AI assistant
TONLIN — Audit Report / Information 2020
Nov 11, 2020
52230_rns_2020-11-11_2c1f8be0-48a3-433a-94ed-a4b9c00da054.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Independent Auditor's Report
To stakeholders of Tonlin Department Store Co., Ltd.
Audit opinions
We have audited the accompanying consolidated balance sheet ofTonlin Department Store Co., Ltd. and subsidiaries (collectively referred to as Tonlin Group) as at December 31, 2020 and 2019, and the consolidated statement of comprehensive income, consolidated statement of changes in shareholders'equity, consolidated cash flow statement, and notes to consolidated financial statements (including summary of significant accounting policies) for the periods from January 1 to December 31, 2020 and 2019.
In our opinion, all material disclosures of the consolidated financial statements mentioned above were prepared in accordance with Regulations Governi g the Preparation of Financial Reports by Securities Issuers and the version oflntemational Financial Reporting Standards, International Accounting Standards and interpretations there of approved by the Financial Supervisory Commission, and presented a fair view of the consolidated financial position of Tonlin Group as at December 31, 2020 and 2019, and consolidated business performance and cash flow for the periods January 1 to December 31, 2020 and 2019.
Basis of audit opinion
We conducted our audits in accordance with Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the generally accepted auditing principles. Our responsibilities as an auditor for the consolidated financial statements under the abovementioned standards are explained in the Responsibilities paragraph. All relevant personnel of the accounting firm have followed CPA code of ethics and maintained independence from Tonlin Group when performing their duties. We believe that the evidence obtained provide an adequate and appropriate basis for our opinion.
Key audit issues
Key audit issues are matters that we considered to be the most important, based on professional judgment, when auditing the 2020 consolidated financial statements ofTonlin Group. These issues have already been addressed when we audited and formed our opinions on the consolidated financial statements. Therefore we do not provide opinions separately for individual issues.
1
Key audit issues concerning the 2020 consolidated financial statements of Tonlin Group are as follows:
Impairment assessment of investment properties
As at December 31, 2020, Tonlin Group had investment properties located at Xinzhuang District that were valued at NT$ l,059,951,000, representing 17% of total consolidated assets and constituted a si gnificant part of consolidated financial statements. The management follows IAS 36 - "Impairment of Assets" and assesses investment properties for signs of impairment at the end of each reporting period. Assets that exhibit any sign of impairment will have recoverable amount estimated in order to determine the amount of impairment. However, considering that real estate prices are affected by several factors including government policy, economic cycle, and market su p ly/demand, and that impairment assessment requires subjective」udgments, major estimates, and assumptions from the management, we have identified impairment assessment of investment properties as a key audit issue. Accounting policy on impairment assessment of investment properties, uncertainties associated with accounting estimates and assumptions, and related disclosures can be found in Notes 4, 5, and 15 of consolidated financial statements.
The following audit procedures were taken in relation to the key audit issues identified above:
-
Understanding and testing the design of key internal control system that is relevant to impairment assessment of investment properties.
-
Obtaining the independent valuation report used by the management, and evaluating the professional capacity, competence, and objectivity of independent valuers.
-
Determining the rationality of the valuation method, parameters, and assumptions used in the valuation of investment property and comparing transaction prices of properties in the vicinity.
-
Consulting our own experts about the independent valuer's choice of valuation method as well as inputs and historical market data used in the calculation, and making appropriate comparisons to determine the rationality of the assessed price.
-
Taking count and verifying records of investment properties, and checking title deeds for the lands owned.
Correctness of retail commission income
Tonlin Group reported retail commission income ofNT$109,471,000 in 2020, representing 20% of operating revenues and was considered significant to the presentation of consolidated financial statements. The department store operates by having merchants set up individual retail departments, and Tonlin Group earns a certain percentage or amount from each transaction made by merchants. Under this arrangement, the Company first collects payment from customers then deducts merchant's share of the proceeds and recognizes the remainder as sales revenue. Due to the vast number of merchants and the different commission rates involved, calculation of retail commission income depends heavily on the use of computer system, which we consider to be a key audit issue. Disclosures relating to retail commission income and accounting policy can be found in Notes 4 and 21 of consolidated financial statements.
The following audit procedures were taken in relation to the key audit issues identified above:
-
and Understanding and randomly testing the effectiveness of internal control design execution for retail commission income.
-
Making sample checks on current year's Merchant Settlement Master Report to determine whether the commission rates configured on the computer system are consistent with contract terms; and making separate calculations using the commission rate to verify the correctness of retail commission income.
2
Other Matters
Tonlin Department Store Co., Ltd. has prepared standalone financial statements for 2020 and 2019, which we have audited and issued independent auditor's reports with unqualified opm10ns.
Responsibilities of the management and governing body to the consolidated fmancial statements
Responsibilities of the management were to prepare and ensure fair presentation of consolidated financial statements in accordance with "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and the version oflntemational Financial Reporting Standards, International Accounting Standards and interpretations thereof approved and published by the Financial Supervisory Commission, and to exercise proper internal control practices that are relevant to the preparation of consolidated financial statements so that the consolidated financial statements are free of material misstatements, whether caused by fraud or error.
The management's responsibilities when preparing consolidated financial statements also involved: assessing the ability of Tonlin Group to operate, disclose information, and account for transactions as a going concern unless the management intends to liquidate Tonlin Group or cease business operations, or is compelled to do so with no alternative solution.
The governing body ofTonlin Group (including the Audit Committee) is responsible for supervising the financial reporting process.
Responsibilities of the auditor when auditing consolidated fmancial statements
T?� purposes of our audit were to o?t_ain _reasonable assurance of whe�her the consolidated financial statements were prone to material misstatements, whether due to fraud or er or, and to issue a report of our audit opinions. We considered assurance to be reasonable only if it is highly credible. However, audit tasks conducted in accordance with generally accepted auditing principles do not necessarily guarantee detection of all material misstatements within the consolidated financial statements. Misstatements can arise from fraud or error. Misstatements are considered material if the individual amount or aggregate total is reasonably expected to affect economic decisions of the consolidated financial statement user.
When conducting audits in accordance with generally accepted auditing principles, we exercised judgments and raised doubts as deemed professionally appropriate. We also performed the following tasks as an auditor:
1. Identifying and assessing risks of material misstatement within the consolidated financial statements, whether due to fraud or error; designing and executing appropriate response measures for the identified risks; and obtaining adequate and appropriate audit evidence to support audit opinions. Fraud may involve conspiracy, forgery, intentional omission, untruthful declaration, or breach of internal control, and our audit did not find any material misstatement where the risk of fraud is greater than the risk of error.
2. Developing the required level of understanding on relevant internal controls and designing audit procedures that are appropriate under the prevailing circumstances, but without providing opinion on the effectiveness of internal control system ofTonlin Group.
3. Assessing the appropriateness of accounting policies adopted by the management, and the rationality of accounting estimates and related disclosures made.
4. Forming conclusions regarding the appropriateness of management's decision to account for r
the business as a going concen, and whether there are doubts or uncertainties about the ability of Tonlin Group to operate as a going concern, based on the audit evidence obtained. We are bound to remind users of consolidated financial statements and make related disclosures if uncertainties exist in regards to the abovemenetioned events or circumstances, and amend audit opinions when the disclosures are no longer appropriate. Our conclusions are based on the audit evidence obtained up to the date of audit report. However, future
3
events or change of circumstances may still render Tonlin Group no longer capable of operating as a going concern.
5. Assessing the overall presentation, structure, and contents of the consolidated financial statements (including related footnotes), and whether certain transactions and events are presented appropriately in the consolidated financial statements.
6. Obtaining sufficient and appropriate audit evidence on financial information of equity accounted investments held by the group, and expressing opinions on consolidated financial statements. Our responsibilities as auditor are to instruct, supervise, and execute audits and form audit opinions on the group.
We have communicated with the governing body about the scope, timing, and significant findings (including significant defects identified in the internal control) of our audit.
We have also provided the governing body with a declaration of independence stating that all relevant personnel of the accounting firm have complied with auditors'professional ethics, and communicated with the governing body on all matters that may affect the auditor's independence (including protection measures)
4
We have identified the key audit issues after communicating with the governing body regarding the 2020 consolidated financial statements ofTonlin Group. These issues have been addressed in our audit report except for: 1. Ce1iain topics that are prohibited by law from disclosing to the public; or 2. Under extreme circumstances, topics that we decided not to communicate in the audit report because of higher negative impacts they may cause than the benefits they bring to public interest.
Deloitte & Touche
CPA Huang Hsiu-Chun
CPA Jeff Chen
Approval reference of the Securities and Futures Bureau
Tai-Tsai-Cheng-(VI)-0920123784
The Financial Supervisory Commission R.O.C. Approved No. Jin-Guan-Zhgeng-Shen-0990031652
March 22, 2021
Notice to Readers
For the convenience ofreaders and for infonnation pu11Joses only, the auditors'report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English and the Chinese version or any differences in inte1-pretation between the two versions, the original Chinese version shall prevail.
The auditors'report and the accompanying financial statements have been translated into English from the original Chinese version, and the English version is not audited by certified public accountant.
5
d Subsidiaries et
Tonlin Department u
Consoli
Unit: NTD thousand
| December 3 I, 2020 | December 3 I, 2020 | December 31, 2019 | December 31, 2019 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Code | Asset CURNT ASSETS |
Amount | % | Amount | % | ||||
| 1100 | Cash and cash equivalents(Notes 4 and 6) | $ | 98,787 | 2 | $ | 106,177 | 2 | ||
| 1110 1136 |
Financial assets at FVTPL(Notes 4 and 7) F i nancal assetscarriedat cost af i i ter amortization - current(otes4 |
417,247 | 7 | 310,385 | 5 | ||||
| and 9) | 20,731 | 45,703 | |||||||
| 1150 | Notes receivable(Notes 4 and 10) | 385 | |||||||
| 1172 1175 1200 |
Accounts receivable(Notes 4 and 10) Lease receivable(otes 4 and 10) Other receivables(otes 4, 10 and 23) |
2,639 3,430 10,001 |
2,751 2,710 8,545 |
||||||
| 130X 1470 llXX |
Inventory(Notes 4, 5, 11 and 28) Prepayments and other curent assets Ttal curent assets |
881,153 68 174 1502.547 |
14 1 24 |
938,295 70 579 L485J45 |
15 1 二 |
||||
| non-curent assets | |||||||||
| 1517 | Financial assets at FVTOCI - non-current(Notes 4 and 8) | 66,457 | 1 | 77,497 | 1 | ||||
| 1550 | Equity-accounted investments(Notes 4 and 13) | 162,327 | 3 | 145,070 | 2 | ||||
| 1600 | Property, plant, and equipment(Notes 4, 5, 14 and 28) | 2,309,908 | 37 | 2,360,568 | 38 | ||||
| 1760 1780 1840 1935 1920 15: |
Investment property, net(Notes 4, 5, 15 and 28) Intangible assets(ote 4) Defred income tax assets(Notes 4, 5 and 23) Long-term lease receivable(otes 4 and 10) Refndable deposits Total non-curent assets |
2,165,053 9,015 24,774 18,406 1 188 4,757.128 |
35 76 |
2,159,642 9,060 38,737 16,771 1 205 4.808.550 |
34 76 |
||||
| 1: X |
Ttal assets | $ | 6 252,615 | 調 | $ | 6.293.695 | 嶧 | ||
| Code | LIABILITIES AND EQUITY | ||||||||
| CURRENT LIABILITIES | |||||||||
| 2100 2110 2150 2170 2209 |
Short-term borrowings(otes 4, 11, 14, 15, 16 and 28) Short-ter bills payable(otes 4, 11, 14, 15, 16 and 28) Note payable Accounts payable(Note 17) Accrued expenses(ote 18) |
$ | 1,022,423 165,736 17,261 96,659 37,683 |
6 3 - 2 1 |
$ | 1,202,923 166,894 21,483 67,412 40,707 |
9 3 l |
||
| 2213 | Equipment purchase payable(Note 14) | 77,226 | 62,579 | ||||||
| 2219 | Other payables | 3,618 | 10,094 | ||||||
| 2230 2399 21: 2540 2572 2645 2640 25XX |
Curent income tax liabilities(Notes 4, 5 and 23) Other curent liabilities(Note 21) Total current liabilities non-curent liabilities Long-term borowings(otes 4, 14, 15, 16 and 28) Defrred income tax liabilities(Notes 4, 5 and 23) Guarantee deposits received(Note 21) Net defned beneft liabilities - non-curent(Notes 4 and 19) Total non-current liabilities |
21,646 49,928 l,492,l8O 2,116,000 217,878 51,115 l9,469 2,4O4,462 |
l 4 2 4 3 1 - 8 3 了 |
33,157 1 2,95 l l,6 l 8,2OO 2,006,000 217,857 53,221 24,854 2,3Ol,932 |
26 2 3 3 36 |
||||
| 2: | Total liabilities | 3,896,642 | 2 6 |
3,920, l 3 2 | 62 | ||||
| 3110 3200 3310 3320 3350 3300 3400 3500 3XXX |
Equity(otes 4, 19 and 20) Common share capital Additional paid-in capital Retained earings Statutor reserves Special reserves Unappropriated earings Ttal retained earnings Other equities Treasury stock Total equity Ttal liabilities and equity |
( ( $ |
2,087,25O 5O6,964 470,347 495,507 l 7O,6O2 l, l 36,456 84,096 ) 1,283,54l) 2,3 63,03 3 6,259,675 |
二 嶧 、 丿 ) 3 8 7 8 3 8 1 O 8 3 1 2 3 ( ( |
( ( $ |
2,087,25O 483,638 459,275 672,223 1 lO,7l8 L242,2l6 1 56,0OO ) 1,283,54l) 2,373,563 6,293,695 |
_ _ 四 ( ( |
33 8 7 ** 20 吣** m 38 |
|
| The accompanying notes are an integral part of the consolidated fnancial | statements. | ||||||||
| Cha;,man: | Su CMen-1驪 PresIdent:Weng Hua心1函萌If |
Vke Pres;dent Chen | Wen-lo圄Head ofAccountmg | HuangSu-Chh |
6
==> picture [72 x 20] intentionally omitted <==
Tonlin Department
. and Subsidiaries rehensive Income
Consolidated State For periods from Janua
er 31, 2020 and 2019
Unit: NTD thousands, except EPS which is in dollars
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Code | Aount | % | Amount | % | |||||
| 4000 | Operating revenues(Notes 4 | ||||||||
| and 21) | $ 554,440 | 100 | $ 650,176 | 100 | |||||
| 5000 | Operating costs(Notes 4, 11 | ||||||||
| and 22) | 190,011 | _丑 | **323,950 ** | - | |||||
| 5900 | Gross proft | 364,429 | 66 | 326,226 | 50 | ||||
| 6000 | Operating expenses(otes 4, | ||||||||
| 19, 22 and 27) | 202,611 | —荳 | 218,954 | 之 | |||||
| 6900 | Operating proft | 161,818 | -設 | 107,272 | _垃 | ||||
| Non-operating income and | |||||||||
| 7100 | expense Interest income(otes 4 |
||||||||
| and 22) | 580 | 1,475 | |||||||
| 7010 | Other income (Notes 4 | ||||||||
| and 22) | 17,453 | 3 | 18,253 | 3 | |||||
| 7020 | Other gains and losses | ||||||||
| (Notes 4, 7, 14, 15 and | |||||||||
| 22) | 7,326 | 1 | 39,644 | 6 | |||||
| 7050 7060 |
Financial costs(Note 22) Share of gainloss fom |
( | 35,110) |
( | 6 ) |
( | 36,751) |
( | 6 ) |
| associated companies | |||||||||
| accounted using the | |||||||||
| equity method(Notes | |||||||||
| 4 and 13) | 4176 | -J | 3 473 | —j | |||||
| 7000 | Ttal non-operating | ||||||||
| income and | |||||||||
| expenses | ( | 5 575 ) |
(-J) | 26,094 | -4 | ||||
| 7900 | Proft befre tax | 156,243 | 28 | 133,366 | 20 | ||||
| 7950 | Income tax expenses(Notes 4, 5 and 23) |
42,084 | __2 | 21581 | _立 | ||||
| 8200 | Curent net income | 114,159 | _沮 | 111785 | —乜 |
(To be Continued)
7
(Continued)
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Code | Amount | % | Amount | % | ||||
| Other comprehensive income | ||||||||
| 8310 | Items that will not be | |||||||
| reclassifed subsequently to proft |
||||||||
| or loss | ||||||||
| 8311 | Remeasurement of | |||||||
| defned beneft plan(otes 4 and |
||||||||
| 19) | $ | 38 |
($ | 1,334) |
||||
| 8316 | Unealized gain on | |||||||
| valuation of | ||||||||
| equity | ||||||||
| instrments at FVTOCI(otes |
||||||||
| 4, 8, 13 and 20) | 7,996 | 1 | 898 | |||||
| 8349 | Income tax on items | |||||||
| not reclassifed ito proft and loss(otes 4 and |
||||||||
| 23) | ( | 10.374) | (二) | 11,614 | 三 | |||
| 8300 | 。ther | |||||||
| comprehensive income - curent |
( | 2.340) | (_) | 11178 | 二 | |||
| 8500 | Total comprehensive income - | |||||||
| curent | $ | ~~111819~~ | 一 | $ | **122.963 ** | - | ||
| 9710 | Eargs per share(ote 24) Baic |
$ | 0.65 |
$ | Q.64 |
|||
| 9810 | Diluted | $ | 0.65 |
$ | 0.64 |
The accompanying notes are an integral part of the consolidated financial statements.
