AI assistant
TIVAN LIMITED — Annual Report 2005
Oct 24, 2005
65967_rns_2005-10-24_f3456e50-7b4f-4b4c-baea-81013be2fd47.pdf
Annual Report
Open in viewerOpens in your device viewer

ANNUA - 7 7 27 28 28
an kalèn

Corporate Particulars
Registered Office
Level 3 (30 Plicharchien Street) West Perty Wastem Australia 6005
PO Box 1176 West Perth Wastern Australia 6872
Telephone (C8) 9327 (600) Facsinile (08) 9327 0901 Wabsite www.tensinforeekgold.com.su
Share Registry
Computershare investor Services Pty Ltd. Level 2 45 St Georges Terrace Path Wastern Australia 6000
Telephone (08) 9323 2000 Facsinie (28) 9323 2003
Auditors KPMG.
Home Stock Exchange Australian Stock Exchange Code: TNG
Frankfurt Stock Exchange Frankfurt Stock Exchange Code: FGI
Contents
| Review of Ocerations and Activities | |
|---|---|
| Corporate Governance Statement | â |
| Directors' Report | 8 |
| Statements of Financial Performance | ŵ |
| Statements of Financial Pratfort | 10. |
| Statements of Cash Physic | 李介 |
| Nation to the Financial Statements | 12 |
| Directors' Decisioning | 38 |
| Independent Audit Peopt | 97 |
| ASX Additional information | 98 |
Directors and
Company Secretary John WilBarr Chairman
Neil Bictate Managing Drector
Michael Bowen Non-Executive Drector
Terance Smith Non-Executive Director
Chris Bath Company Secretary
Overview
The 2004/05 year represented a significant turning point for the Company, with the accuisition of a substantial conficito of mineral assets in the Northern Tenkory, the subsequent evaluation and rationalization of non-core projects, and the completion of a major tund relang to underpin ongoing exploration & development programs.
As a result of these initiatives, the Company has emerged with a strong balance. sheet, a quality asset base including the Manbarrum lead-zinc and Tennani Creek gold-copper-blamuth projects in the Northern Territory, and a portfolio of Investments in listed mining and exploration companies in Australia and the United Kinderiam.
The following important milestones were achieved during the vest-
- · The acculation of Tennest Creek Goto (NT) Pfv Ltd was completed, including a substants portfolio of mineral assets in the Northem Tentlory of Australia:
- $\bullet$ Exploration expensives in express of \$1.3 million
- . A \$1,35M shere placement to London-based RAB Special Situations (Master). Fund Limited was completed, resulting in the introduction of a new major reinsarbinischer
- · Scratcart steps taken to secure the for the Manbartan project in the Northern Tentory with son-off expected shortly on a formal access and compensation agreement with the Traditional Owners;
- . The sale of the Molyhi molytolerano-tungsten project to Thor Mining was completed, with Thar admitted to the Attemative Investment Market (AM) of the London Stock Exchange;
- · Orgoing reyalty flow from mining at the Cawse Extended nicket project near Kalopolik in Wastern Australia
- · Snareholding in ASX-listed Batewa Mining Ltd, which is currently progressing the Guieva Gold-Copper Project in Wastern Australia and an extensive portfolio of uranum interests in the Northern Temtory, was increased to 20.51%; and
- · The sale of the Wodghi project and several iron ore exploration tenements to AIM admitted company, Red Rock Resources Plc, was announced.
With these major concertile inflatives now complete and the Company in a strong financial position, TNG is well pieced to tools on the exploration of its portfolio of projects in Australia, including the Mantsenum project (previously Sandy Creek). where high grade mineralisation has been dentified.
The Company takes a positive view on the curlcok for commodity markets, underpinned by continuing strong levels of demand from the rapidly growing Chinese economy and has approved an increased exploration budget for 2006/08. An epidration program is currently underway at Tennant Creek Gold's Explorer project in the Northern Tenkory, as well as all projects overled by Thor and Batavia. giving an eptimistic outlook for success during the coming year.
The Board of TNG endeavours to be accessible to all shareholders and stakeholders and therefore encourages intensited parties to contact the Company directly or via dur weidste st www.tennandoeskoptbloom.au. Shareholders and investors are Invited to recistor on the wobsite to receive roquiar Company news via email.
Projects
Manbarrum Project
The Manbartum project (previously referred to as Sandy Creek), is one of two fagatip exploration projects held by TNG in the Northern Tentlory. The formal grant of title over the Project in August 2005 represented a key milestone, clearing the way for field exploration activities linguating offling) to commence pending finalization of an access and compensation agreement, which is expected to be concluded in the cear tubure.
Maribauturn is located 70 kilometres north-east of Kunununa in the Northern Temtory. The cranisci tenements consist of an Excloration Licence and an Authority to Prospect under Section 178 covering a contitired sees of over 200 square karreatnes
Previously explored by major mining companies including BHP Billion and Aquataine, the Manthamum Project area is prospective for the discovery of Mississippi Valley Type (MVT) zinc-feact-silver deposed. Previous exploration activities cuttined both strats-bound and enucturally-hosted base metal moenigation during the 1970's.
Potential exists for large tormage, high-grade coast pitable lead-zinc-silver deposits within the Main Zone deposit at Manbarron, as well as applicant regional potental for multiple MVT deposits within a 23 relatester long structural corridor trending to the north east from the Main Zone deposit.
Manbarovn crickinaly tell within P(O 1405, which was created in 1999 to prevent applications for mining tenements in the areas subject to the Ord River Imgation. Area Stape 2 Schema proposals, in 2004. TNG inrigited discussions with the Nothern Tentory Government requesting approval for exploration over the Marcham en dennast
In December 2004, approval to override the Reserve from Occupation Activias. granted and the Northern Tentory Department of Primary Industry, Fisheries & Mines has now approved the grant of thes.
A field visit was undertaken by management during the year and advanced. negotiations are currently underway with the traditional owners and their representatives, the Northern Land Council (NLC). A Native title agreement has been prapared and sign-off is expected stratly, clearing the way for the lasue of a site cleanance certificate toro AAPA
The anticipated Invalation of these matters and TNG's plicing matterspie with the traditional owners will enable field work at Maribarum to commence in the near function. The rights worsted to self-toward internal to distribute orifordiate order orifordiate was used as a comprehensive such of the database. This process is continuing, with an upgrade of the entire database to digital format currently underway.
Previous resource estimates for the Maribarrum Proyect predate the JORO Code, and TNO's planned exploration activities are geared towards deling to upgrade the to JOPIC complence sa rapidly as possible.
Previous regional diffing defined numerous occurrences of high-grade, nearsurface lead-pric mineralisation abino a 23 kilometre tono contoo inmediately. north of the main Manbarum zone. Geophysics' surveys conducted in the pencol-1992-1996 further increased the prospectivity of the region, resulting in the definition of first order gravity high anomaties in conjunction with Induced Polarisation trends along two structure confobre embreding the regional ciritdelined minerateation.
The Company completed a comprehensive geophysical review of the existing database during the year, and intends to commence an intensive field exploration. program as soon as access can be acheved.
Tennant Creek Magnetite Gold-Copper-Bismuth Projects
TNG has a 100% interest in several granted mining and exploration tenements in the immediate vicinity of the town of Tennant Creek in Central Australia. These tenaments cover an area of in excess of 6 square kiometres and containnumerous fest order Tennant Creek-style magnetic fonstone targets with the potentel to host significant gold, and gold-copper-biantist deposits.
The tenements contain several prospects hosted within the Warramunda Formation. and have the same magnetic transland magnificials as some of the world-class gold and gold-copper-bismuth deposits mined in the Tennant Creek Inter (eq. Warreqo.) White Davit, Nobles Nob). Over thirty linst order magnetic anomaties remain untested and represent excellent drill targets.
Exploration activities during the year included a comprehensive review of the gadogical database, extensive ground surveys, and a geophysical interpretation to priorise offits gets. Drilling of the highest priority respire to anomates as part of a 3.000 metre program commenced in August 2005.
Other Tennant Creek Prospects
.
1845 also owns a number of other cranted tenements in the Tennent Creek region. including the Hopeful Star prospect and the Mystery prospect.
.
The Hopelu Star prospect includes the historic Hopelui Star and Hopelui Star. Extended mine verkings which have recorded production of over 700 curioss of gold. It is one of the lew proceeds in the Tennert Creek Goldfields where visitie-.
gold is present. Potentist swith at this prospect for near subscendineration is which may extend to the base of oxciation.In addition, two clanified bedrock overhemscal anomalies remain untestad.
The Mystery proposed is a typical first order Tennant Greek-type "buils eve" magnetic anomaly exploration target. The Hickler Mystery workings and the anomaly is within and parallel to the Mary Lane Green Zone, a major repional magnetic decontinuity that hosts a number of economic cold-copper deposits.
The Company's excityation adilyties at these prospects during the year included remodeling and renterpretation of arborne magnetic catal gridding, ground gravity and magnetic surveys and RC drilling.
Spring Hill
Spring Hill is boated approximately 200 kiemetres south of Darwin in the historic Pine Orsek gold feld in the Nothern Temtory. The area includes a JOPC connoisht indicated Pescuce of 3.6 milen tenses @ 2.34 gA Au for 274.000 curres of contained gob!
Historically, hoth-oracle lodes at Spring Hill were mined in the early can of the last bentury but more recently the tenements have been the eublect to extensive exploration for bulk tonrage-low grade gold deposits. Other previously published rescurses in the area are non-JORC compliant, however are indicative of the exploration potential.
The Soving Hill crosed area contains several regional targets, which have been generated from regional geochemistry, extrome magnetics, structural interpretations and reckvoical modeling.
During 2004/05, exploration activities included surveying the mineral lease. the sydery and recollation teams and coordinate for a minion screement with the Northern Land Council, however, to date no agreement has been executed. Exploration planned for the tothcoming year will concentrate on gold mineralisation. slong this highly prospective confoor.
Mount Pooko
Watert Preside is located in the Arusta Province 80 reformates north east of Alice Spings, Subset to a termin agreement. Facontyldge may earn a 60% interest in miss consect.
Krown utemalic intrusions may be the source of more than one discrete magnetic anomaly Arborne magnetic surveys have indicated possible ultransfic noixel langels.
Tanami East
Tanami East, also known as Goutard's Prospect, hosts significant matschite mineralisation culoropping over a strike length of 1,200 metres. Numerous values over 1% Cu and 100 rxip Au were obtained from rich chip samples carried out duing the 1970s and the area is considered to have exploration potential for copper-acid deposits.
Western Australia - Nickel production at Cawse Extended
The OM Group Inc. (OMG) owns and manages the Cavise Notel Cobatt Operation with OMG and TMG jointy owning the adjacent Cawde Extended Project. TNG's Interest in the Cavea Extended Project is 20% free-carried to production. conventible at TMC's election to a 2% pat smaller refuge
TNG has also entered into a separate agreement with OMG for a wall torner rovally. cayment, which replaces the current appearent only for one mined from the Unicom-Pilland transported to the Cawse ROM pad. The Acreement has been structured to sity in validate in the nicket price and the ALDAISD exchange rate such that the well to the beyoned to veriable within the range ALEO SOW, and ALEO SOW,
Mining at Unicom commenced in 2003 and, to date, total royalty income of \$506,762 has been received, including \$261,056 in the 2004/05 thencial year. TNG has been advised by OMG that roman at the Unicom Pit will continue until May 2007 with a progressive reduction in tonnes mined. Accordingly, at 30 June-2005. TNG has willen down exploration expenditure capabiles in relation to the Linearen Pit
TNG believes that Cawse Extended will continue to be an important ore source for CXAG
OMG have also recorred possible rise de linguits most incorre different compare Including 20m @ 1 53% Ni and 16m @ 1,40%N at Unicom F and 12m @1 18% Ni and 32m @ 1.24% at Jednon
Other Western Australian Tenements
TNG holds an interest in three other tenement groups, however. In each case, the Company does not constitute towards explorelity expenditure as the projects are subject to joint veriture or options for sale. These projects include Duplex Hill Steelth Renovas Pauli, and McTavador
Corporate & Investment Activities
Tennant Creek Gold Acquisition
The acquisition of Tennant Creek Gots (NT) Pty Ltd for ren milion ordinary fully paid shares and the Company's subsequent name change to Tennant Creek Gold-Unded was approved by shareholders with settement occurred in July 2004. This strategic acquistion focused the Company's interests in the Northwn Tentory and led directly to several of the other milestones achieved during the year.
Thex Mining PLC (AIM code "THR")
As part of the Tennant Creek Goto NT acquisition, tenements at MoMn), Thring Creek and Hatches Cleek where acquired. Due to the substantial price increases for rungsten and molybdenum, considerable exploration effort was focused on Molyni in the early part of the year. This work included drilling, metallurgy and geofechnical studes, as well as regional exploration.
In order to enable TNG to trave on tunding its other exploration activities, a decision was subsequently made to spin-off these assets through a separately. fisted company, and in June 2005 Thoi Miráng PLC (Thor), which had acquired TNG's Australian specialty metals assalis, was admitted to trading on the Alternative Investment Market of the London Stock Exchange after rading over A\$3.8 million.
As a result of the transaction. TNG received a consideration of 46 million shares in Then representing an interest of approximately 25% in the company, along with \$500,000 in cash. These shares are restricted from sale for twelve months.
At financial year end, TNG's investment in Thor Mining PLO had a market value of annymenately fld. million-
Ther has reported that it is currently sinking three shalls at Mayhil to clotein bulk. samples in order to review the grade of the deposit prior to a new resource being determined. The new resource estimate will provide the basis of a Feasibility Study on the economics of establishing a mining operation at Molyhit.
