Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TEX YEAR Audit Report / Information 2022

Nov 14, 2022

52420_rns_2022-11-14_45ae9b80-2b57-469a-8fb2-fb9478020898.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock Code: 4720

Tex Year Industries Inc.

Individual Financial Statements and Independent Auditor’s Review Report 2022 and 2021

Address: No. 9, Wuquan 6th Road, Wugu District, New Taipei City Telephone: (02)22992121

  • 1 -

INDEPENDENT AUDITOR’S REVIEW REPORT

Tex Year Industries Inc.:

Audit Opinion

We have duly audited the individual balance sheet of Tex Year Industries Inc. as of December 31, 2022 and 2021, and the individual comprehensive income statement, individual statement of changes in equity and individual cash flow statement from January 1 to December 31, 2022 and 2021. as well as notes to the individual financial statements (including the summary of significant accounting policies).

In our opinion, based on our audits and the reports of the other auditors (see Other Matters), the individual financial statements referred to above have been prepared, in all material respects, in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers. They are fairly stated in terms of the individual financial position of Tex Year Industries Inc. as of December 31, 2022 and 2021, and the individual financial performance and individual cash flows for 2022 and 2021 from January 1 to December 31.

Basis of Audit Opinion

We conducted the audit in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountant and the Generally Accepted Auditing Standards. Our responsibility under these standards will be further explained in the paragraph of our responsibility to review the individual financial statements. The staff of the firm to which we are affiliated, who are subject to the independence regulation, have maintained superior independence from Tex Year in accordance with the Code of Ethics for Accountants, and have fulfilled other responsibilities under the Code. We believe that we have obtained sufficient and appropriate audit evidence to form the basis of our audit opinion.

Key Audit Matters

A key audit matter is one that, in our professional judgment, is material to the examination of the individual financial statements of Tex Year Industries Inc. for 2022. These matters have been considered in the process of examining the individual financial

  • 2 -

statements taken as a whole and forming an opinion thereon, and we do not express an opinion on these matters individually.

The key audit matters of the financial statements of Tex Year Industries Inc. for 2022 are summarized as follows:

Authenticity of sales revenue

The sales revenue of Tex Year Industries Inc. from selling products to specific customers in 2022 increased compared to the same period last year, which has a significant impact on the individual financial report’s sales revenue and financial performance of Tex Year Industries Inc.; therefore the authenticity of recognition of the sales revenue is listed as a key audit matter.

For the accounting policies and relevant disclosure information related to sales revenue, please refer to notes 4 (13) and 24 to the individual financial report.

Our audit procedures for assessing the authenticity of the sales revenue in the course of the audit are as follows:

  1. Understand and test the effectiveness of the design and implementation of the internal control system related to the authenticity of sales revenue.

  2. Obtain on a sample basis the transaction documents of the aforementioned sales revenue, including sales orders, shipping documents and collection documents, to verify the authenticity of the sales revenue posted.

Other Matters

The individual financial statements of Tex Year Enterprises, Inc. and its subsidiaries, certain subsidiaries and investment companies using the equity method have not been audited by us, but by other auditors. Accordingly, our opinion on the financial statements referred to above is based on our review of the amounts and disclosures in the notes to the financial statements of certain investees in respect of investments accounted for using the equity method. For these investments using the equity method, the balances of December 31, 2022 and 2021 were NT$333,809 thousand and NT$873,386 thousand respectively, representing 12% and 33% of the total assets respectively. From January 1 to December 31, 2022 and 2021, the share of joint venture profit and loss recognized using the equity method was NT$494 thousand and

  • 3 -

NT$32,862 thousand respectively, accounting for 1% and 94% of the net profit before tax respectively.

Responsibility of Management and Governance Unit to Individual Financial Statements

Management’s responsibility is to prepare fairly presented financial statements in accordance with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers and to maintain such internal control relevant to the preparation of financial statements as is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the individual financial statements, management’s responsibility also includes assessing Tex Year Industries Inc. ability to continue as a going concern, the disclosure of related matters, and the adoption of the going concern basis of accounting, unless management intends to liquidate Tex Year Industries Inc. or cease operations, or there is no practical alternative to liquidation or cessation of operations.

The governance unit (the audit committee) of Tex Year is responsible for overseeing the financial reporting process.

Responsibility of Accountants Auditing Individual Financial Statements

The purpose of our audit is to obtain reasonable assurance about whether the individual financial statements taken as a whole are free from material misstatement, whether due to fraud or error, and to issue a report thereon. Reasonable assurance refers to high assurance. However, an audit performed in accordance with generally accepted auditing standards does not provide assurance that material misstatements in the individual financial statements will be detected. Misrepresentation may be the result of fraud or error. Individual amounts or aggregates that are not true are considered material if they could reasonably be expected to affect the economic decisions made by users of the individual financial statements.

We conducted our audit in accordance with generally accepted auditing standards, exercising our professional judgment and maintaining our professional skepticism. We also perform the following tasks.

  1. Identify and assess the risks of material misstatement of the individual financial statements arising from fraud or error; design and implement appropriate

  2. 4 -

responses to the risks assessed; and obtain sufficient and appropriate evidence to provide a basis for an audit opinion. Because fraud may involve conspiracy, forgery, intentional omission, misrepresentation or a breach of internal control, the risk of not detecting material misstatement due to fraud is higher than that due to error.

  1. We obtained an understanding of the internal control relevant to our audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Tex Year Industries Inc. internal control.

  2. Evaluate the appropriateness of the accounting policies used by management and the reasonableness of the accounting estimates and related disclosures made by management.

  3. Based on the evidence obtained, we have made a conclusion on the appropriateness of management's adoption of the going concern basis of accounting and whether there is any material uncertainty about the events or circumstances that may cast significant doubt on the ability of Tex Year Industries Inc. to continue as a going concern. If we believe that there is a material uncertainty about such events or conditions, we should draw the attention of users of the individual financial statements to the relevant disclosures in the audit report or revise our audit opinion if such disclosures are inappropriate. Our conclusion is based on the audit evidence obtained up to the date of the audit report. However, future events or circumstances may cause Tex Year Industries Inc. and its subsidiaries to cease to have the ability to continue as a going concern.

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the related notes, and whether the individual financial statements present fairly the related transactions and events.

We obtained sufficient and appropriate audit evidence on the financial information of the constituent entities of the Group to express an opinion on the individual financial statements. We are responsible for the direction, supervision and execution of the Company’s audits, and for forming an opinion on the Company's audits.

  • 5 -

We will communicate with the governance unit regarding the scope and timing of the planned audit and significant audit findings, including significant deficiencies in internal control identified during the audit.

We also provide the governing body with a statement that the independence-regulated personnel of the firm to which we are affiliated have complied with the Code of Ethics for Accountants with respect to independence, and communicate with the governing body about all relationships and other matters (including related safeguards) that may be considered to affect the accountant's independence.

From the matters communicated with the governance unit, we decided on the key audit matters for the audit of the annual individual financial statements of Tex Year Industries Inc. for 2022. We identified those matters in our auditor's report, except for those matters that are not permitted by law to be disclosed publicly or, in the rarest of circumstances, where we decided not to communicate those matters in our auditor's report because the negative effect of such communication could reasonably be expected to outweigh the public interest that would be served.

The engagement partners on the reviews resulting in this independent auditor’s review report are Pi-Yu Chuang and Ming-Yen Chien.

Deloitte & Touche Taipei, Taiwan Republic of China March 29, 2023

  • 6 -

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

For the convenience of readers, the auditor’s report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditor’s report and consolidated financial statements shall prevail.

  • 7 -

Tex Year Industries Inc.

Individual Balance Sheet

December 31, 2022 and 2021

December 31, 2022 and 2021
Code

1100
1110
1150
1170
1180
1200
1210
130X
1470
11XX

1510
1535
1550
1600
1755
1780
1840
1990
15XX
1XXX

Code

2100
2170
2180
2200
2220
2230
2250
2280
2320
2399
21XX

2530
2540
2570
2580
2640
2670
25XX
2XXX

3110
3130
3100
3200
3310
3320
3350
3300
3410
3420
3400
3XXX
Asset
Current asset
Cash (notes 4 and 6)
Current financial assets at fair value through profit or loss (notes 4, 7
and 18)
Notes receivable, net (notes 4 and 10)
Accounts receivable, net (notes 4, 5 and 10)
Accounts receivable due from related parties, net (notes 4, 5, 10 and 31)
Other receivables (notes 4 and 10)
Other receivables due from related parties (notes 4, 10 and 31)
Current inventories (notes 4, 5 and 11)
Other current assets (note 16)
Total current assets
Non-current assets
Non-current financial assets at fair value through profit or loss (notes 4
and 7)
Non-current financial assets at amortized cost (notes 4 and 9)
Investment under the equity method (note 4 and 12)
Property, plant and equipment (notes 4, 13 and 32)
Right-of-use assets (notes 4 and 14)
Other intangible assets, net (notes 4 and 15)
Deferred tax assets (notes 4 and 26)
Other non-current assets, others (note 10 and 16)
Total non-current assets
Total assets
Liabilities and equity
Current liabilities
Current borrowings (note 17)
Accounts payable (note 19)
Accounts payable to related parties (notes 19 and 31)
Other payables (note 20)
Other payables to related parties (note 31)
Current tax liabilities (notes 4 and 26)
Current provisions (notes 4 and 21)
Current lease liabilities (notes 4 and 14)
Current portion of long-term borrowings and corporate bonds payable
(notes 17, 18 and 32)
Other current liabilities, others (note 20)
Total current liabilities
Non-current liabilities
Corporate bonds payable (notes 4 and 18)
Long-term borrowings (notes 17 and 32)
Deferred tax liabilities (notes 4 and 26)
Non-current lease liabilities (notes 4 and 14)
Net defined benefit liability, non-current (notes 4 and 22)
Other non-current liabilities, others (note 20)
Total non-current liabilities
Total liabilities
Equity (notes 4, 8, 18, 22, 23 and 26)
Share capital
Common stock
Certificates of rights to exchange bonds for shares
Total Share Capital
Capital from retained earnings
Retained earnings
Legal reserve
Special reserve
Undistributed earnings
Total retained earnings
Other equity interest
Foreign operating institute Translation of financial statements
Exchange differences
Unrealised gains (losses) from financial assets measured at fair
value through other comprehensive income
Total other equity interest
Total equity
Total liabilities and equity
December 31,2022
Amount
%
$ 302,207
11
50
-
13,846
1
158,642
6
154,496
6
2,873
-
42,625
2
173,579
6
11,219