ChaIrman Su cesideot, Weng H cePresIdent Ch Head of Accounting, Huang Su-Chi 鸕 鵬 龘 長重
8
==> picture [243 x 82] intentionally omitted <==
----- Start of picture text -----
Tonlin Department °"画 .'墨d Subsidiaries
Consolidated St
a [市]
For periods from January I to December 31, 2020 and 2019
----- End of picture text -----
Unit: NTD thousand
Other equity item (Notes 4, 8, 13 and 20}
| Additional paid-in | Additional paid-in | Unrealized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Code Al |
Balance at Januar I, 2019 | Common share capital Qotes 4 and 20) $ 2,087,250 |
$ | capital 但ote 20) 483,638 |
Statuto立「eseres $ 450,265 |
Retained earings但otes 4, I 9 and 20) Unapproprated S�ecial reseres earings $ 441,850 $ 239,383 |
$ | Total 1,131,498 |
gains/losses on fnancial assets at FVTOCI ($ 168,245) |
Treasur stock (ote2O) ($ 1283,541) |
$ | Tota1 equiw 2,250,600 |
||||||||
| Bl B3 |
Appropriation and distrbution of 2018 earings Provision fr statutor reseres Provision fr special reseres Total appropration and distribut10n of 2018 earings |
9,010 9 010 |
230 373 230 373 |
9,010) 230 373 ) 239 383) |
||||||||||||||||
| DI | 2019 net income | 111,785 | 111,785 | 111,785 | ||||||||||||||||
| D3 | 2019 other comprehensive income - afer tax | 1 067) | ( | **I,067 ) ** | l2,245 | l l, l 7 8 | ||||||||||||||
| D5 | 2019 total comprehensive income | 110 718 | l I O, 7 l 8 | 12,245 | l22,963 | |||||||||||||||
| Zl | Balance as at December 31, 2019 | 2,087,250 | 483,638 | 459,275 | 672,223 | 110,718 | 1,242,216 | 156,000) | **1,283,541 ) ** | 2,373,563 | ||||||||||
| Bl | Appropration and distbution of 2019 earings Provision fr stattor reseres |
11,072 | 11,072) | |||||||||||||||||
| B3 | Reversal of special reserves | [76,716) | 176,716 | |||||||||||||||||
| B5 | Cash dividends on common shares Total appropration and distribution of2019 earings |
11 072 | [76716) | 146 108) 19 536 |
( ( |
l46,lO8) l46,IO8) |
( ( |
l46,IO8) l46,lO8) |
||||||||||||
| Ml | Adjustent to additional paid-in capital fr | |||||||||||||||||||
| dividends paid to subsidianes | 23 326 | 23,326 | ||||||||||||||||||
| Dl | 2020 net income | 114,159 | 114,159 | I 14,159 | ||||||||||||||||
| D3 | 2020 other comprehensive income - afer tax | 30 | 30 | ( | 2,37O) | ( | 2,34O) | |||||||||||||
| D5 | 2020 total comprehensive income | I 14 189 | l l4,l89 | ( | 2,37O) | l I l,8 l 9 | ||||||||||||||
| Ql | Disposal of equity instuments at FVTOCI | 73 841) | ( | 73,84l) | 74,274 | 433 | ||||||||||||||
| Zl | Balance as at December 31, 2020 | $ | 2 087 250 | $ | 506,964 | $ | 47Q 347 | $ | 495 5Q2 |
$ | l2Q,6Q2 | $ | l,l36,456 | ($ | 84,096) |
($ | l,2 8 3,5 4 l ) |
$ | 21363,033 |
|
| Chairman: Su Chien-I鸝 | The accompanying President Weng Hua-Li鷗 |
notes | are an itegal | par of the consolidated fnancial statements. Vice President: Chen Wen+。量 |
Head of Accounting: | Huang Su-Chih |
9
Tonlin Department Consolidated ash Flows For periods from January 1 to December 31, 2020 and 2019
Unit: NTD thousand
| Code | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERTIG | |||||||
| ACTNITIES | |||||||
| AOOOIO A0010 A0100 A0200 A0400 |
Pre-tax proft fr the current period Adjustments fr: depreciation expense Aorization Net loss (gain) on fnancial assets |
$ | 156,243 81,590 595 |
$ | 133,366 85,019 525 |
||
| A0900 A1200 A1300 A9900 |
and liabilities at FVTPL Financial costs Iterest income Dividend in come Real estate inventor devaluation |
( ( |
10,551 35,110 580) 3,902) |
( ( ( |
10,853) 36,751 1,475) 5,211) |
||
| loss | 3,000 | ||||||
| A22300 | Share of gain fom associated companes accounted using the |
||||||
| A 500 | equity method Loss (gain) on disposal of propery, |
( | 4,176) | ( | 3,473) | ||
| A 600 | plant and equipment Expenses reclassifed fom property, |
3,948 | ( | 12) | |||
| A 700 | plant, and equipment Loss on disposal of investment |
350 | |||||
| A3700 A30000 A31115 |
properties Reversal of impairment on non- fnancial assets Changes in operting assets and liabilities Financial assets mandator to be |
( | 372 15,000) |
( | 14,000) | ||
| carried at FVTPL | ( | 117,413) | 49,278 | ||||
| A31130 | Note receivable | ( | 385) | 285 | |||
| A31150 | Trade receivable | 112 | 12,378 | ||||
| A31240 | Lease receivable | ( | 2,355) | 3,286 | |||
| A31180 A31200 A31230 |
Other receivables Iventories Prepayments and other curent |
( | 1,487) 57,142 |
2,593 222,879 |
|||
| assets | 2,405 | 13,428 | |||||
| A32130 | Note payable | ( | 4,222) | ( | 52,283) | ||
| A32150 A32220 |
Accounts payable Accred expenses |
( | 29,247 3,713) |
( ( |
34,451) 17,455) |
||
| A32180 A32230 A32240 |
Other payables Other curent liabilities Net defned beneft liabilities |
( ( |
6,476) 36,977 5 347) |
( | 7,700 4,627 l 472) |
(To be Continued)
10
(Continued)
| Code | 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| A33000 A33100 |
Cash infow fom operating activities Iterest received |
$ | 249,236 600 |
$ | 434,780 1,248 |
||||
| A33300 | Interest paid |
( | 35,579) | ( | 36,751) | ||||
| A33200 | Dividends received |
3,902 | 5,211 | ||||||
| A33500 AAAA |
Income tax paid Net cash infow fom operating |
( | 49 974) | ( | 5 508) | ||||
| activities | 168,185 | 398 980 | |||||||
| BOOO 10 | Cash fows fom investing activities Proceeds fom liquidation or capital reduction of fnancial assets at |
||||||||
| B00040 B02700 |
FVTOCI Disposal (acquisition) of fancial assets caried at cost afer amortization Acquisition of propery, plant, and |
3,273 24,972 |
'· |4,207 20,058) |
||||||
| B02800 | equipment Proceeds fom disposal of property, plant |
( |
29,139) | ( | 38,599) | ||||
| B03700 B05400 B05500 B07100 |
and equipment Decrease in refndable deposits Acquisition of investment propery Proceeds fom disposal of ivestment propery Icrease (decrease) i equipment |
17 38 |
'. \ |
137 596 535) |
|||||
| B07600 BBBB |
purchase payable Dividends received fom associated companes Net cash infow (outfow) fom |
17,537 3 115 |
( |
157,231) 3,096 |
|||||
| investing activities | 19 813 | ( | 2O8,387) | ||||||
| COOIOO C01600 C01700 C03000 |
Cash fows fom fnancing activities Decrease in shor-ter borowings Proceeds fom long-ter borowings Repayments of long-ter borowings Decrease in garantee deposits received |
( ( ( |
180,500) 2,804,000 2,694,000) 2,106) |
( ( ( |
218,577) 2,574,000 2,539,000) 5,362) |
||||
| C04500 cccc |
Payment of cash dividends Net cash outfow fom「inancing |
( | 1 22,782) | ||||||
| activities | ( | l 95,388) | ( | 1 88,939) |
|||||
| EEEE | Net increase (decrease) in cash and cash | ||||||||
| equivalents | ( |
7,390) | 1,654 | ||||||
| EOO l 00 | Opening balance of cash and cash equivalents | lO6,177 | l O4,523 | ||||||
| E00200 Closig balance of cash and cash equivalents $ 98,787 $ l 0 6, l 7 7 hc us g s n t a n u e m H g e t a nti n St al oUc . 1 c c n A Of a a fm d e 昌 d w c e h n t e f h 0 C tn rt e a p d · al es gr pr te Ce ·` · n a are 酯 贈 s g e n t e 。 w ng t n n · 1 e 薑 s na rm hc |
11
Tonlin Department Store Co., Ltd. and Subsidiaries Notes to consolidated financial statements
For periods from January 1 to December 31, 2020 and 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
OrgamzaUon and operations
Tonlin Department Store Co., Ltd. (the "Company") was founded in August 1982 and commenced business operations in November 1984. Taoyuan Branch was later established in September 1995 and commenced operation in November 1995. The Company primarily operates as a retail departmental store. The Company's shares have been listed for trading on Taiwan Stock Exchange Corporation since December 1996. The Company closed down its Taipei Branch on September 20, 1999 out of concern for profit yield, and leased out buildings previously occupied by Taipei Branch for income on October 1. The Company currently has lease contracts established with multiple counterparties including World Fitness Asia Limited (H.K.) Taiwan Branch. Please refer to Note 21 for details. Furthermore, to facilitate the Company's transformation into an integrated entertainment complex, the board of directors passed a resolution to remodel Taoyuan Branch on October 24, 2016, which later commenced trial operation on September 15, 2018 and officially opened for business on October 3, 2018. In addition to retaining top revenue-generating merchants, Taoyuan Branch also brought in n1ajor quick fashion, restaurant, sports, leisure, entertainment, and cinema brands to support its new transformation.
The consolidated financial statements are presented using the Company's functional currency(NTD).
II. The Authorization of Financial Statements
This consolidated financial statements were was passed during the board of directors meeting dated March 22, 2021.
III.
Aoolication of New and Revised International Financial Reoortin!! Standards
-
Initial application of the amendments to the Regulations Governi g the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (FSC) Adopting the amended version of FSC-approved IFRSs will not result in any
-
material change to the consolidated entity's accounting policies.
-
(I)
12
- (II) FSC-approved IFRSs applicable in 2021
New, Revised or Amended Standards and Interpretations Amended "Extension of the Temporary Exemption from Applying IFRS 9" in IFRS 4 Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, and IFRS 16 regarding "Interest Rate Benchmark Reform - Phase 2" Amendments to IFRS 16 regarding "Covid-19-Related Rent Concessions"
Effective date ofIASB announcement Effective on the published date Effective from reporting periods that begin after January 1, 2021 Effective from reporting periods that begin after June 1, 2020
The consolidated entity continues to evaluate how revisions of the above standards and interpretations affect its consolidated financial position and business performance as of the publication date of this financial report. Outcomes of these assessments will be disclosed upon completion.
- (III) The IFRSs issued by the International Accounting Standards Board (IASB) but not yet endorsed and issued into effect by the FSC
Effective Date Issued by IASB (Note l) January 1, 2022(Note 2)
�retations "Annual Improvement for the Cycle of2018-2020" Amended "Updating the Index to the Conceptual Framework" in IFRS 3 Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets between an Investor and its Associate or Joint Venture"
January 1, 2022(Note 3) Undetermined
January 1, 2023 January 1, 2023 January 1, 2023
IFRS 17 "Insurance Contracts" Amendments ofIFRS 17 Amendments to !AS 1 "Classification of Liabilities as Current or Non-current'' Amendments to IAS 1 regarding "Disclosure of Accounting Policies" Amendments to IAS 8 regarding "Defi血tion of Accounting Estimates" 細endments to IAS 16 "Property, Plant and Equipment - Proceeds before Intended Use" Amendments to IAS 37 - "Onerous Contracts - Cost of Fulfilling a Contract"
January 1, 2023(Note 6)
January 1, 2023(Note 7)
」anuary 1, 2022(Note 4) 」anuary l, 2022(Note 5)
- Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.
Note 2: The amendment of IFRS 9 applies to the exchange of financial liabilities or modified terms incurring in the annual reported periods since January 1, 2022; the amendment of"Agriculture" in IAS 41 applies to the measurement at fair value in the annual reported periods since January 1, 2022; The amendment of"Initial application oflFRSs" in IFRS 1 applies the annual reported periods since January 1, 2022 retrospectively.
13
-
Note 3: The amendment applies to the merges whose acquisition dates after the annual reported periods since January 1, 2022.
-
Note 4: The amendment applies to the property, plant and equipment achieving the expected operations by the management after January 1, 2021.
-
Note 5: The amendment applies to the contracts yet performing all obligations as of January 1, 2022.
-
Note 6: These amendments will be applied prospectively in reporting periods starting from January 1, 2023.
-
Note 7: These amendments will be唧lied to changes in accounting estimates and accounting policies that take place in reporting periods after January 1, 2023.
The consolidated entity continues to evaluate how revisions of the above standards and interpretations affect its consolidated financial position and business performance as of the publication date of this financial report. Outcomes of these assessments will be disclosed upon completion.
IV. Summa�Policies
(I) Statement of compliance
This consolidated financial report has been prepared in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and FSC-approved IFRSs.
- (II) Basis of preparation
This consolidated financial statement has been prepared based on historical cost, except for financial instruments carried at fair value and net defined benefit liabilities calculated by deducting fair value of plan assets from present value of defined benefit obligation.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
-
Level 3 inputs are unobservable inputs for the asset or liability.
14
(III) Classification of current and non-current assets and liabilities
Current assets include:
- Assets that are held mainly for the purpose of trading;
2. Assets that are expected to be realized within 12 months after the balance sheet date; and
3. Cash and cash equivalents (except for those that are intended to be swapped or settled against debt more than 12 months after the balance sheet date, and those with restricted uses).
Current liabilities include:
1. Liabilities that are held mainly for the purpose of trading;
2. Liabilities that are expected to be settled within 12 months after the balance sheet date; and
3. Liabilities where the repayment terms can not be extended unconditionally beyond 12 months after the balance sheet date.
Assets and liabilities that do not satisfy the above criteria are classified into non current assets or non-current liabilities.
The consolidated entity's construction activities operate at business cycles that are longer than one year. For this reason, assets and liabilities that arise i� relation to construction activities are distinguished between current and non-current portions based on normal business cycle.
(IV) Basis of consolidation
This consolidated financial statement includes the Company and entities that the Company has control over (i.e. subsidiaries). Subsidiaries have had financial statements adjusted to ensure alignment of accounting policies with those of the consolidated entity. All transactions, account balances, income, expenses, and losses between entities of the consolidated financial statement have been eliminated during consolidation.
Refer to Note 12 and Appendix 2 for details, shareholding percentages, and business activities of subsidiaries.
(V) Foreign currency
During preparation of financial statement, transactions denominated in currencies other than the functional currency (i.e. foreign currency transactions) are converted and recorded in the functional currency using exchange rate as at the transaction date.
15
Monetary foreign currency accounts are converted using closing exchange rates as at every balance sheet date. Exchange differences arising from settlement or translation of monetary accounts are recognized in profit and loss in the year occurred.
Foreign currency-denominated non-monetary items carried at fair value are converted using exchange rates as at the date of fair value assessment, with exchange differences recognized in current profit and loss. However, items that have fair value changes recognized in other comprehensive income shall also have exchange differences recognized in other comprehensive income.
Foreign currency-denominated non-monetary items carried at historical cost are converted using exchange rate as at the date of initial transaction. No further re calculation shall be made.
(VI) Inventories
Proprietary inventory is valued at the lower of cost or net realizable value; the lower of cost or net realizable value is compared by retail departments, except for groups of items within the same category. Net realizable value refers to the balance of estimated selling price less any costs required to sell inventory under normal circumstances; cost is calculated using the retail inventory method.
Construction-in-progress is stated at the lower of cost or net realizable value. Down payments are paid for the purchase of construction land or properties pending sale, and borrowing interests accrued during the construction period are capitalized and recognized as cost of inventory.
Construction land is reclassified into construction-in-progress when construction activities be郾n. Upon completion, the amount of construction-in-progress is reclassified into operating cost and properties pending sale based on percentages of sold and unsold areas.
In joint construction arrangements where the Company contributes land in exchange for units of properties pending sale, no gain/loss is recognized at the time of exchange, and income is recognized only when properties are sold to buyers. (VII) In vestments in Associates
An associated company is an organization in which the consolidated entity has significant influence, but does not meet the criteria of a subsidiary.
The consolidated entity accounts for associated companies using the equity method.
16
Under the equity method, associated companies are recognized at cost at initiation; after the acquisition date, book value may be increased or decreased by the consolidated entity's share of profits/losses and other comprehensive income in associated companies. Furthermore, changes in the equity of associated companies are recognized based on the consolidated entity's shareholding percentage.