Batavia Mining Limited (ASX code "8TV")
TNG accuired a significant interest in Batavia Minino Limited as cent of its sparsorship of the reconstruction and subsequent re-feting of Batavia on the Australian Stock Exchange in 2003
During the year. TNG participated in a rights assue undertaken by Batavia which Increased the Company's shareholding to 46 million shares increaseding 20.51%. of Batavia's esuad capital
At 90 Stantardow, "Pelf", tutin 48 million character Pestava come loant at a most of \$1,570 milion with a market value of \$2.3 million. Since that fime, the Company has seld options in Batavia realising a profit of \$264.165.
Batavis has reported than it is currently undertaking further drilling at the Gullewa-Gold-Cooper Project in Western Australia and has acquired the rights to several uranium prospects in the Nothern Territory. It has recomity shind above a planned \$2. million exploration spend on the uranium prospects.
Red Rock Resources Plc (AIM code "RRR")
In order to enable TNG to focus on its key projects, a decision was made to self other tenements, along with the Wooloni gold project, and in September 2005 a hensedian was concluded with Red Rock Resources Ptc (AM Code: 1958?). Consideration to the sale was 19 million ordinary fully paid shares in Red Rock. whose shares were recently admitted to trade on the AIM market.
The shares in Red Rook have now been idsued and are subject to an orderly. marketing agreement, but are otherwise fully trackable.
The acreament with Fred Rock redaced a previously announced coloon screement with Regency Mines PLO for the proposed sale of the licin ore assets only.
The Waxigni proyect end the particle of other proyects were regarded as non-caveassets and the agreement represents an opportunity to realise value for them at a time of storeg masket interest.
Introduction
Tennant Creek Goto Limited ("Company") has adopted systems of control and accountability as the basis for the administratori of corporate governance. Some of these policies and procedures are summarised below.
The totowing additional intornation about the Company's corporate governance prectices is set out on the Company's wabsite at www.tennantoreekgold.com.sur.
- · Corporate governance disclosures and explanations:
- · Statement of Board and Management Functions:
- · Nomication Committee Charley
- · Policy and procedure for selection and appointment of new directors:
- · Summary of code of conduct for directors and key executives:
- · Summary of policy on securities trading:
- · Audit Committee Charter;
- · Policy and procedure for selection of external auditor and rotation of audit encadement partners:
. Summary of colley and crocecture for complishing with continuous disclosure reculinements:
- · Summary of anangements regarding communication with and participation of observintero:
- · Sumnary of Company's risk management existy and internal compliance and control sustem
- · Process to performance evaluation of the Board. Board controllees, individual directors and key executives;
- Romanyation Committee Oraton and
- · Corporate Code of Conduct.
Corporate Governance Disclosures
During the Company's 2004/2005 Inspirations ("Reporting Period") the Company complied with sach of the Ten Essential Corporate Governance Principles and Best Practice Recommendations as published by the ASX Corporate Governance Ocured, other than in retalion to the matters specified below.
| Philadelphilar Accommodation Rep | Required to residence for their | Extragal for a state of the control | |
|---|---|---|---|
| 21.22 | Mr Terence Smith is considered the only independent director. |
The Board appointed Mr. 7 Gmilth as a director on 1 July 2004. Mr Gmilth has been spropried as an independent detailer. Prior in this the Company had no independent directors. The Board considers that its stoctore tass been, and continues to he, appropriate in the context of the Company's history. The Company considers that each of the non-thetependent clientics consess sixts and experience. suisble for buildrea the Company Fusthermore, the Board considers that in the current phase of the Company's greath, the Company's shareholders are better served by directors who have a vested interest in the Company. The Board interest to reconsiste its composition as the Company's operators excive, and appoint turther independent directors as appropriate. |
|
| 2 | -24 | A separate Numiration Committee has not been known |
The role of the Nexnington Committee is carred out by the full Board. The Roard considers that given its saw, no efficiences or other benefits would be gamed by exististing a separate Neminaton Committee. |
| â | 國交 凌念 | A separate Audii Committee has not been tonned | The role of the Audit Committee is carried out by the full Ebard. The Board considers that given its size and stage of development, no efficiencies or other benefits would be gained by establishing a sensede Auth Committee. The Board will re-consider extentionary a separate Auth Committee as the Company's operators grew- |
| A | 装引 | The process for evaluation of the Board, individual directors and key executives was not discreased. unit the last quarter of the Reporting Period. |
The process was not deplosed, trowever an evaluation of the Elositic christians and key. executives did occur during the Reporting Period |
| 9 | -9.2 | Prene was no secondo Remuneration Committee | The latt Broad carried out the functions of the Fiermannelon Committee, All matters of remuneration were determined by the Board in accordance with Corporations Act receivements, expectable in respect of reated party transactions. That is, no checking participated in any definerable requiring their own remuneration or related restes. |
Skills, experience, expertise and term of office of each Director
A profile of each director containing the applicable information is set out in the Directors' Report
Identification of Independent Directors
Mr T Smilb was appointed on 1 July 2004, Mr Smilh is independent in accordance with the oriteria set out in Box 2.1 of the ASX Principles and Paccommendiations.
Statement concerning availability of independent professional advice
Subject to the approval of the cheliman, an individual director may engage anoutside sciviser stilthe experies of Tannant Creek Gold Limited for the purposes of seeking independent advice in appropriate circumstances.
Nomination committee members and their attendance at committee meetings.
The full Board carries out the functions of the Nomingtion Committee. The Board did not convene formally as the Nomination Committee during the Reporting Pencil tyl rather, discusses relevant scrues on an asymptoted besis.
Names and qualifications of audit committee members
The full Board certains the functions of the Audif Committee, Mr Barr, Mr Bowen and Mr Smith are financially literate. Mr Bair, Mr Bowen and Mr Smith cossess financial expertise by virtue of their scademic qualifications.
Number of audit committee meetings and names of attendees.
During the Reporting Period Mr Barr met with the extennal auditors in respect of the half year and full year tinencial reports.
During the Reporting Period an evaluation of the Board was conducted as an informal review cloing regular meetings of the Board. The executive directors were raviewed on an individual base by the Chairman.
Company's remuneration policies
At of the directors received a separate directors' fee of \$30,000 per annum, plus statutory supersmobation.
In addition
. Kensington Consulting Pty Ltd repertes a consulting fee to Mr Ben's services:
· Hatched Creek Pty Ltd receives consulting fees for Mr Bidde's services. There is no direct link between remuneration pad to any of the directors and corporate performance such as borius payments for achievements of key performance indicators.
Remuneration of directors and key executives is competitively set with the assistance of externally prepared surveys and reports. Iaking into account the experience and qualifications of each individual.
Remuneration committee members and their attendance at committee meetings.
The Lis Board carried out the function of the Pierruneration Committee (Dunng the-Reporting Period, the Board did not convene formally as the Remuneration Committee, toot rather, cleaft with remuneration-related essues on an as-reculred hask during reader meetings of the Roard.
Existence and terms of schemes for mirement henelis for non-executive directors. These are no edipendent tempells for non-regam the cleaning.
The Directors present their report poletion with the Brandsi report of Tempart Creek Gold Limited (The Company") and of the consolidated entity, being the Company and its controlled entities, for the year ended SO June 2005 and the auditor's report themon,
Directors
The Directors of the Company at any time curing or rance the end of financial year axe.
John W Barr CA, FAICD
Chairman
Mr John W Bair was appointed in December 1998. He is a Charlesed Accountant and Fellow of the Australian Institute of Company Directors. He has extensive Australian and international excertence with excosure to manufacturing, mining and mineral exploration and development in respect to several commodities including centri, interfacient cránicas pensienen especies
Mr Ban has managed his own consultancy business since 1987 which specialises. in the management of public companies including advice on capital raisings, mergers and acquisitions, negotating orishore and offshore acquisitions and joint ventures, negotialing commodity based tunding, and compliance with corporateand stock exchange requirements.
During the fast three years Mr Barr has served as a director of the totowing fisted comparies:
- · Batavia Mining Limited, appointed June 2003 ceasing July 2005:
- · Peninsula Minerals Limited, appointed March 2000 ceasing May 2003; and
- . The Mining PLC appointed April 2005.
Neil Biddle BLApp.ScrGeology), M.Aus.&MM Managing Director Mr Nei Bicktie was appointed in December 1998, He is a deploded and company
director with over 17 years professional and management experience in fated aubic companies involved in manng and exploration and was formedy managing director of Border Gold Ltd (1995-1999) and Consolidated Victorian Mines Ni. (1993-1995).
During the fast three years Mr Biobile has served as a director of the tollowing fisted. instrumentale.
- · Batavia Mining Limited since April 2006. Previously a director from June 2003 to February 2004; and
- · Peninsula Minerals Limited, appointed January 2000 ceasing May 2003.
Directors Meetings
The number of Director's meetings and number of meetings attended by each of the Directors of the Company during the financial year are:
| Director | Number of meetings held during | Number of | |
|---|---|---|---|
| the time the Director held office. | meetings attended | ||
| J W Bar | 8 | 8 | |
| IN G Bicidie | 8 | 6 | |
| M P Bowen | 8 | 8 | |
| TN Smith | 8 | 8 |
Review and Results of Operations
The operating loss of the consolidated entity after income tax for the year was \$3,388,809 (2004; Loss of \$454,083).
A raview of the operations during the financial year is set out on pages 2 to 3.
Dividends
No dividends were paid during the year and the directors do not recommend payment of a cilvidenci.
Michael Bowen Buluris, 8.Law, 8.Com Non-Executive director
Mr Michael Bowen was appointed in January 2004, He graduated from the University of Meether: Australia with Recheirer of Law University Sense and Commerce. He has been admitted as banister and solicitor of the Supreme Courtof Western Australia and relan Associations of Certified Practitiong Accountant of the Australian Screety of Arcountaints
Mr Bowen is a partner of the law limit Hardy Bowen, practising primarily corporate. securities, commercial and mining law.
During the test three years Mr Bowen has served as a director of the following fisted conditionship
- · IMF (Australia) Ltd since August 2001:
- · Madical Concoration Australiasia Limited since October 2004;
- · Peannfill Emited Internation March 2001 newslea October 2003: and
- · Watcam took istrict trivestments Limited since October 2004.
Terence Smith Dip.Bus Independent Non-Executive Director
Mr Smith was appointed in July 2004. He is the tounding partner of Smith Coltey-Group which provides texation, accounting and tinancial advice to clients. This group has been operating in Perth for 31 years, has 11 partners and a staff of 50. the primate learned to seek and allest seemistudity and elfconcepts management. Mr Smith holds a number of directorshaps in a number of companies in the wine industry.
During the test three years Mr. Smith has not served as a director of any fisted commense.
Principal Activities
.
The principal activities of the consolidated entity during the course of the financial year were the review of advanced exploration projects for acquisition; the management of its exploration properties; management of the Company's interact in the Cavide Extended Project and the management of it's investment in of Batavia. Manach Freders
There were no other sprilicant changes in the nature of the activities of the consolidated entity during the vear.
State of Affairs
Significant changes in the state of afters of the consciolated entity during the financial vear were:
- . In July 2004 and pursuant to shereholder approval the Company resused 10,000,000 ordinary shares at a deemed price of \$0,12 as consideration for the acculisation of all the shares in Tennant Creek Gold INTI Pty Ltd.
- In July 2004 the Company seased 6,000,000 ordinary shares at \$0.10 to raise. \$573.232 net of costs to tund exploration activities;
- . In May 2005 the Company made a placement to RAB Speciel Situations LLP of 13,500,000 ordinary sheres, each with one free atteching option, at \$0.10 to raise \$1,350,000 to tund exploration activities;
- . In May 2005 the Company sold at the shares in its which civined subsidiary Sursphere Pty Ltd, to Thor Mining Pt.C for cests and ordinary shares, taking a 24.8% interest in Thor Mining PLC.
Remuneration Report
This report details the amount and nature of remuneration of each director of the Company and the executives receiving the highest remuneration.
Remuneration Policy
The remuneration policy is to provide a fixed remuneration component and a specific equity related component. The board beleves that this remuneration policy. is appropriate given the state of development of the Company and the schylles which it undertekes and is appropriate in aligning director and executive objectives. with shareholder and businesses objectives.
The remuneration policy, setting the terms and conditions for the executive directors and other executives has been developed by the board siter seeking. professional advice and taking into account market conditions and comparable salary levels for companies of a smillar size and operating in similar sectors.
Drectors receive a tase fee of \$30,000 per annum. Sharaholders have approved Directors feas of an amount of up to \$200,000 in aggregate per annum. Superannuation contributions of 9% are part on these fees as required by law.
Executive Drectors and executives receive either a salary plus superannuation. guarantee contributions as required by law, currently set at 9%, or provide their services via a consultency arrangement. Directors and executives do not receive any retrement benefits. Individuals may, however, choose to secrifice part of their salary to increase payments towards superamulation.
All remuneration paid to directors and executives is valued at cost to the Company. and expensed. Options are valued using the Black-Scholas mathodology, Inaccordance with current accounting policy the value of these options is not expensed.
The board policy is to remunerate hon-executive directors at market rates for concalable comparise for time, commitment and responsibilities. The remuneration committee determines payments to the non-executive directors and reviews thair remuneration annually based on market practice, duties and accountability Independent external advice is sought when required. The maximum appregate amount of fees that can be paid to directors is aubject to approval by dhareholders. at a General Meeting. Peep for non-expositive directors are not inivect to the performance of the economic entity. However, to align directors' interests with shareholder interests, the directors are encounteded to hold shares in the Company and may receive collors.
Details of remuneration for the year ended 30 June 2005.
