.6% -3.1% |
- The sum of each account of telecom, CATV and momo does not equal to the consolidated total number due to other revenue and inter company eliminations.
10
==> picture [45 x 55] intentionally omitted <==
Results Summary
| NT$bn | 2Q21 | 2Q21 | 2Q21 |
|---|---|---|---|
| Amount | QoQ | YoY | |
| Revenues 38.42 9% 23% |
|||
| Cash Cost & Expense (29.93) 9% 27% |
|||
| Operating Income 4.26 17% 3% |
|||
| Non-op. Income (Exp.) (0.14) nm 2741% |
|||
| Pre-tax Income 4.12 13% 0% |
|||
| Net Income 2.84 0% -7% |
|||
| EPS1 (NT$) 1.01 0% -6% |
|||
| EBITDA 8.49 8% 10% |
- EPS is based on share count of 2.814bn in 2Q21
11
==> picture [45 x 55] intentionally omitted <==
Balance Sheet Analysis
| NT$bn 2Q21 1Q21 2Q20 Total Assets 188.93 185.00 177.39 Current Assets 35.79 31.69 30.27 - Cash & Cash Equivalents 15.75 11.36 8.24 - Receivable & Contract Assets 14.28 13.97 13.77 - Inventories 3.92 4.66 3.72 - Other Current Assets 1.83 1.70 4.54 Non-current Assets 153.14 153.31 147.12 - Long-term Investment 4.61 4.05 3.57 - Property and Equipment 46.36 46.32 38.55 - Right-of-use Assets 9.39 9.42 9.21 - Concession 62.65 63.73 66.96 - Other Non-current & Contract Assets 30.13 29.80 28.84 2Q21 1Q21 2Q20 Current Ratio 52% 57% 50% Net Debt to Equity 78% 76% 81% Net Debt to EBITDA (x) 1.62 1.83 1.68 ROE1 (annualized) 16% 15% 18% |
NT$bn 2Q21 1Q21 2Q20 Total Assets 188.93 185.00 177.39 Current Assets 35.79 31.69 30.27 - Cash & Cash Equivalents 15.75 11.36 8.24 - Receivable & Contract Assets 14.28 13.97 13.77 - Inventories 3.92 4.66 3.72 - Other Current Assets 1.83 1.70 4.54 Non-current Assets 153.14 153.31 147.12 - Long-term Investment 4.61 4.05 3.57 - Property and Equipment 46.36 46.32 38.55 - Right-of-use Assets 9.39 9.42 9.21 - Concession 62.65 63.73 66.96 - Other Non-current & Contract Assets 30.13 29.80 28.84 2Q21 1Q21 2Q20 Current Ratio 52% 57% 50% Net Debt to Equity 78% 76% 81% Net Debt to EBITDA (x) 1.62 1.83 1.68 ROE1 (annualized) 16% 15% 18% |
NT$bn 2Q21 1Q21 2Q20 Total Assets 188.93 185.00 177.39 Current Assets 35.79 31.69 30.27 - Cash & Cash Equivalents 15.75 11.36 8.24 - Receivable & Contract Assets 14.28 13.97 13.77 - Inventories 3.92 4.66 3.72 - Other Current Assets 1.83 1.70 4.54 Non-current Assets 153.14 153.31 147.12 - Long-term Investment 4.61 4.05 3.57 - Property and Equipment 46.36 46.32 38.55 - Right-of-use Assets 9.39 9.42 9.21 - Concession 62.65 63.73 66.96 - Other Non-current & Contract Assets 30.13 29.80 28.84 2Q21 1Q21 2Q20 Current Ratio 52% 57% 50% Net Debt to Equity 78% 76% 81% Net Debt to EBITDA (x) 1.62 1.83 1.68 ROE1 (annualized) 16% 15% 18% |
|---|---|---|
| Current Ratio | 52% | 57% |
| Net Debt to Equity | 78% | 76% |
| Net Debt to EBITDA (x) | 1.62 | 1.83 |
| ROE1 (annualized) | 16% | 15% |
| NT$bn 2Q21 1Q21 2Q20 |
NT$bn 2Q21 1Q21 2Q20 |
NT$bn 2Q21 1Q21 2Q20 |
NT$bn 2Q21 1Q21 2Q20 |
|---|---|---|---|
| Liabilities | 122.63 | 109.61 | 110.89 |
| Current Liabilities | 68.35 | 55.35 | 60.18 |
| - ST Debts | 24.14 | 25.13 | 21.69 |
| - Accounts & Notes Payable | 11.64 | 8.48 | 8.35 |
| - Current Lease Liabilities | 3.65 | 3.64 | 3.53 |
| - Other Current Liabilities | 28.93 | 18.10 | 26.61 |
| Non-current Liabilities | 54.28 | 54.26 | 50.71 |