When assessing impairments, the consolidated entity treats the entire account as a single asset and tests for impairment by comparing book value with recoverable amount. Any impairment losses recognized are presented as part of the book value of the investment without amortization. Reversal of impairment loss can be recognized up to the sum of subsequent increases in the recoverable amount of the investment. (VIII) Property, Plant and Equipment
Property, plant, and equipment are initially recognized at cost, and subsequently presented at cost after accumulated depreciation and impairment.
Property, plant, and equipment in progress are carried at cost less cumulative impairments. Cost includes services expenses and borrowing costs that satisfy the capitalization criteria. These assets are classified into appropriate categories of property, plant, and equipment upon completion and reaching the expected usable state, at which time depreciation will also begin.
No depreciation is provided on land, whereas property, plant, and equipment are depreciated using the straight line method over their useful lives. Depreciation is provided separately for each major component. The consolidated entity reviews estimated useful life, residual value, and depreciation method at least once at the end of each year. Impacts of changes in accounting estimates are applied prospectively.
Gains or losses arising from decommissioned property, plant, and equipment are calculated as the difference between disposal proceeds and the asset's book value, and are recognized through profit and loss in the year occurred.
(IX) Investment Property
Investment properties are real estate properties held for rental income or capital gain, or both. Investment properties include land held on hand that the Company has r yet to detemine their future uses.
Investment properties are initially recognized at cost (including transaction cost) and subsequently presented at cost after accumulated depreciation and impairment. Investment properties are depreciated on a straight-line basis.
1 7
Difference between the disposal proceed and book value of decommissioned investment property is recognized in profit and loss.
(X) Intangible asset
1. Acquisition by separate purchase
Intangible assets that are acquired through separate purchase with limited useful life are recognized at cost at initiation, and subsequently presented at cost less accumulated amortization and impairment. Intangible assets are amortized on a straight-line basis over their useful lives. The estimated useful life, residual value, and amortization method are reviewed at least once at the end of each year. Impacts of changes in accounting estimates are applied prospectively. 2. Decommissioning
Difference between the net disposal proceed and book value of intangible assets removed is recognized in current profit and loss.
(XI)
Impairment of property, pl ant, equipment, inves皿ent properties, and intangible assets
The consolidated entity evaluates all property, plant, equipment, investment properties, and intangible assets for signs of impairment every balance sheet date. Assets that exhibit any sign of impairment will have recoverable amount estimated. If the recoverable amou�t can not be estimated on an individual basis, the consolidated entity will instead estimate recoverable amount for the entire cash-g�nerating unit.
Recoverable amount is the higher between "fair value less selling costs" and the "utilization value." If recoverable amount of an asset or cash-generating unit falls below its book value, the book value of that particular asset/cash-generating unit shall be reduced to the recoverable amount with impairment losses recognized through profit and loss.
When impairment losses are reversed on a later date, the book value of corresponding assets/cash-generating units shall be adjusted upwards to the recoverable amount. However, the increased book value shall not exceed the book value (less amortization or depreciation) of the asset/cash-generating unit before impairment losses were recognized in the first place. Reversal of impairment loss is recognized through profit and loss.
(XII)
Fi inancial instruments
Financial assets and financial liabilities are recognized on consolidated balance sheet when the consolidated entity becomes a party of the contract.
1 8
When recognizing financial assets and liabilities at initiation, those that are not designated to be carried at fair value through profit and loss are measured at fair value plus transaction costs that are directly attributable to the acquisition or issuance of financial assets/liabilities. Transaction costs that are directly attributable to the acquisition or issuance of financial assets/liabilities carried at fair value through profit and loss are recognized immediately through profit and loss.
1. Financial asset Routine transactions of financial asset are recognized on or removed from balance sheet based on principles of trade date accounting.
(1) Measurement category
Financial assets held by the consolidated entity are distinguished into the following categories: financial assets at FVTPL, financial assets carried at cost after amortization, and equity instruments at FVTOCI. A. Financial assets at FVTPL
Financial assets at FVTPL mainly comprise financial assets that are mandatory to be measured at fair value with fair value changes reco 卽i zed through profit and loss. Financial assets that are mandatory to be measured at fair value with fair value changes recognized through_ profit and loss include: equity instruments that are not specified to be carried at FVTOCI, and debt instruments that do not satisfy the criteria to be carried at cost after amortization or at FVTOCI.
Financial assets at FVTPL are measured at fair value, with dividends and interests recognized as other income. Gains and losses from remeasurement are recognized as other gains and losses. See Note 26 for details regarding the fair value method.
B. Financial assets carried at cost after amortization
Financial asset investments that satisfy both the following conditions are carried at cost after amortization:
-
a. The financial asset is held for a specific business model, and the purpose of which is to hold the financial asset and collect contractual cash flow; and
-
b. The contractual terms give rise to cash flows on specific dates, and the cash flows are intended solely to pay principals and interests accruing on outstanding principals.
1 9
For financial assets car ied at cost after amortization (including cash and cash equivalents, accounts receivable and other receivables carried at cost after amortization etc), the effective interest method is used to determine the book value at initiation. They are subsequently presented net of impairments and amortization. Any gain/loss from cur ency exchange incurred on these financial assets is recognized through profit and loss.
Except for the two circumstances explained below, interest income is calculated by multiplying the book value of financial asset with effective interest rate:
-
a. Acquisition or creation of credit-impaired financial assets; in which case interest income is calculated by multiplying the cost of financial assets after amortization with credit-adjusted effective interest rate.
-
b. Financial assets that were not credit-impaired at the time of acquisition or origination, but become credit-impaired on a later date; in which case interest income is calculated by multiplying the cost of financial assets after amortization with the effective interest rate starting from the reporting period after credit impairment.
Financial assets are considered credit-impaired if the issuer or debtor exhibits major financial distress, default, likely bankruptcy, financial restructuring, or any financial difficulty that may render the financial asset no longer available on the active market.
Cash equivalents include time deposits with less than 3 months until maturity that are highly liquid, readily convertible into defined amounts of cash, and less prone to the risk of fair value changes. Cash equivalents are held for the purpose of meeting short-term cash commitments.
2 0
C.Equity instruments at FVTOCI
For equity instruments that are neither held for trading nor recognized/received as a consideration for business acquisition, the consolidated entity is entitled to an irrevocable option to account them at FVTOCI at initial recognition.
Equity instruments at FVTOCI are measured at fair value; subsequent fair value changes are recognized through other comprehensive income and accumulated under other equity. At the time of disposal, cumulative gains/losses are transferred directly into retained earnings and not reclassified into profit and loss.
Dividends from equity instruments at FVTOCI are recognized in profit and loss when the entitlement to receive is confirmed, unless the dividends clearly represent a partial recovery of the investment cost.
(2) Impairment of financial assets
On each balance sheet date, the consolidated entity assesses impairment losses on financial assets carried at cost after amortization (including accounts receivable) and operating lease receivable based on expected credit losses.
Accounts receivable and operating lease receivable have loss provisions recognized based on expected credit losses over their duration. For other financial assets, the Company first evaluates whether there is significant increase in credit risk since initial recognition. If there is no significant increase in credit risk, loss provisions are recognized based on 12-month expected credit loss; if there is significant increase in credit risk, loss provisions are recognized based on expected credit loss over the remaining duration.
Expected credit losses are determined as average credit loss weighed against the risk of default. 12-month expected credit losses represent the amount of credit losses that the financial instn皿ent is likely to incur due to default event in the next 12 months, whereas expected credit losses for the remaining duration represent the amount of credit losses that the financial instrument is likely to incur due to all possible default events for the remaining duration.
21
All impairment losses on financial assets are recognized usmg allowance accounts, which reduce book value of the corresponding financial asset.
(3) Removal of financial assets
Financial assets can be removed from balance sheet only if all contractual cash flow entitlements have ended, or if the asset has been transferred with virtually all risks and returns assumed by another party.
Difference between the book value of financial asset carried at cost after amortization and the amount of consideration received for the asset's removal is recognized through profit and loss. When an equity instruments at FVTOCI is removed from balance sheet, the amount of cumulative gain/loss is transferred directly into retained earnings and is not reclassified to profit and loss.
2 . Equity instrument
Equity instruments issued by the consolidated entity are classified into equity depending on the terms of the underlying contract and the definitions of equity used.
Eq�ity instruments issued by the consolidated entity are recognized at the amount of proceeds received net of direct issuing costs.
Buyback of the Company's own equity instruments is recognized and deducted under equity. Acquisition, sale, issuance, or retirement of the Company's own equity instruments is not recognized through profit and loss. 3. Financial liability
- (1) Subsequent measurement
All financial liabilities are carried at cost after amortization using the effective interest method.
- (2) Removal of financial liabilities
When a financial liability is removed, the difference between book 叮ed value and the consideration paid (including any non-cash assets transfe or any additional liabilities borne) is recognized through profit and loss.
(XIII)
R evenue recognit10n
The consolidated entity first identifies performance obligations in a contract it signs with customer, then divides and allocates the transaction sum to various obligations, and recognizes revenue when each obligation is fulfilled.
22
Revenue from sale of merchandise
Revenue from sale of merchandise is generated from retail sale of goods in the departmental store, and is recognized as income at the time of customer's purchase. Proceeds collected in advance from the issuance of departmental store vouchers are recognized as contractual liabilities until the vouchers are redeemed by customers.
Customer loyalty program represents reward points granted to customers for merchandises sold that customers can spend to purchase merchandise in the future, and are a form of customers'entitlement. At the time of transaction, a percentage of the sales proceeds received or receivable is treated as reward point and recognized as contractual liability; this liability is reclassified into income when reward points are redeemed or voided on a later date.
Sales proceeds of real estate properties sold under normal terms of business are collected in instalments. Contractual liabilities are recognized at the time the proceeds are collected, which are later recognized as income upon completion and delivery of each property to the respective buyer.
(XIV) Leases
The consolidated entity evaluates whether a contract meets the criteria of (or includes arrangements characterized as) lease on the day of contract establishment. Where the consolidated entity_訌e_lessor
The consolidated entity does not have any lease arrangement that involves a transfer of virtually all risks and returns associated with ownership of the underlying asset to the lessee. All leases are classified as operating lease.
In an operating lease arrangement, the amount of proceeds received net of incentives are recognized as income on a straight-line basis over the lease tenor. Lease negotiation with a lessee is accounted as a new lease from the effective date of lease amendment.
(XV) Borrowing costs
Borrowing costs that are directly attributable to the acquisition, construction, or production of qualified assets are treated as part of an asset's cost until virtually all activities needed to bring the asset to its designated usable or salable state have been completed.
For specific-purpose loans undertaken for qualified capital spending, any investment income earned on short-term investment of the proceeds before incurring the capital spending is deducted from capitalized borrowing costs.
23
Except for the above, all other b 。 rrowing costs are recognized through profit and loss in the year occurred.
(XVI) Employee benefits
1. Short-term employee benefits
Liabilities associated with short-term employee benefits are measured at non-discounted amount of cash that the Company expects to pay in exchange for employees'service.
2. Post-employment benefits
For defined contribution plans, the amount of contributions that has to be made to pension funds over the duration of employees'service is recognized as expense.
For defined benefit plans, the cost of benefit (including service cost, net interest, and effect of remeasurement) is estimated using the Projected Unit Credit Method. Service costs (including current and previous service costs) and net interests on net defined benefit liabilities (assets) are recognized as employee welfare expense at the time incurred or whenever the plan is amended or curtailed. Effects of remeasurement (including actuarial gains/losses, change in plan asset limits, and return on plan assets net of interest) are recognized under other comprehensive income and added to retained earnings at the time of occurrence. This amount is not reclassified into profit and loss in subsequent periods.
Net defined benefit liabilities(plan assets) represent the shortfall (surplus) of contributions made to the defined benefit plan. Net defined benefit plan assets may not exceed the amount of contributions refundable or the present value of reducible contributions in the future.
(XVII) Income tax
The income tax expense represents the sum of the tax currently payable and defe[r] red tax.
1. Tax currently payable
The consolidated entity reports current period income (loss) and calculates income tax payable (refundable) according to tax laws stipulated by the local tax jurisdiction.
24
Pursuant to the Income Tax Act of the Republic of China, undistributed earnings are subject to additional income tax, which is recognized in the year shareholders resolve to retain the earning.
Adjustments to income taxes reported in previous years are recognized as income tax expenses in the period the adjustment is made.
2. Deferred tax
Deferred income taxes are tax effects of temporary differences, given rise by the different book value of assets and liabilities presented in the financial statement and those reported for tax filing.
Tax impacts arising from taxable temporary differences are recognized as deferred income tax liabilities; deferred income tax assets are recognized under the condition that the Company is very likely to generate taxable income in the future to offset deductible temporary differences or losses carried forward.
Temporary differences that were not initially recognized as deferred income tax assets are also subject to re-assessment on every balance sheet date. These differences may be recognized to increase the book value of deferred income tax asset if the Company considers it highly likely to generate taxable income for full or partial recovery of such asset in the future. Temporary differences that were not initially recognized as deferr�d income tax assets are also subject to re assessment on every balance sheet date. These differences may be recognized to increase the book value of deferred income tax asset if the Company considers it highly likely to generate taxable income for full or partial recovery of such asset in the future.
Deferred income tax assets and liabilities are estimated using expected tax rate applicable at the time the liability/asset is expected to be settled/realized. This expected tax rate is determined based on the tax rate and tax laws prevailing as at the balance sheet date. Deferred income tax liabilities and assets represent tax impacts of the method by which the consolidated entity expects to recover/settle the book value of its assets and liabilities as at the balance sheet date.
3. Current and deferred income tax
Current and deferred income taxes are recognized through profit and loss, except for source accounts that are recognized under other comprehensive
25
income or directly as other equity item, where current and deferred income taxes are also recognized under other comprehensive income or directly as equity. V. S_g_urces of uncertaint�g judgments, estimates, and assumotions When applying accounting policies, the management is required to make judgments, estimates, and assumptions based on historical experience or other relevant factors in situations where information cannot be easily obtained from available sources. The actual outcome may differ from initial estimates.
The consolidated entity will take into consideration the economic impact of COVID19 when ma如ng major accounting estimates; meanwhile, the management will continually examine its estimates and basic assumptions. If a revision of accounting estimate affects only the current period, the effect shall be recognized only for the current period. If a revision of accounting estimate affects current and future periods, the effect shall also be recognized for current and future periods.
Sources of uncertaint�tions
(I) Income tax
As at December 31, 2020 and 2019, the Company had deferred income tax assets with book value of NT$24,774,000 and NT$38,737,000, respectively. Due to unpredictability of future profitability, the consolidated entity had NT$174,407,000 and NT$155,308,000 of tax losses as at December 31, 2020 and 2019, respectively, that were not recognized as deferred income tax asset. Realization of deferred income tax asset depends largely on whether the Company is able to generate sufficient profits or taxable temporary differences in the future. If actual profits are less than previously expected, there may be significant reversal of deferred income tax assets. This reversal is recognized in profit and loss in the period occurred.
(II) Impairment of inventory
Net realizable value of inventory is the estimated selling price less all estimated costs needed to completion and sale under normal circumstances. These estimates are made based on current market condition and previous experiences selling goods of similar nature. A change of market condition may significantly affect the outcome of such estimate.
26
(III) Impairment of tangible assets
When assessing asset impairment, the consolidated entity relies on the use of subjective judgment and determines the level of independent cash flow, useful life, and future income/expenses/losses for specific asset groups after taking into consideration the method in which assets are used and industry characteristics. Any change of economic circumstances and any change in estimate caused by the Company's strategies may result in significant impairment in the future.
VI. Cash and cash eguivalents
| Cash and cash eguivalents | ||||
|---|---|---|---|---|
| Pet cash and cash on hand Check and demand (curent) deposit |
December 31, 2020 $ 294 98,493 |
December 31, 2019 $ 294 87,086 |
||
| Cash equivalents Tie deposits with an orgial tenor of 3 monts or less. |
18.797 | |||
| $ | 98,787 | $ | 1O6,177 |
Range of market interest rates applicable to bank deposits as at the balance sheet date is shown below:
VII.
| date is shown below: | ||||
|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | |||
| Cash in bans | 0.01 | %~0.05% | 0.01 | %�4.60% |
| Financial assets at FVTPL- Curent | ||||
| December 31, 2020 | December 31, 2019 | |||
| Financial assets designated as atFVTPL Non-dervative fnancial assets |
||||
| - TWSE, TPEX, and Emerging Stock Market shaes - Fund benefcia cerifcates |
$ | 120,667 251,446 |
$ | 95,825 190,084 |
| - Foreign shares - Cororate bonds |
6,688 23,697 |
8,006 2,278 |
||
| - Bonds | 14.749 | 14.192 | ||
| $ | 4l7,247 | $ | 3 1 O, 3 8 5 |
Financial assets at FVTPL- Current
Please refer to Note 22 for gains/losses on financial assets at FVTPL.