The lotowing lable decloses the renuneration of the Directors and executive officers of the Company and the consolidated enlity:
| a Britan | RATIONAL CONSTRUCTION | |||||||
|---|---|---|---|---|---|---|---|---|
| Specified Directors | Directors Fees |
Consulting Fees |
Salary | Super | Motor Vehicle |
Value of options (A) |
Total | Option Value as % |
| Executive | ||||||||
| JW Bar $-2005$ |
$-30,000$ | $-53,400$ | NUMBER OF STREET | $-2,700$ | 158,995 | 245,095 | $-65\%$ | |
| 2004 | 20,000 | 72,930 | 1,800 | 94.730 | ||||
| NBside 2005 |
30.000 | 154,500 | 2,700 | 284,950 | 472.150 | 61% | ||
| 2004 | 20,000 | 141,250 | 1,800 | 163,050 | ||||
| Nan-Executive | ||||||||
| M Bowen 2005 |
130,000 | 106,795 | 136,795 | $-78%$ | ||||
| 2004 | 9.834 | 9,834 | ||||||
| 'î Smin $-2005$ |
130,000 | $^{\sim}2,700$ | 106,795 | 139,495 | -77% | |||
| 2004 | $\sim$ | |||||||
| A Corp 2005 |
||||||||
| 2004 | 10,440 | 23,000 | 940 | 32.380 | ||||
| Total Specified Directors | ||||||||
| 2005 | 120,000 | 207.980 | 8,100 | 657.535 | 993,535 | |||
| 2004 | 59,974 | 235,180 | 4,540 | 299,694 | ||||
| Specified Executives | ||||||||
| C Bath 2005 |
siya ke bir | 120,794 | 10,871 | 115,485 | 106,316 | 253,466 | 142% | |
| 2004 | 126,692 | 14,161 | 140,863 | |||||
| P Kastellorizos 2005 |
54,000 | 50.811 | 4,573 | 11.398 | 120,782 | 10% | ||
| 2004 | ||||||||
| Total Specified Executives | ||||||||
| 2005 | 54,000 | 171,605 | 15,444 | 15,485 | 117,714 | 374.248 | ||
| 2004 | 126,692 | 14,161 | 140,853 |
(A) The tail velue of the options is calcul date to vesting date. As this
The following assumptions were used in determining the fair ways of options on quart data.
| Grant Date I | Expiry Jate |
Fair Value | Exercise Price |
-Price of Shares at Grant |
Volatiity | Bask Free Interest Rate |
Oividend Yieid |
|---|---|---|---|---|---|---|---|
| -28/7704- | 33/5/GF | \$0.0570 | \$0.15 | \$0.125 | 70% | -6.305% | NË |
| 突动探控 | 合き落泊学 | \$0.0622 | SO 18 | \$0.350 | -56.1% | -5 27%. | NB |
Options granted to directors and senior executives
During the year, the Company granted cations for no consideration over unleased ordinary shares in the Company to the following Directors and Officers:
| Director/Officer | Number of Options | Exercise Price | Expiry Date |
|---|---|---|---|
| JW Bar | 3.000,000 | \$0.15 | 31 May 2007 |
| N G Blocke | 5.000.000 | -80.15 | 31 May 2007 |
| MPBawen | 2.000.000 | 30.15 | 31 May 2007 |
| 羊棘轮胎胎 | 2.000.000 | SS 15 | 31 May 2007 |
| CUBath | 2.000.000 | \$0.15 | 31 May 2007 |
| P Kantelionows | 200,000 | 30.15 | 31 May 2007 |
Shareholders approved the issue of options in July 2004 and May 2005. All options were granted during the tinancial year.
Share Options
At the date of this report unleased ordinary shares of the Company under option are:
| Expiry Date | Exercise price | Number of options |
|---|---|---|
| -31 May 2007 | -30 IS | 13.500.000 |
| 30 April 2007 | -90.12 | 15,966,000 |
No shares ware respect on the exercise of cotions during the vear.
The options do not entitle the holder to participate in any share issue of the Company or any other hody compage.
Directors' Interest
The relevant interest of each Director in the shares, determines, interests in registered schemes and rights or options over such matoments issued by the comparies within the consolidated entity and other related body corporates, as Indifferent by the Directors in the ASX in schoonfeates with SW 54311 of the Concentions Act 2001, at the date of this recort is as follows:
| Director | Ordinary Shares | Options Over Ordinary Shares |
|---|---|---|
| U W. Barr | 9.000.000 | 2.300.000 |
| N G Bode | 6.054.372 | 4 500 GOB |
| MPRower | 750.002 | 1.100.000 |
| IN Smith | 1.600.000 | 2.000.000 |
Likely Developments
The consolidation antity will continue to develop its Northern Territory exploration projects, manage its interest in Cawee Extended and manage its investments in Then Mining PLC and Batavia Mining Limited
Additional comments on likely developments of the consolidated entity are included under the review of operations and activities on pages 2 to 3 of this report.
Indernrification and Insurance of Directors and Officers
The Company has previously agreed to indemnity current and tomer directors and efficers spainst af fabilities to another person jother than the Company or a retailed horty concerned, including legal exponses that may side from their position as: directors and officers of the Company and its controlled emilies, except where the fability arises out of conduct involving a lack of quod faith or for a pecuriary pensity. under section 1317G or a compensation order under section 1317H of the Corporations Act 2001.
Insurance Premiums
The directors have not included details of the amount of the premium paid in respect of the directors' and officers' lability resurence contracts, as such: declosure is prohibited under the terms of the contract.
Environmental Requiations
The consolidated entity's operations are not subject to any significant environmental requistions under either Commonwealth or State legislation. However, the Board believes that the consolidated entity has adequate systems in piace to the mare geneat of its anviournental requirements and is not aware of any breach of frose environmental requirements as they apply to the consolidated entity.
Events Subsequent to Reporting Date
The Company has executed an agreement to sell to interests in a number of noncore tenements located in the Northern Temtory to Red Rock Pleacuroes Pic (Red) Rock). Red Rock is admitted to trading on the AM market. Consideration for the sale is 10 million ardinary fully paid shares in Pard Pook, which are freely fracteable. subject to an orderly marketing agreement.
Non Audit Services
KPMG, the Company's auditor did not perform any other services in addition to their statutory daties.
Auditor Independence Declaration
The auditor's independence declaration is included on page 8 of the financial report and forms part of this report.
Sloved in accordance with a resolution of the Directors.
John W Barr Chairman 29 September 2006

Lead Auditor's Independence Declaration under Section 307C of the Corporations Act 2001
To: The Directors of Tennant Creek Gold Limited Toacisre t
. No contrivention of any applicable code of professional conduct in relation to the suck
KPM6
KPMG
$\bullet$
Onellowsh
DP McComish Partner Pert: 29 September 2006

.
1999: av haldenlär påtradels, öss dialeced
1940: leberalderik, början medalaraden
STATEMENTS OF FINANCIAL PERFORMANCE (YEAR ENDED 30 JUNE 2005)
| CONSOLIDATED | THE COMPANY | ||||
|---|---|---|---|---|---|
| NOTE | 2005 \$ | 2004 \$ | 2005 \$ | 2004 \$ | |
| OTHER REVENUES FROM ORDRIARY ACTIVITIES Total revenue |
2 | 1,593,159 1,593,159 |
1,170,198 1.170,198 |
1,749,611 1,749,611 |
1,299.503 1.299,503 |
| Occupancy costs Antriordizilea crysts Occorate costs Berowing costs Oher |
81,702 305.358 -781,505 - 3,301 |
53.073 239.553 525,144 |
-74.760 254.108 681,127 . 3.211 |
49.601 216,998 481,948 |
|
| Provision for dimension in associated entities. Provision for demosition in contrated eratters Caryng amount of confrolled entities/investments discosed Carrying amount of non-current assets sold Carrying amount of fixed assets sold |
30) 32 30) |
1,303,347 1,535,758 2 O.K |
437,190 5,030 |
3,103,347 22,298 2,036,926 2.096 |
467.190 5,030 |
| Strate of net losses of associates accounted using the equity method. Experation evaluation and development expenditure written off- Amerisation of exploration costs in production phase. Write down in exploration costs to recoverable amount Other expenses from ordinary activities |
27 3@ 3 38 |
54.274 87.495 1,024,132 |
115,997 131,847 115,845 -582 |
50.000 1.729 |
|
| Profil/doss) from ordinary activities before related income tax expense | (3,385,809) | (454,063) | (2.448, 433) | 27,007 | |
| Income lax expense relating to ordinary activities Profit/(loss) from exclinary activities after related income tax expense. Net Profit/(toss) attributable to members of the Corapany |
Ä 26 |
(3.385.809) (3.385.809) |
(454, 663) (454, 963) |
(2.448, 433) (2.448.433) |
27,007 27,007 |
| Total changes in equity other than those resulting from transactions with owners as owners attributable to member of Tennant Creek Gold Limited |
(3,385,809) | (454, 063) | (2.448, 443) | 27,007 | |
| Basic centrop por share Davied earnings per share |
6 8, |
( \$0.048) (\$0.048) |
\$0.008 \$0.008 |
The stateme
STATEMENTS OF FINANCIAL POSITION (AS AT 30 JUNE 2005)
| CONSOLIDATED | THE COMPANY | |||||
|---|---|---|---|---|---|---|
| NOTE | 2005 \$ | 2004.3 | 2005\$ | 2004 \$ | ||
| CURRENT ASSETS | ||||||
| Cash assets | 8 | 1,550,702 | 1.712,693 | 1,308,638 | 1,592,869 | |
| Recevables | 9 | 431,612 | 183,779 | 345,879 | 81,240 | |
| Ofier | Ħ | 47,977 | 7,275 | 29,421 | 7,275 | |
| Total Carrent Assets | 2.030,291 | 1,903,747 | 1,683,938 | 1,681,384 | ||
| NON-CURRENT ASSETS Recevables |
9 | 475,323 | 475,123 | |||
| Other financial assets. | 10(a) | 1,615,075 | 3.575.988 | 2,303,069 | ||
| Investments accounted using the equity method. | 1000 | 1,949,803 | ||||
| Parkland equipment | 12 | 112,518 | 71,395 | 107,401 | 70,531 | |
| Exploration, evaluation and development expenditive | 13 | 4,393,373 | 4.843,368 | 20,000 | ||
| Total Nos-Current Assets | 6.455,694 | 7,004.961 | 3,683,389 | 2,666,723 | ||
| Total Assets | 8,485,985 | 8,908,708 | 5,367,327 | 4,348,107 | ||
| CURRENT LIABILITIES Payables |
14 | 274,594 | 441.598 | 274,594 | 422,956 | |
| Interest beams ashilles | 15 | 16,379 | 16,379 | |||
| Provisions | 17 | 17,241 | 32,566 | 17,241 | 32,556 | |
| Total Corrent Liabăties | 298,214 | 474,354 | 298,214 | 455,512 | ||
| NON-CURRENT LIABILITIES | ||||||
| Interest beams labilities | 15 | 29,498 | ||||
| Non-interest beating labilities | 16 | 562,679 | 76,754 | |||
| Total Non-Current Liabilities | 29,498 | 592,177 | 76.754 | |||
| Total Liabilities | 327,712 | 474,354 | 890,391 | 532,266 | ||
| NET ASSETS | 8,158,273 | 8,434,554 | 4,476,936 | 3,815,841 | ||
| EQESTY | ||||||
| Contributed equity | 18 | 6,581,394 | 3.471,866 | 6,581,394 | 3,473,866 | |
| Reserves | 19 | 4,653,656 | 4.663,656 | 70,000 | 70,000 | |
| (Accumulated tosses)/Retained orbits | 20 | (3,076,777) | 309,032 | (2,174,458) | 273,975 | |
| TOTAL EQUITY | 8,158,273 | 8,434,554 | 4,476,936 | 3,815,841 | ||
The statg
STATEMENTS OF CASH FLOWS (YEAR ENDED 30 JUNE 2005)
| CONSOLIDATED | THE COMPANY | ||||
|---|---|---|---|---|---|
| NOTE | 2005 \$ | 2004 \$ | 2005 S | 2004 \$ | |
| CASH FLOWS FROM GPERATING ACTIVITIES | |||||
| Cash payments in the course of operators: | 1,012,005) | (744,887) | (812,990) | (688,799) | |
| riecesi receiven | 36,729 | 132.502 | -53,915 | 132,502 | |
| Proceeds from covaries | 304,533 | 153,873 | |||
| Net cash used in operating activities | 28(0) | (670, 743) | (458, 512) | 759.075 | (556, 297) |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds on disposal of non-current assets Proceeds on see of investments |
4,412 105.752 |
4,432 105.752 |
|||
| Procedos on receivinent of advances to other parties. | 1.526,374 | 1,526,374 | |||
| Proceeds from sale of Sunscrience | 293.773 | ||||
| Loan to controlled entities | 1,379,864) | (21,146) | |||
| Advances to other parties. | (806,920) | (806,920) | |||
| Payments for cent and economent | - 61,5111 | (35, 430) | (51, 512) | (36,436) | |
| Payments for investments. | (320, 278) | $523,636$ | (290,278) | (923, 635) | |
| Payments for exploration and development expenditure | (1,315,956) | (2,770) | |||
| Net cash used in investing activities. | (1,393.521) | (132,217) | (f.427.429 | (150, 593) | |
| CASH FLOWS FROM PRIANCING ACTIVITIES Proceeds on issue of shares |
1,950,000 | 4,950,000 | |||
| Transaction contist from insure of shares. | (40, 473) | (40.473) | |||
| France lease payments | (7,254) | (7,254) | |||
| Net cash received from financing activities | -1,902,273 | 1,902,273 | |||
| Net decrease in cash held | (161, 991) | (590, 729) | (284, 231) | (706, 890) | |
| Cash at the beginning of the Imangai vear. | 1,712,693 | 2.303.422 | 1,592,869 | 2,239,759 | |
| Cash at the end of the financial year | 28@ | 1,550,702 | 1.712.693 | 1,308,638 | 1,592,869 |
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The significant accounting policies which have been adopted in the preparation of this tinancial report are:
(a) Basis of preparation
The financial reg
Consensue Vews, other authoritative pronouncements of the Australian Accounting Standards Board and the Concorations Act 2021
The Sherview webset or foir you see of monitors available to
These areas
accounting policy are consistent with those of the prevaces year.