-
859,537

32
13,727
1
-
-
1,237,440
45
536,703
20
4,595
-
7,187
-
32,654
1
28,347

1
1,860,653

68
$ 2,720,190
100
$ 596,412
22
144,662
5
9,142
-
76,553
3
-
-
19,498
1
181
-
2,021
-
87,827
3
22,594

1
958,890

35
148,085
5
203,994
8
72,912
3
2,437
-
25,153
1
137

-
452,718

17
1,411,608

52
1,033,548
38
4,015

-
1,037,563

38
80,531

3
135,480
5
118,648
5
34,254

1
288,382

11

85,308 )
(
3 )

12,586)
(
1)

97,894)
(
4)
1,308,582

48
$ 2,720,190
100
In thousand of New Taiwan Dollars.
December 31,2021
Amount
%
$ 220,851
9
180
-
19,959
1
214,280
8
82,382
3
11,271
-
55,935
2
192,170
7

25,172

1

822,200

31
7,237
-
7,797
-
1,196,057
46
488,387
19
4,275
-
8,247
-
38,161
2

47,103

2

1,797,264

69
$ 2,619,464
100
$ 474,664
18
185,362
7
21,293
1
88,485
3
67
-
5,016
-
1,058
-
1,568
-
93,796
4

17,601

1

888,910

34
193,050
7
223,773
9
72,311
3
2,412
-
37,886
1

161

-

529,593

20

1,418,503

54
979,327
37

150

-

979,477

37

58,677

2
132,500
5
110,779
4

38,176

2

281,455

11
(
106,062 )
(
4 )
(
12,586)

-
(
118,648)
(
4)

1,200,961

46
$ 2,619,464
100
Amount
$ 302,207
50
13,846
158,642
154,496
2,873
42,625
173,579
11,219

859,537

13,727
-
1,237,440
536,703
4,595
7,187
32,654
28,347

1,860,653

$ 2,720,190

$ 596,412
144,662
9,142
76,553
-
19,498
181
2,021
87,827
22,594

958,890

148,085
203,994
72,912
2,437
25,153
137

452,718

1,411,608

1,033,548
4,015

1,037,563

80,531

135,480
118,648
34,254

288,382


85,308 )


12,586)


97,894)

1,308,582

$ 2,720,190
Amount
$ 220,851
180
19,959
214,280
82,382
11,271
55,935
192,170
25,172

822,200

7,237
7,797
1,196,057
488,387
4,275
8,247
38,161
47,103

1,797,264

$ 2,619,464

$ 474,664
185,362
21,293
88,485
67
5,016
1,058
1,568
93,796
17,601

888,910

193,050
223,773
72,311
2,412
37,886
161

529,593

1,418,503

979,327
150

979,477

58,677

132,500
110,779
38,176

281,455


106,062 )


12,586)


118,648)

1,200,961

$ 2,619,464

















(
(
(


















(
(
(

The accompanying notes are an integral part of the individual financial statements.

(please refer to the audit report of Deloitte & Touche Taiwan dated March 29, 2023)

President: Hsiao, Hsiang-Chih

Chairman: Hsiao, Hsiang-Chih

Accounting Manager: Kao, Chih-Wen

  • 8 -

Tex Year Industries Inc.

Individual Statement of Comprehensive Income

January 1 to December 31, 2022 and 2021

In thousand of New Taiwan Dollars, Except earnings

Code
Operating revenue (notes 4, 24 and
31)
4110
Total operating income

4170
Less: sales return

4190
Less: sales discount

4000
Net operating income
Operating costs (notes 4, 5, 11, 21,
22, 25 and 31)
5110
Total cost of sales

5900
Gross profit from operations
5910
Unrealized gains from subsidiaries
and joint ventures (note 4)
5950
Gross profit from operations

Operating expenses (notes 4, 5, 10,
15, 22, 25 and 31)
6100
Marketing expenses
6200
Administrative expenses
6300
Research and development
expenses
6450
Impairment loss (impairment
gain and reversal of
impairment loss)
6000
Total operating expenses

6900
Net operating income/loss
2022 %
100

-
-

100
83

17
-

17

9
5
3
-

17

-
per share.
2021
per share.
2021
per share.
2021
Amount
$ 1,621,808

(
5,955 )

-

1,615,853


1,347,626

268,227
(
688)


267,539

139,733
75,939
47,908

4,596


268,176

(
637)
Amount
$ 1,567,115

(
1,658 )
(
724)


1,564,733


1,294,484


270,249
(
5,949)


264,300


140,554

69,451

54,880
(
1,586)


263,299


1,001
%


















100

-
-
100
83
17
-
17
9
4
4
-
17
-

(Continue)

  • 9 -

(Continue)

Code
Non-operating income and expenses
7060
Share of profit of associates and
joint ventures accounted for
using equity method, net
(notes 4 and 12)
7100
Interest income (notes 4 and 25)
7010
Other income (notes 4, 25, 28
and 31)
7020
Other gains and losses (notes 4,
13 and 25)
7510
Finance costs (notes 4, 17, 18
and 25)
7590
Miscellaneous disbursements

7630
Net foreign exchange gains
(losses) (notes 4 and 34)
7000
Total non-operating
income and expenses
7900
Net profit before tax
7950
Income tax expense (notes 4 and 26)
8200
Net profit of the current period

Other comprehensive income (notes
4, 8, 12, 22 and 26)
Components of other
comprehensive income that
will not be reclassified to
profit or loss
8311
Gains (losses) on
remeasurements of
defined benefit plans
8349
Income tax related to
components of other
comprehensive income
that will not be
reclassified to profit or
loss
8310

(Continue)
2022 %

-
-
1
-
(
1 )

-

2


2

2

1


1

1

-


1
2021
Amount

( $ 1,126 )

3,138
13,568
1,549
(
13,769 )
(
3,148 )

33,572


33,784

33,147

12,909


20,238

9,145
(
1,829)


7,316
Amount
$ 32,199

1,416

18,446

1,964
(
10,727 )
(
3,507 )
(
5,949)


33,842


34,843

5,966


28,877


1,153
(
230)


923
%
2
-
1
-
(
1 )

-

-

2
2

-

2
-

-

-
  • 10 -

(Continue)

Code
Components of other
comprehensive income that
will not be reclassified to
profit or loss
8361
Foreign operating institute
Translation of financial
statements Exchange
differences
8370
Share of other
comprehensive income
of associates and joint
ventures accounted for
using equity method,
components of other
comprehensive income
that will be reclassified
to profit or loss
8399
Income tax related to
components of other
comprehensive income
that will be reclassified
to profit or loss
8360

8300
Total other comprehensive
income
8500
Total comprehensive income

Earnings per Share (note 27)
9710
Basic

9810
Dilute
2022 %
2

-

1)

1

2

3


2021
Amount
$ 28,790
(
209 )
(
7,827)


20,754


28,070

$ 48,308

$ 0.20
$ 0.19
Amount
( $ 8,944 )
(
892 )

1,967

(
7,869)

(
6,946)

$ 21,931

$ 0.30
$ 0.28
%

(


(
1 )

-

-
(
1)
(
1)

1

The accompanying notes are an integral part of the individual financial statements. (please refer to the audit report of Deloitte & Touche Taiwan dated March 29, 2023)

Chairman: Hsiao, Hsiang-Chih President: Hsiao, Hsiang-Chih Accounting Manager: Kao, Chih-Wen

  • 11 -

Tex Year Industries Inc.