27
VIII. Financial assets at FVTOCI
| Financial assets at FVTOCI | ||||
|---|---|---|---|---|
| Non-current | December 31, 2020 | December 31, 2019 | ||
| Domestic investments | ||||
| Emerging Stock Market shares Common shares of Julien's International Entertainment Group Co., |
||||
| Ltd. Unlisted shares Common shares of WK Technology Fund VII Common shares of WK Technology Fund VIII Common shares of WK Technology Fund Common shares of WK Technology Fund V Common shares of Harbinger Venture Capital Corp. Subtotal |
$ | 4,563 14,100 13,300 9,315 10,175 51 453 |
$ | 8,063 14,100 13,300 12,815 10,175 58,453 |
| Foreign investments Unlisted shares Common shares of Wholesome Biopharm Pty |
||||
| Ltd. Common shares of Fortune Technology Fund II Ltd. Common shares of KDH |
14,630 374 |
14,630 4,414 |
||
| Design CO., Ltd. Preferred shares of Phyto |
||||
| Ceutica Inc. | ||||
| Common shares of Budworth | ||||
| Investment Limited | ||||
| Subtotal | l5,0O4 | 19,044 | ||
| $ | 66A57 | $ | 77,497 |
The consolidated entity invests in the above instruments by adopting a medium-long term strategy, and expects to profit over the long term. Management of the consolidated entity is of the opinion that recognizing short-term fair value changes through profit and loss on such investments does not conform with the long-term investment plans described above, and therefore has chosen to account such investments at FVTOCI.
Investee - Fortune Technology Fund II Ltd. made a cash refund of share capital in November 2020, and the consolidated entity recovered NT$2,840,000 of investment at the prevailing shareholding percentage.
Investee - Yo Fu Investment Co., Ltd. completed the liquidation procedure in January 2020 and refunded NT$433,000 of capital.
Investee - Julien's International Entertaimnent Group Co., Ltd. was registered on Emerging Stock Market on January 11, 2019.
28
Investees - Harbinger Venture Capital Corp. and Budworth Investment Limited made cash refunds of share capital in January 2019, and the consolidated entity recovered NT$1,717,000 and NT$2,490,000 of investment, respectively, at the prevailing shareholding percentage. NT$451,000 of the proceeds recovered were offset against financial assets, while the remainder were recognized as other comprehensive income and accumulated under other equities.
The consolidated entity recognized NT$8,200,000 and NT$19,177,000 of unrealized loss on valuation of equity instruments at FVTOCI in 2020 and 2019, respectively.
IX.
The consolidated entity received NT$285,000 of cash from Harbinger Venture Capital Corp. in 2019 (2020: none) and recognized this sum as dividend income. current Financial assets carried at cost after amortization -
| December 31, 2020 | December 31, 2020 | December 31, 2019 | December 31, 2019 | |
|---|---|---|---|---|
| Domestic investments Time deposit with intial matrty |
||||
| of more than 3 months | $ | 2O,73l | $ | 45,7O3 |
As at December 31, 2020 and 2019, time deposits with initial tenors of 3 months or longer accrued interests at 0.815%-3.200% and 1.065%-2.460% per annum, respectively.
X.
Notes receivable� and other receivables
| 邸sig fom busiess activities | December 31, 2020 | December 31, 2020 | December 31, 2019 | December 31, 2019 |
|---|---|---|---|---|
| Note receivable | $ | 385 | $ | |
| Trade receivable Operatig lease receivable - Cuent - Non-curent Subtotal |
2 639 3,430 18 406 21836 |
2 751 2,710 16 771 19 481 |
||
| Other receivables Aount receivable fom sale of securties Utility and management f s receivable |
5,405 1,174 |
4,659 1,199 |
||
| Rent receivable Tax refnd receivable(ote 23) |
126 42 |
122 53 |
||
| 。thers | 3 254 | 2 512 | ||
| Subtotal Ttal |
$ | 10 001 34.861 |
$ | 8 545 3O,777 |
(To be Continued)
2 9
(Continued)
(I) Notes and accounts receivable
Notes receivable primarily represent rent that the consolidated entity collects for the leasing of investment properties. Accounts are generally recovered within 30 days. Accounts receivable primarily represent retail sales collectible from consumers on transactions paid with credit cards and third-party payment tools. The majority of accounts receivable are credit card balances to be collected from financial institutions. Credit term on sale of merchandise is generally 30 days, and most proceeds are collected within this duration.
The consolidated entity recognizes loss provisions on accounts receivable based on expected credit losses over the duration of the receivable account. Expected credit loss over the remaining duration takes into account customers'past payment records. Since previous credit loss records showed no significant difference in loss pattern across customer groups, the consolidated entity simply set the expected credit loss rate based on number of days overdue.
Ifthere is evidence to suggest that the counterparty is undergoing severe financial crisis and the recoverable amount can not be reasonably estimated, the consolidated entity will directly offset loss provisions against accounts receivable. In which case, the consolidated entity will continue collection efforts on the receivables, and any amounts recovered will be recognized through profit and loss.
The consolidated entity found no sign of impairment in accounts and notes receivable as at December 31, 2020 and 2019.
(II)
Operating lease receivable
Operating lease receivable represents lease incentives granted on operating leases. The total cost of incentives is amortized on a straight-line basis and allocated over the remaining lease tenor as deductions to rental income. Lease negotiations had taken place with some lessees in the current year due to COVID-19. The negotiations were accounted as new leases from the effective date of lease amendment.
For concentration of credit risks in lease receivables, please refer to Note 26.
3 0
XI. Inventories
| Inventores | ||||
|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | |||
| Propretary inventory | ||||
| Cosmetics and women's | ||||
| undergarents Properies pending sale |
$ | 6 349 , |
$ | 12,556 |
| Huagang Section, Shilin | ||||
| District, Taipei City Jiaoxi Gongyan Section, |
673,457 | 673,457 | ||
| Yilan | 2O1,347 | 252,282 | ||
| $ | 8 8 1, 1 5 3 | $ | 938,295 |
Amount of cost of goods sold recognized from inventory totaled NT$ l 34,258,000 in 2020 and NT$259,565,000 in 2019. Cost of goods sold for 2019 includes inventory devaluation losses ofNT$3,000,000 (2020: none).
The consolidated entity's property pending sale at Jiaoxi Gongyuan Section, Yilan County, forms part of the joint construction agreement entered into by subsidiary - DeHome Development and a non-related party in January 2014. Under this agreement, the landlord contributed land located in Jiaoxi while DeHome Development contributed capital and technology to complete and share units of the construction project. A construction service contract was later signed with related and non-related parties in March 2015. This. contract involved a joint development and joint construction of project in Jiaoxi, for which a 5% construction management fe was charged on the construction cost. The joint construction project was completed in October 2017 and all ownership transfer has been completed to date.
The consolidated entity's property pending sale at Huagang Section, Shilin District, Taipei City, had net realizable value determined by an independent valuer using the comparative method and income method (direct capitalization method) as at the balance sheet date. Average income capitalization rate was one of the significant unobservable inputs used during valuation, and the rate was determined at 1.15% for 2020 and 1.24% for 2019.
The consolidated entity's property pending sale at Jiaoxi Gongyuan Section, Yilan County, did not have net realizable value determined by an independent valuer; instead, valuation was performed by the management using valuation model that was commonly accepted among market participants. This valuation had proceeded using market evidence similar to real estate transaction prices.
For disclosure on the amount of inventory pledged as loan collaterals, please refer to Note 28.
3 1
XII. Subsidiaries
Subsidiaries included in the consolidated financial statements
This consolidated financial statement encompasses the following:
| % of Owne1-hi2 | % of Owne1-hi2 | |||||
|---|---|---|---|---|---|---|
| December | December | |||||
| Investor The Company |
Investee GUAN QUA INVESTM ENT CO, |
Mam Business Investment |
31, 2020 100.0% |
31,2019 100.0% |
Explanation As at December 31, 2020, the entity held 8,750,000 share of the Company, representig 4.19% of outstandig |
|
| LTD. | common shares. | |||||
| The Company The Company Te Compay |
」IFONG IESTM ENTCO., LD SONG YA IVESTM ENT CO., LD. SHUN TAI IESTM ET CO., |
Invetment Ivestment Investment |
100.0% 100.0% 100.0% |
100.0% 100.0% I00.0% |
As at December 31, 2020, the entity held 8,767,000 shares of the Company, representing 4.20% of outstandig comon share. As at December 31, 2020, the entit held 7,366,000 shares of the Company, 「eresentig 3.53% of outstandig co=on share. As at December 31, 2020, the entity held 8,439,000 shares of the Company, 「ereenting 4.04% of outstading |
|
| LTD | co=on shares. | |||||
| The | DeHome | Housing and Building | 100.0% | 100.0% | ||
| Company | Developme | Development and | ||||
| nt Co, Ltd | Rental | |||||
| XIII. | Eaccounted investments | |||||
| Investents in Associates | ||||||
| December 31, 2020 December 31, 2019 |
||||||
| Associated compaies with sigfcant infuence Chung Hsiao Enterrse Co., |
||||||
| Ltd. | $ | 162.327 | $ 145,07O |
|||
| Percentage ofshare ownership/votingrghts | ||||||
| December 31, 2020 December 31, 2019 |
||||||
| Chung Hsiao Enterrse Co., Ltd. | 20% | 20% |
Nature of business activities, main places of business, and countries of registration for the above associated companies are disclosed in Appendix 2 - "Information of Investees."
32
Summary financial information of associated companies under the consolidated entity is presented below:
| Summary fnancial infrmation entity is presented below: |
of associated companies | of associated companies | under the consolidated | under the consolidated |
|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | |||
| Curent asset | $ | 349,312 | $ | 268,857 |
| non-current assets | 222,820 | 223,226 | ||
| Curent liabilities non-curent liabilities |
( ( |
37,117) 57,923) |
( ( |
43,353) 57,923) |
| Equity | $ | 477,092 | $ | 39O`8O7 |
| Shareholding percentage of the | ||||
| consolidated entty | 2O% | 2O% | ||
| Consolidated entity's share of | ||||
| equity Adjustment to fir value of non |
$ | 95,418 | $ | 78,161 |
| current assets due to acquisition | ||||
| of shares | 66,909 | 66,909 | ||
| Book value of investment | $ | 162.327 | $ | 145.070 |
| 2020 | 2019 | |||
| Current operating revenues Curent net income |
$ $ |
241650 20.878 |
$ $ |
252453 17.369 |
| Other comprehensive income curent Share of curent net income |
$ $ |
80!982 4.176 |
$ $ |
81 !587 3.73 |
| Share of other comprehensive income - curent Dividends receved fom Chung Hsiao Enterrise Co., Ltd. |
$ $ |
16.196 3. 5 |
$ $ |
16.318 3l096 |
Share of profit/loss and other comprehensive income from equity-accounted associated companies in 2020 and 2019 were recognized based on audited financial statements of the respective associated companies for the corresponding periods.
XIV Pro�ment
| December 31, 2020 | December 31, 2020 | December 31, 2019 | December 31, 2019 | |
|---|---|---|---|---|
| Book valuefor each categorv | ||||
| Land | $ | 853,457 |
$ | 853,457 |
| Buildings, net | 1,433,238 | 1,481,557 | ||
| Computer and communication | ||||
| equipment, net Transpor equipment, net |
11,723 1,369 |
13,596 1,782 |
||
| Other equipment, net Constrction in progess |
6,885 3.236 |
8,440 1.736 |
||
| $ | 2,3O9.9O8 | $ | 2, 3 6O, 5 6 8 |
33
| 2020 Openig Increase I Disposal in Other balance cuent }ear curent year _逋ustments Cost Land $ 853,457 $ $ $ Buildings 1,896,990 27,249 ( 10,000) ( 3,181) Computer and comunication equipment 20,571 178 464) 2,570) Transpor Equipment 4,906 Other Equipment 11,149 212 ( 119) Constrction in progress 1 736 1 500 2,788,809 $ 22,139 ($ lQ,583) ($ 5,151) accumulated depreciation Buildings 415,433 $ 68,828 ($ 6,150) ($ 291) Computer and comunication equipment 6,975 1,423 ( 386) ( 2,020) Transport Equipment 3,124 413 Other Equipment 2 709 1 747 ( 99) 428,241 $ 1,411 ($ 6,635) ($ 2,311) Ttal $ 2 3 6O ` 5 6 8 2019 Openg Increase in Disposal in Other balace curent year current year adjustments Cost Land $ 853,457 $ $ $ Buildigs 1,859,418 36,703 869 Computer and comunication equipment 20,253 233 227) 312 Transport Equipment 5,484 ( 578) Other Equipment 10,360 916 ( 127) Constrction in progress 2,520 747 ( 1 531) 2,751,492 $ 38,592 ($ 932) ($ 35Q) accumulated depreciation Buildings 343,141 $ 72,292 $ $ Computer and comunication equipment 5,557 1,638 ( 220) Transport Equipment 3,192 413 ( 481) 。ther Equipment 1,231 1 584 ( 106) 353,121 $ 75,927 ($ 8Q7) $ Total $2,328,371 |
Closing balance $ 853,457 1,911,058 17,715 4,906 11,242 3 236 2,801,614 477,820 5,992 3,537 4 357 491 706 $ 2.309.908 Closing balace $ 853,457 1,896,990 20,571 4,906 11,149 1 736 2,788,809 415,433 6,975 3,124 2 709 428,241 $ 2,36Q,568 |
|---|---|
34
Remodeling of Taoyuan Branch began in February 2017 and ended in September 勾18. The project incurred a sum of approximately NT$1,112,410,000. As at December 31, 2020 and 2019, the project still had unpaid billings of NT$77,226,000 and NT$62,579,000, respectively, that were presented as equipment purchase payable. Taoyuan Branch commenced trial operation on September 15,叩18 and officially opened for business on October 3, 2018.
There was a delay in renovation works that caused Taoyuan Branch to postpone its 。fficial opening, and the Company has since been negotiating with the contractor according to the terms of the renovation contract to agree on the amount of losses, compensation, and construction billings payable. However, the two parties were unable to reach an agreement and sought resolution through arbitration in 2020. The arbitration tribunal then held inquisitions in May, July, and October later that year. According to the ruling made by Chinese Arbitration Association, Taipei in January 2021, the Company was required to pay the contractor the contracted sum of construction billing plus an additional billing of NT$139,071,000 fi or contract modification. A portion of the modification billing had already been accounted for; the unaccounted balance of NT$27,395,000 will be adjusted prospectively into buildings - NT$27,249,000 and repair expenses - NT$146,000 in the current year.
As per assessment, the consolidated entity's property, plant, and equipment showed no sign of impairment as at December 31, 2020 and 2019.
Property, plant, and equipment of the consolidated entity were depreciated on a straight-line basis over the number of useful years shown below:
| basis over the number of useful y | ears shown below: |
|---|---|
| Buildings | |
| Buildings | 42 to 55 years |
| Building | |
| improvements | 3-10 years |
| Water treatment | |
| system | 55 years |
| Others | 2 to 15 years |
| Computer and | |
| communication | |
| equipment | 5 years |
| Transport Equipment | 5 years |
| Other Equipment | 5 to 8 years |
For disclosure on the amount of property, plant and equipment pledged as collaterals, please refer to Note 28.
35
XV. Investment Property
December 31, 2020 December 31, 2019 Investment Property Xinzhuang District, New Taipei City $1,059,951 $ 1,045,451 Da'an District, Taipei City 1,1O5,1O2 1.114.191 , , $ 2J65,053 $ 2J59,642
==> picture [423 x 344] intentionally omitted <==
----- Start of picture text -----
2020
Opening Increase in Decrease in Internal Closing
balance current year current year transfer balance
Cost
Land $ 2,016,189 $ $ $ $ 2,016,189
Buildings 325,810 ( 535) 325,275
2,341,999 $ ($ 535) $ 2,341,464
accumulated
depreciation
Buildings 167 357 $ 2,179 ($ 125) $ 176 411
Curnulati ve
impairment
Land 15 000 $ ($ 15,000) $
Total $ 2.159.642 $ 2.165.053
2019
Opening Increase in Decrease in Internal Closing
balance current year current year transfer balance
Cost
Land $2,016,189 $ $ $ $ 2,016,189
Buildings 325,275 535 325,810
2,341,464 $ 535 $ $ 2,341,999
accumulated
depreciation
Buildings 158,265 $ 9,Q22 $ $ 167 357
Cumulative
impairment
Land 29,000 $ ($ 14,00Q) $ 15 000
Total $ 2,154,129 $ 2,159,642
----- End of picture text -----
Investment properties - buildings are depreciated on a straight-line basis over the number of useful years shown below:
| Buildings | |
|---|---|
| Buildings | 42 to 55 years |
| Accessory | |
| equipment of | |
| buildings | 10 to 15 years |
| Building | |
| improvements | 3 years |
The consolidated entity owned several investment properties located at Qiongtai Section, Fuying Section, and Jianguo Section, Xinzhuang District, New Taipei City. Reversal of impairment losses on investment properties totaling NT$15 million and
36
NT$14 million were recognized based on fair values as at December 31, 2020 and 2019, respectively. These reversals represented differences between the book value and the amount of cash flow recoverable on real estate property, after taking into consideration 皿 ent changes in property price, goven policies, and market supply/demand. The fair values were determined by independent valuers using the comparative approach and the land development analysis approach as at the respective balance sheet dates. Discount rate was one of the significant unobservable inputs used during valuation, and the rate was determined at 1.17% and 2.04% as at December 31, 2020 and 2019, respectively.
The consolidated entity also owned several investment properties located at Renai Section, Da'an District, Taipei City, with fair values determined at NT$6,942,566,000 and NT$7,420,029,000 as at December 31, 2020 and 2019, respectively. These fair values were not established by an independent valuer; instead, valuation was performed by the management using valuation model that was commonly accepted among market participants. This valuation had proceeded using market evidence similar to real estate transaction prices.