(b) Principles of consolidation
Controlled entities
Than financial stateme Procleof reasons.
Associates
Associates are those entities, ofter than partnerships, over which the consolidated entity exempes significant influence and which are not intended for sale in the near future.
in the consoliciated are carried at the lower of the equity accounted amount and recoverable amount. The consolidated emity's equity accounted share of the associates' net or. until the date significant influence ceased. Other movements in reserves are recognised directly in consolidated reserves.
Transactions eliminated on consolidation
Unrealised dairs and losses and intereminy balances resulting from transactions with or between controled antifies are eliminated in full on consolidation.
Chrease
s interest. Unnelleed gans realing to associates and jont venture entities are eliminated against the carrying amount of the investment. Unrealised losses are aimhated in the same way as unrealised gams, unless they evolve a recoverable amount impairment
(c) Revenue recognition - Note 2
Revenues are recognised at fair value of the consideration received net of the amount of goods and services tax (GST) psyable to the taxation authority. Exchanges of goods or services of the same nature and value without any cash consideration are not recognised as revenues.
Sale of poods and services
Peverus
Pevenue from services is recognised at the time the service is provided.
interest mierue
Interest revenue is recognised as it accrues. Taking into account the effective year on the financial asset.
Sala of non-current assets
The gross proceeds of non-current asset sales are included as revenue at the clate control of the asset passes to the buyer, usually when an uncenditional contract of sale is signed.
The gan or loss on dispossi is calculated as the difference between the canying amount of the asset at the time of disposs and the net proceeds. on dianocal
Dividends
Pevenue from dividends from controlled entities is recognised by the Company when they are decisined by the controlled entities.
Pevenue from dividende from associates end other investments is recognised when dividends are received.
(d) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Ausralen Tax Office (ATO). In these circumstances, the GST is recognised as part of the cost of acquisition of the esset or as part of the expense.
Receivables and payables are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or lability in the statement of financial position
Centri Bossel are
activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(e) Borrowing costs
Borrowing costs include interest, amortisation of discounts or premums relating to borrowings, amortisation of anothay costs incurred in connection with arrangement of borrowings and lease finance charges.
Ancilist
Bonowing costs are expensed as incorred unless they relate to qualitying assets.
(f) Taxation - Note 5
The consolidated entity adopts the moome statement lability method of tax effect accounting.
income las waners timing differences. in the statement of finances position as a future income tax benefit or a provision for deterred income tax.
Future incombenefits relating to tax ice untega realization is virtually certain.
Capital gains sex. 4 applicable, is provided for in establishing period income tax when an asset is solid.
Tax Consolidation
The Coribany ( Eclemental labilies of the tax-consolidated group (siter elimination of intragroup francestions).
(g) Acquisition of assets
All assets acquired mob-
When equity instruments are seried as consideration, their merket price at the date of acquisition is used as fair value. Theresofon costs arising on
Where settement SCYCLE
Subsequent additional costs
Costs incurred priginsty assessed perfor are expensed as incurred.
(h) Receivables -- Note 9
The collectionly of debto is assessed at balance date and specific provision is made to lary doubtful accounts.
Trade debtors
Trade distributs for tre petited within 60 days are carried at amounts due.
@ Investments
Controlled entities
Investments in controlled antifas are caried in the Company's financial statements at the lower of cost and recoverable amount.
Associates
In the Company's linances statements investments in associates are camed at the lower of coat and recoverable amount
Other entities
Investments in other fisted and unlisted entities are canted at lower of cost and recoverable enrount.
(i) Leased assets
Leases under which leases. Other leases are classified as operating leases.
Operating leases
Paymente made und representative of the pattern of benefits to be derived from the leased properly.
Notes to the Financial Statements
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(k) Exploration expenditure
Exploration coats are accumulated in respect of each separate area of interest.
Exploration costs an
successful development and exploitation of the area of interest, or, where exploration and evaluation activities in the area of interest have not yet leadred a stage that parmis raaschable assassment of the existence of economically recoverable reserves.
Development costg successful explotation of the area of interest.
When an area of intr off in the financial period the decision is made.
(i) Recoverable amount of non-current assets valued on cost basis
The carying am-
reviewed to determine whether they are in expess of their repoverable amount at batance date. If the carrying amount of a non-current asset excendidate de
$\infty$
Where a group proprie.
in assessing o specifically stated.
(m) Depreciation and amortisation
Haght lives
All assets, including lives, taking into acc.
a unts of production basis over the file of economically recoverable reserves and finance lease assets which are amotised over the ferm of the interent lease or where it is likely the consolidated entity will obtain ownership of the asset, the fife of the asset,
Assets are depreciated or amortised from the date of acquisition.
Amordisali commences.
Deprecedent
prospectively in current and future periods only. Depreciation and amortisation are experience, except to the extern that they are induded in the carying amount of another asset as an altocation of production overheads.
The deprepation/anotication rates for each class of assets are as follows:
| $2006$ $2004$ | ||
|---|---|---|
| Property, plant and equipment | ||
| Leasehold murcivements | 1.33-50% - 1 | - 333-5993. |
| Pant and equipment | 20-40% | 20-40% |
| Exploration, evaluation and development expenditure | ||
| Production arease (units of araduction). | 3.2231 | 2.5333 |
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(n) Pavables
Labilies are recognised for amounts to be paci in the tuture for goods or services receives. Trade accounts payable are normally settled within 60 davs.
(o) Employee benefits
Wages, salaries, annual leave and sick leave and non-monetary benefits
Lisblites to
provided to reporting date, calculated at undiscounted emounts based on remuneration wage and salary rates that the consolidated entity expects. to pay as at reporting date including related on-costs.
venes
Non-accumulating non-monetary benefile, such as interest free losns, are expensed based on the net marginal cost to the consolidated enrity as the benefits are laken by the employees.
Employee share and option plans
When shares or collons are issued to employees as remuneration for cast services, the difference between lair value of the shares or collons. issued and the consideration received. If any, from the employee is expansed. The fair value of the shares or options issued is recorded in combinuted equity.
Ò.
Wereactional cost3 expensed. Other administrative coats are expensed.
Superannuation plans
The Company and as they are made.
(p) Joint ventures
The consoldated entity's interest in an uninconcrated sort verture is provokit to soccurit by inducting its interest in the following amounts in the appropriate categories in the statement of financial position and statement of financial performance:
- · each of the individual assets employed in the joint venture
- $\leftarrow$ Sabilies incurred
- . expenses incorred in relation to the joint venture
- · revenue from sale of output.
(q) Earnings per share
Basic earlings %
excluding any costs of servicing equity (other than ordinary shares and converting preference shares classified as ordinary shares to EPS calculation purposes), by the weighted average number of ordinary shares of the Company, adjusted for any tomus issue.
Diuted EPS is calculi
o dinay shares and the effect on revenues and expanses of conversion to ordinary shares associated with distive potential ordinary shares. by the weighted avarage number of ordinary shares and dilutive potential ordinary shares adjusted for any bonus issue.
(f) Use and revision of accounting estimates
reviews see land as historical experience that are believed to be reasonable under the piroumstances.
Revisions to access
pariod of the revisor: and future pariods if the revision affacts both current and future panods.
2. REVENUE FROM ORDINARY ACTIVITIES
| CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|
| 2005.5 | 2004.B | 2008 \$ | 2004.5 | |
| CTHER REVENUES | ||||
| From operating activities Interest: Other parties |
128,903 | 53.186 | 128,903 | |
| Rovaties Consideration on distribution, of investments |
245,695 668.479 |
668.479 | ||
| From outside operating activities | ||||
| Gross proceeds on sale of confrolled entity. Gross processis from sale of non-corrent assets. |
105.753 | 794 Q | 480,753 | |
| Grass proceeds on sete of fixed assets. Offer |
452 3.598 |
4.412 16,956 |
1,058 | 4,412 16,956 |
| Total revenue from ordinary activities | 1.593,159 | 1.170.198 | 1,749,611 | 1,299,503 |
3. PROFIT/(LOSS) FROM ORDINARY ACTIVITIES BEFORE INCOME TAX EXPENSE
| (a) Individually significant items included in profit/(loss) from ordinary activities before income tax expense |
|||||
|---|---|---|---|---|---|
| Procesos from sale of controlled entities Carrying amount of controlled entities |
1,274,576 1,535,758 |
1,694,915 2,036,926 |
|||
| Net loss on sale | 2601 | (261, 182) | (342.011) | ||
| Proceeds and consideration from sale of non-current assets Canying amount of non-current assets sett- |
774,232 437,190 |
1,349,232 467,190 |
|||
| PREN Qam | 337,042 | 682.042 | |||
| Procesos from sale of fixed assets Carrying amount of fixed assets sold |
452 - 2,096 |
4,412 5,030 |
452 2,096 |
4,412 5.030 |
|
| Nes loss | (1,644) | (618) | (1,644) | 1618) | |
| Exploration expenditure written-off | 54.274 | 131,847 | 20,171 | 50.000 | |
| Provision for dimouster in associated entity. | 10(0) | 1,103,347 | 1,103,347 | ||
| Write down in excloration costs to recoverable amount | 13 | 1,024,132 | |||
| (b) Profit/(Loss) from ordinary activities before income tax expense has been arrived at after charging/(crediting) the following items: Deceasion of: Pant and equipment Plant and equipment under tease Amerikation et: Exploration costs Leasehold improvements |
30.227 9.566 87.49! |
32,878 115,845 4.043 |
28.262 9.565 |
32.533 4.041 |
|
| Total deprecabon and americation | 127,287 | 162.764 | 37,827 | 36.674 | |
| Net expense/(benefit) from movements in provision for Employee entitlements |
(15,315) | (8,823) | (15,315) | (8,821) | |
| Operating lease rental expense: Meanum lease caverabls |
102,633 | 89,849 | 95,691 | 89,849 | |
| Net gan/(loss) on disposal of non-current assets: Pant and equipment Controlled entities. |
(1.644) (261,182 |
第18) | (1.644) 342.0TT |
16189 | |
| ingstments | 337.042 | 682.042 | |||
| (262, 826) | 336,424 | (343,656) | 681,424 |
4. AUDITORS' REMUNERATION
| CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|
| Actions of the Company | 2005 \$ | 2004 S | 2006 \$ | 2004 \$ |
| KPMG Australia: | ||||
| Acut and review of thancial reports | 37.000 | 34,700 | 37.000 | 34,700 |
| 5. TAXATION | ||||
| (a) Income tax expense | ||||
| Prima fabe income lax expense/(banels) calculated at 30% (2004/30%) on the profit/(loss) from ordinary activities. |
||||
| (336.219) | 8,102 | |||
| Increase in income lax expense due to: Entertainment |
3,751 | 3,640 | 3.751 | 1.640 |
| Legas costs | 3.687 | 7,448 | 7,448 | |
| Share of associates net loss | 34.739 | |||
| Write down exploration expenditure. | 39,355 | 15,000 | ||
| Profil on sale of listed investment | (4.217) | 99.284 | ||
| Write down of production costs. Oher |
图811 | 130 | ||
| Decrease in moorre lax expense due to: | ||||
| Non assessable profit on disposal of controlled entity. Capital loss brought to account income lax expense rested to current and deterred tox transactions of |
(105,328) | (105.328) | ||
| the wholly owned subsidiaries in the tax consolidated group Income lax benefit not brought to account |
622.710 | 163,103 | (306, 627) 929.950 |
(189,379) 163, 103 |
| Income lax expense benefit allinholable to operating profit/floss). | ||||
| (b) Future income tax benefit not taken to account | ||||
| The potential lubure income law benefit ansing from law looses has not been rendorised as an asset because recovery of tax losses is not virtually certain. |
704,015 | 442.304 | 704.015 | 442.304 |
The potential future income fax benefit will only be obtained if:
$\langle b \rangle$ the group denots future assessable income of a nature and an amount sufficient to enable the benefit to be realised;
(ii) the group continues to comply with the conditions for declaritiofly imposed by the law: and
(a) no changes in tax logistion activisely affect the group in material free benefit.
6. EARNINGS PER SHARE
The following releats the scoppe and shee data used in the captablers of basic and plated earnings per share:
| ТЯЕ СОМРАЛУ | ||
|---|---|---|
| Nel loss | $2005 - 2004 - 3$ (3,385,809) |
-454.063) |
| Weighted average runder of orderary shares used in calculation | Number of shares Mumber of shares The common the ٠. |
|
| of basic earnings per share. | 69.997.448 | 53.478.270 |
Divided earnings per share has not been calculated as there are no potential ordinary shares considered divides
Notes to the Financial Statements
7. SEGMENT REPORTING
Secriet
reasonable tasse. Unsidersted items mainly comprise corporate assets and expanses.
Business Segments
The consolidated entity comprises the following main toprass segments, based on the consolidated entity's management reporting system.
Exploration Exploration and development on tenements. Investments invastments in publicly listed and other companies.