Individual Statement of Changes in Equity

January 1 to December 31, 2022 and 2021

Code
A1
Balance on January 1, 2021

Appropriation and distribution of retained
earnings for 2020
B1
Legal reserve appropriated
B3
Special reserve appropriated
B9
Dividend to the Company’s shareholders
I1
Conversion of convertible bonds
I3
Conversion of bond conversion rights into
share capital
D1
Profit in 2021
D3
Other comprehensive income after tax in 2021
D5
Total comprehensive income in 2021

Z1
Balance on December 31, 2021
Appropriation and distribution of retained
earnings for 2021
B1
Legal reserve appropriated
B3
Special reserve appropriated
B5
Cash dividends of ordinary share
I1
Conversion of convertible bonds
I3
Conversion of bond conversion rights into
share capital
D1
Profit in 2022
D3
Other comprehensive income after tax in 2022
D5
Total comprehensive income in 2022

Z1
Balance on December 31, 2022
Share capital
Common stock
(notes 4 and 23)
Certificates of rights
to exchange bonds
for shares
(notes 4 and 18)
$ 893,857
$ 12,143

-
-
-
-

45,321
-
28,006
150
12,143
(
12,143 )
-
-

-

-


-

-

979,327
150
-
-
-
-
-
-
54,071
4,015
150
(
150 )
-
-

-

-


-

-

$ 1,033,548
$ 4,015
Share capital
Common stock
(notes 4 and 23)
Certificates of rights
to exchange bonds
for shares
(notes 4 and 18)
$ 893,857
$ 12,143

-
-
-
-

45,321
-
28,006
150
12,143
(
12,143 )
-
-

-

-


-

-

979,327
150
-
-
-
-
-
-
54,071
4,015
150
(
150 )
-
-

-

-


-

-

$ 1,033,548
$ 4,015
Capital from
retained earnings
(notes 4,18 and 23)
$ 48,570

-
-
-
10,107
-
-

-


-

58,677
-
-
-
21,854
-
-

-


-

$ 80,531
Retained earnings(notes 4,8,22,23 and 26)
Legal reserve
Special reserve
Undistributed
earnings
$ 125,834
$ 95,226
$ 75,916

6,666
-
(
6,666 )
-
15,553
(
15,553 )
-
-
(
45,321 )
-
-
-
-
-
-
-
-
28,877
-

-

923

-

-

29,800

132,500
110,779
38,176

2,980
-
(
2,980 )
-
7,869
(
7,869 )
-
-
(
20,627 )
-
-
-
-
-
-
-
-
20,238
-

-

7,316

-

-

27,554

$ 135,480
$ 118,648
$ 34,254
Retained earnings(notes 4,8,22,23 and 26)
Legal reserve
Special reserve
Undistributed
earnings
$ 125,834
$ 95,226
$ 75,916

6,666
-
(
6,666 )
-
15,553
(
15,553 )
-
-
(
45,321 )
-
-
-
-
-
-
-
-
28,877
-

-

923

-

-

29,800

132,500
110,779
38,176

2,980
-
(
2,980 )
-
7,869
(
7,869 )
-
-
(
20,627 )
-
-
-
-
-
-
-
-
20,238
-

-

7,316

-

-

27,554

$ 135,480
$ 118,648
$ 34,254
Retained earnings(notes 4,8,22,23 and 26)
Legal reserve
Special reserve
Undistributed
earnings
$ 125,834
$ 95,226
$ 75,916

6,666
-
(
6,666 )
-
15,553
(
15,553 )
-
-
(
45,321 )
-
-
-
-
-
-
-
-
28,877
-

-

923

-

-

29,800

132,500
110,779
38,176

2,980
-
(
2,980 )
-
7,869
(
7,869 )
-
-
(
20,627 )
-
-
-
-
-
-
-
-
20,238
-

-

7,316

-

-

27,554

$ 135,480
$ 118,648
$ 34,254
Other equityitems In thousand of New Taiwan Dollars.
(notes 4,8 and 26)
Unrealised gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Total equity
( $ 12,586 )
$ 1,140,767
-
-
-
-
-
-
-
38,263
-
-
-
28,877

-
(
6,946)

-

21,931
(
12,586 )
1,200,961
-
-
-
-
-
(
20,627 )
-
79,940
-
-
-
20,238

-

28,070

-

48,308
($ 12,586)
$ 1,308,582
In thousand of New Taiwan Dollars.
(notes 4,8 and 26)
Unrealised gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Total equity
( $ 12,586 )
$ 1,140,767
-
-
-
-
-
-
-
38,263
-
-
-
28,877

-
(
6,946)

-

21,931
(
12,586 )
1,200,961
-
-
-
-
-
(
20,627 )
-
79,940
-
-
-
20,238

-

28,070

-

48,308
($ 12,586)
$ 1,308,582
In thousand of New Taiwan Dollars.
(notes 4,8 and 26)
Unrealised gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Total equity
( $ 12,586 )
$ 1,140,767
-
-
-
-
-
-
-
38,263
-
-
-
28,877

-
(
6,946)

-

21,931
(
12,586 )
1,200,961
-
-
-
-
-
(
20,627 )
-
79,940
-
-
-
20,238

-

28,070

-

48,308
($ 12,586)
$ 1,308,582
Foreign operating
institute Translation
of financial
statements
Exchange
differences
( $ 98,193 )

-
-
-
-
-
-
(
7,869)

(
7,869)

(
106,062 )

-
-
-
-
-
-

20,754


20,754

($ 85,308)
Common stock
(notes 4 and 23)
$ 893,857

-
-

45,321
28,006
12,143

-

-


-

979,327
-
-
-
54,071
150

-

-


-

$ 1,033,548
Legal reserve
$ 125,834

6,666
-
-
-
-
-
-

-

132,500
2,980
-
-
-
-
-
-

-

$ 135,480
Special reserve
$ 95,226

-

15,553

-

-
-
-

-


-

110,779
-

7,869

-

-
-
-

-


-

$ 118,648







(


(


















(
(
(


(
(
(


(
(
(
(


(
(


(


(

(

(


$ 1,140,767
-
-
-
38,263
-
28,877

6,946)
21,931
1,200,961
-
-

20,627 )
79,940
-
20,238
28,070
48,308
$ 1,308,582

The accompanying notes are an integral part of the individual financial statements. (please refer to the audit report of Deloitte & Touche Taiwan dated March 29, 2023)

Chairman: Hsiao, Hsiang-Chih

President: Hsiao, Hsiang-Chih

Accounting Manager: Kao, Chih-Wen

  • 12 -

Tex Year Industries Inc.

Individual Cash Flow Statement

January 1 to December 31, 2022 and 2021

In thousand of New Taiwan Dollars.

Code
Cash flow from business activities
A00010
Net profit before tax
A20010
Adjustments to reconcile profit (loss)
A20100
Depreciation expenses
A20200
Amortization expenses
A20300
Impairment loss (impairment gain and
reversal of impairment loss)
A20400
Net loss (profit) on financial assets at fair
value through profit or loss
A20900
Finance costs
A23700
Impairment loss of property, plant and
equipment
A21200
Interest income
A22300
Share of loss (profit) of associates and
joint ventures accounted for using
equity method
A22500
Proceeds from disposal of property, plant
and equipment
A22900
Proceeds from disposal of lease
agreement benefits
A23800
Inventory valuation and sluggish
inventory losses (gains)
A23900
Realized gains from subsidiaries and joint
ventures
A24100
Unrealized foreign exchange loss (gain)
A29900
Other adjustments to reconcile profit
(loss)
A30000
Changes in operating assets and liabilities
A31115
Financial assets at fair value through
profit or loss, mandatorily measured at
fair value
A31130
Notes receivable
A31150
Accounts receivable
A31160
Accounts receivable - related parties
A31180
Other receivable
A31190
Other receivables - related party
A31200
Inventories
A31240
Other current assets
A32150
Accounts payable
A32160
Accounts payable - related parties
A32180
Other payable
A32190
Other payable to related parties
2022
$ 33,147
38,335
3,400
4,596
1,640
13,769
116
(
3,138 )
1,126
(
3,305 )
(
20 )
10,271
688
(
3,298 )
(
877 )
-
6,113
50,818
(
69,279 )
8,511
13,397
8,320
13,953
(
40,503 )
(
11,872 )
(
8,940 )
(
67 )
2021
$ 34,843
35,038
2,404
(
1,586 )
(
1,934 )
10,727
-
(
1,416 )
(
32,199 )
(
30 )
-
(
1,201 )
5,949
1,748
12
77
(
1,557 )
(
60,682 )
13,029
8,281
(
30,879 )
(
45,115 )
(
6,317 )
43,168
4,140
(
10,135 )
67

(Continue)

  • 13 -

(Continue)

Code
A32230
Other current liabilities
A32240
Net defined benefit liability – non-current
A33000
Cash inflow (outflow) generated from
operations
A33100
Interest received
A33300
Interest paid
A33500
Income taxes refund (paid)
AAAA
Net cash flows from (used in) operating
activities
Cash flows from (used in) investing activities
B00040
Acquisition of financial assets at amortised cost
B00050
Proceeds from disposal of financial assets at
amortised cost
B00100
Acquisition of financial assets at fair value
through profit or loss
B01900
Acquisition of investments accounted for using
equity method
B02700
Acquisition of property, plant and equipment
B02800
Proceeds from disposal of property, plant and
equipment
B03700
Increase (decrease) in refundable deposits
B04500
Acquisition of intangible assets
B07100
Increase in prepayments for business facilities
B07600
Dividends received
BBBB
Net cash flows from (used in) investing
activities
Cash flows from (used in) financing activities
C00100
Increase in short-term loans
C01600
Proceeds from long-term debt
C01700
Repayments of long-term debt
C04020
Payments of lease liabilities
C04400
Decrease in other non-current liabilities
C04500
Cash dividends paid
CCCC
Cash flows from (used in) financing
activities
EEEE
Net increase in cash
E00100 Beginning cash balance
E00200 Ending cash balance
2022
$ 4,993
3,588)
68,306
3,149

11,646 )
1,975)
57,834
-
7,797

8,000 )

21,757 )

45,168 )
4,281

1,240 )

2,148 )

23,335 )
7,141
82,429)
121,748
68,000

60,759 )

2,387 )

24 )
20,627)
105,951
81,356
220,851
$ 302,207
2021


(
(
(


(
(

(
(
(

(

(
(
(
(
(



(
(
(
(
(
(
(
(
(
(

(
(
(
(



$ 4,629
3,452)

32,391 )
1,416

8,176 )
10,722)
49,873)

7,721 )
-

5,000 )
-

15,440 )
30
174

2,810 )

45,823 )
76,542
48)
181,664
40,000

110,873 )

2,193 )

25 )
-
108,573
58,652
162,199
$ 220,851

The accompanying notes are an integral part of the individual financial statements. (please refer to the audit report of Deloitte & Touche Taiwan dated March 29, 2023)

Chairman: Hsiao, Hsiang-Chih President: Hsiao, Hsiang-Chih Accounting Manager: Kao, Chih-Wen

  • 14 -

Tex Year Industries Inc.