All of the consolidated entity's investment properties are proprietary owned. For disclosure on the amount of investment property pledged as collaterals, please refer to Note 28.
. XVI Borrowmgs
- (I) Short-term borrowings
December 31, 2020 December 31, 2019 Securedborrowings Bank borrowings $ L022,423 $ 1,2 O2,92 3
Working capital bank borrowings bore interest rates of 0.88%-1.85% and 0.99%2.05% as at December 31, 2020 and 2019, respectively.
37
(II) Short-term bills payable
December 31, 2020 December 31, 2019 Commercial paper $ 165,800 $ 167,000 Less: Unamortized discounts on bills payable 64 106 $ 1 65,736 $ 1 66,894
Commercial papers bore interest rates of 0.25%-0.65% and 0.66%-1.90% as at December 31, 2020 and 2019, respectively.
For disclosure on the amount of inventory, property, plant, equipment, and investment property pledged as collaterals for short-term borrowings and short-term bills payable, please refer to Note 28.
(III) Long-term borrowings
| Long-term borowings | ||
|---|---|---|
| December 31, 2020 | December 31, 2019 | |
| Securedborowings Ban SinoPac |
||
| Credit line: | ||
| NT$1,400,000,000. | ||
| Contract tenor: Augst 22, 2017 to Augst 31, |
||
| 2020. Extended to | ||
| Augst 31, 2022 on | ||
| November 27, 2019. | $1,100,000 | $ 1,230,000 |
| Bank of Taiwan | ||
| Credit line: | ||
| NT$600,000,000. | ||
| Contract tenor: May 23, | ||
| 2018 to May 23, 2021. A new contract staring |
||
| 」une 24, 2020 and | ||
| ending June 24, 2023 was siged on June 24, |
||
| 2020. Hua Nan Ban |
446,000 | 526,000 |
| Credit line: | ||
| NT$293,000,000. | ||
| Contract tenor: January | ||
| 11, 2019 to January 11, | ||
| 2022. A new contract | ||
| staring March 20, 2020 | ||
| and ending March 20, 2023 was siged on Mach 20, 2020. |
290,000 | 150,000 |
(To be Continued)
38
(Continued)
December 31, 2020 December 31, 2019 First Commercial Bank Credit line: NT$3 50,000,000. Contract tenor: August 28, 2020 to August 28, 2022. Unsecured borrowings Bank of Taiwan Credit line: NT$ I 00,000,000. Contract tenor: May 23, 2018 to May 23, 2021. A new contract starting June 24, 2020 and ending June 24, 2023 was signed on June 24, 2020. 100.000 $ 2,116,0OO $ 2,0O6,0OO $ 280,000
Secured borrowings mentioned above are long-term in nature and bear interests at fixed rates that are reset once every 2 to 3 months.
Effective interest rate range for long-term borrowings:
December 31, 2020 December 31, 2019 Effective interest rate: Floating interest rate borrowing Fixed interest rate borrowing 0.80%~1.05% 0.99%~1.08% 0.99%
For disclosure on the amount of property, plant, equipment, and investment property placed as collateral for long-term borrowings, please refer to Note 28.
XVII. Accounts珥yable
December 31, 2020 December 31, 2019 Accounts pavable 邸sing from business activities $ 96,6 5 9 $ 67,4l2
The average credit term for trade purchases is 30 days.
39
XVIII. Accrued ex卫enses
| Accrued ex卫enses | ||||
|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | |||
| Salary and bonus payable | $ | 16,348 | $ | 16,642 |
| Tax payale | 8,987 | 8,872 | ||
| Utility expenses payable | 4,914 | 5,968 | ||
| Others | 7.434 | 9.225 | ||
| $ | 37,683 | $ | 40,7O7 |
XIX. Post-em�lans
(I) Defined contribution plans
The pension scheme introduced under the "Labor Pension Act" that the Company and certain subsidiaries of the consolidated entity are subjected to is a government managed defined contribution plan, for which each participating entity is required to contribute an amount equal to 6% of employees'monthly salary into their individual pension accounts held with the Bureau of Labor Insurance. (II) defined benefit plan
The Company is also subject to the pension scheme introduced under the "Labor Standards Act," which is a government-managed defined benefit plan. Under this plan, employees'pension benefits are calculated based on their years of service and gross salary for the month of retirement (excluding allowances and festive bonuses). The Company makes monthly pension contributions eq�ivalent to 2% of employees' monthly salaries into an account held under Bank of Taiwan in the Labor Pension Supervisory Committee's name. In the event that the account is estimated to be short of balance to pay workers who are expected to meet their retirement criteria in the following year, the Company will reimburse the shortfall in one contribution by no later than the end of March next year. The account is managed by Bureau of Labor Funds, Ministry of Labor. The Company has no influence whatsoever over the investment strategy.
The following amounts relating to the defined benefit plan have been recognized on the consolidated balance sheet:
| on the consolidated balance sheet: | ||||
|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | |||
| Present value of defned beneft | ||||
| obligations | $ 43,545 | $ 42,274 | ||
| Fair value of plan assets Net defned beneft liabilities |
( | 24,076) $ 19,469 |
( | l7,42O) $ 24,854 |
40
Changes in net defined benefit liability:
| Present value | Present value | ||||||
|---|---|---|---|---|---|---|---|
| of defned beneft |
Fair | value of | Net defned beneft |
||||
| obligations | plan assets | liabilities | |||||
| January 01, 2019 | $ | 39,596 |
($ | 14,604) | $ | 24,992 |
|
| servicing costs | |||||||
| Serice costs fr the curent | |||||||
| period | 431 | 431 | |||||
| Interest expense (income) Recogized in proft or loss |
396 827 |
( ( |
147) 147) |
249 680 |
|||
| Remeasurement | |||||||
| Retur on plan assets | |||||||
| (excluding amounts already | |||||||
| included in net interest) Actuaal loss - change in demogaphic assumption Actuaral loss - change in fnancial assumption |
58 942 |
( | 517) | ( | 517) 58 942 |
||
| Actuarial loss - adjustment based on past experence Recogized in other |
851 | 851 | |||||
| comprehensive income Employer's contrbution |
1,851 | ( ( |
517) 2,152) |
( | 1 334 2152) |
||
| December 31, 2019 | 42,274 | ( | 17,20) | 24,854 | |||
| servicing costs | |||||||
| Serice costs fr the cuent | |||||||
| period | 417 | 417 | |||||
| Interest expense (income) Recogized in proft or loss |
318 735 |
( ( |
133) 133) |
185 602 |
|||
| Remeasurement | |||||||
| Ret on plan assets | |||||||
| (excluding amounts already | |||||||
| included in net interest) Actuaral loss - chage in demogaphic assumption Actarial loss - change in |
2 | ( | 574) | ( | 574) 2 |
||
| fnacial assumption Actuaal gain - adjustment based on past experence Recogized in other |
( | 1,322 788) |
( | 1,322 788) |
|||
| comprehensive income Employer's contrbution |
536 | ( ( |
574) 5 949) |
( ( |
38) 5 949) |
||
| December 31, 2020 | $ | 4\545 |
($ | 24l076) | $ | 19�469 |
|
| Aounts of defned beneft | plan recogized though | proft and | loss, by fnction: | ||||
| 2020 | 2019 | ||||||
| Administrative expenses | � | � |
41
The consolidated entity is exposed to the following risks due to adoption of pension scheme introduced under the "Labor Standards Act":
1. Investment risks: The Bureau of Labor Funds, Ministry of Labor, manages the labor pension fund either on its own or through mandate. The labor pension fund is being allocated into equity securities, debt securities, and bank deposits local and abroad; however, the consolidated entity estimates return on plan assets at a rate no less than the 2-year time deposit rate offered by local banks.
2. Interest rate risk: A decrease in government bond yield would increase the present value of defined benefit obligations while at the same time increase return of plan assets invested in debt instruments. The overall effect on net defined benefit obligation is partially offset.
3. Salary risk: The present value of defined benefit obligations is calculated by taking into consideration the participants'future salary levels. An increase in salary level would raise the present value of defmed benefit obligations.
The present value of defined benefit obligations is determined based on actuarial estimates made by certified actuaries. Below are the main assumptions used on the date of measurement:
| date of measurement: | ||
|---|---|---|
| December 31, 2020 | December 31, 2019 | |
| Discount rate | 0.375% | 0.750% |
| Expected salary increase | 2.000% | 2.000% |
A reasonable change in the main actuarial assumption would increase (decrease) the present value of defined benefit obligations by the following amounts, provided that all other assumptions remain unchanged:
| December | 31, 2020 | December | 31, 2019 | |
|---|---|---|---|---|
| Discount rate | ||||
| 0.25% increase | ($ | 889) | ($ | 942 ) |
| 0.25% decrease | $ | 91 8 | $ | 974 |
| Expected salary increase | ||||
| 0.25% increase | $ | 886 | $ | 945 |
| 0.25% decrease | ($ | 863) | ($ | 9l 9) |
Actuarial assumptions tend to be intercorrelated. It is unlikely to see only one assumption changing at one time, therefore the above sensitivity analysis may not truly reflect changes in the present value of defined benefit obligation.
| December 31, 2020 | December 31, 2019 | |
|---|---|---|
| Expected contrbutions in the | ||
| next year | $ 3 89 |
$ 367 |
| Average matrty of defned | ||
| beneft obligations | 8.1 years | 8.9 years |
4 2
XX. Eqmtv
(I) Common share capital
| mtv Comon share capital |
||
|---|---|---|
| December 31, 2020 | December 31, 2019 | |
| Authorized and issued shares | ||
| (thousand shares) | 2O8,725 | 208.725 |
| Authorized and paid-in capital | $ 2,087,25O | $ 2,087,25O |
All issued common shares have a face value of NT$ IO per share. Each share is entitled to one voting right and the right to receive dividends.
(II) Additional paid-in capital
| entitled to one voting rght and the Additional paid-in capital |
rigt to receive dividends. | |
|---|---|---|
| December 31, 2020 | December 31, 2019 | |
| Shares premium fom issuace Teasury stock transaction |
$ 71,028 435.936 |
$ 71,028 412.610 |
| $ 5O6,964 | $ 483,638 |
This additional paid-in capital can be offset against losses, or distributed in cash or capitalized into share capital when the Company has no cumulative losses outstanding. However, capitalization of this additional paid-in capital is capped at a certain percentage of the Company's paid-in share capital each year.
(III) Retained earnings and dividends policy
According to the earnings唧ropriation policy stipulated in the Articles of Incorporation, annual surpluses concluded by the Company are first subject to taxation and reimbursement of previous losses, followed by a 10% provision for statutory reserves and provision or reversal of special reserves as the laws may require. Any surpluses remaining will be added to unappropriated earnings accumulated from previous years, for which the board of directors will propose an earni gs appropriation plan and seek resolution in a shareholder meeting before distribution. Refer to Note 22-(8) - Employee and director remuneration for the Company's employee and director remuneration policy outlined in the Art這es of Incorporation.
The Company passed a resolution during the shareholder meeting dated June 28, 2019 to amend its Articles of Incorporation. In addition to the terms described in the preceding paragraph, any cash distribution of dividend, profit, statutory reserve, or additional paid-in capital, whether in whole or in part, must be resolved in a board meeting with more than two-thirds of the board present, voted in favor by more than half of attending directors, and reported in the upcoming shareholder meeting.
43
As a conventional department store, the Company experiences no m<l:」or change in sales volume but foresees moderate growth. After taken into consideration its long term development plans and goals of maximizing shareholders'interest, the Company has adopted a dividend policy that makes consistent payouts primarily in cash; however, the Company may adjust its dividend policy for the following year depending on current year's profitability, capital availability, and capital plans for the following year. Overall, cash dividends shall not account for less than 50% of the sum of cash dividends plus stock dividends.
Appropriation of earni gs to legal reserve shall be made until the reserve equals the Company's paid-in capital. Legal reserves may be used to offset the deficit. If the Company has no deficit and the legal reserve has exceeded 2 5% of the Company's paid-in capital, the excess may be transferred to capital or distributed in cash.
Provision and reversal of special reserves are performed in accordance with Letter No. Jin-Guan-Zheng-Fa-1010012865, Letter No. Jin-Guan-Zheng-Fa101004 7 490, and "Q&A on Special Reserves Treatment after IFRSs Adoption" issued by the authority.
The following are details of the 2019 and 2018 earnings appropriation resolved during annual general meetings held on June 22, 2020 and June 28, 2019:
| 2019 | 2018 | |||
|---|---|---|---|---|
| Statutory reserves | $ | 1 1,072 | $ | 9,0 1 O |
| Provision (reversal) of special | ($ | 176,71 6) | ||
| reserves | $ | 23O,373 | ||
| Cash dividends | $ | 146, 1O8 | $ | |
| Cash dividends per share(NT$) | $ | 0.7 |
$ |
Details of the 2020 earnings appropriation plan proposed by the board of directors in meeting dated March 22, 2021 are as follows:
| Appropriation of | |
|---|---|
| Earnings | |
| Provision for statutory reserves | $ 4,03 5 |
| Reversal of special reserves | ($ 3 9,22 5) |
| Cash dividends | $1O4,363 |
| Cash dividends per share(NT$) | $ 0.5 |
For the above cash dividend, the board of directors has resolved to set April 28, 2021 as the baseline date, and May 20, 2021 as the expected cash dividend payment date. Appropriation of 2020 earni gs is still pending for shareholders'resolution in the annual general meeting scheduled on June 22, 2021.
44
(IV) Special reserves
The Company reclassified NT$372,185,000 of unrealized gain on revaluation into retained earnings when adopting IFRSs for the first time, and made provisions for special reserves of the same amount in accordance with the authority's instruction No. Jin-Guan-Zheng-Fa-1010012865 in 2013. This special reserve may be reversed when the underlying property is disposed or reclassified on a later date.
When 唧ropriating 2019 and訒18 earnings, the Compa[n] y made reversal and provision for special reserves totaling NT$176,716,000 and NT$230,373,000, respectively, for differences in the market price and book value of parent company shares held by subsidiaries, after taking into consideration the prevailing shareholding percentage. The amount of special reserve can be adjusted for increases in market price on a later date.
(V) Other items of equity
Unrealized gain(oss) on financial assets at FVTOCI
| Opening balance Icured in the current yea Unealized loss - equity instment Equity instrument - Refund fom capita reduction (Note 8) Share of equity-accounted associated compaies Adjustment to previous years Unealized gain/(oss) Equity instruments Transfr of cuulative gains/losses to retained earings folowing disposal of equity instrument Closing balance |
2020 2019 ($ 156,000) ($ 168,245) ( 7,960) ( 15,341) 3,005 16,196 16,318 ( 10,606) 8,263 74,274 ($ 84.096) ($ 156~~!~~000) |
|---|---|
45
(VI) Treasury stock
Unit: Thousand Shares
| Reason fr buyback | Shareholding | |||
|---|---|---|---|---|
| at the | Shareholding | |||
| beging of year |
Icrease in curent year |
Decrease in cuent year |
at the end of year |
|
| 顬 | ||||
| Subsidiaes'holding of the | ||||
| Company's shares reclassifed fom mvestment into treasu |
||||
| stock | 33.322 | 33.322 | ||
| 2019 | ||||
| Subsidiares'holding of the | ||||
| Company's shares reclassifed fom mvestment mto treasu |
||||
| stock | 33,322 | 33,322 |
Information relating to subsidiaries'holding of the Company's shares as at balance sheet date:
| sheet date: | |||||
|---|---|---|---|---|---|
| No. of shares | |||||
| held | |||||
| Ivestee | (thousand shares) |
Acquisition cost | Market prce and book value |
||
| December 31, 2020 | |||||
| GUA QUA ISTMENT CO., LD. JA FONG IESTMENT CO.,LD. SONG YA IESTENT CO., LD. SH TA IESTMENT CO., LTD. |
8,750 8,767 7,366 8,439 |
$ | 337,066 337,787 283,545 325,143 |
$ | 462,875 463,775 389,662 446,23 |
| 1,283,541 | $ | 1,762,735 | |||
| December31, 2O19 | |||||
| GUA QUA IESTMENT CO., LTD. JIA FONG IESTMENT CO.,LD. SONG YA IVESTMENT CO., LTD. SH TA IESTMENT CO., LD. |
0 7 6 5 6 6 7 7 3 , ' , 8 8 7 8,439 |
$ |
337,066 337,787 283,545 325,143 |
$ |
345,625 346,297 290,957 333,34l |
| $ | L283,541 | $ | 1,3 l6,22O |
Subsidiaries'holding of the Company's shares are treated as treasury stocks; subsidiaries are not entitled to participate in cash issue or vote, but are otherwise entitled to the same rights as ordinary shareholders.
46
Revenues XXI.