Geographical segments
The consoldated entity's business segments at operate in Australia.
| CONSOLIDATED | THE COMPANY | ||||
|---|---|---|---|---|---|
| 2005 | Exploration \$ | Investments & | Elingrations \$ | Total & | |
| Primary Reporting Business Segments |
|||||
| Revenue External segment revenue |
261,088 | 1.328,023 | 1,589,109 | ||
| Total segment revervie Other phasiboated revenue |
261,088 | 1,328,023 | 4,050 | ||
| Total revenue | 1,593,159 | ||||
| Result Segment result |
(817,318) | (1.364, 529) | (2,181,847) | ||
| Unallocated corporate expenses Loss lam ordinary activities before noome lax Income lax expense |
(1,203,962) (3,385,808) |
||||
| Net loss | (3,385,889) | ||||
| Depreciation and amortisation Unailocated corporate depreciation and amortisation |
a kithy kinak 87,495 |
87,495 39.792 |
|||
| 127,287 | |||||
| ledividually significant Rems Exploration expenditure written off Net loss on disposal of controlled entity Provision for detection of associate Write down in exploration costs to recoverable amount |
1,024,132 | 261,182 1.103.347 |
54,274 263,182. 1,103,347 1,024,132 |
||
| 2,442,935 | |||||
| Assets Segment assets |
4,393,373 | 1.863,688 | 6,257,041 | ||
| Unafocated controlate assets | 2,228,944 | ||||
| Consolidated total assets | 8,485,985 | ||||
| Liablities Segment secretes |
|||||
| thailocaled corporate labitries | 327,712 | ||||
| Consolidated total liabilities | 327,712 |
7. SEGMENT REPORTING (continued)
| CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|
| 2004 | Exploration \$ | Investments \$ | Eliminations \$ | Total \$ |
| Primary Reporting Business Segments |
||||
| 2004 Revenue External segment revenue |
245,696 | 790,082 | 1,035,778 | |
| Total segreent revenue Other snakocated revenue |
245,695 | 790,082 | 1,035,778 134,420 |
|
| Total revenue | 1,170,198 | |||
| Result Segment result |
(1,997) | 236,896 | 234,899 | |
| Unakoraled mapparee expenses Loss from ordinary activities before income tax Income lax expense |
(688, 962) (454,063) |
|||
| Net loss | (454,063) | |||
| Depreciation and amortisation Unatonated mappake deprenation and amortisation |
115,845 | 115,845 36,939 |
||
| Individually significant items Exploration expenditure written off Net gan on disposal of investments |
31.847 | 397,042 | 152,764 131,847 337,042 |
|
| Assets Segment assets |
4,843,368 | 1,615,073 | 6,458,441 | |
| Unatocated corporate assets | 2,450,267 | |||
| Consolidated total assets | 8,908,708 | |||
| Lisbilities Segment labities |
||||
| Unatocaled corporate tablides | 474, ES4 | |||
| Consolidated total liabilities | 474,154 | |||
| 2005 \$ | 2004 \$ | 2004 S | 2004 \$ | |
| 8. CASH ASSETS | ||||
| ින Bark shart term deposits |
1,480,702 70,000 |
200,790 1,511,903 |
1,238,638 70.000 |
80,966 1,511,903 |
| 1,550,702 | 1,712,693 | 1,308,638 | 1,592,869 |
The bank short term deposity maturing with 90 days and paying intenst at a weighted average intenst rate of 5.30% at 30 June 2006 (2004-5.33%).
9. REGEIVABLES
| $\vee$ , , , , , , , , , , , , , , , , , , , | 2005 \$ | 2004 S | 2005.S | 2004.S |
|---|---|---|---|---|
| Carrent Tracks dedices Other dealers |
-19,48 412.131 |
19,961 163,818 |
$\sim$ 345.877 |
19.961 61.279 |
| 431,612 | 183.779 | 345.877 | 81.240 | |
| Non current Loans to controlled entities. Less: Provision for doubtful debis. Loans to other entities. |
475,123 | $-1,776,729$ 776.729) |
1,764,381 (7,754,381) 475,123 |
|
| 475,123 | 475,123 |
10, OTHER FINANCIAL ASSETS
| CONSOLIDATED | THE COMPANY | ||||
|---|---|---|---|---|---|
| NOTE | 2005 \$ | 2004.5 | 2006 \$ | 2004.5 | |
| (a) Non Carrent Investments in controlled entities. |
|||||
| Unisted shares all cost | 26 | 2,492,261 | 1,235,938 | ||
| Less: Provision for denauriers | (835,938) | (835,938) | |||
| 1,655,323 | 400,000 | ||||
| Investments in other entities. | |||||
| Associated onlines | 3,023,012 | ||||
| Less: Provision for detensition | 38 | (1,103,347) | |||
| Listed stares/options at cost | 1,570,736 | 1,656,730 | |||
| Unisted shares at cost | 44,339 | 44,339 | |||
| 1,615,075 | 1,919,665 | 1,703,069 | |||
| 1.615.075 | 3,575,988 | 2,303,069 | |||
| (b) Non Current | |||||
| Investments annoavied for using the equity method. | |||||
| Batava Mawig Lit/ | 27 | 2,023,424 | |||
| Less provision for diminutory | (1,103,347) | ||||
| The Mean PLC | $-920,077$ 1,029,725 |
||||
| 1,949,802 | |||||
| 11. OTHER CURRENT ASSETS | |||||
| Prepayments | 47,977 | 7,275 | 29,421 | 7,275 | |
| 12, PLANT & EQUIPMENT | |||||
| Leasebold exprovements | |||||
| At cost Accomulated americation |
.22,736 (20, 566) |
20,565 | 22,736 | 20,566 | |
| 2,170 | (20,566) | (20,566) | (20,566) | ||
| 2,170 | |||||
| Park and equipment At cost |
233,125 | 205,898 | 225,174. | 204,518 | |
| Accumulated deprecation | (151,471) | (134,503) | (148, 637) | (733,987) | |
| 81,654 | 71,395 | 76,537 | 70,531 | ||
| Mohr vehicle under tease | |||||
| Ai così | 38,259 | 38,259 | |||
| Accumulated depreciation | (9,565) | (134,503) | (9,565) | (F33,987) | |
| 28,694 | 28,694 | ||||
| Total plant and equipment net book value. | 112,518 | 71,395 | 107,401 | 70,531 | |
| Reconcilations | |||||
| Reconcilations of the carrying amounts for each class of | |||||
| pient and equipment are set out below: | |||||
| Leasebold improvements | |||||
| Carrying amount at beginning of year | |||||
| Additions Anortisation |
2,170 | 4,043 편,043) |
4,041 84.049) |
||
| Carrying amount at end of year. | 2,170 | 2,170 | |||
| Plant & equipment Carrying amount at beginning of year |
71,395 | 69,050 | 70,531 | 67,841 | |
| Addiens | 42,582 | 40,252 | $-35,364$ | 40,252 | |
| Disposais | - (2,096) | \$029 | (2,096) | (5,029) | |
| Deprecation | (30, 227) | (32,878) | (28,262) | (32,533) | |
| Camying amount at end of year | 81,654 | 71,395 | 76,537 | 70,531 | |
| Motor vehicle under tease | |||||
| Carrying amount at beginning of year | |||||
| Addians Amorisation |
38,259 | 38,259 | |||
| (9,565) | (9,565) | ||||
| Canying amount at end of year. | 28,694 | 28,694 |
13. EXPLORATION, EVALUATION AND DEVELOPMENT EXPENDITURE
| CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|
| 2005.9 | 2004 \$ | 2005.5 | 2004 \$ | |
| Costs carried forward in respect of areas of interest in- Production press At cost |
$+1,287,418$ | 1,287,418 | ||
| Accomulativo ameritarion | (203,340) | (715,845) | ||
| Less: Write down to recoverable amount: | $\pm 1,084,078$ 1.024.132 |
1,371,573 | TTL | |
| 59,946 | 1371.573 | |||
| Exploration prese - at cost | 4,333,427 | 3.673.795 | 20.000 | |
| Total exploration, evaluation and development expanditure. | 4,393,373 | 4.843.368 | 20,000 |
The cit
commercial excloration or sale of the respective areas.
Valuation
An independent valuation was carried out in January 2000 by Continental Resource Management Pty Ltd (CRM) and used the Prospectivity Enhancement Multpler method, which is based on previous exploration expenditure and, in the case of Cavise Extended, the yardstick, or comparative datai method. The Cawas Extended valuation was also cross checked against the discounted insitu contained metal value of the tenament. The Directors are of the ophern that this basis provides a maternable estimate of recoverable amount
$\mathbf{r}, \mathbf{e}$
range of \$4,800,000 to \$8,800,000, with a preferred value of \$7,200,000.
In June 2005 the Company commissioned CRM to provide a turting updated valuation report. This updated report lakes into conscientation the mining that has occurred at Unicom, additional drilling at Cawse Extended and changes to the price of nickel. The in situ contained metal method has been used to astimate the value of the contained metal consained within the plishesis and forms the range of values for the valuation. An atenale method of valuation was to calculate the potential royalty due based on the same amangement as for the Unicom pit. ORMs preferred velos for the Company's 20% interest in Cawee Extended is \$4,200,000, which is in excess of its canying value of \$3,675,000.
CONSOLIDATED
. . . . . . . . . . . . . . . . . . . .
14. PAYABLES
| 2005 \$ | 2004 \$ | 2005.3 | 2004 \$ | ||
|---|---|---|---|---|---|
| Carrent Trade creditors Other creditors and accruais |
274,594 | 324,949 116,649 |
274,594 | 324,836 98,120 |
|
| 274,594 | 443,568 | 274.594 | 422,956 | ||
| 15. INTEREST BEARING LIABILITIES | |||||
| Current Lease isbely |
6,379 | 6.379 | |||
| Non-Current Lease seeky |
29,498 | 29.496 | |||
| 16. NON-INTEREST BEARING LIABILITIES | |||||
| Non-Current Other loans - controlled entities. |
39% | 562,679 | 76,754 |
17. PROVISIONS
Carrent
Engayee entiteneets
Number of employees
Number of employees at year end.
| -29 | the country $\ddot{\phantom{a}}$ . 17.241 |
32.556 | Channel Committee $\ddot{\phantom{0}}$ 17.241 |
32.556 |
|---|---|---|---|---|
| $\label{eq:2} \begin{split} \mathcal{L}{\text{max}} & \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0.5 \mathcal{L}{\text{max}} \geq 0$ The Corporation $\sim$ . The company of the Product and a state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of t ٠. |
55 |
Napoleon (1994) Antonio COLLECT of the age presented the The company of the company of the company |
$\cdots$ |
THE COMPANY.
. . . . . . . . . . . . . . . . . . . .
18. CONTRIBUTED FOUITY
| 2005 | 2004 | |||
|---|---|---|---|---|
| Number | Υ. | Number | Я. | |
| lesued and part-up share capital 82,978,270 (2004:53,478,270). |
||||
| ordinary shares, lufly paid. | 6.581.394 | 3.471.866 | 6.581.394 | 3.473.866 |
| (a) Movements in shares on issue | ||||
| Balance at the beginning of year | -53,478.270 | 3,471,865 | 153,478,270 | 3,471,866 |
| Share placement | $-6.000.000$ | 600.000 | $= 6.000,000$ | 600,000 |
| Consideration for acquisition of Tennant Creek Gold (NT) Pty Ltd. | 10,000,000 | 1.200.000 | $+10.000,000$ | 1,200,000 |
| Share Placement Share issue costs |
13,500,000 | 1.350,000 (40.472) |
$-13,500,000$ | 1,350,000 (40,472) |
| Balance at end of year | 82,978.270 | 6,581,394 | 82.978,270 | 6,581,394 |
During the year the Company underlook capital raisings to fund the acquisition of Termant Creek Gottlink?) Ply Ltd and to fund exploration activities and tund corporate and administrative costs. The details of these issues are as tollows:
Sharp Disconnants
On 14 July 2004 the Company issued 6.000.000 onlinery shares at \$0.10 to raise \$573.232 that of expensest to fund the ore-fasebility $\sin\vartheta$
November 2004.
Porsuant to shareholder approval received on 20 May 2005 the Company issued 13,500,000 ordinary shares at \$0.10 each with one free allaching colon to RAB Scenar Stuatons U.P rasing \$1,345,267 (net of excenses to tund ongoing systemation and development activities
Acquisition of Teanant Creek Gold (NE) Pty Ltd
Pursuant to shareholder approval received on 1 July 2004 the Company issued 10,000,000 ordinary shaves at a deemed issue price of \$0.12 as consideration for the acquisition of all the spaced shares of Tennant Creek (NT) Pty Ltd.
Terms and conditions of contributed equity
Holders of prohary shares are entitled to receive dividends as declared from time to time and are entitled to one yote per share at interestwitten in maniform
In the event of winding up of the Company, ordinary shareholders rank after all other shareholders and creditors and are luly entitled to any nichtets inten en steelen.
(b) Options
Movement in options on issue are as follows:
| Exercise Price Number at beginning of year Sisted Issued a di wakati wa mwaka wa mshi wa mshi wa mareji wa mshi wa mshi wa mshi wa mshi wa mshi wa mshi wa mshi wa mshi |
Express Minder at environment | ||||
|---|---|---|---|---|---|
| the contract of the | . | ||||
| ്റ് കേരട് | . | Service Stephene | . . |
||
| 13 F. R. BERG | 333 TA |
Clotters Issue
- 3 Pursuant to shareholder approval received on 20 May 2005 the Company issued 13,500,000 shares to RAB Special Stuations (Master) Linked at \$0.10 each with one free siteching option exercisable at \$0.12 on or before 30 April 2007.
- 5 Oun'
appel
emp
lesued under the Tennant Creek Gold 2004 Employee and Consultent Share Option Scheme. The terms of at options esued include an expliy data of 31 May 2007 and exercise price of \$0.15.
ii) During the year 210.000 options tapsed.
19. RESERVES
| 3A FEB 3 | THE COMPANY | |||
|---|---|---|---|---|
| *** THING AND LOTTERS SON DE $\sim$ . . . |
72. . | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, and a significant control |
,,,,,,,,,,,,,,,,,,,,,,,,,, | |
| Asset | . . $\mathcal{F}_{\mathcal{F}}$ . The Contract Contract |
. | Property Links Co. 2014 $\mathcal{F}_\mathcal{A}$ ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
ya ngin |
There was no movement in the asset revaluation reserve during the year.