Notes to Individual Financial Statements

January 1 to December 31, 2022 and 2021

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

1. Company History and Business Scope

Tex Year Industries Inc. (hereinafter referred to as the “Company”) was established on June 28, 1976 with the approval of the Ministry of Economic Affairs. The main business items are the manufacturing and trading of glues, adhesives, hot-melt glues and medical equipment.

The Company’s shares were listed and traded on the Taipei Exchange (OTC) Securities Market of the Republic of China on March 16, 2001, and delisted on the Taipei Exchange (OTC) Securities Market on June 24, 2015 and listed and traded on the Taiwan Stock Exchange on the same day.

The individual financial statements are expressed in NT$, the functional currency of the Company.

2. Date and Procedure of Adoption of Financial Statements

The individual financial statements were approved and issued by the board meeting on March 29, 2023.

3. Application of New and Revised Standards and Interpretations

(1) The International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations (IFRIC) and Interpretations (SIC) (hereinafter referred to as “IFRSs”) recognized and issued by the Financial Supervisory Commission (hereinafter referred to as the “FSC”) are applied for the first time.

The application of the revised IFRSs approved and issued by the FSC will not result in significant changes in the accounting policies of the Company.

  • 15 -

  • (2) Applicable IFRSs approved by the FSC for 2023

New/amended/revised criteria and Effective date of IASB inter retation release p Amendment to IAS 1, “Disclosure ofAccounting January 1, 2023 (Note 1) Policies” Amendment to IAS 8 “Definition of Accounting January 1, 2023 (Note 2) Estimates” Amendment to IAS 12 "Deferred Income Tax January 1, 2023 (Note 3) Related to Assets and Liabilities Arising from a Single Transaction”

  • Note 1: The amendment is applicable to annual reporting periods beginning after January 1, 2023.

  • Note 2: The amendment is applicable to changes in accounting estimates and changes in accounting policies that occur in annual reporting periods beginning after January 1, 2023.

  • Note 3: Except for the recognition of deferred income tax on temporary differences between lease and decommissioned obligations on January 1, 2022, the amendment is applicable to transactions that occur after January 1, 2022.

As of the date of approval and publication of the individual financial report, the Company assesses that the amendments to the above-mentioned standards and interpretations will not have a significant impact on the financial position and financial performance.

  • (3) IFRSs issued by IASB but not approved and effective by the FSC

New/amended/revised criteria and Effective date of IASB interpretation release (note 1) Amendments to IFRS 10 and IAS 28 “Sale or Undetermined investment of assets between investors and their affiliates or joint ventures” Amendment to IFRS 16 “Lease Liabilities of Sale January 1, 2024 (Note 2) and Leaseback” IFRS 17 “Insurance contracts” January 01, 2023 Amendments to IFRS 17 January 01, 2023 Amendment to IFRS 17 "First Application of January 01, 2023 IFRS 17 and IFRS 9 - Comparative Information" Amendment to IAS 1 “Classification of liabilities January 1, 2024

  • 16 -

New/amended/revised criteria and Effective date of IASB interpretation release (note 1) as current or non-current” Amendment to IAS 1 “Non-current Liabilities January 1, 2024 with Contractual Terms”

Note 1: Unless otherwise noted, the above-mentioned new/ amended/ revised standards or interpretations shall come into effect during the annual reporting period starting after that date.

Note 2: The seller and lessee shall retroactively apply the amendment to IFRS 16 for sale and leaseback transactions signed after the first application of IFRS 16.

The Company continues to evaluate the impact of the above-mentioned standards and amendments to the interpretation on the financial status and financial performance as of the date of approval and publication of the individual financial statements, and the relevant impact will be disclosed when the evaluation is completed.

4. Summary of Significant Accounting Policies

(1) Declaration of Compliance

The individual financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs approved and issued by the FSC. (2) Basis of Preparation

In addition to financial instruments measured at fair value and net defined benefit liabilities recognized at the present value of defined benefit obligations less the fair value of planned assets, the individual financial statements are prepared based on historical cost.

Fair value measurement is divided into levels 1 to 3 according to the observability and importance of relevant input values:

  1. Level 1 input value: refers to the quoted price (unadjusted) of the same assets or liabilities available in the active market on the measurement date.

  2. 17 -

  3. Level 2 input value: refers to the directly (i.e. price) or indirectly (i.e. derived from price) observable input value of assets or liabilities other than the quotation of level 1.

  4. Level 3 input value: refers to the unobservable input value of assets or liabilities.

The Company uses the equity method to account for its investment in subsidiaries or joint ventures in preparing its individual financial statements. In order to make the profit or loss for the year, other comprehensive income and equity in the individual financial statements the same as the profit or loss for the year, other comprehensive income and equity attributable to the owners of the Company in the consolidated financial statements, certain accounting differences between the individual basis and the consolidated basis are adjusted for "investments accounted for using the equity method", "share of profit or loss of subsidiaries and joint ventures accounted for using the equity method", "share of other comprehensive income of subsidiaries and joint ventures accounted for using the equity method" and related equity items. The "share of profit or loss of subsidiaries and joint ventures using the equity method" and the related equity items.

(3) Criteria for distinguishing between current and non-current assets and liabilities

Current assets include:

  1. Assets held primarily for trading purposes.

  2. Assets expected to be realized within 12 months of the balance sheet date; and

  3. Cash (other than those restricted due to exchange or settlement in more than 12 months after the balance sheet date).

  4. Current liabilities include:

  5. Liabilities held primarily for trading purposes.

  6. Liabilities due for settlement within 12 months of the balance sheet date, and

  7. 18 -

  8. Liabilities that cannot be unconditionally deferred until at least 12 months after the balance sheet date.

Current assets or liabilities that are not classified as current assets or liabilities are classified as non-current assets or non-current liabilities. (4) Foreign Currency

When preparing the individual financial statements, each individual is recorded in a currency other than the individual's functional currency (foreign currency) and is translated into the functional currency based on the exchange rate on the transaction date.

Monetary items denominated in foreign currencies are translated at the closing rate at each balance sheet date. Exchange differences arising from the settlement of monetary items or the translation of monetary items are recognized in profit or loss in the period in which they occur.

Non-monetary items denominated in foreign currencies that are measured at historical cost are translated at the exchange rates prevailing on the dates of transactions and are not retranslated.

(5)

For the purpose of preparing individual financial statements, the assets and liabilities of the Company and its foreign operations (including subsidiaries or joint ventures that operate in countries or currencies different from those of the Company) are translated into New Taiwan Dollars at the exchange rates prevailing on each balance sheet date. Income and expense items are translated at average exchange rates for the period, with the resulting exchange differences recorded in other comprehensive income. Inventory

Inventory includes raw materials, finished goods, merchandise inventory and work-in-process. Inventories are measured at the lower of cost or net realizable value. Comparisons between cost and net realizable value are made on an item-by-item basis, except for inventories of the same type. The net realizable value is the estimated selling price under normal circumstances less the estimated costs still to be invested to completion and

  • 19 -

(6)

the estimated costs required to complete the sale. The cost of inventories is calculated using the weighted-average method.

Invested subsidiaries

The Company uses the equity method to account for its investment in subsidiaries.

A subsidiary is an entity over which the Company has control.

Under the equity method, investments are initially recognized at cost, and the carrying amount is increased or decreased as the company’s share of the subsidiaries and other comprehensive income or loss and profit is distributed. In addition, changes in the Company’s other interests in subsidiaries are recognized in proportion to the Company’s shareholding.

Where the change of ownership rights of the subsidiaries of the Company does not result in a loss of control, it shall be treated as an equity transaction. The difference between the carrying amount of the investment and the fair value of the consideration paid or received is recognized directly in equity.

When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary (including the carrying amount of the subsidiary under the equity method and other long-term interests that are in substance a component of the Company’s net investment in the subsidiary), the Company continues to recognize losses in proportion to its equity in the subsidiary.

The excess of the acquisition cost over the Company’s share of the net fair value of the identifiable assets and liabilities of the subsidiaries constituting the business at the acquisition date is recorded as goodwill, which is included in the carrying amount of the investment and is not amortized; the excess of the Company’s share of the net fair value of the identifiable assets and liabilities of the subsidiaries constituting the business at the acquisition date over the acquisition cost is recorded as current income.

The Company assesses impairment by considering the cash-generating units as a whole and comparing their recoverable amounts with their

  • 20 -

carrying amounts in the financial statements. If the recoverable amount of an asset subsequently increases, the reversal of the impairment loss is recognized as a gain, provided that the carrying amount of the asset after the reversal of the impairment loss does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset, less amortization. Impairment losses attributable to goodwill are not reversed in subsequent periods.

When control over a subsidiary is lost, the Company measures its remaining investment in the former subsidiary at fair value at the date of loss of control. The difference between the fair value of the remaining investment and the carrying amount of the investment at the date of loss of control, if any, is recognized in profit or loss for the period. In addition, all amounts recognized in other comprehensive income or loss related to the subsidiary are accounted for on the same basis as if the Company had directly disposed of the related assets or liabilities.

(7)

Unrealized gains or losses on downstream transactions with subsidiaries are eliminated in the individual financial statements. Gains or losses resulting from counter-current and side-stream transactions with subsidiaries are recognized in the individual financial statements only to the extent that they are not related to the Company’s interest in the subsidiary. Joint ventures

A joint venture is a joint agreement between the Company and another company with joint control and rights to the net assets.

The Company applies the equity method to investment joint ventures.