(I) Breakdown of operating revenues
| venues Breakdown of operating revenues |
||
|---|---|---|
| 2020 | 2019 | |
| Net sales revenues | $ 201,207 | $ 162,994 |
| Rental income Constrction income |
247,744 59,669 |
242,256 190,796 |
| Other operating revenues | 45,82O | 54.130 , |
| $ 554,44O | $ 6 5 0, 1 7 6 |
| (II) | Explanation and breakdown of income fom | Explanation and breakdown of income fom | customers'contracts | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Net sales revenues | |||||
| Revenues fom sale of | |||||
| merchandise Retail comission income |
$ $ | 91,736 109,71 201207 |
$ $ | 42,900 120,094 162.994 |
|
| Constrction income Income fom sale of |
|||||
| prpery | $ | 59.669 |
$ | 190.796 | |
| Other operating revenues Merchants'subsidy fr deparent renovation |
|||||
| Revenue Management f income |
$ | 5,359 30,073 |
$ | 15,016 32,029 |
|
| Others | 10388 | 7,085 | |||
| $ | 45.820 | $ | 54!130 | ||
| Aalysis of retail comission income: | |||||
| 2020 | 2019 | ||||
| Total depament sales Retail comission income |
$ $ | 975'696 lO9,47l |
$ 1,04U01 5 $ 1 20,094 |
||
| (III) | Contrct balance | ||||
| December 31, 2020 | December 31, 2019 | ||||
| contract liability | $ | 46,996 | $ | l0,453 |
The change in contractual liabilities was mainly attributed to the discrepancy between the time obligation was fulfilled and the the time payment was made to customers.
47
(IV) Rental income
2020 2019 Rental income Investment Property $ 212,408 $ 204,433 Share of mall rental m` come 35.336 37,823 $ 247.744 $ 242,256
Operating lease arrangements involve leasing of investment properties and retail malls(presented as proper[t] y, plant, and equipment) owned by the consolidated entity, for tenors of 1-7 years and 1-13 years, respectively. The lessees are not entitled to any privileges to purchase the leased proper[t] ies at the end of the lease tenor.
As at December 31, 2020 and 2019, the consolidated entity had collected deposits totaling NT$50,965,000 and NT$53,071,000, respectively, in relation to the operating lease agreements.
Some of the consolidated entity's real estate leasing agreements contain contingent rent clauses that require the lessee to pay contingent rent at a certain percentage of monthly sales revenues.
Prof[i] t before tax XXII.
Pre-tax profit includes the following items:
(I) Breakdown of operating costs
| Cost of sales Cost oflease Construction cost Oter operting costs |
2020 $ 79,125 39,224 55,133 16,529 ~~$ 190.011~~ 2019 $ 35,470 40,241 224,095 24,144 $ 323!950 |
|---|---|
(II) Interest income
| (II) | Interest income | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Cash in banks | $ | 58O | $ | l,475 | |
| (I ) | Other income | ||||
| 2020 | 2019 | ||||
| Carark income | $ | 9,244 | $ | 10,075 | |
| Dividend income | 3,902 | 5,211 | |||
| Others | 4.307 | 2 967 , |
|||
| $ | 17,453 | $ | 18,253 |
48
| (IV) | Other gains or losses | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Gain (loss) on disposal of propery, plant, and |
|||||
| equipment | ($ | 3,948) | $ | 12 | |
| Loss on disposal of investment prperies |
( | 372) | |||
| Net gain (loss) on currency exchage Gain (loss) on fnancial assets mandatory to be cared at |
956 | ( | 1,833) | ||
| FVTPL Sundry expenses Reversal of impairent loss on |
r \ , |、 丿 丶. ' J3 7 6 4 5 7 ' , 1 2 |
( |
29,605 2,140) |
||
| investment property(Note | |||||
| 15) | 15,0OO |
14.000 , |
|||
| $ | 7,326 | $ | 39,644 |
- Net gain/loss on financial assets mandatory to be carried at FVTPL includes: (A) 2019; and (B) Gain on disposal totaling NT$8,988,000 in 2020 and NT$18,752,000 in Gain on fair value changes totaling -NT$10,551,000 in 2020 and NT$10,853,000 in
| 2019. | |||||
|---|---|---|---|---|---|
| (V) | Finacial costs | ||||
| 2020 | 2019 | ||||
| Interest on ban loans | $ | 3 5, 1 l O | $ | 36,751 | |
| There was no capitalzation of interest in | 2020 and 2019. | ||||
| (VI) | Depreciaton and amortization | ||||
| 2020 | 2019 | ||||
| Prperty, Plant ad Equipment Ivestent Prperty |
$ | 72,411 9,179 |
$ | 75,97 9,092 |
|
| Intangible asset | 595 | 525 | |||
| Total | $ | 82,1 85 | $ | 85544 | |
| A aalysis of depreciation by | |||||
| function | |||||
| Operting costs Opertig expenses |
$ | 19,870 61.720 |
$ | 22,164 62,855 |
|
| $ | 81,59O | $ | 8 5,0 l 9 | ||
| A analysis of aortization by | |||||
| function | |||||
| Operting costs Operting expenses |
$ | 149 446 |
$ | 150 375 |
|
| $ | 595 | $ | 525 |
49
(VII) Employee benefits expense
| Employee benefts expense | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Retirement benefts(Note 19) Defned contribution plans defned beneft plan |
$ | 2,133 602 |
$ | 2,081 680 |
| Subtotal | 2,735 | 2,761 | ||
| Other employee benefts Ttal |
$ | 70,173 72.908 |
$ | 70,355 73J16 |
| An analysis by fnction | ||||
| Operating expenses | $ | 72,9O8 | $ | 73,1 l6 |
(VIII) Employee and director remuneration
The Company provides for employee remuneration at 0.1 %-4%, and director remuneration at no more than 4%, of current year's pre-tax profit (before employee and director remuneration). 2020 and 2019 employee/director remuneration were resolved in board of directors meetings dated March 22, 2021 and March 23, 2020, respectively. Details are as follows:
Ratio
| respectively. Details are as fllows: Ratio |
||
|---|---|---|
| 2020 | 2019 | |
| Remuneration to employees | 0.63% | 0.74% |
| Remuneration to directors | 0.63% | 0.74% |
| Aount | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||
| Cash | Stocks | Cash | Stocks | |||||||
| Remuneration to | $ | 1,000 | $ | $ | 1,000 | $ | ||||
| employees | ||||||||||
| Remuneration to | 1,000 | 1,000 | ||||||||
| directors |
If the amount changes after annual consolidated financial statements are approved and announced to the public, the difference will be treated as a change in accounting estimate and recognized as a gain or loss in the following year.
The actual amounts of 2019 and 2018 employee remuneration and director remuneration paid were indifferent from the amounts recognized in the 2019 and 2018 financial statements.
Please visit "Market Observation Post System" for more information regarding employee/director remuneration resolved during the Company's board of director meetings.
50
(IX) Gains (losses) on foreign currency exchange
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Foreig exchange gains Ttal loss on curency exchange |
( | $ | 14,340 13,384) |
$ ( | I 0,552 1 2,385) |
|
| Net gain (loss) | $ | 956 | ($ | l. 83 3) | ||
| XIII. | Income tax | |||||
| (I) | Income tax recogized in proft or loss | |||||
| Major components of tax expense | were as fllows: | |||||
| 2020 | 2019 | |||||
| Tax curently payable Incured in the curent year Levied on unapproprated earngs Pror yeas adjustment |
$ ( | 33,730 5,131 387) |
$ ( | 34,777 51 l4,653) |
||
| Defred tax Incured in the curent yea Icome tax expense recogized in proft or loss |
$ | 38,474 3,61 O 42.084 |
$ | 2O,175 1,4O6 21,581 |
||
| Reconciliation of accounting income | and income tax expense: | |||||
| 2020 | 2019 | |||||
| Proft befre tax | � | $ | 1 33,366 | |||
| Income tax derved by applyng the stattory tax rate to pre- tax net proft Loss on valuation of fnancial |
$ | 31,447 | $ | 12,992 | ||
| assets Levied on unapproprated earngs Tx-exempt income Unecogized losses cared frard Unecognized temporary diference |
( | 2,109 5,131 1,250) 3,820 1,214 |
( ( |
2,170) 50 11,515 15,401 1,554) |
||
| Previous income taxes adjusted in the curent year Income tax expense recogzed in proft or loss |
( $ |
387) 422084 |
( $ |
14,653) 21l581 |
Subsidiaries of the Company, namely GUAN QUAN INVESTMENT CO., LTD., JIA FONG INVESTMENT CO., LTD., and SONG YUAN INVESTMENT CO., LTD., were subject to the 19% profit-seeking business income tax rate in 2019, according to Subparagraph 3, Paragraph 5, Article 5 of the Income Tax Act.
5 1
(II) Income tax recognized in other comprehensive income
| (II) | Income tax recognized in othe | r comprehensiv | e inco | me | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Defred tax Incured in the current year |
||||||
| - Remeasurement of | ||||||
| defned beneft plan | ($ | 8) | $ | 267 | ||
| - Equity instruments at | ||||||
| FVTOCI | 240 | 3,084 | ||||
| Prior years adustment - Equity instrments at |
||||||
| FVTOCI | ( | lO,6O6) | 8 263 | |||
| ($ | 10.374) | $ | 1 1,6 1 4 | |||
| (III) | Curent income tax assets and | liabilities | ||||
| December 31, | 2020 | December 31, 2019 | ||||
| Curent income tax asset | ||||||
| Tax refnds receivable | ||||||
| (presented as other | ||||||
| receivables) | $ | 42 | $ | 53 |
||
| Curent tax liabilities | ||||||
| Income tax payable | $ | 2l,646 | $ | 3 3, 1 5 7 |
(IV) Deferred income tax assets and liabilities
Below are changes in deferred income tax assets and liabilities:
2020
| Defred tax assets Temporar diference Impa皿1ent loss of fmacial assets at FVTOCI Impaient loss on investment properies Defned beneft plan 。ters Openg balance $ 25,840 3,000 9,269 628 $ 38,737 |
Recognized in other Recogned i comprehensive proft or loss icome $ ($ 10,366) ( 3,000) 8) ( 589) ~~($~~ 3,589) ~~($~~ lQ,374) Closing balace $ 15,474 9,261 39 $ 24 774 |
|---|---|
(To be Continued)
5 2
(Continued)
| Defred tax liabilities Tempor吣'diference Provision fr land icrement value tax Adjustment fr rent- fee period 2019 Defred tax assets Tmporar diference Impaient loss of fnancial assets at FVTOCI Impaient loss on ivestment properies Defned beneft plan Others Defred tax liabilities Tmporar diference Provision fr land icrement value tax Adjustment fr rent-fee perod Others |
Recognized in other Opening Recognized in comprehensive balance 」ft or loss mcome $ 213,961 $ $ 3 896 21 $ 217.857 $ 21 $ Recognized in other Openng Recognized in comrehensive balance 」ft or loss mcome $ 14,493 $ $ 11,347 5,800 ( 2,800) 9,002 267 272 356 $ 29.567 ~~($~~ 2. 4) $ 11614 $ 213,961 $ $ 4,554 ( 658) 380 ( 380) $ 218,895 ($ 1,醞) $ |
Closmg balance $ 213,961 3 917 $217.878 |
|---|---|---|
| Closing balance $ 25,840 3,000 9,269 628 $ 38.737 $ 213,961 3,896 $ 217,857 |
(V) Unused losses carried forward not recognized as deferred income tax asset in the consolidated balance sheet
| consolidated balance sheet | ||||
|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | |||
| Loss cared frard Expig 2021 Expiig 2022 Expig 2023 Expig 2024 Expig 2025 Expirng 2026 Expirng 2027 Expig 2029 Expiig 2030 |
$ | 2,531 8,338 13,979 11,678 16,425 13,382 11,965 77,010 19.099 |
$ | 2,531 8,338 13,979 11,678 16,425 13,382 11,965 77,010 |
| $ | l74,407 | $ | 155,3O8 |
5 3
(VI) Income tax assessments
Income tax filings of the Company and subsidiaries DeHome Development, SHUN TAI INVESTMENT, JIA FONG INVESTMENT, and SONG YUAN INVESTMENT have been certified by the tax authority up until 2018; income tax filings of subsidiary GUAN QUAN INVESTMENT have been certified by the tax authority up until 2019.
XXIV. 耽§
| 2020 | 2019 | |||
|---|---|---|---|---|
| Basic earings per share Diluted earings per shae |
$ $ |
O. 6 5 O. 6 5 |
$ $ |
0.64 O.64 |
| The net income and weigted average number of | ordinary shaes outstanding in | |||
| calculating earings per share were as fllows: | ||||
| Curent net income | ||||
| 2020 | 2019 | |||
| Curent net income | $ | 1 14,159 | $ |
l 1 1,785 |
| Number of shares | Unit: Thousand Shares | |||
| 2020 | 2019 | |||
| Weighted average number of ordinary shaes in computation of basic earings per share Efect of potentially dilutive ordinary shaes: |
175,403 | 175,403 | ||
| Remuneration to employees Weigted average number of |
26 | 46 | ||
| ordinary shares used in the | ||||
| computation of diluted ear gs | ||||
| per share | 175,429 | 175.449 |
If the consolidated entity has the option to distribute employee remuneration either in cash or in shares, then the calculation of diluted earni gs per share shall be made by assuming full share-based payment. In which case, the number of potential common shares is added to the calculation of weighted-average outstanding shares as soon as they become dilutive, and this is the basis used for calculating diluted earni gs per share. Such a dilutive effect of the potential shares is included in the computation of diluted earni gs per share until the shareholders resolve the number of shares to be distributed to employees at their meeting in the following year.
54
xxv. Capital nskmanagement
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to shareholders through the optimization of the debt and equity balance. The consolidated entity has maintained its overall strategies unchanged in past years.
The consolidated entity's capital structure comprises net debt (i.e. borrowings less cash and cash equivalents) and equity (i.e. sum of share capital, additional paid-in capital, retained earnings, and other equity items).
The Group is not subject to any externally imposed capital requirements. The management reviews the consolidated entity's capital structure on a regular basis to address the costs and risks associated with various types of capital. Depending on the recommendations of its management, the consolidated entity may balance its capital structure by paying dividends, raising new debts, or by repaying existing debts. XXVI. Financial instruments
- (I) Fair value information - financial instruments that are not measured at fair value
In the management's opinion, all financial assets and liabilities that are not measured at fair value have been presented on the consolidated balance sheet at book values that resemble their fair values.
(II) Fair value information - financial instruments with fair value measured on a recurring basis
- Degree of fair value measurements
| December 31逞幽 Level 1 Fiancial assets at FVTPL Domestic listed shares - Equity investments $ 120,667 Foreign public-listed (OTC-taded) secun.tl. es - Equity ivestments 6,688 - Bond investments 38,446 Fund benefciar cerifcates 251,446 Total $417.247 Fiancial assets at FVTOCI Investment in equity istments - Emerging Stock Market shares $ - Domestic unlisted shaes - Foreign unisted shares Total $ |
Level2 Level 3 Total $ $ $ 120,667 $ 6,688 - - $ 38,446 - : $ 251, 6 $ $ $417.247 $ $ 4,563 $ 4,563 $ 46,890 $ 46,890 $ 15,004 $ 15 004 $ $ 66,457 $ 66,457 |
|---|---|
55
December 31 1 2019
| Level 1 Financial assets at FVTPL Domestic listed shat·es - Equity investments $ 95,825 Foreign public-listed (OTC-traded) secun'ti. es - Equity investments 8,006 - Bond ivestments 16,470 Fund benefciar cerifcates 190,084 Total $ 310.385 Financial assets at FVTOCI Investment in equity istrments - Emerging Stock Maket shares $ - Domestic unlisted shares - Foreign unlisted shaes Total $ |
Level2 Level 3 Total $ $ $ 95,825 8,006 16,470 190,084 $ $ $310.85 $ $ 8,063 $ 8,063 50,390 50,390 19 044 19 044 $ $ 22,497 $ 72,497 |
|---|---|
There was no change of fair value input between level 1 and level 2 in 2020 and 2019.
2. Reconciliation of Level 3 fair value measurements of financial instruments
Financial assets that involve the use oflevel 3 fair value inputs were equity instruments at FVTOCI. Reconciliation of 2020 and 2019 balances is explained below:
| below: | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Opening balance | $ 77,497 | $ 97,125 | ||
| Recogzed as other | ||||
| comprehensive income | ||||
| (unealized loss on | ||||
| valuation of fnancial | ||||
| assets at FVTOCI) | ( | 8,200) | ( | 19,177) |
| Refnd fom capital | ||||
| reduction | ( | 2,84O) | ( | 45l) |
| Closing balance | $ 66,457 | $ 77.497 |
56
3. Level 3 fair value measurement technique and assumption
Fair value of domestic and foreign unlisted shares is determined based on investees'latest net worth after taking li quidity into consideration. Liquidity discount is used as a sigrrificant unobservable input; a lower liquidity discount would increase fair value of such investment.
(III) Categories of financial instruments
| December 31, 2020 | December 31, 2020 | December 31, 2019 | December 31, 2019 | |
|---|---|---|---|---|
| Financial asset | ||||
| AtFVTPL | ||||
| Financial assets desigated | ||||
| as atFVTPL | $ | 417,247 |
$ | 310,385 |
| Financial assets at amorized cost(ote 1) |
132,501 | 163,123 | ||
| Financial assets at FVTOCI - | ||||
| Investment in equity | ||||
| instruments | 66,457 | 77,497 | ||
| Financial liabilitv | ||||
| Financial liabilities cared at amorized cost(ote 2) |
3,511,271 | 3,552,599 |
Note 1: The balance includes cash, cash equivalents, notes receivable, accounts receivable, other receivables (excluding tax refunds receivable), time deposits with initial maturity of more than 3 months, and other financial assets carried at cost after amortization.