Nature and purpose of reserves
Asset Revaluation
The assal revailabon reserve includes the net revaluation increments and decrements arising from the revaluation of non-qurent assals in $\pm 0.003$
of using the assemed cast election for exploration expenditure when solapting AASB 1041.
| CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|
| 2005.3 | 2004 \$ | 2005.3 | 2004 S | |
| 20. RETAINED PROFITS | ||||
| (Accumulated losses)/refamed profils at beginning of year. | 309.032 | 1.431.574 | 273.975 | 915,447 |
| Net profit/(loss) attractable to members of the Company. | $(3.385,809)$ . | (454,083) | (2,448,433) | 27.007 |
| Dividends recognised during the year. | 1668.4795 | (668,479) | ||
| (Accumulated losses)/relatived orbifs at the end of the year | (3,076,777) | 309.032 | (2.174.458) | 273.975 |
21. DIVIDENDS
No dividends were decisent or paid doring the 2005 financial year.
Dividend franking account
30% Franking cradits available to shareholders of Tennant Creek Gold Ltd for subsequent finance years
The above entity may be prevented from distributing in subsequent years.
THE COMPANY 2005 8 2004 8 3 4
| ٠ | ٠ | |
|---|---|---|
| 1.1.1.1 | $\ddotsc$ | |
| 750,571. | 750.571 |
22. ADDITIONAL FINANCIAL INSTRUMENTS DISCLOSURE
(a) Interest rate risk
Interest rate risk exposures
The consolidated entity's exposure to menost rate risk and the effective weighted average interest rate for classes of financial assets and financial listriffers is set out teknol. ...................................
| Note | Weichted Average interest Rate % |
Floation Interest Bate 1 Year or Less |
Fixed laterest Bate Wear or Less |
Fixed laterest Bate 1 Year to 5 Years |
Non-Interest Веатно |
Total | |
|---|---|---|---|---|---|---|---|
| 2005 | |||||||
| Firancial Assets | |||||||
| Casin at bank | 8 | 1,480,702 | 1.480.702 | ||||
| Interest bearing deposits | 8 | 70,000 | 70,000 | ||||
| Recevables | 9 | 431.612. | 431,612 | ||||
| Other linanceal assess | 10 | 1,949,802 | 1.949.802 | ||||
| 1,550,702 | 2,301,714 | 3.932.316 | |||||
| Financial Liabilities | |||||||
| Payabies | 14 | 274,594 | 274.594 | ||||
| Employee benefits | 17 | 17,243 | |||||
| Lease Liabely | 16 | 7.09 | 6,378 | 29,498 | 35,877 | ||
| 6,378 | 29.498 | 264,335 | 327,712 | ||||
| 2004 Firancial Assets |
|||||||
| Cash al bark | 8 | 200,490 | 200,790 | ||||
| Interest bearing deposits | 8 | 1,511,903 | 1.511,903 | ||||
| Recevables | 9 | 658.902 | 658,902 | ||||
| Other linancial assets | 10 | 1,615,075 | 1.615,075 | ||||
| 1 712 393 | 2,274.277 | 3.986.670 | |||||
| Firancial Liabilities | |||||||
| Payabies | 14 | 441,598 | 441.598 | ||||
| Employee benefits | 17 | 32,556 | 32,555 | ||||
| 474,154 | 474,154 | ||||||
(b) Net fair values of financial assets and liabilities.
Net fair values. Recognised financial instruments
The carying amounts and net fail values of financial assets and tabilities as all the reporting data are as follows:
| 2005 | 2004 | |||
|---|---|---|---|---|
| Firancial assets | Сагуин Апоня | Net Fair Value | Санува Аполн. | Net Fair Value |
| Cash assets | 1,480,702 | 1.480,702 | $-200,790$ | 200,790 |
| Interest beams deposits | $-70,000$ | 70,000 | (1,511,903) | 1.511,903 |
| Becausibles | 1431,612. | 431,612 | 14.183,779 | 183,779 |
| Loans to other emblies. | $\sim$ 475,123 | 475,123 | ||
| Other therical assists: | ||||
| Investments in associated companies -- listed | .949.802 | 5160.359 | ||
| Investments in other entities - insect | .576.734 | 2,303,792 | ||
| Investments in other entities - présted | 44,339 | |||
| Conventible notes | ||||
| Financial labilities | ||||
| Pavades | 274.594 | 274,594 | 441.598 | 441,598 |
| Employee entitiements | 17.241 | 17,243 | 32,556 | |
| Lease tability | 35,877 | 35,877 |
Valuation approach
Net fair values of financial assets and liabilities are determined by the consolidated entity on the following basis:
Recognised financial instruments
The net f%
necessary to realise the asset.
Refer to note 27 for details on the eacrow of shares held in Thai Mining PLC.
23. COMMITMENTS
Exploration expenditure commitments
in octer mini. subject finsended revont
| Exploration commitments not provided for in- the financial report payable: |
CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|---|
| 2005 \$ | 2004.3 | 2005 \$ | 2004.3 | ||
| Within one year | 27.840 | 20.000 | |||
| Non-cancellable operating lease expense commitments Future consisting lease commitments not provided for in the financial statements and payables. |
|||||
| Willin one year One year or later and no later than two years |
12.238 25,933 |
104.509 22.947 |
112,238 25,933 |
104,509 -22.947 |
|
| 138.171 | 127,456 | 138.171 | 127.456 |
The consciolated entity teases property under non-cancellable operating teases explang within two years. Leases generally provide the conscirciated emby with a right of renewal at which time at terms are re-negotiated.
24. CONTINGENT LIABILITIES
The details and estimated maximum amounts of contingent tabilities that may become payable are set out below. The Directors are not aware of any circumstance or information which could head them to believe that these fabilities will crystalise and consequently no provisions are included in the financial platements in respect of these matters.
| CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|
| 2005.8 | 2004 \$ | 2005.8 | 2004 S | |
| Libeation Constructive bost claim over the Kanowna Securities. Relief below, Guarantees A quarantees heen provided to support proportional |
277.000 | 277.000 | ||
| environmental performance ponde Indemnities Indemnies have been provated to Directors and certain executive officers. of the Company is respect of subdities In them parties arena from their posibles, except where the fability arises cut of chrobact involving a fack. of good lath. No monetary limit applies to these appearants and thore- are no known obligations culstanding at 30 June 2005. |
70.000 | 70.000 | ||
| Total estimated contingent liabilities | 347.000 | 347.000 | 347.000 | 347.080 |
Resolution of matters arising from 1998.
In the period September to December 1998 management control of Tennant Creak Gold was hald by micreats associated with Davis Samuel Pty Ltd (Davis Samue). The Davis Samuel nominee directors committed Tennant Creek Gold to a senee of transactions involving expenditure totaling \$1,526,00%
voted against approving the transactions.
In December 1998, Tennant Creek Gold entered into a settlement agreement with Davis Samuel and its directors which effectively provided for the repayment of the functs expended, and Termant Creak Gold would in turn transler to phanes and customs in Kanowe Lights Limited the Kanowna Securities) to Davis Samuel.
The Commonweath of Australia the Commonwealth in proceedings in the Suprame Court of the Australian Capital Tentory claimed that it was entited to a constructive trust over the Kanovina Securities and obtained an inunction preventing Tennant Creak Gotd form seting or otherwise discosing of hem. The Commonweath nee daimed that as constructive bustee, the Commonweath claims Ternant Creek Gold is letter to account for the market value of the chares at the time they were acquired. The Commonwealth gave an underfalling as to clamages.
Subsequently, in September 1999, Davis Samual purported to rescind the December 1998 Settement Agreement.
The Commonwealth is on notice that if Tennant Creek Gold suffers damages as a result of the Commonwealth's xyunction, and the Commonweath utimately fails to prove its constructive trust claim. Tennant Creek Gold will claim the damages from the Commonweath.
24. CONTINGENT LIABILITIES (continued)
Legal action against Davis Saniuel
Tennant Craska parties including Messis Allan Endresz, Peter Cain, William Forge, David Muir and Peter Clark
in July 2001 Meass William Forge, David Muir and Peter Clark were charged in relation to offences under the Corporationa Law of Western Australia realing to the October 1998 transactions, pursuant to which Tennant Creek God expended \$1,526,000. In Merch 2004 Messins Forge & Clarke ware convicted and sentenced on charges of making improver use of their positions as company directors.
Terrent declined to make a reparation order.
25. DEED OF CROSS GUARANTEE
Pussent
Corporations Act 2001 requirements for preparation, audit and todgement of financial reports and directors reports.
If is a coordination that the Comp provisions of t event that all
Company is wound up. The subsideres subject to the Deed are Company's Mining NI, and Engine Mining Limited.
in accoma
positon comprising the entities that are party to the Deed should be disclosed. A consolidated statement of financial performance and consolidated statement of lineroals position, comprising the Company and subsclaires which are a party to the Dead, after siminating all transactions between parties to the Deed of Cross Guarantee, at 30 June 2005 is set out below.
CONSOLIDATED
| 2005 S | 2004 B | |
|---|---|---|
| Statement of financial performance | ||
| Profig(loss) from ordinary activities before income tax | (3,303,588) | (454,063) |
| Income lax benefit relating to ordinary adivities | ||
| Profit/(loss) from ordinary activities after related income tax expense | (3,303,588) | (454,063) |
| Net profil/(loss) | $(3,303,588)$ . | (454,063) |
| Retained profits at beginning of year. | 309.032 | 1,431.574 |
| Dividents recognised during the year | 668,479) | |
| Retained profits at end of year | (2.994, 556) | 309,032 |
| Statement of financial position Cash assets |
1,537,063 - | 1.712.693 |
| Recevables | 1404,164 | 183,779 |
| Oher | 29,421 | 7.275 |
| Total current assets | 1.970,648 | 1,903,747 |
| Recevabies | 475.123 | |
| Other financial assets | 3,206,126 | 1,615,075 |
| Park & equationed | 107,921 | 71,395 |
| Explorabon, evaluation and development expendition | 3,695,084 | 4.843.368 |
| Total non-current assets | 7,809,131 | 7,004,961 |
| Total assets | 8,979,779 | 8,908,708 |
| Pavadias | $= 274,593$ | 441.598 |
| Lease tability | 1.16,379 | |
| Provisions | 17,241 | 32.555 |
| Total current kabilities | 298,213 | 474.354 |
| Lease tability | $-29.498$ | |
| Amounts owing to controlled entity | 411,574 | |
| Tobal com-o smart issteides. | 441.072 | |
| Total bebilders. | 739,285 | 474.154 |
| Net assets | 8.240,494 | 8.434.554 |
| Contributed equity | 6.581.394 | 3.471,866 |
| Reserves | , 4,653,656. | 4.663.656 |
| Related ordits | (2,994,556) | 309.032 |
| Total Equity | 8,240,494 | 8,434,554 |
26. CONTROLLED ENTITIES
| (a) Particulars in relation to controlled entities. | Communi Incompension |
2005.26.01 Eculty Interest |
2004% of Equity Interest |
|---|---|---|---|
| Controlled entities | |||
| Cornacti Marq N. | 100 | ||
| Engree Mang Leaned | i Australia | 100 | |
| Termind Croek Gold (MT) Ply Lici (acquired 2177/04). | 100 | ||
| Sarely Creek Mining Psy Ltd (acquired 10/2/2005). | Australia | 100 | 100 |
(b) Acquistion/disposal of controlled entities
Acquisitions of entities
During the financial year, the consolidated entity acquired of all the ordinary shares of Tennant Creek Gold (NT) Pty Ltd., Sunsphere Pty Ltd. and Sandy Creek Pty Ltd. Details of the acquisitions are as tollows (in aggregate):
| CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|
| 2005 \$ | 2004 S | 2005.\$ | 2004 S | |
| Consideration (cash) | ||||
| Consideration (non cash) | 1,200,000 | 1,200,000 | ||
| Total consideration | 1,200,002 | 1,200,002 | ||
| Fair value of lassess of entities accurated: | ||||
| Qast | 16.716 | $-16,716$ | ||
| Part and equipment | 2,849 | $-2,849$ | ||
| Flexcewables | 3,203 | 3.208 | ||
| Maxes experators | 1,301,406 | $^{\circ}1,301,406$ | ||
| Loans | `(121,443) -. | (121, 443) | ||
| Trade creditors | (2,734) | (2,734) | ||
| 1,200,002 | 1,200.002 | |||
| Disposals of entity During the financed year, the consecrited entity discorped of all its interest in a wholly controlled entity Sunscheen Pty Ltd, in exchange for cash and shares to over tra 24.8% interest in Thor Minkip Pt.C, which became an associated onlig. Delais of the disposal are: Opresideration (cash) Consideration (non-cash) Less capying amount of disposal Less retained creates! |
605,327 869,249 (2,018,300) 482,542 |
$-605,327$ $-3,089,588$ (2,036,926) |
||
| Loss on disposal | (261, 182) | (342,011) | ||
| Net assets of entities disposed of: Qash Part and equipment Maxeal exploration 1.0000 |
20 185,000 1,877,209 (43, 929) |
-20 485,000 1,877,209 (25,303) |
||
| 2,018,300 | 2,036,926 | |||
27. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
Details of investments in associates
Thor Mining PLC
On 20 May 2005 the Company acquired 45 (000,000 shares in Thor Mining PLC pursuant to the Sale and Purchase Agreement under which Sunsphere Pty Ltd. a wholly owned subsidiery, was sold to Thor Mining PLC. At the completion of the transaction the Company held $\propto dE$
to AM. The Company's shareholding on completion of the AM admission was 24.8% of the saued capash of thor Mining PLC. The principal solivity is mineral exploration and development.