Under the equity method, investments in joint ventures are initially recognized at cost, and the carrying amount is increased or decreased as the Company's share of the joint ventures and other comprehensive income or loss and profit is distributed. In addition, changes in the Company’s equity interest are recognized in proportion to the Company’s shareholding.

The excess of the acquisition cost over the Company's share of the net fair value of the identifiable assets and liabilities is recorded as goodwill,

  • 21 -

which is included in the carrying amount of the investment and is not amortized; the excess of the Company's share of the net fair value of the identifiable assets and liabilities over the acquisition cost is recorded as profit or loss for the period.

If the Company does not subscribe for new shares in proportion to its shareholding in a joint venture, resulting in a change in its shareholding and a resulting increase or decrease in the net equity of the investment, the increase or decrease is adjusted to capital surplus - change in net equity of the joint venture recognized under the equity method and the investment accounted for under the equity method. However, if the ownership interest in a joint venture is reduced as a result of not subscribing or acquiring shares in proportion to the ownership interest, the amount recognized in other comprehensive income or loss related to the joint venture is reclassified in proportion to the reduction, and the accounting treatment is based on the same basis as that required for a direct disposal of the related assets or liabilities. The difference is debited to retained earnings.

The recognition of further losses ceases when the Company's share of losses in a joint venture equals or exceeds its interest in the joint venture (including the carrying amount of the investment in the joint venture under the equity method and other long-term interests that are in substance a component of the Company's net investment in the joint venture). The Company recognizes additional losses and liabilities only to the extent that legal obligations, constructive obligations or payments made on behalf of the Consolidated Company are incurred.

In assessing impairment, the Company treats the entire carrying amount of an investment (including goodwill) as a single asset for the purpose of impairment testing by comparing the recoverable amount with the carrying amount. Any reversal of the impairment loss is recognized to the extent of the subsequent increase in the recoverable amount of the investment.

When the Company ceases to adopt the equity method from the date its investment ceases to be a joint venture, its retained interest in the original

  • 22 -

joint venture is measured at fair value, and the difference between such fair value and the disposal price and the carrying amount of the investment on the date it ceases to adopt the equity method is recognized in profit or loss for the current period. In addition, all amounts recognized in other comprehensive income or loss related to the joint venture are accounted for on the same basis as would be required if the joint venture were directly disposed of as a related asset or liability. If an investment in a joint venture becomes an investment in an affiliate, the Company continues to use the equity method without remeasuring the retained interest.

(8)

Gains or losses resulting from counter-current, downstream and side-stream transactions between the Company and the joint venture are recognized in the individual financial statements only to the extent that they are not related to the Company's interest in the joint venture. Property, plant and equipment

Property, plant and equipment are recognized at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment losses.

Property, plant and equipment under construction are recognized at cost less accumulated impairment losses. Costs include fees for professional services and borrowing costs that qualify for capitalization. These assets are measured at cost or net realizable value, whichever is lower. The sales proceeds and cost are recognized in profit or loss. Upon completion and attainment of their intended use, these assets are classified into the appropriate categories of property, plant and equipment and depreciation is commenced.

Except for land owned by the Company, which is not depreciated, property, plant and equipment are depreciated separately over their useful lives on a straight-line basis for each significant component. The Company reviews the estimated useful lives, residual values and depreciation methods at least at the end of each year and defers the effect of changes in applicable accounting estimates.

  • 23 -

When property, plant and equipment are derecognized, the difference between the net disposal price and the carrying amount of the assets is recognized in profit or loss.

(9) Intangible assets

  1. Single acquisition

Individually acquired intangible assets with finite useful lives are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment losses. Intangible assets are amortized on a straight-line basis over their useful lives. The Company reviews the estimated useful lives, residual values and amortization methods at least at each year-end and defers the effect of changes in applicable accounting estimates.

  1. Derecognition

When property, plant and equipment are derecognized, the difference between the net disposal price and the carrying amount of the assets is recognized in profit or loss.

(10) Impairment loss of property, plant and equipment, right-of-use assets and intangible assets

The Company assesses at each balance sheet date whether there is any indication that property, plant and equipment, right-of-use assets and intangible assets may have been impaired. If any indication of impairment exists, the recoverable amount of the asset is estimated. If the recoverable amount of an individual asset cannot be estimated, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, and the impairment loss is recognized in profit or loss.

  • 24 -

When an impairment loss is subsequently reversed, the carrying amount of the asset or cash-generating unit is increased to the revised recoverable amount, provided that the increased carrying amount does not exceed the carrying amount (net of amortization or depreciation) that would have been determined if the impairment loss had not been recognized in prior years for that asset or cash-generating unit. Reversal of impairment loss is recognized in profit or loss.

  • (11) Financial Instruments

Financial assets and financial liabilities are recognized in the individual balance sheet when the Company becomes a party to the contractual provisions of the instrument.

When financial assets and financial liabilities are recognized at fair value through profit or loss, they are measured at fair value plus transaction costs directly attributable to the acquisition or issuance of the financial assets or financial liabilities. Transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

  1. Financial assets

Regular transactions of financial assets are recognized and derecognized using trade date accounting.

  • (1) Type of measurements

The types of financial assets held by the Company are financial assets at fair value through profit or loss, financial assets at amortized cost, and investments in equity instruments at fair value through other comprehensive income.

A. Financial assets measure at fair value through income statement

Financial assets at fair value through profit or loss are mandatory financial assets measured at fair value through profit or loss. Financial assets that are mandatorily measured at fair value through profit or loss include investments in equity instruments not designated by the Company as measured at

  • 25 -

fair value through other comprehensive income or loss, and derivatives and fund beneficiary certificates that do not qualify for classification as measured at amortized cost or at fair value through other comprehensive income or loss.

Financial assets carried at fair value through profit or loss are measured at fair value. Dividends and interest generated are recognized in other income and interest income, respectively, and gains or losses arising from remeasurement are recognized in other gains and losses. For the determination of fair value, please refer to note 30.

  • B. Financial assets measured at cost after amortization

The Company's investment financial assets are classified as financial assets carried at amortized cost if both of the following two conditions are met.

  • a. is held under an operating model in which financial assets are held for the purpose of receiving contractual cash flows; and

  • b. The terms of the contract generate cash flows on specific dates that are solely for the payment of principal and interest on the outstanding principal amount.

Financial assets at amortized cost (including cash and accounts receivable, notes receivable and other receivables at amortized cost) are measured at amortized cost using the effective interest method to determine the total carrying amount less any impairment loss after initial recognition, with any foreign currency exchange gain or loss recognized in profit or loss.

Interest income is calculated by multiplying the effective interest rate by the total carrying amount of the financial assets, except for the following two cases.

  • 26 -

  • a. Interest income on credit-impaired financial assets acquired or created is calculated by multiplying the credit-adjusted effective interest rate by the amortized cost of the financial assets.

  • b. For financial assets that are not acquired or impaired but subsequently become impaired, interest income should be computed by multiplying the effective interest rate by the amortized cost of the financial assets from the next reporting period after the impairment is applied.

Credit-impaired financial assets are those for which the issuer or the debtor has experienced significant financial difficulties, defaulted, or where it is probable that the debtor will declare bankruptcy or other financial reorganization, or where an active market for the financial assets has disappeared due to financial difficulties.

  • C. Investments in equity instruments measured at fair value through other comprehensive income

At initial recognition, the Company has an irrevocable option to designate investments in equity instruments that are not held for trading and for which contingent consideration is recognized by the acquirer of the non-business combination to be measured at fair value through other comprehensive income.

Investments in equity instruments measured at fair value through other comprehensive income are measured at fair value, with subsequent changes in fair value reported in other comprehensive income and accumulated in other equity. Upon disposal of investments, the accumulated gains and losses are transferred directly to retained earnings and are not reclassified to profit or loss.

Dividends from investments in equity instruments measured at fair value through other comprehensive income or

  • 27 -

loss are recognized in profit or loss when the rights to receive payments from the Company are established, unless the dividends clearly represent a partial recovery of the cost of the investment.

(2) Impairment on financial assets

The Company assesses impairment losses on financial assets (including accounts receivable) measured at amortized cost based on expected credit losses at each balance sheet date.

Accounts receivable are recognized as an allowance for loss based on the expected credit loss over the period of survival. Other financial assets are first evaluated to determine whether there is a significant increase in credit risk since initial recognition. If there is no significant increase, an allowance for loss is recognized based on the expected credit loss over 12 months, and if there is a significant increase, an allowance for loss is recognized based on the expected credit loss over the remaining period.

Expected credit loss is a weighted average credit loss weighted by the risk of default. The 12-month expected credit loss represents the expected credit loss arising from possible defaults within 12 months after the reporting date of the financial instrument, and the ongoing expected credit loss represents the expected credit loss arising from all possible defaults during the expected life of the financial instrument.

For internal credit risk management purposes, the Company determines, without regard to the collateral held, that a default on a financial asset has occurred in the following circumstances.

  • A. There is internal or external information that indicates that the debtor is unlikely to be able to pay its debts.

  • B. If more than 60 days past due, unless there is reasonable and supportable information indicating that the basis for delayed default is more appropriate.

  • 28 -

All impairment losses on financial assets are reversed by reducing the carrying amount through an allowance account. (3) Derecognition on financial assets

The Company derecognizes financial assets only when the contractual rights to the cash flows from the financial assets lapse or when the financial assets have been transferred and substantially all the risks and rewards of ownership of the assets have been transferred to other enterprises.

The difference between the carrying amount of the financial asset and the consideration received is recognized in profit or loss when the financial asset is derecognized as a whole at amortized cost. When investments in equity instruments measured at fair value through other comprehensive income are derecognized as a whole, the cumulative gain or loss is transferred directly to retained earnings and is not reclassified to profit or loss.