Note 2: The balance includes short-term borrowing, short-term bills payable, notes payable, accounts payable, accrued expenses (excluding tax payable and salary & bonus payable), equipment purchase payable, other payables, long term borrowings, and other financial liabilities carried at cost after amortization.
(IV) Financial risk management objective and policies
Main financial instruments used by the consolidated entity include equity and debt instruments, fund beneficiary certificates, accounts receivable, accounts payable, and loans. The consolidated entity's Financial Management Department is responsible for supporting business units, making coordinated use of capital, and performing treasury transactions in local and international financial markets. It monitors and manages financial risks within the consolidated entity by preparing internal reports, which analyze the scope and severity of risk exposures. These risks include market risk (including currency risk, interest rate risk, and other price risks), credit risk, and liquidity risk.
57
I. Market risk
(1) Exchange rate risk
See Note 29 for information on financial assets denominated in non functional currencies as at the balance sheet date. No sensitivity analysis was provided as the effect of exchange rate variation was insignificant. (2) Interest rate risk
The consolidated entity is exposed to interest rate risks due to capital borrowed at both fixed and floating rates by various entities within the group.
| was provided as the efect of exchange rate variation was insigifcant. Interest rate risk The consolidated entity is exposed to interest rate rsks due to capital borowed at both fxed and foating rates by various entities within the goup. |
was provided as the efect of exchange rate variation was insigifcant. Interest rate risk The consolidated entity is exposed to interest rate rsks due to capital borowed at both fxed and foating rates by various entities within the goup. |
was provided as the efect of exchange rate variation was insigifcant. Interest rate risk The consolidated entity is exposed to interest rate rsks due to capital borowed at both fxed and foating rates by various entities within the goup. |
was provided as the efect of exchange rate variation was insigifcant. Interest rate risk The consolidated entity is exposed to interest rate rsks due to capital borowed at both fxed and foating rates by various entities within the goup. |
|---|---|---|---|
| The book value of fnancial assets and fnancial liabilities susceptible | |||
| to interest rate risks as at the balance sheet date is presented below: | |||
| December 31, 2020 | December 31, 2019 | ||
| Fair value interest rate | |||
| rsk | |||
| -Financial assets | $ 331 |
$ | 44,100 |
| -Financial liabilities Cash fow interest rate rsk |
2,926,999 | 2,894,996 | |
| -Financial assets | 118,781 | 107,379 | |
| -Financial liabilities | 377,160 | 480,821 |
Bank deposits and loans that the consolidated entity has placed/borrowed at fixed rate are susceptible to interest rate risk in the form of fair value change. However, the management considers the impact of interest rate variation to be insignificant given the short borrowing tenor and low borrowing rate.
Time deposits, demand deposits, and loans that the consolidated entity has placed/borrowed at floating rate are susceptible to interest rate risk in the form of cash flow changes.
Sensitivitv analvsis
The following sensitivity analysis has been prepared to explain interest rate risk exposure of floating-rate financial assets and bank loans as at the balance sheet date. Calculations were made on financial assets and liabilities that were susceptible to interest rate risk in the form of cash flow changes as at the balance sheet date. Interest rate sensitivity analyses are reported to the management by applying a variance of 0.25% above and below. This variance conforms with the management's expectation about the possible and reasonable range of interest rate variation.
A 0.25% increase/decrease in interest rate would have reduced/increased the consolidated entity's 2020 and 2019 pre-tax profit by NT$646,000 and NT$934,000, respectively, if all other variables
58
remained unchanged. This variation is largely attributed to exposure of bank loans undertaken at floating rate.
There was no significant change in the consolidated entity's interest rate sensitivity from the previous year.
- (3) Other price risk
The consolidated entity is exposed to the risk of equity price variation due to investment in domestic and foreign equity securities. The consolidated entity does not engage in active trading of such investment. Equity price risk of the consolidated entity is mainly concentrated in equity instruments issued within the Greater China Region.
Sensitivitvanalvsis
The following sensitivity analysis was conducted based on equity price risks as at the balance sheet date.
If equity prices increased/decreased by 10%, pre-tax profit for 2020 and 2019 would have increased/decreased by NT$12,736,000 and NT$10,383,000, respectively, due to a rise/fall in the fair value of financial assets at FVTPL. Meanwhile, pre-tax other comprehensive income for 2020 and 2019 would have increased/decreased by NT$6,646,000 and NT$7,750,000, respectively, due to a rise/fall in the fair value of financial assets at FVTOCI.
There was no significant change in the consolidated entity's equity price sensitivity from the previous year.
- Credit risk
Credit risk refers to the risk of financial loss due to counterparties'failure in fulfilling contractual obligations. As at the balance sheet date, the consolidated entity's maximum exposure to the risk of loss due to counterparties' default on contractual obligations is represented by the book value of financial assets shown on the consolidated balance sheet.
Lease proceeds receivable by the consolidated entity were concentrated in three main customers, which accounted for 94% / and 95% /of the balance as at December 31, 2020 and 2019, respectively. However, the consolidated entity expects no significant credit risk as it has collected appropriate amounts of deposit.
Furthermore, due to the fact that the consolidated entity places liquid capital with banks of high credit rating issued by reputable inte[r] national rating agencies, there should be limited level of credit risk exposure.
3.
Liquidity risk
The consolidated entity maintains adequate position of cash and cash equivalents as well as bank credit lines to support corporate operations and to mitigate effects of cash flow variation. The management constantly monitors use of bank limits and makes sure that borrowing terms are duly complied.
59
Maturity analysis for contracted non-derivative financial liabilities was prepared based on the earliest possible repayment dates, using undiscounted cash flows (including principal and estimated interest). Cash flows include interest and principal payments.
The following table shows the earliest times that the consolidated entity may be demanded to make immediate repayment of bank loans, without considering the likelihood of such demands. Maturity analysis of other non derivative financial liabilities is prepared based on the agreed repayment date.
Undiscounted amounts of floating interest cash flow are estimated using yield curve as at the balance sheet date.
December 31逞翦 9
December 31逞翦9 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Repayable | ||||||||
| upon demand or withi 1 |
3 | months to 1 | ||||||
| month | 1 to 3 months | year | 1 | to 5 years | ||||
| Non-derivative fnancial liabilities Non-interest beag |
||||||||
| liabilities | $ | 232,447 | $ | $ | $ | |||
| Floating rate instments |
210,737 | 166,423 | ||||||
| Fixed rate istrments |
$ | 290,999 734.183 |
$ | 520,000 520.000 |
$ | 166.23 |
$ | 2,116,000 2116.000 |
| December 31 2019 | ||||||||
| Repayable | ||||||||
| upon demand or witin 1 |
3 | months to 1 | ||||||
| month | 1 to 3 months | year | 1 | to 5 years | ||||
| Non-derivative | ||||||||
| fmancial liabilities | ||||||||
| Non-iterest bearig | ||||||||
| liabilities | $ | 202,275 | $ | $ | $ | |||
| Floating rate istrments |
228,923 | 151,898 | 100,000 | |||||
| Fixed rate | ||||||||
| instments | 358,996 | 630,000 | 1,906,000 | |||||
| $ | 720,194 | $ | 781,898 | $ | $ | 2,QQ6,QOO |
Bank borrowing constitutes a main source of liquidity for the consolidated entity. As at December 31, 2020 and 2019, the consolidated entity had undrawn bank limits ofNT$1,533,201,000 and NT$1,552,077,000, respectively.
60
XXVII. Related四立transaction
All income, expenses, and losses between the Company and subsidiaries (being the Company's related parties) have been eliminated during consolidation, and therefore were not disclosed in the f tnote.
The consolidated entity had paid the following compensations to its directors and the executive management:
| the executive management: | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Shor-ter employee benefts Post-employent benefts |
$ | 15,649 180 |
$ | 15,690 180 |
| $ | l5,829 | $ | 1 5今87O |
Compensation to directors and members of the executive management is determined by the Remuneration Committee based on individual performance and market trends. XXVIII. Pledged Assets
The consolidated entity has placed part of its inventory, property, plant, equipment, and investment property as collaterals to secure bank borrowings. Below is a summary of assets pledged as collaterals:
| assets pledged as collaterals: | ||||
|---|---|---|---|---|
| Inventores | December 31, 2020 | December 31, 2019 | ||
| - Properties pending sale Propery, Plant and Equipment |
$ | 802,423 | $ | 769,693 |
| -Land | 835,520 | 835,520 | ||
| - Buildings Ivestment Propery |
768,610 1.041.651 , , |
796,435 1,047,693 |
||
| $ | 3,448,2O4 | $ | 3今449,34l |
XXIX. Forei1m currencv-denominated financial assets of material imoact
The following information was aggregated by the foreign currencies other than functional currencies of the Group and the exchange rates between foreign currencies and respective functional currencies were disclosed. Foreign currency assets of material effect:
| efect: | |||||
|---|---|---|---|---|---|
| December 31 � 2020 | |||||
| Foreig | curency | Exchange rate | Caning amount | ||
| Financial asset | |||||
| Monetaritems | |||||
| USD H |
$ |
647 161 |
28.480 3.673 |
$ | 18,443 590 |
| $ | l 9,033 |
(To be Continued)
6 1
(Continued)
| ed) | |||||
|---|---|---|---|---|---|
| Forei� | Exchan且e rate | Ca旦已amount | |||
| � items | |||||
| USD HKD AUD |
$ | 2,738 1,012 106 |
28.480 3.673 21.950 |
$ | 77,996 3,716 2,319 |
| ZAR RMB |
2,391 1,029 |
1.949 4.377 |
4,661 4,5O5 |
||
| $ | 93,197 | ||||
| December 31.,,2019 | |||||
| Foreign | currency | Excha翌e rate | Carrying amount | ||
| Financial asset | |||||
| Monetaryitems | |||||
| USD HKD |
$ |
1,908 904 |
29.980 3.849 |
$ | 57,187 3.481 |
| $ | 6O,668 | ||||
| �items | |||||
| USD HKD AUD |
1,110 1,136 108 |
29.980 3.849 21.005 |
$ | 33,263 4,374 2,278 |
|
| ZAR RMB |
2,265 1,017 |
2.120 4.305 |
4,801 4.379 |
||
| $ | 49,095 |
The consolidated entity reported net gain (realized and unrealized) on exchange totaling NT$956,000 in 2020 and -NT$1,833,000 in 2019. Due to the broad diversity of foreign currencies used for transactions, the consolidated entity was unable to disclose exchange gains/losses separately for each significant foreign currency.
XXX. Additional Disclosures
-
(I) Information related to significant transactions:
-
Loans to external parties.(None)
-
Endorsements/guarantees to external parties.(None)
-
Marketable securities held at year-end. (Appendix 1)
-
Cumulative purchase or sale of a single security totaling more than NT$ 300 million or 20% of paid-in capital.(None)
-
-
Acquisition ofreal estate properties amounting to more than NT$ 300 million or 20% of paid-in capital. (None)
-
Disposal of real estate properties amounting to more than NT$ 300 million or 20% of paid-in capital.(None)
62
-
Sales and purchases to/from related parties amounting to more than NT$ 100 million or 20% of paid-in capital.(None)
-
Related party receivables amounting to more than NT$ 100 million or 20% of paid-in capital.(None)
9. Trading of derivatives.(None)
-
Others: Major business dealings between the parent company and subsidiaries, and transactions between subsidiaries.(None)
-
(II) Information on business investments. (Appendix 2)
-
(III) Information relating to investments in the Mainland.(None)
-
(IV) Major shareholders: Names of shareholders with more than 5% ownership interest,
and the number and percentage of shares held. (Appendix 3)
XXXI. Se 粵 ents Information
Information provided to the decision maker for resource allocation and performance evaluation; provide explanation by the types of product or service delivered. Reporting segments for the consolidated entity are as follows:
Department store segment -Taoyuan Branch
-Taipei Branch
Investment Segment
Construction Segment
Income and business performance of the Company and subsidiaries, reported by segments, are as follows:
Se醞ent revenues and results
The following was an analysis of the Group's revenue and results by the reporting department.
| Segent | Revenue | segent proft | segent proft | or loss | |||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||
| Deparment store segent Taoyan Brach |
$ 282,363 | $ 254,947 | $ | 34,142 | $ | 36,412 |
|
| - Taipei Branch Ivestment Segent Constrction Segent Total fom continuing |
206,639 5,769 59,669 |
198,562 5,871 1 90,796 |
( | 140,753 3,156 l 6,233) |
( | 127,124 3,245 59,5O9) |
|
| operations | $ 554,44O | $ 6 5 O ` 1 76 | 161,818 | 107,272 |
(To be Continued)
6 3
(Continued)
| ed) | ||||||
|---|---|---|---|---|---|---|
| **Segent ** | Revenue | segment proft | or loss | |||
| 2020 | 2019 | 2020 | 2019 | |||
| Other income and interest | ||||||
| mcome Other gains and losses |
$ |
18,033 7,326 |
$ | 19,728 39,644 |
||
| Financial costs Share of proft/loss fom |
( |
35,110) | ( | 36,751) | ||
| equity-accounted associated | ||||||
| comparues Proft befre tax |
$ | 4.176 156,243 |
$ | 3.473 1 33,366 |
The investment, construction, and fo d & beverage segments each paid the department store segment a rent of NT$600,000 in 2020 and 2019; these amounts have been eliminated upon consolidation. All income of the above reporting segments were generated from transactions with external customers.
Segment gain refers to profits made by each segment. It excludes other income and interest income, other gains and losses, financial cost, share of profit/loss from equity accounted associated companies, and income tax expense. These amounts are reported to the decision maker for allocating segment resources and evaluating segment performance.