The shares held in Thor Mining PLC are subject to escrow for 12 months, expring June 2006.
Mr Ben is a cirector of Thor Mining PLC.
The Company has adopted the equity method of accounting to its investment in Thor Mining PLC in accordance with AASB 1016. The results of this company for the pencot have not been equity accounted as the amount is not materal in nature.
Batavia Mining Limited
The co
method was discontinued from 13 February 2004 in respect of the consolidated entity's interest in Batavia due to the inability of the consolidated enlity to exercise significant rifuence over the company. The principal activity is mineral exploration and development.
in June 2005 the Company participated in a provata rights asue undertaken by Balawa that resulted in the Company's shareholding increasing to 20.51%. As at 30 June 2005 two directors of Tennant Creek Gold Limited. Messes Eten and Bobite were on the board of Eestwa. As a consequence the Company adopted the equity method of appointing for its investment in appointer with AASB 1016 stables from 22 June 2005. The results of this company for the period have not been equity appointed as the emount is not materal in nature.
Summary financial position of associates
The consolidated entity's share of appropria assess and fabilities of associaties is as follows:
CONSOLIDATED
| 2005.\$ | 2004 \$ | |
|---|---|---|
| Corrent assets | 1.225.877 | |
| Non-current assets | 1.354.334 | |
| Total assets | 2.580,210 | |
| Content leaselies | 24.178 | |
| Total kebishes | 32.238 | |
| Next assets | 2.547,972 | |
| Commitments Share of associates exploration expenditure commitments not provided for payables. |
Security | |
| Not later than one year | 144.071 |
28. NOTES TO THE STATEMENTS OF CASH FLOWS
(a) Reconciliation of cash
$\bar{\rm Pl}$
outstanding
items in the statements of financial positions as follows:
| newer had then non-hard has | CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|---|
| NOTE | 2005 \$ | 2004.3 | 2005\$ | 2004 \$ | |
| Cash assets | 8 | 1,550,702 | 1,712,693 | 1,308,636 | 1,592,869 |
| (b) Reconciliation of profit/(loss) from ordinary activities after income tax to net cash provided by operating activities. |
|||||
| Profil/bossi from ordeany activities after income lax. | (464,063) | 2.448.4 | 27,007 | ||
| Adolfiessi dems classified as investing/Interioring activities: Loss on sale investments. Profil on sale of controlled entities. |
261,182 | (337,042) | 342 OF | (682,042) | |
| Loss on sale of non-current assets. Adolfessi non-cash tems: |
11.644 | 618 | 618 | ||
| Wate down a exploration costs to recoverable amount Depreciation/amortisation Diminution in value of investments Forego exchange loss |
1,024,132 $-327,287$ 1,303,347 -8.891 |
152,764 | 37,828 .125.694 |
36.574 | |
| Provision for non-recovery of loan Share of associates not loss Exproration expenditure written off |
54.274 | 115,997 131,847 |
20.171 | 1.145 50.000 |
|
| Net cash used by operating activities before change in assets and hapides. | 805.052) | (389,879) | 912.194 | (566,698) | |
| Change in assets and tabilities adjusted for effects of sale of controlled. enliy during the financial year. |
|||||
| (increase) decrease in preparatats. (increase) datagets and leaders Decrease in provision for income tax |
- (40,702) 219,489 |
(3,451) (150, 300) |
(22, 147) 219,178 |
(1,451) (56, 702) |
|
| (Decrease)/notease in accounts payable Decrease in provisions. |
(29, 163) (15,315) |
74,296 8,822 |
(28,597) (15,315) |
59,732 8,822 |
|
| Net cash used in operating activities. | (670, 743) | (458,512) | {759,075} | (556,297) | |
(c) Non-cash linancing and investing activities
In July 2004 the Company issued 10.000,000 ordinary sheets at a deemed issue price of \$0.12 as consideration for the apquisition of all tha issued shares in Tennant Creek Gold (NT) Pty Ltd. In May 2005. Ihe Company sold all the shares hald in its wholly owned subsidiary. Sunsphere Pty Ltd, for 45.000,000 shares in Thor Mining Pto and cash of £250,000, with £125.000 \$293,772) received prior to 30 June 2005, and £125,000 received in Joly 2005.
29. EMPLOYEE BENEFITS
| ZOTERIN LOTELE OLINEI I I G | CONSOLIDATED | THE COMPANY | |||
|---|---|---|---|---|---|
| NOTE | 2005.8 | 2004.8 | $2009 - 9$ | ||
| azoop oo phobara shekara ay katara ahaysay AngelyaA Carrent |
and a support of the state of the A $\cdots$ |
1.1.1.1 The second fill $\cdots$ |
|||
| Frolovee benefits anosson i | -17 | 17.241 | 32.566 | 17.241 | 32.556 |
Equity-based plans
Employee share option plan
The Tennant Creek Gold Limited 2004 Employee and Consultant Option Scheme was approved by shareholders on 1 July 2004.
Each option sausd under the plan is convertible to one ordinary share. Under the nulles of the plan the exemple price of the options is as the directors determine, in their absolute decretors, provided that I anal not be less than that and curriculum to appal to 80% of the average weighted trading price of the Company's shares in the 5 days immediately preceding the day on which the directors resolve to ofter the options.
All options expire on the earlier of their expiry date or termination of the employee's relationship with the Company or a subsidiary, other than by reason of death, retrement or retrandment of that participant.
During the year 2.210.000 options were issued under the option scheme and 210,000 options lapsed
Summary of options over unissued ordinary shares granted in accordance with the Employee share option plan.
Consolidated and Company 2005
| Grant dates | Expiry date | Exerciso price S |
Number of options at the beginning of year. |
Options granted |
Ciptions lapsed |
Octions OXEFCISEN |
Number of options at end of year on issue |
|---|---|---|---|---|---|---|---|
| 28 July 2004 | 31 May 2007 | 0.15 | 2.210.000 | (210,000) | 2,000,000 | ||
| . | . $\cdots$ |
2.210.000 | (210,000) | 2,000,000 | |||
| Consolidated and Company 2004. | |||||||
| 30 June 2000 | 30 June 2004. | 0.19 | $-0.3280,000$ | ||||
| 11 October 2002 | 30 June 2004 | 0.14 | 1.180.000 | (1,180,000) | |||
| . | - 100 - | (4,460,000) | The component component |
30. DIRECTOR AND EXECUTIVE DISCLOSURES
(a) Details of specified directors and specified executives
Specified Directors J.W.Bar (Cheanan) N Bioble (Managing Director) M Bowen 7 Smith (Appointed 1 July 2004)
Specified Executives
C Bath (Company Secretary) P Kastellorizos (Exploration Manager)
(b) Remuneration of directors and specified executives by the consolidated entity
Detaile of the Company's remuneration policies, employment contracts and remuneration paid to directors and specified executives are disclosed in the Directors Report at page 6.
(c) Equity instruments
All options refer to options over ordinary shares of Tennant Creek Gold Limited, which are exerceable on a one to one basis as approved by shareholders.
Options and rights over equity instruments granted as remuneration.
During the reporting period, the following options over ordinary shares were granted to directors and specified executives and approvad by enarahoidere
| Exercise | Mumbor of | Number of | |||||
|---|---|---|---|---|---|---|---|
| Allinining and and all all all all all all all all all al | ാവാത 5 | options at the boutaning of year. |
cranted. | exercised. | exercised | cottons at end. for year on issue. |
|
| 28 July 2004 | 0.15 | $\sim$ $\sim$ Contract $\cdots$ . |
60.000 | . . . |
|||
| 20 May 2005 | 3) May 2007 | 0.15 | The contract contract to $\cdots$ |
(300,000) | Contractor The company of the company |
The project 11 11 |
|
| . | The contract contract 1994 $\cdots$ |
14,200,000 | The company's company's company's . |
$\overline{\phantom{a}}$ $\cdots$ |
13,600,000 opfors were issued outside the Tennani Creek Gotd Limited 2004 Employee land Consultant Option Scheme to directors and executives and do not expire on the director or executive ceasing to be a or ofrector or employee.
Option heldiegs
$1, 2, 3, 4, 5, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6, 6,$
The movement curing the reporting period in the number of options over ordinary sheres in Tennent Creek Gold Treid, directly artifactly or beneficialy, by each specified director and specified executive, including their personally-ratared enviros, is as follows:
| Held at 1 July 2004 |
Granted as remuneration |
Exercised | Sales: | Held at :30 June 2005 |
Vested and exercisable at 30 June 2005 |
|
|---|---|---|---|---|---|---|
| Specified Directors JW 8307 N Beatle M Bowen T Smith |
3.000.000 5,000,000 2,000,000 2,000,000 |
(250.000) | in a construction of the 88 X ,750,000 2,000.000 |
3,000,000 5.000.000 1.750.000 2,000,000 |
||
| Specified Executives C Balti P Kastellonzos |
2,000,000 200,000 |
The County 200.000 |
2,000,000 200,000 |
No options held by specified directors or specified executives are vested but not exercisable
. . . . . . . . . . . . .
30. DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
Equity heldings and transactions
The movement during the reporting pengol in the number of ordinary shares of Tennant Creek Gold held, directly, indirectly or beneficially, by each specified director and specified executive, including their parsonally-related entities is as follows:
| Held at 1.July 2004 |
Pluchases | Repleved on exercise of options. |
Salas | Held at 30 June 2005 |
|
|---|---|---|---|---|---|
| Specified Directors 以限稳的 Nexte M Bowen T Smith |
.OH | 3,700,000 220,000 1.855,016' |
(3,400,000) 1208,0003 |
乳児上し出 6,263,37 793.747 1,647.016 |
|
| 20Viks2X. CBan |
-666 |
1 Includes 908,946 hald on bacoming a Director
(d) Other transactions with the specified directors and specified executives
A number of specified
having control or significant influence over the financial or operating policies of those entities.
Anumber teamerations to
unrelated entities on an aim's length basis.
The aggregate were lotel revel
are as follows:
| Iransaction | Note | 2005.8 | 2004.8 | |
|---|---|---|---|---|
| Specified Directors | ||||
| JWBar | aesi grib.chd. $\cdots$ A 100 |
Ø. | 72.930 | |
| be costs reimbursed | 0 | (3.000) $\cdots$ |
(3,000) | |
| 智能(能) | "Consulting fees | įij | -54.500 | 141,250 |
| Comorate charters $\epsilon_{\rm c} \sim 2$ |
钩 | 1.650 | ||
| ce costs reimbursed Chair |
Ŕ8 | (3,000) | ||
| 秘 Bowen | (W) | 21,394 | ||
| T Smah | ||||
| Specified Executives | . | Provide a The Corp. |
||
| CRah | Purchases | 986 | 2,965 | 1.693 |
(i) The Company used the management consuling services of Kansington Consuling Pty Ltd. a company of which Mr J W Barris a director. 86 The Ch
setembetedene cento-
(ii) The Company used the peological and management consulting services of Hatched Creek Pty Lto and Elooke Parmers Pty Ltd. companies of which Mr Neil Blocke is a director and related party respectively.
(iv) The d
administration coate.
(v) The Company used the sarvices of Hannan Strest Corporate Charlers, a coingany of which MrN Bickle is a director.
(vi) The Company used the legal services of Hardy Bowen Lawyers, a lagal tim of which Mr Michael Bowen is a partner.
(vi) The Company purchased beverages from B2 Corporation Pty Ltd trading as Coffeefresh, a company of which M-C Bath is a director.
Amounts were biked based on normal market rates for such services and were oue and payable under normal payment terms.
31. NON-DIRECTOR RELATED PARTIES
(a) Wholly owned group transactions
Details of interest in wholly owned controlled entities are set out in Note 26. Details of these dealings are set our below.
Loans toans
regard to the finances stability of the Company.
Transactions
Basinos with entries in the wholly-owned oroup Receivable - non current Provision for non-recovery
| CONSOLIDATED | |
|---|---|
| 机窝 | - 2004 S |
| $-4.776,729$ (1.776, 729) |
1.754.381 (1.754.381) |
| 44 | |
| 562,679 | 76.754 |
Payables -- non current
(b) Other related transactions
Loans The Contact repaid within the previous financial year.
Wessis Barr and Blocke were directors of Batava Mining Limited during the previous financial year.
Sæes
The Com costs during the year.
32. INTERESTS IN JOINT VENTURE OPERATIONS
| CONSOLIDATED. | ||||||
|---|---|---|---|---|---|---|
| Joint venture party man | www.septiventure Principal activities | Interest | Exploration expenditure | |||
| -2005% - | -2004% | 2004 \$ | ||||
| OMG Group Inc. | Cawse Extended I | Nexe/Cobat | 20% | 20% | 1.335 | |
| Mines and Resources Australia Pty Ltd. | Kintore East [Subscribe Particularly A. A. A. A. |
Goki | 23.75% $\cdots$ . |
23.75% | . | |
| Knokvrie Resources Ptv Ltd. | McTavish | Qobi | 1.262 |
Exploration expenditure represents direct expenditure incurred by the consolidated entity.
33. IMPACT OF ADOPTING AASB AUSTRALIAN EQUIVALENT TO IFRS
Tennant Creek Go (AGAAP) to Austral Junea Company's transitX first tuby AFRS complant financial report for the year ended 30 June 2006.
Set out below are the key areas where accounting policies are expected to change on adboton of AFRS and the Company's bast eptimate of the known or relativi estmated impact of the changes on rotal equity as at the date of hansformand 30 June 2005.
The ligures disclosed are management's best estimates of the quantitative impact of the changes as at the date of preparing the 30 June 2005. Greenwise record. The
the Company, (b) potential amendments to APRS's and Integratations thereof being sawed by the standard-setters and #740, and (c) emerging and accepting practice in the interpretation and application of AIFPS and UIG Interpretations.