2.

  • Equity instrument

Debt and equity instruments issued by the Company are classified as financial liabilities or equity based on the substance of the contractual agreements and the definitions of financial liabilities and equity instruments.

Equity instruments issued by the Company are recognized at the acquisition price less direct issue costs.

Buyback equity instruments of the Company are recognized and deducted under equity, and the book amount is calculated based on the weighted average of the stock type, and calculated separately based on the reasons for the buyback. The purchase, sale, issuance or cancellation of the Company's own equity instruments is not recognized in profit or loss.

  1. Financial liabilities

  2. (1) Subsequent measurements

  3. 29 -

All financial liabilities are measured at amortized cost using the effective interest method.

(2) Derecognition on financial assets

When a financial liability is derecognized, the difference between the carrying amount and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

  1. Convertible corporate bonds

The convertible bonds issued by the Company are classified as financial liabilities and equity in accordance with the substance of the contractual agreements and the definitions of financial liabilities and equity instruments, respectively, at the time of initial recognition.

On initial recognition, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument and is measured at amortized cost using the effective interest method until the date of conversion or maturity. The components of liabilities that are embedded in non-equity derivatives are measured at fair value.

The conversion right classified as equity is equal to the remaining amount of the fair value of the compound instrument as a whole less the fair value of the separately determined liability component, which is recognized in equity net of the income tax effect and is not subsequently measured. When the conversion right is exercised, the related liability component and the amount in equity will be transferred to equity and capital surplus - issue premium. If the conversion rights of convertible bonds are not exercised on the maturity date, the amount recognized in equity will be transferred to capital surplus - issue premium.

Transaction costs related to the issuance of convertible bonds are allocated to the liability (included in the carrying amount of the

  • 30 -

liability) and the equity component (included in equity) of the instrument in proportion to the total apportioned price.

(12) Provision for liabilities

The amount recognized as provision for liabilities is the best estimate of the expense required to settle the obligation at the balance sheet date, taking into account the risk and uncertainty of the obligation. The provision for liabilities is measured as the discounted value of estimated cash flows to settle the obligation.

The warranty obligation to conform to the agreed-upon specifications is based on management's best estimate of the expenses required to settle the Company's obligations and is recognized as revenue from the related merchandise.

  • (13) Income recognition

The Company allocates the transaction price to each performance obligation after the performance obligation is identified in the customer contract and recognizes revenue when each performance obligation is satisfied.

Revenue from merchandise sales is mainly derived from sales of hot melt adhesive products. The Company recognizes revenue and accounts receivable at the time of delivery of hot melt adhesive products to the customer's designated location or at the time of shipment, when the customer has the right to set the price and use the products and has the primary responsibility for re-selling the products, and shall bear the risk of obsolescence.

Therefore, no revenue is recognized when the product is removed. (14) Lease

The Company assesses whether a contract is (or contains) a lease at the contract inception date.

The Company as lessee

Right-of-use assets and lease liabilities are recognized at the lease commencement date for all leases, except for leases of low-value underlying

  • 31 -

assets to which the recognition exemption applies and short-term leases, where lease payments are recognized as expenses on a straight-line basis over the lease term.

The right-of-use asset is measured initially at cost (consisting of the original measurement amount of the lease liability, lease payments made prior to the commencement date of the lease less lease incentives received, original direct cost and estimated cost of restoration of the subject asset) and subsequently measured at cost less accumulated depreciation and accumulated impairment losses, and the remeasurement of the lease liability is adjusted. Right-of-use assets are presented separately in the individual balance sheet.

Right-of-use assets are depreciated on a straight-line basis from the commencement date of the lease to the earlier of the end of the useful life or the end of the lease term.

Lease liabilities are measured initially at the present value of lease payments, primarily fixed payments. Lease payments are discounted using the interest rate implied by the lease if it is readily recognizable. If the rate is not readily identifiable, the lessee's incremental borrowing rate is used.

Subsequently, the lease liabilities are measured at amortized cost basis using the effective interest method and interest expense is allocated over the lease term. If there is a change in future lease payments due to changes in the lease period or rates, the Company remeasures the lease liability and adjusts the right-of-use asset accordingly. However, if the carrying amount of the right-of-use asset is reduced to zero, the remaining remeasurement amount is recognized in profit or loss. Lease liabilities are presented separately in the individual balance sheet.

(15) Borrowing Cost

Borrowing costs directly attributable to the acquisition, construction or production of an asset that meets the criteria are included as part of the cost of the asset until substantially all of the activities necessary to bring the asset to its intended use or sale condition have been completed.

  • 32 -

Except for the above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred.

(16) Government subsidy

Government grants are recognized only when there is reasonable assurance that the Company will comply with the conditions attached to the government grant and that the grant will be received.

Government grants related to revenues are recognized as a reduction of related costs/other income on a systematic basis in the period in which the related costs for which they are intended to be reimbursed are recognized as expenses by the Company. Government grants based on the acquisition, construction or other acquisition of non-current assets by the Company are recognized as deferred revenue, and are transferred to profit or loss on a reasonable and systematic basis over the useful lives of the related assets.

Government grants are recognized in profit or loss in the period in which they become receivable if they are intended to compensate for expenses or losses already incurred or to provide immediate financial support to the Company and have no future related costs. (17) Employee benefits

  1. Short-term employee benefits

Short-term employee benefit-related liabilities are measured at the non-discounted amount expected to be paid in exchange for employee services.

2. Post-employment benefits

The defined contribution pension plan is an expense that recognizes the amount of pension benefits to be contributed during the employees' service period.

The defined benefit cost (including service cost, net interest and remeasurement) of the defined benefit pension plan is actuarially determined using the projected unit benefit method. Service cost and net interest on net defined benefit liabilities (assets) are recognized as employee benefit expense as incurred. Remeasurements (including

  • 33 -

actuarial gains and losses and return on plan assets, net of interest) are recognized in other comprehensive income as incurred and included in retained earnings, and are not reclassified to profit or loss in subsequent periods.

The net defined benefit obligation represents the deficit in the defined benefit pension plan.

(18) Income tax

Income tax expense is the sum of current income tax and deferred income tax.

  1. Income tax of the current period

The Company determines the current income (loss) in accordance based on the regulations of the Republic of China, and calculates the income tax payable (recoverable) accordingly.

Income tax on undistributed earnings calculated in accordance with the ROC Income Tax Act is recognized in the year when the shareholders resolve to retain the earnings.

Adjustments to prior years' income tax payable are included in the current period's income tax.

  1. Deferred income tax

Deferred income tax is computed on temporary differences between the carrying amounts of assets and liabilities and the tax basis of taxable income.

Deferred income tax liabilities are generally recognized for all taxable temporary differences, and deferred income tax assets are recognized to the extent that it is probable that taxable profit will be available against which income tax credits can be utilized for temporary differences.

Deferred income tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and joint agreements, except where the Company can control the timing of the reversal of the temporary difference and it is probable that the

  • 34 -

temporary difference will not reverse in the foreseeable future. Deferred income tax assets are recognized for deductible temporary differences associated with such investments only to the extent that it is probable that sufficient taxable income will be available to allow the temporary differences to be realized and to the extent that a reversal is expected in the foreseeable future.

The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient tax assets will be available to allow recovery of all or part of the asset. Deferred income tax assets that have not been recognized are reviewed at each balance sheet date and the carrying amount is increased to the extent that it is probable that future taxable income will be available to recover all or part of the asset.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the liability is settled or the asset is realized, which are based on tax rates and tax laws that have been legislated or substantively legislated at the balance sheet date. The measurement of deferred income tax liabilities and assets reflects the tax consequences of the manner in which the Company expects to recover or settle the carrying amounts of its assets and liabilities at the balance sheet date.

3.

Income tax of the current period and deferred income tax

Current and deferred income taxes are recognized in profit or loss, except for current and deferred income taxes related to items recognized in other comprehensive income or directly in equity, which are recognized in other comprehensive income or directly in equity, respectively.

  1. Main Sources of Uncertainty in Significant Accounting Judgments, Estimates and Assumptions

In adopting accounting policies, the Company's management is required to make judgments, estimates and assumptions that are based on historical

  • 35 -

experience and other relevant factors when relevant information is not readily available from other sources. Actual results may differ from estimates.

The Company takes the recent development of COVID-19 in the country and the possible impact on the economic environment into the consideration of major accounting estimates such as cash flow estimates, growth rates, discount rates, profitability, etc. The management will review the estimates and underlying assumptions on an ongoing basis. If a revision of an estimate affects only the current period, it is recognized in the period in which it is revised. If a revision of an accounting estimate affects both the current and future periods, it is recognized in the period in which it is revised and in the future period.

Main Sources of Uncertainty in Estimates and Assumptions

  • (1) Estimated impairment loss on accounts receivable

The estimated impairment loss on accounts receivable is based on the Company's assumptions about default rates and expected loss rates. The Company considers historical experience, current market conditions and forward-looking information to make assumptions and select the input value for the impairment assessment. Please refer to Note 10 for the significant assumptions and inputs used. If actual future cash flows fall short of expectations, a material impairment loss could be incurred.

(2) Impairment of inventories

The net realizable value of inventories is the estimated selling price in the ordinary course of business less estimated costs to complete and estimated costs to complete the sale, which are based on current market conditions and historical sales experience of similar products.