6 4
Unit: NTD thousand
Tonlin Depaiiment Store Co., Ltd. and Subsidiaries
Marketable securities held
December 31, 2020
Table 1
| December 31, 2020 | December 31, 2020 | i | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Holding Company Name |
Name and type of marketable securty |
Relationship with the Holding Company |
Financial Statement Account |
Shares / units | Sharehol ding Carrying amountpercentag |
Fair value | Remarks | ||||||
| e | |||||||||||||
| Tonlin | Deparent | Comon share | |||||||||||
| Store Co., | --、-.·一···• | ||||||||||||
| Ltd. | WK Techology Fund VII WK Technology Fund VIII WK Tchology Fund WK Technology Fund V |
Equity instrment at FVTOCI Non-curent Equity instrment at FVTOCI - Non-curent Equity instrument at FVTOCI - Non-curent Equity instrment at FVTOCI - |
2,240,000 2,890,000 598,282 2,167,500 |
$ | 14,100 13,300 9,315 10,175 |
5.32 6.67 3.00 4.17 |
$ | 14,100 13,300 9,315 10,175 |
|||||
| Non-current | |||||||||||||
| Wolesome Biophar Pty Ltd. Forune Technology Fund II Ltd. |
Equity instrment at FVTOCI Non-curent Equity instrment at FVTOCI |
10,000,000 242,296 |
14,630 374 |
12.16 13.49 |
14,630 374 |
||||||||
| Non-current | |||||||||||||
| Harbinger Ventre Capital Corp. | Equity instrument at FVTOCI - | 3,367 | - | 1.70 | |||||||||
| Non-current | |||||||||||||
| Budworth Investment Limited | Equity instrument at FVTOCI - | 15,186 | 1.67 | ||||||||||
| Non-current | |||||||||||||
| Julien's Interational Enterairent Group Co., Ltd. KDH Desig CO., Ltd. Prefrred share Phyto Ceutica Inc. |
Equity instrment at FVTOCI Non-curent Equity instrument at FVTOCI Non-curent Equity instnent at FVTOCI - |
373,501 40,000 20,000 |
,: | 4,563 | 1.30 2.03 |
4,563 | |||||||
| Non-current | |||||||||||||
| Benefciary cerifcate | |||||||||||||
| Jih Sun Money Market Fund | Financial assets at FVTPL - | 2,022,622.43 | 30,238 | 30,238 | |||||||||
| Current | |||||||||||||
| Fralin Templeton Sinoam Money Market | Financial assets at FVTPL- | 2,058,507.27 | 21,467 | 21,467 | |||||||||
| Fund | Cu叮ent | ||||||||||||
| FSITC Taiwan Money Market | Financial assets at FVTPL - | 2,544,733.50 | 39,274 | 39,274 | |||||||||
| Curent |
(To be Continued)
65
(Continued)
| December 31, | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Holding Company Name |
Name and type of marketable security | Relationship with the Holding Company |
Financial Statement Account |
Shares/ units | Carying amount | Sharehol ding percentag |
Fair value | Remarks | ||
| e | ||||||||||
| Prudential Financial Money Market Fund | Financial assets at FVTPL - | 1,883,681.50 | $ | 30,054 |
$ | 30,054 | ||||
| Curent | ||||||||||
| Mega Diamond Money Market | Financial assets at FVTPL - | 2,060,895.39 | 26,070 | 26,070 | ||||||
| cUlTent | ||||||||||
| CTBC Asia Pacifc Real Income Fund | Financial assets at FVTPL - | 200,000.00 | 2,124 | 2,124 | ||||||
| Current | ||||||||||
| Taishin 1699 Money Market | Financial assets at FVTPL - | 1,465,652.44 | 20,000 | 20,000 | ||||||
| Capital Potential Icome Mlt-Asst NA USD | Curent Financial assets at FVTPL - |
11,062.62 | 3,873 | 3,873 | ||||||
| Curent | ||||||||||
| Franklin Utilities Fund A | Financial assets at FVTPL - | 2,145.00 | 1,202 | 1,202 | ||||||
| Current | ||||||||||
| Franklin Templeton Investment Funds- | Financial assets at FVTPL - | 7,692.31 | 1,970 | 1,970 | ||||||
| Franklin U.S. Goverent Fund Eastsprng Investments - US Ivestment Grade Bond Fund - AM |
Curent Financial assets at FVTPL - Curent |
14,483.79 | 5,365 | 5,365 | ||||||
| Pictet-Russian Equities R USD | Financial assets at FVTPL - | 50.50 | 115 | 115 | ||||||
| Curent | ||||||||||
| Franklin Templeton Investment Funds- Franklin U.S. Goverent Fund (dividend- |
Financial assets at FVTPL - Curent |
10,276.25 | 2,631 | 2,631 | ||||||
| paying) (FOF) | ||||||||||
| Franlin Techology Fund (sub-fnd) | Financial assets at FVTPL - | 715.85 | 789 | 789 | ||||||
| Current | ||||||||||
| Franklin Biotechology Discovery Fund (sub- fnd) BlackRock Global Funds - World Techology |
Financial assets at FVTPL - Curent Financial assets at FVTPL - |
605.76 628.75 |
778 1,396 |
778 1,396 |
||||||
| FundA2 | Current | |||||||||
| 0202 JPMorgan ASEAN Fund | Financial assets at FVTPL - | 367.32 | 1,503 | 1,503 | ||||||
| Current | ||||||||||
| LionGlobal Vietnam Fund | Financial assets at FVTPL - | 51,206.01 | 938 | 938 | ||||||
| Curent | ||||||||||
| Allianz Global Investors Fund - Allianz | Financial assets at FVTPL - | 244.83 | 1,476 | 1,476 | ||||||
| 。riental Income A | Current | |||||||||
| JPMorgan Funds - US Aggegate Bond Fund | Financial assets at FVTPL - | 11,554.62 | 6,299 | 6,299 | ||||||
| Curent | ||||||||||
| JPMorgan Funds - China Fund | Financial assets at FVTPL - | 128.95 | 454 | 454 | ||||||
| Curent |
(To be Continued)
66
(Continued)
| December 31, | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Holding Company Name |
Name and tye of marketable security |
Relationship with the Holding Company |
Financial Statement Account |
Shares/ units | Carying amount | Sharehol ding percentag |
Fair |
value | Remaks | ||
| e | |||||||||||
| JPMorgan Asia Growth | Financial assets at FVTPL - | 636.45 | $ | 442 |
$ | 442 | |||||
| Current | |||||||||||
| Fuh Hwa South Afca Shor-Ter Income | Financial assets at FVTPL - | 60,470.50 | 1,946 | 1,946 | |||||||
| ZAR Fund A | Current | ||||||||||
| Fuh Hwa South Afca Short-Term Income ZARFundB Nomura Four Yeas Ladder Matty Emerging Market Bond Fund CNY Ace |
Financial assets at FVTPL - Curent Financial assets at FVTPL - Curent |
60,260.90 96,000.00 |
1,073 4,505 |
1,073 4,505 |
|||||||
| - Bonds | |||||||||||
| Saudi Iterational Bond (II) Brazilia Goverent Bonds (VII) |
Financial assets at FVTPL - Curent Financial assets at FVTPL - Curent |
2,000 2,000 |
6,826 6,281 |
6,826 6,281 |
|||||||
| European Investment Bank Bonds (X) | Financial assets at FVTPL - | 8,000 | 1,642 | 1,642 | |||||||
| Current | |||||||||||
| - Corporate bonds AT&T Cororate Bonds (VI) |
Financial assets at FVTPL - | 2,000 | 6,546 | 6,546 | |||||||
| Current | |||||||||||
| Walgeens Boots Alliance Corporate Bonds (IV) |
Financial assets at FVTPL - Curent |
2,000 | 5,957 | 5,957 | |||||||
| Pemex Corporate Bonds (VII) Apple Ic. Corporate Bonds (VII) |
Financial assets at FVTPL - Curent Financial assets at FVTPL - Curent |
1,200 1,700 |
3,067 5,808 |
3,067 5,808 |
|||||||
| Common shares of domestic companies United Microelectronics Cororation |
Financial assets at FVTPL - Curent |
35,801 | 1,688 | .. | 1,688 | ||||||
| Lida Holdings Limited | Financial assets at FVTPL - | 51,600 | 1,858 | 1,858 | |||||||
| Current | |||||||||||
| China Petrochemical Development Cororation Taiwan Tea Corporation Asia Optical Co. Inc. Crystalve Medical Cororation |
Financial assets at FVTPL - Cuent Finacial assets at FVTPL - Curent Finacial assets at FVTPL - Curent Financial assets at FVTPL - Curent |
362,250 309,000 74,000 78,000 |
4,220 5,531 5,469 3,877 |
4,220 5,531 5,469 3,877 |
(To be Continued)
67
(Continued)
| (Continued) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | 2020 | ||||||||||
| Holding Company Nae |
Name and type of marketable security |
Relationship with the Holding Company |
Financial Statement Account |
Shares/ units | Carying amount | Sharehol ding percentag |
Fair value | Remarks | |||
| e | |||||||||||
| Twoway Communications, Inc. | Financial assets at FVTPL - | 35,000 | $ | 353 |
$ | 353 | |||||
| Current | |||||||||||
| Y ageo Cororation | Financial assets at FVTPL- Curent |
29,000 | 15,022 | 15,022 | |||||||
| Mutual-Tek industries Co., Ltd. | Financial assets at FVTPL - | 196,000 | 2,064 | 2,064 | |||||||
| Current | |||||||||||
| Powerech Techology Inc. | Financial assets at FVTPL - Curent |
9,000 | 854 | 854 | |||||||
| CTBC Financial Holding Co., Ltd. Wistron Cororation Yeong Guan Energy Techology Group |
Financial assets at FVTPL - Curent Financial assets at FVTPL - Curent Financial assets at FVTPL - |
235,000 188,000 84,962 |
4,629 5,828 7,001 |
4,629 5,828 7,001 |
|||||||
| Company Limited | Current | ||||||||||
| Ta Chen Stainless Pipe Co., Ltd. | Financial assets at FVTPL - | 37,000 | 1,158 | 1,158 | |||||||
| Cu叮ent | |||||||||||
| Zhen Ding Technology Holding Limited | Financial assets at FVTPL- | 15,400 | 1,756 | 1,756 | |||||||
| Current | |||||||||||
| P ANJIT Interational Inc. | Financial assets at FVTPL - Curent |
16,000 | 866 | 866 | |||||||
| Mirle Automation Corp. | Financial assets at FVTPL - Curent |
21,000 | 924 | 924 | |||||||
| King Yuan Electronics Co., Ltd. | Financial assets at FVTPL - Curent |
91,000 | 3,162 | 3,162 | |||||||
| FuSheng Precision Co., Ltd. | Financial assets at FVTPL - | 217,000 | 37,649 | 37,649 | |||||||
| Current | |||||||||||
| Taiwan Hig Speed Rail Corporation | Financial assets at FVTPL - Curent |
445,000 | 14,106 | 14,106 | |||||||
| GUAN QUAN IVESTMENT |
Common shares of domestic companies | ||||||||||
| co., Ltd. |
Tonlin Department Store Co., Ltd. | Parent company | Equity instrument at FVTOCI Non-curent |
8,750,000 | 462,875 | 4.19 | 462,875 | (ote 1 and 2) | |||
| United Microelectronics Corporation | Financial assets at FVTPL - | 11,851 | 558 | 558 | |||||||
| Current | |||||||||||
| Benefciary cerifcate | |||||||||||
| 」ih Sun Money Market Fund | Financial assets at FVTPL - Curent |
103,455.50 | 1,547 | 1,547 | |||||||
| Mega Diamond Money Market | Financial assets at FVTPL - | 167,610.60 | 2,120 | 2,120 | |||||||
| Current |
(To be Continued)
68
(Continued)
| December 31, | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Holding Company Name |
Name and type of marketable securty | Relationship with the Holding Company |
Financial Statement Account |
Shares/ units | Carrying amount | Sharehol ding percentag |
Fair value |
Remarks | |||
| e | |||||||||||
| JIAFONG | Taishin 1699 Money Market Comon shares of domestic companies |
Financial assets at FVTPL - Curent |
470,114.66 | $ | 6,415 |
$ | 6,415 | ||||
| INVESTMENT | |||||||||||
| co., Ltd. |
Tonlin Deparment Store Co., Ltd. United Microelectronics Cororation Benefciary cerifcate |
Parent company | Equity instrument at FVTOCI - Non-curent Financial assets at FVTPL - Curent |
8,767,000 13,219 |
463,775 623 |
4.20 | 463,775 623 |
(Note 1 and 2) | |||
| Mega Diamond Money Market | Financial assets at FVTPL - | 616,885.62 | 7,803 | 7,803 | |||||||
| Current | |||||||||||
| SONG YUAN IVESTMENT |
Common shares of domestic companies | ||||||||||
| co., Ltd. |
Tonlin Deparment Store Co., Ltd. United Microelectronics Cororation - Cororate bonds COOPERTIE VE RABOB Benefciary cerifcate |
Parent company | Equity instrment at FVTOCI Non-cuent Financial assets at FVTPL - Curent Financial assets at FVTPL - Curent |
7,366,000 8,865 100,000 |
389,662 418 2,319 |
3.53 | 389,662 418 2,319 |
(Note 1 and 2) | |||
| Jih Sun Money Market Fund | Financial assets at FVTPL- Curent |
251,707.53 | 3,763 | 3,763 | |||||||
| FSITC Taiwan Money Market Mega Diamond Money Market |
Financial assets at FVTPL- Cuent Financial assets a FVTPL - |
98,890.60 188,454.23 |
1,526 2,384 |
1,526 2,384 |
|||||||
| Current | |||||||||||
| PIMCOGIS | Financial assets at FVTPL - | 16,517.58 | 5,245 | 5,245 | |||||||
| Current | |||||||||||
| FRNLINTEM PERAL MCRO HOLDINGS LTD |
- .. |
Financial assets at FVTPL - Curent Financial assets at FVTPL - Curent |
10,477.65 273.60 |
3,068 2,996 |
- | 3,068 2,996 |
|||||
| - Foreig shares | |||||||||||
| HK shares | |||||||||||
| HSBC HOLDIGS PLC | Financial assets at FVTPL- | 5,220 | 781 | 781 | |||||||
| Current | |||||||||||
| KUNLUN ENERGY | Financial assets at FVTPL - | 8,000 | 197 | 197 | |||||||
| Current |
(To be Continued)
69
(Continued)
| December 31, | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Holding Company Name |
Name and type of marketable securty | Relationship with the Holding Company |
Financial Statement Account |
Shares / units | Carying amount | Sharehol ding percentag |
Fair value |
Remarks | |||
| e | |||||||||||
| CAPITAL ESTATE LTD SINOFER HOLDIGS LIMITED ESPRIT HOLDIGS LTD. CHIA SHANSHUI CEMENT SHENGUAN HOLDIGS LIFESTYLE INTERNAIONAL CHIA COAL ENERGY CHINA COSCO |
. | Financial assets at FVTPL - Current Financial assets at FVTPL- Current Financial assets at FVTPL - Current Financial assets at FVTPL - Current Financial assets at FVTPL - Current Financial assets at FVTPL - Curent Financial assets at FVTPL - Curent Financial assets at FVTPL - Curent |
57,000 50,000 12,499 7,000 16,000 10,500 11,000 18,000 |
$ | 82 140 52 47 18 237 94 615 |
$ | 82 140 52 47 18 237 94 615 |
||||
| PIH MOBILE LTD LINIG CO LTD |
Financial assets at FVTPL- Current Financial assets at FVTPL - Curent |
13,000 7,188 |
46 1,407 |
46 1,407 |
|||||||
| U.S. shares | |||||||||||
| VANECK VEXTORS ETF TR | - | Financial assets at FVTPL - Curent | 1,400 | 963 | 963 | ||||||
| RUSSIA ETF | |||||||||||
| PROSHARES TR ULTRSHORT | Financial assets at FVTPL - Current | 700 | 625 | 625 | |||||||
| TR TREAS | |||||||||||
| PROSHARE TRII PROSHARES | Financial assets at FVTPL - Curent | 2,950 | 1,384 | 1,384 | |||||||
| ULTRSHORT GOLD | |||||||||||
| SHUN | TAI |
Common shares of domestic companies | |||||||||
| INVESTMENT | |||||||||||
| CO., Ltd. |
Tonlin Depaent Store Co., Ltd. United Microelectronics Cororation Benefciary cerifcate Jih Sun Money Maket Fund Taishin 1699 Money Market |
Parent company | Equity instrment at FVTOCI - Non-curent Financial assets at FVTPL - Current Financial assets at FVTPL - Current Financial assets at FVTPL - Curent |
8,439,000 22,337 172,753.17 440,732.50 |
446,423 1,053 2,583 6,014 |
4.04 | 446,423 1,053 2,583 6,014 |
(Note 1 and 2) |
Note 1: Subsidiaries' holding of the Company's shares were reclassified as treasury stock, and accounted using the book value at which the Company was recognized as investment by the subsidiary in the beginning of 2002. Note 2: Fully eliminated when preparing consolidated financial statements.
Note 3: See Appendix 2 for information relating to investments in subs汕aries and associated companies.
70
Tonlin Department Store Co., Ltd. and Subsidiaries Information of Investees
2020
Table 2
Unit: NTD thousand
| Investment | Amount | Amount | As of | December 31, 2020 | December 31, 2020 | Investment gains | Investment gains | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor | Investor Company | Location | Main Businesses and Products |
December 31, 2020 |
December 31, 2019 |
Shares | Percentage (%) |
Carying aount |
Current period proft (loss) of the investee (ote 2) |
(losses) recogized in the curent period (ote 2) |
Remarks | |||||
| Tonlin Department StoreDeHome Development | Taipei | General | $ | 600,000 | $ | 600,000 | 60,000,000 | 100.00 | $ | 446,499 | **($ ** | 24,474) | ($ | 24,474) |
Subsidiary(Notes 2 | |
| Co., Ltd. | Co., Ltd. Chung Hsiao Enterrse |
City Taipei |
construction General leasing |
101,952 | 101,952 | 3,776,000 | 20.00 | 162,327 | 20,878 | 4,176 | and 3) Equity-accounted |
|||||
| Co., Ltd. | City | investee | ||||||||||||||
| SONG YUAN IVESTMENT CO., |
Taipei City |
Investment | 350,000 | 350,000 | 35,000,000 | 100.00 | 81,239 | 4,824 | ( | 332) | Subsidiary(Notes 1, 2, 3, and 4) |
|||||
| LTD. | ||||||||||||||||
| SHU TAI IVESTMENT co.,LD. GUAN QUAN IVESTMENT CO., LD. JIAFONG |
Tipei City Taipei City Tipei |
Investment Investment Investment |
350,000 350,000 350,000 |
350,000 350,000 350,000 |
35,000,000 35,000,000 35,000,000 |
100.00 100.00 100.00 |
43,498 30,418 29,915 |
7,362 6,576 6,707 |
1,454 451 570 |
Subsidiary(Notes 1, 2, 3, and 4) Subsidiar(Notes 1, 2, 3, and 4) Subsidiary(Notes 1, |
||||||
| INVESTMENT CO., LD. |
City | 2, 3, and 4) |
Note 1: Subsidiaries'holding of the Company's shares were reclassified as treasury stock, and accounted using the book value at which the Company was recognized as investment by the subsidiary in the beginning of 2002. Note 2: Calculated based on the entity's audited financial statements as at December 31, 2020.
Note 3: Fully eliminated when preparing consolidated financial statements.
JIA FONG INVESTMENT CO., LTD. and the amount of profit/loss reported by the respective investees were due to distribution of dividends. Note 4: Differences between investment gains/losses the Company had recognized on SONG YUAN INVESTMENT CO., LTD., SHUN TAI INVESTMENT CO., LTD., GUAN QUAN INVESTMENT CO., LTD., and
71
Tonlin Department Store Co., Ltd. and Subsidiaries
Information on main investors
December 31, 2020
Table 3
| Shares | ||
|---|---|---|
| Name of major shareholder | No. of shares held | Shareholding percentage **(%) ** |
| SHUEN SHYANG CO.,LTD. |
35,913,664 | 17.20 |
| Weng Chun-Chih 」IN DUO LIH ENTERPRISES PTY LTD. |
23,100,920 22,936,442 |
11.06 10.98 |
| FlySun Development Co., Ltd. | 12,579,333 | 6.02 |
-
Note 1: Information on major shareholders, as presented in this chart, was taken from records of Taiwan Depository & Clearing Corporation as at the final business day of the reported quarter, and included parties holding book-entry common and preferred shares (including treasury stock) for an aggregate ownership of 5% and above. Share capital reported in the Company's consolidated financial statements may differ from the number of shares delivered via book entry due to different basis of preparation/calculation.
-
Note 2: The aforementioned information will be disclosed by the trustors'personal accounts settled by the trustees If the shareholders put the shares into a trust. As for the insider declaration of the ownership percentage over 10%, including the shares· on hand and those being put in the trust and may be able to decide the usage of the trust assets, please refer to the declaration information on Market Observation Post System (MOPS).
72