Share Based Payments
Under AASB 2 "Share-based Payments", the Company will be required to determine the fair value of options doued to employees as remuneration at grant date and recognise an expense in the Statement of Financial Performance over the vesting period. This standard is not limited to options and also extends to other forms of equity-based remuneration. AASB 2 agplies to all share based payments issued after 7 November 2002 which have not vested as at 1 January 2005. A portion of the options were granted before 1 January 2005 (with mimediate vesting), therefore the Company has elected to apply the exemption under AASB 1 First Time Adoption of International Financial Reporting Standards not to expense these options. A total of 7,100,000 optime were leased subsequent to 1 January 2005. The value of these potons a \$370,620. As a result, there is an increase in employee benefits exponse and a decrease in relations estrings of \$370,620 for the Francis year endot 30,000 exposuring option exponse in the readers.
Income Taxes
Under the AASB 112 fincome 'Boest', the Company will be required to use a balance sheet liabley method, which toouses on the tax effects of togogedians an
secondas
expected that there will be any lurther meterial impact as a result of adoption of this standard, due to the Company's unufileed tax losses and the uncertainty over whether they will be realised in the future.
di konsti
The provision for deferred income fax arising as a result of the transfer from the asset revaluation reserve (see note below) is offset by the recognition of sufficient unufrised available lax losses and, accordingly, has been franzismed to related earnings on transition to AIFPS.
Exploration and Evaluation of Mineral Resources
AASR 6 (Exploration et
evaluation a
Industried". Under AASB 6. If tacks and circumstances suggest that the carrying amount of any recognised exploration and evaluation assets may the immeric
explasion and evaluation assets is to be assessed at a cash generating unit or group of cash generating units tevel provided this is no larger than per per
dafered explorati
deemed to have been granted. As a result of this analysis there is no impact from soboting AASB 6.
Impairment of Assets
Floriac AASB 13
This will meet in a chence in the group's current accounting policy which determines the recoverable amount of an asset on the basis of undscA
greater. The Company assessed the imparment traggins under AASB 136 and the facts and circumstances under AASB 6 relevant to the Company and the consolidated entity at transition date and 30 June 2005 and concluded that the assets have not been impaired.
33. IMPACT OF ADOPTING AASB AUSTRALIAN EQUIVALENT TO IFRS (continued)
Financial Instruments
AASB 130 'F
categories which in tim determines the accounting treatment for the flem. The classifications are:
$\bullet$ Fin.
- Financial Performance:
- . Phancial assats held to maturity which are to be measured at amortised costs:
- · Loars and receivables which are measured all amortised cost;
- . Available for sale linancial assets which are measured at lab value with tair value changes taken to equity:
- · Non-trading financial listrifies which are measured at amortised cost.
The Company has decided to sooy the exemption ovoided in AASB 1 "First Time Adoption of Australian Equivalents to International Financial Reporting Sth
Reed AAn
impaction the consolidated entity of the Company's linences statements at transformation and for the year ended 30 June 2005.
Asset Revaluation Reserve
In accordance with AASB 112 an amount of \$398,082, being the income tax effect arising as a result of the difference between carrying value and income tax cost base, will, on transition to AIFRS be transferred from the asset revaulation reserve to provision for deferred income fax.
In accor
reclassified the remaining balance of the asset revaluation reserve to retained earnings in its opening Australian equivalents to IFRS balance sheet. Any luture impairment in the value of assets carred at deemed cost will be charged to the profit and loss account.
CONSOLIDATED THE COMPANY
Reconciliation of equity as presented under AGAAP to that under AIFRS.
| 2005 \$ 2005 \$ | |||
|---|---|---|---|
| Total equity proter AGAAP Adjustments to related earnings Adjustment to asset revaluation reserve |
$\sim 8.158.273$ $\pm$ 4.853.656 $\pm$ (4,653,656) |
4.476.936 70.000 70.000 |
|
| Total equally proter AFTRS | 8.158.273 | 4.476.936 | |
| This represents the cumulative advisorients as at the date of longitud on AFRS as at 20 June 2005. |
Reconciliation of retained earnings under AGAAP to that uner AIFRS.
| CONSOLIDATED. | - THE COMPANY | |
|---|---|---|
| 2005 \$ 2005 \$ | ||
| Accumulated losses as reported under AGAAP | $^{+0.076,7771}$ | (2.174,458) |
| Share based paymenty expense | $\frac{1}{2}$ (370,620) | 1370.620 |
| Transfer from asset revasation resorve- | $\lesssim$ 4,255,574 $\lesssim$ | 70.000 |
| Flecognition of deferred tax asset | 398,082 | |
| Retained profits/faccumutated insteed crops: AFRS- | 1.206.259 | 2.475.0789 |
34. EVENTS SUBSEQUENT TO BALANCE DATE
The Concery has executed an agreement to selike interests in a number of non-oper terremaks located in the Northern Territory to Hed Rock Resources Pc (Red Rook). Red Rock is admitted to trading on the AM market. Consideration for the sale is 19 million ordinary fully paid shares in Red Rock, which are freely tradeable subject to an orderly marketing agreemment.
Directors' Declaration
- 1 In accordance with a resolution of the Directors of Tenneral Creek Goo Limited Listate that:
- (a) the financial statements and notes, including the remuneration disclosures that are contained on pages 6 to 7 of the Director's Report of the Company and of the consolidated entity, are in accordance with the Corporations Act 2001, including:
- il) giving a true end fair view of the Company's end consolidated emity's linencet position as at 30 June 2006 and of their performance, for the year ended on that date: and
- (ii) comply& Corporations Pegulations 2001; and
$\langle \hat{C} \rangle$
2 There are reason or table
enthies pursuant to ASIC Class Order 98/1418
3 This declaration ( officer in accordance with section 205A of the Corporations Act 2001 for the financial year ended S0 June 2005.
On behalf of the board
k er
John W Barr Chairman Dated at Perth, 29 September 2006
Independent Audit Report

INDEPENDENT AUDIT BEPORT TO MEMBERS OF TENNANT CREEK GOLD LIMITED
Scone
The financial report and directors' responsibility
The linencies rantom t
Oversion as
("remuneration disclosures") and the directors' declaration for both 'fennant Creek Gold Linned (the "Company") and the directors' declaration for both Tennant Creek Gold Limited (the "Company") and the Consolidated Entity, for the year ended 30 June 2005. The Consolidated Entity comprises both the Company and the entities if controlled during that year.
The rirectors of Corpor
dasigned to prevent end detect tread end error, and for the ecocurring policies and accounting estimates inherent in the tinancial report.
Audit approach
We conducted an independent audil in order to express an opinion to the members of the Company. Our audil was conducted in accordance will
esi roshiano rof service eti control, and the so Possua Provincia destantant
We performed procedures to assess whether in all material respects the financial report presents tainy, in accordance with the Corporations Act 2001, Australian Accounting Standards and other mandalory financial reporting requirements in Australia, a view which is consistent with our understander the Company's and the Consolidated Enlity's linancial position, and of their performance as represented by the results of their a
Peoplesions 2001.
We formed our audit opinion on the basic of these procedures, which included:
- · examining, on a fest base, information to provide exitence supporting the amounts and declosures in the tinancial report, and
- · assessing inade by the directors.
While we considered the effectiveness of management's internal controls over tinancial reporting when determining the nature and extent of but procedures, cur audit was not designed to provide assurance on internal controls.
Independence
${c_1,c_2}$ Corporations Act 2001.
Audit coinées
hou Gold Limited is in econolarios with:
a) the Corporations Act 2001, including:
(i) giving a true and fair view of the Company's and Consolidated Entity's linencial position as at 30 June 2006 and of their performance for the financial year ended on that date; and
(a) complying Corporations Regulations 2001; and
b) other mandatory professional reporting requirements in Australia.
K PM.
KPMG.
Milland
Pactiser Perth 30 September 2005

:
- A Partis, ma darminism cinescumenta a a a contantan
- A Thank's internationals, is leavent too achievements
enrient Creek
ASX ADDITIONAL INFORMATION
Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsewhere in this report is set out below.
Shareholdings (as at 13 September 2006)
Substantial shareholders
Substantial holders in the Company are set out below:
| Sharehoider | Number | Percentage |
|---|---|---|
| Wesnight Custodian Nominges Limited | 13.500.000 | -18.27 |
| . DN Rom | -9.COMXX | 30.ST |
| Neil Bickde & Bickde Partners | B. 163.372 | -7.20 |
Class of shares and voting rights
(a) at meetings of members or classes of members each member entitled to vote may vote in person or by proxy or attorney; and
(b) on a show of hands every parson present who is a mamber has one vote, and on a pot all every parson present in parson or by proxy or altomay has one vote for each ordinary share held.
On-market buy-back
There is no current on-market buy-back
Distribution of equity securities
| Category | Ordinary Shares | |
|---|---|---|
| 1-1.000 | 46 | |
| 1.001-5.000 | 164 | |
| 5.001-10.000 | 130 | |
| -10.001 + 100.000 | 263 | |
| -103.001 and own | 74 | |
| 663 |
The number of shereholders holding less than a marketable parcel is 70.
Twenty largest shareholders
| Name | Number of shares held | Percentage of shares held |
|---|---|---|
| ANZ Nominees Limited Cash Income A/C | 16.066.449 | 18.77 |
| Westpan Custodian Nominees Eimited | 13,500,000 | 16.77 |
| Kensnoton Consuling Fly Lld | 5,500,000 | 6.42 |
| Bodie Partners Ptv Ltd | 5.379.372 | 6.28 |
| Ashina Draing Services Pty Ltd | 2,500,000 | 2.92 |
| Raneta Ply Llif | 2.500,000 | 2.92 |
| Mr Alstar Mackie | 2,500,000 | 2.92 |
| Mr Teny Lills | 2,444,000 | 2.85 |
| Cavenoish Corporaisne Lid | 2,000,000 | 2.34 |
| Mr Gary Alan Soow. | 1.425,000 | 1.66 |
| Meaa-Min Resources Nt. | 1,300,000 | 1.52 |
| Soan Py Ud | 1,250,000 | 1.46 |
| Khanba Piy Lia | 1,100,000 | 1.28 |
| Farbar Nominaes Ptv Ud | 1.000,000 | 1.17 |
| Webased Phy Littl | 989,000 | 1.16 |
| Vecnov Pty 136 | 832,000 | 0.97 |
| Sonsmith Ply Liti | 800,000 | 0.93 |
| Bouch Ptv Ltd | 750,002 | 0.88 |
| Mr Tereron Abel Smith | 700,000 | 0.82 1 |
| Duskiem Piv Lid | 500,000 | 0.58 5 |
| 63,035,823 | 73.62 |
ASX ADDITIONAL INFORMATION (continued)
The consolds and entity house an interest in the following tenaments at 30 June 2005.
| Prespect | ิ โดกernents | Equity |
|---|---|---|
| Alice Springs | 9.23630 | 100% |
| Blavy's Silver-Lead | 8.10228 | 100% |
| Borrey Vest | MLC647 | 100% |
| Burney Welfbesed Ex | ELA24129, ELA24130, ELA24131 | 8% |
| Bromê kon Ore Prospect | FLA24613 | 100% |
| Cawse Extended | M24/547, M24/548, M24/549, M24/550 | 20% fee carred to production, or can be converted to a 2% net smuller rebutt on ordinated. Unicom Pillis now exceed and a wet torme royally applies. |
| Ossa Magnesie Engost | H.A24414 | 100% |
| Omker Island Bauxille Project | H.A24640 | 100% |
| Daiy Peer Road | ELA24391 | 100% |
| Daoine Soath | E26/64 PLA26/2899-2001 M26/782 |
100% under option for sele 100% urster option for sale |
| Explorer | FLA24471 | 100% |
| Pos | 8.22988 | 100% |
| Georgent's Copper Prespact | ELA24260 | 100% |
| Goden Mile Prospect | M.0825 | 100% |
| Hayes Creek South kon-Mangariese Project | ELA24432 | 100% |
| MLC624, MLC632, MCC1067 | 100% | |
| Hopelul Star Anomaly Kintore East |
M16/281, M16/282 | Oluting from 49% to 2% gots |
| return nierest on procuction. Current percentage interest is 23.75%. |
||
| M18 Au Cu-Si Aromay | MCC1035, MCC1036, MCC1042, MCC1351 | 100% |
| M19 Au-Cu-Bi Aromay | MOOT 112, MOOT 113, MOOT 117, MOOT 118, MOOT 119, MOOT 120 | 100% |
| M20 Au-Cu-Si Aromay | MOC1040, MOC1041 | 100% |
| M29 Au Cu-Si Aromay | MCC1092, MCC1093, MCC1094, MCC1095 | 100% |
| Mareka kon Ore Prosoect | f(JA24614 | 100% |
| McTarch | M40/77, M40/319, M40/157, M40/194, P40/1001, P40/1002 | 3% gross royalty (third party retains a 25% interest in Terricant Creek Goad's interesti |
| Mewie Heso Sauda Projact | ELA24628 | 100% |
| M Peake | 8.23271, 8.23074 | 100% |
| Mystery Anomaly | MOCTOB9, MCCTOB0, MCCTO91 | 100% |
| Peterrars | ELA5826, ELA5827, ELA5828, ELA10301 | 100% |
| Hodroa | 8.23678 | 100% |
| Sandy Creek | ELA24393, ELA24395, A24518 | 100% |
| Spring Hill | FL22957, MLA23812 | 100% |
| Winske Crea | ELA23123 | 100% |
| Wooten | R. 23568, R. 23569, M. A24342 | 100% |
THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK

Level 3, 30 Richardson Street
West Perth WA 6005
PO Box 1176 West Perth WA 6872
T. $+61.89327.0900$
F. +61 8 9327 0901
E. [email protected]
W. www.tennentcreekgold.com.au