6. Cash

Cash
Cash on hand and working
capital
Bank checks and demand
deposits
December 31,
2022
$ 875
301,332
$ 302,207
December 31,
2021




$ 615
220,236
$ 220,851
  • 36 -

The interest rate ranges of bank deposits on the balance sheet date are as follows:

follows:
Bank deposits December 31,
2022
0.001%1.15%
December 31,
2021
0.001%0.2%

7. Financial instruments measure at fair value through income statement

Financial assets-current
Mandatory adoption of fair
value through profit or loss
measured at
Derivatives (not for
specified hedging)
- Call and
redemption rights
of convertible
corporate bonds
(note 18)
Non-current financial liabilities
Mandatory adoption of fair
value through profit or loss
measured at
Non-derivative financial
assets
- Limited partnership
funds
December 31,
2022
$ 50
$ 13,727
December 31,
2021
December 31,
2021


$ 180
$ 7,237

8. Financial assets measured at fair value through other comprehensive income Non-current equity investments

The Company invests in the common shares of Acute Touch Technology Co., Ltd. for medium and long-term strategic purposes, and expects to make profits through long-term investment. In the opinion of the management of the Company, if the short-term fair value fluctuation of such investment is included in the income, it is not consistent with the aforesaid long-term investment plan, so they chose to designate such investment as measured at fair value through other comprehensive income.

  • 37 -

Considering the operation and net equity value of Acute Touch Technology Co., Ltd, the Company may have a significant impairment in the recoverable amount of its relevant investment. The book values as of December 31, 2022 and 2021 were zero, respectively.

9. Financial assets measured at cost after amortization

Non-current
Restricted bank deposits
December 31,
2022
$ -
December 31,
2021
December 31,
2021
$ 7,797

The restricted bank deposits were foreign exchange deposits of the Company to which the Management, Utilization, and Taxation of Repatriated Offshore Funds Act applies.

10. Notes receivable, accounts receivable and other receivables (including those of

related parties)

related parties)
Notes receivable
Measured at cost after
amortization
Total book value
Accounts receivable
Measured at cost after
amortization
Total book value
Less: provision for loss
Accounts receivable-related
parties
Measured at cost after
amortization
Total book value
Less: provision for loss
December 31,
2022
$ 13,846
$ 177,242
(
18,600)
$ 158,642
$ 155,157
(
661)
$ 154,496
December 31,
2021


(


(


(



$ 19,959
$ 228,824

14,544)
$ 214,280
$ 82,382
-
$ 82,382

(Continue)

  • 38 -

(Continue)

ue)
Other receivable
Tax refund receivable
Others
Less: provision for loss
Other receivables - related
party
Less: provision for loss
December 31,
2022
$ 1,485
1,388

-
$ 2,873
$ 42,628
(
3)
$ 42,625
December 31,
2021




(

(



$ 8,431
2,964

124)
$ 11,271
$ 55,935
-
$ 55,935

(1) Accounts receivable

The average credit period of the Company for commodity sales is 60 days, and the accounts receivable are not subject to interest.

In order to reduce credit risk, the management of the Company has assigned a special team to be responsible for the decision of credit facilities, credit approval and other monitoring procedures to ensure that appropriate actions have been taken for the recovery of overdue receivables. In addition, the Company will review the recoverable amounts of the receivables one by one on the balance sheet date to ensure that appropriate impairment loss has been provided for the receivables that cannot be recovered. Therefore, the management of the consolidated company thinks that the credit risk of the Company has been significantly reduced.

The Company shall recognize the provision for loss of accounts receivable according to the expected credit loss during the period of existence. The expected credit loss during the existence period is calculated by the preparation matrix, which considers the past default records of customers and their current financial situation, the industrial economic situation, as well as the GDP forecast and industrial outlook. As the historical experience of credit loss of the Company shows that there is no significant difference in the loss pattern of different customer groups, the preparation matrix does not further distinguish customer groups, and only uses the

  • 39 -

overdue days of accounts receivable to determine the expected credit loss rate.

If there is evidence that the counterparty is facing serious financial difficulties and the Company cannot reasonably expect the recoverable amount, for example, if the transaction counterparty is in liquidation, the Company will directly write off the relevant receivables, but will continue the recourse activities, and the amount recovered due to recourse will be recognized as income.

The Company measures the provision for loss of accounts receivable (including those of related parties) according to the preparation matrix as follows:

December 31, 2022

61~120 61~120 121~150 121~150 121~150 151~180 151~180 181~365 181~365 More than More than More than
Not 1~60 days days days days days 366 days
overdue overdue overdue overdue overdue overdue overdue Total
Expected credit loss
rate 0% 0%1% 5%10% 20% 100% 100% 100%
Total book value
$ 222,047 $ 77,223 $ 14,804 $ - $
769
$
4,573
$ 12,983 $ 332,399
Provision for loss
(expected credit loss
during the period of
existence)
- ( 106)
(
830)
-
( 769)
(
4,573)
( 12,983)
( 19,261)
Cost after
amortization
$ 222,047 $ 77,117 $ 13,974
$ -
$
-
$
-
$
-
$ 313,138
December 31, 2021
61~120 121~150 151~180 181~365 More than
Not 1~60 days days days days days 366 days
overdue overdue overdue overdue overdue overdue overdue Total
Expected credit loss
rate 0% 0%1% 5%10% 20% 100% 100% 100%
Total book value
$ 277,596 $ 16,405 $
3,506
$
957
$
-
$
687
$ 12,055 $ 311,206
Provision for loss
(expected credit loss
during the period of
existence)
- ( 31)
(
1,579)
( 192)
- ( 687)
( 12,055)
( 14,544)
Cost after
amortization
$ 277,596 $ 16,374 $
1,927
$
765
$
-
$
-
$
-
$ 296,662
Information on changes in provision for losses of accounts receivable
(including those of related parties) is as follows:
2022 2021
Beginning balance $ 14,544 $ 16,291
Add: impairment loss in the
current period 4,717 -
Less: impairment loss of reversals
in the current period - (
1,710
)
Less: Allowance for loss
reclassified as collections - ( 37 )
Ending balance $ 19,261 $ 14,544
  • 40 -

Compared with the balance at the beginning of the year, the total book value of accounts receivable as of December 31, 2022 and 2021 increased by NT$21,193 thousand and NT$45,477 thousand, respectively, and the loss provision increased by NT$4,717 thousand and decreased by NT$1,747 thousand, respectively.

(2)

Collection

The information about the change of provision for collection loss is as follows:

follows:
Beginning balance
Add: Allowance
for
loss
from reclassification of
accounts receivable
Less: Actual write off in
current period
Ending balance
2022
$ 87
-

50)
$ 37
2021

(


$ 50
37
-
$ 87

The collection amount is included in other assets and the provision for impairment losses has been made in full.

  • (3) Other receivables

Information about the change of provision for losses of other receivables (including those of related parties) is as follows:

Beginning balance
Add: impairment loss in the
current period
Less: impairment
loss
of
reversals in the current
period
Ending balance
2022
$ 124
-

121)
$ 3
2021

(


$ -
124
-
$ 124
  • 41 -

11. Inventory

Inventory
Finished products
Semi-finished products
Raw materials
Merchandise inventory
December 31,
2022
$ 72,585
10,779
69,212

21,003
$ 173,579
December 31,
2021




$ 63,679
14,003
89,969
24,519
$ 192,170

The cost of goods sold related to inventory in 2022 and 2021 were NT$1,347,626 thousand and NT$1,294,484 thousand respectively. The cost of good sold includes inventory valuation losses (gains) of NT$10,271 thousand and NT($1,201) thousand respectively.

12. Investment under the equity method

Invested subsidiaries
Joint ventures
December 31,
2022
$ 1,203,823

33,617
$ 1,237,440
December 31,
2021
December 31,
2021




$ 1,171,056
25,001
$ 1,196,057

(1) Invested subsidiaries

Invested subsidiaries
Tex Year International
(SAMOA) Corp.
Tex Year (Hong Kong) Ltd.
Tex Year Vietnam Co., Ltd.
Tex Year Europe Sp. z o. o.
Tex Year Minima
Technology Inc.
December 31,
2022
$ 912,369
84,550
69,861
122,561

14,482
$ 1,203,823
December 31,
2021




$ 899,683
75,542
69,851
125,980
-
$ 1,171,056
  • 42 -
Name of subsidiary
Tex Year International
(SAMOA) Corp.
Tex Year (Hong Kong) Ltd.
Tex Year Vietnam Co., Ltd.
Tex Year Europe Sp. z o. o.
Tex Year Minima
Technology Inc.
Percentage of ownership interest and
votingrights
Percentage of ownership interest and
votingrights
December 31,
2022
100%
100%
80%
80%
100%
December 31,
2021
100%
100%
80%
80%
-

For joint ventures of subsidiaries using the equity method, the recoverable amount is less than the book value because it is expected that some of the machinery and equipment used for production will have no future cash inflow, so impairment losses of NT$11,402 thousand and NT$7,524 thousand were recognized in 2022 and 2021 respectively.

For details of the investee subsidiaries indirectly held by the Company, please refer to Attachments 5 and 6.

The share of profit or loss and other comprehensive income or loss of subsidiaries accounted for under the equity method is recognized based on the audited financial statements of each subsidiary for the same period. (2) Joint ventures

Joint ventures
Individual non-significant
joint ventures
Tex Year Industrial
Adhesives Pvt. Ltd.
December 31,
2022
$ 33,617
December 31,
2021
$ 25,001

Summary information of individual unimportant joint ventures

Share of the Company
Net profit of the current
period
Other comprehensive
income
Total comprehensive
income

(
2022
$ 3,025

209)
$ 2,816
2021

(
$ 3,450

892)
$ 2,558
  • 43 -

The annual financial statements of Tex Year Industrial Adhesives Pvt. Ltd. ended on March 31. Since it is practically difficult to require the company to prepare additional financial statements with a reporting date of December 31, the Company used this company's financial statements with the balance sheet date on March 31, 2022 and March 31, 2021, and made adjustments for significant transactions between April 1, 2022 and December 31, 2022 and between April 1, 2021 and December 31, 2021.