| - Long-term Borrowings | 43.65 | 43.70 | 40.37 |
| - Non-current Lease Liabilities | 5.77 | 5.79 | 5.68 |
| - Other Non-current Liabilities | 4.85 | 4.77 | 4.66 |
| Shareholders' Equity | 66.30 | 75.39 | 66.50 |
| Paid-in Capital | 35.12 | 35.12 | 35.09 |
| Capital Surplus | 16.34 | 18.91 | 18.68 |
| Legal Reserve | 31.50 | 30.17 | 30.17 |
| Treasury Shares | (29.72) | (29.72) | (29.72) |
| Un-appropriated Earnings | 0.00 | 0.00 | 0.00 |
| Non-controlling Interest | 6.77 | 7.04 | 6.02 |
| Retained Earnings & Others2 | 6.28 | 13.85 | 6.24 |
-
ROE = Accumulated Net Income (Annualized) /Average Shareholders' Equity
-
Including accumulated profits and other equity items.
12
==> picture [45 x 55] intentionally omitted <==
Cash Flow Analysis
| NT$bn 2Q21 1Q21 2Q20 |
NT$bn 2Q21 1Q21 2Q20 |
NT$bn 2Q21 1Q21 2Q20 |
NT$bn 2Q21 1Q21 2Q20 |
|---|---|---|---|
| Operating | 10.03 | 6.00 | 7.47 |
| Investing | (3.40) | (2.33) | (1.54) |
| Financing | (2.23) | (3.08) | (6.79) |
| NT$bn 2Q21 1Q21 2Q20 |
|||
| Pre-IFRS 16 Operating1 | 9.03 | 4.95 | 6.50 |
| Cash CAPEX2 | (3.39) | (2.93) | (1.90) |
| Free Cash Flow2 | 5.65 | 2.01 | 4.60 |
-
“Lease expenses” previously under operating activities was reclassified into financing cash flow and investing cash flow (to a lesser extent) in accordance with IFRS 16 in 2019.
-
Excluding 5G License Fees
13
14
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 55] intentionally omitted <==
==> picture [14 x 18] intentionally omitted <==
==> picture [14 x 18] intentionally omitted <==
==> picture [14 x 18] intentionally omitted <==
==> picture [14 x 18] intentionally omitted <==
==> picture [14 x 18] intentionally omitted <==
Awards and Recognitions
The first telecom service provider in Taiwan to reach 50% 5G population coverage, certified by the National Communications Commission (NCC). Honored with Global Views Monthly’s “ESG Comprehensive performance – Telecom Industry” award for 3 consecutive years and received the 2021 “Model Award” in the Education Promotion category.
Ranked among the top 5% of listed companies in the “Corporate Governance Evaluation” conducted by the Taiwan Stock Exchange and Taipei Exchange for 7 years in a row. A constituent of Taiwan Index Plus Corporation’s “FTSE4GOOD TIP Taiwan ESG Index” for 4 consecutive years. Ranked Top 10 in the “Greater China Business Sustainable Index” by The Chinese University of Hong Kong (CUHK) Business School’s Centre for Business Sustainability . (CBS) and National Chengchi University (NCCU) College of Commerce Sinyi School
15
==> picture [45 x 55] intentionally omitted <==
Key Message
We have weathered through telecom EBITDA compression and restored its YoY growth in 2Q21, while accelerating momo’s EBITDA upswing. This turnaround in our operations shows our strategic resilience amid the pandemic. The societal shift to “everything from home”, where the world increasingly relies on digital connectivity for work, education and more will lay the foundation for our continuous expansions going forward. In this new normal, our accelerated transformation into a regional tech+telco will us for even faster while further group position growth creating longterm value for shareholders.
16
17
==> picture [45 x 55] intentionally omitted <==