The calculation of the equity-method investees and the Company's share of income or loss and other comprehensive income or loss is based on the unaudited financial statements of the investees for the same period; however, the Company's management believes that the unaudited financial statements of the investees are not material.

Please refer to Table 5 “Name, location, …. of the investee company” for the business nature, main business premises and country of incorporation of the joint ventures above.

  • 44 -

13. Property, plant and equipment

Cost
Balance on January 1,
2021

Addition
Disposal
Reclassification

Balance on December
31, 2021

Accumulated
depreciation and
impairment
Balance on January 1,
2021

Depreciation expenses
Disposal
Reclassification

Balance on December
31, 2021

Net amount on
December 31, 2021

Cost
Balance on January 1,
2022

Addition
Disposal
Reclassification

Balance on December
31, 2022

Accumulated
depreciation and
impairment
Balance on January 1,
2022

Depreciation expenses
Impairment loss
recognized
Disposal

Balance on December
31, 2022

Net amount on
December 31, 2022
Self-own
land
Revaluation
and
appreciation
of land
Revaluation
and
appreciation
of land
Houses and
buildings
Machinery
and
equipment
Office
equipment
Other
equipment
Unfinished
project
Unfinished
project
Total















$ 45,717
-
-

-

$ 45,717

$ -

-
-

-

$ -

$ 45,717

$ 45,717
-
-

-

$ 45,717

$ -

-
-

-

$ -

$ 45,717





















$ 45,324


-

-

-

$ 45,324

$ -


-

-

-

$ -

$ 45,324

$ 45,324


-

-

-

$ 45,324

$ -


-

-

-

$ -

$ 45,324













$ 484,149
1,934
-

2,833
$ 488,916
$ 175,133
14,727
-

-

$ 189,860

$ 299,056

$ 488,916
3,341
-

3,542

$ 495,799

$ 189,860
14,837
-

-

$ 204,697

$ 291,102
$ 173,805

6,633
(
1,163 )

9,024
$ 188,299
$ 91,933
14,026
(
1,163 )

-

$ 104,796

$ 83,503

$ 188,299

29,826
(
4,050 )

41,342

$ 255,417

$ 104,796

16,567

116
(
3,097)

$ 118,382

$ 137,035
$ 16,387

1,916
(
226 )

704
$ 18,781
$ 11,668
1,709
(
226 )

-

$ 13,151

$ 5,630

$ 18,781

2,049
(
424 )

-

$ 20,406

$ 13,151

2,094

-
(
402)

$ 14,843

$ 5,563
$ 31,053

898
(
272 )

543
$ 32,222
$ 21,872
2,285
(
272 )
(
106)

$ 23,779

$ 8,443

$ 32,222

5,210
(
2,334 )

-

$ 35,098

$ 23,779

2,320

-
(
2,333)

$ 23,766

$ 11,332



















$ 473

315

-
(
74)
$ 714
$ -
-
-

-

$ -

$ 714

$ 714

1,975

-
(
2,059)

$ 630

$ -

-

-

-

$ -

$ 630
$ 796,908

11,696
(
1,661 )

13,030
$ 819,973
$ 300,606
32,747
(
1,661 )
(
106)
$ 331,586
$ 488,387
$ 819,973

42,401
(
6,808 )

42,825
$ 898,391
$ 331,586

35,818

116
(
5,832)
$ 361,688
$ 536,703

Due to the poor sales performance of the Medical Material Department's products in the market, the production lines of the main factory buildings have been temporarily suspended. The Company expects a decrease in future cash inflows from the machinery and equipment used to produce the product, resulting in a recoverable amount less than the book amount. Therefore, an impairment loss of NT$116 thousand was recognized in 2022. The

impairment loss has been included in other benefits and losses of the individual comprehensive income statement.

As there was no sign of impairment in 2021, the Company did not conduct an impairment assessment.

  • 45 -

Depreciation expenses are accrued on a straight-line basis based on the following number of years of service life:

number of years of service life:
Houses and buildings
Main building of plant 5 to 40 years
Electromechanical and other 3 to 15 years
Machinery and equipment 2 to 15 years
Office equipment 3 to 6 years
Other equipment 4 to 15 years

Please refer to note 32 for the amount of property, plant and equipment pledged by the Company for loans.

14. Lease agreements

(1) Right-of-use assets

(1)
Right-of-use assets
Book amount of right-of-use
assets
Buildings
Office equipment
Transportation
equipment
Addition of right-of-use
assets
Depreciation expenses of
right-of-use assets
Buildings
Office equipment
Transportation
equipment
(2)
Lease liabilities
Book amount of lease
liabilities
Current
Non-current
December 31,
2022
$ 2,683
162

1,750
$ 4,595
2022
$ 2,875
$ 1,438
179

900
$ 2,517
December 31,
2022
$ 2,021
$ 2,437
December 31,
2021


$ 2,149
341
1,785
$ 4,275
2021
$ 5,133
$ 1,425
178

688
$ 2,291
December 31,
2021


$ 1,568
$ 2,412
  • 46 -

The range of discount rate of lease liabilities is as follows:

Buildings
Office equipment
Transportation equipment
December 31,
2022
1.27%~1.55%
1.55%
1.27%~1.71%
December 31,
2021
1.27%~1.55%
1.55%
1.27%~1.55%

(3) Other lease information

Other lease information
Short term rental expenses
Total cash (outflow) from lease
2022
$ 1,280
$ 3,740)
2021

(

(
$ 1,111
$ 3,350)

The Company chooses to exempt the recognition of buildings, office equipment and transportation equipment conforming to the short-term lease, and does not recognize the relevant right-of-use assets and lease liabilities.

15. Intangible assets

angible assets

Cost
Balance on January 1, 2021

Acquisition

Balance on December 31, 2021

Accumulated depreciation
Balance on January 1, 2021

Amortization expenses

Balance on December 31, 2021

Net amount on December 31, 2021
Cost
Balance on January 1, 2022

Acquisition

Balance on December 31, 2022

Accumulated depreciation
Balance on January 1, 2022

Amortization expenses

Balance on December 31, 2022

Net amount on December 31, 2022
Patent rights
$ 1,312


-

$ 1,312

$ 1,251


23

$ 1,274

$ 38

$ 1,312


-

$ 1,312

$ 1,274


16

$ 1,290

$ 22

Computer
software
$ 28,313


2,810

$ 31,123

$ 20,804


2,110

$ 22,914

$ 8,209

$ 31,123


2,148

$ 33,271

$ 22,914


3,192

$ 26,106

$ 7,165
Total







































$ 29,625
2,810
$ 32,435
$ 22,055
2,133
$ 24,188
$ 8,247
$ 32,435
2,148
$ 34,583
$ 24,188
3,208
$ 27,396
$ 7,187
  • 47 -

Amortization expenses are accrued on a straight-line basis based on the following number of years of service life:

Patent rights 10 to 20 years Computer software 2 to 8 years

Total amortization by function:

Total amortization by function:
Manufacturing Costs
Marketing expenses
Administrative expenses
R&D expenses
2022
$ 52
443
2,612
101
$ 3,208
2021




$ 57
366
1,585
125
$ 2,133

16. Other assets

16. Other assets
17.
(1)
Advance payment for goods
Other prepaid expenses
Refundable deposit
Advance payment for equipment
Others
Current
Non-current
Borrowings
Short-term borrowings
Unsecured loans
Credit loans
Borrowing rates
December 31,
2022
$ 6,478
4,741
4,415
23,661

271
$ 39,566
$ 11,219

28,347
$ 39,566
December 31,
2022
$ 596,412
1.50%1.91%
December 31,
2021
$ 12,983
11,757
3,174
43,465

896
$ 72,275
$ 25,172

47,103
$ 72,275
December 31,
2021
$ 474,664
0.78%1.09%
  • 48 -

(2) Long-term loans

Long-term loans
Secured loans(note 32)
Taiwan Cooperative Bank (1)
Taiwan Business Bank (2)
Taiwan Cooperative Bank (3)
Taiwan Business Bank (4)
Taiwan Business Bank (5)
Taiwan Business Bank (6)
Taiwan Business Bank (7)
Taiwan Cooperative Bank (8)
Taiwan Cooperative Bank (9)
Subtotal
Unsecured loans
Export-Import Bank of the
Republic of China (10)
Hua Nan Bank credit loan (11)
Subtotal
Less: due within one year
Long-term loan
December 31,
2022
$ -
8,334
-
50,000
33,333
33,333
15,000
34,183

68,000
242,183
9,638

40,000

49,638
291,821
(
87,827)
$ 203,994
December 31,
2021






(






(
$ 14,550
9,167
10,977
55,000
36,667
36,667
16,500
48,990
-
228,518
16,062
40,000
56,062
284,580

60,807)
$ 223,773
  • (1) The period is from December 28, 2017 to December 27, 2022. From

January 2019, each month is one period, for totally 48 periods. The principal and interest are amortized according to the average method. It has been fully repaid in February 2022. As of December 31, 2021, the effective annual interest rate was 1.40%.

  • (2) The period is from December 28, 2017 to December 28, 2032. From January 2021, each month is one period, for totally 144 periods. The principal and interest are amortized according to the average method. As of December 31, 2022 and 2021, the effective annual interest rate was 1.875% and 1.25% respectively.

  • (3) The period is from June 28, 2018 to December 28, 2022. From January 2019, each month is one period, for totally 48 periods. The principal and interest are amortized according to the average method. It has been fully repaid in February 2022. As of December 31, 2021, the effective annual interest rate was 1.40%.

  • 49 -

  • (4) The period is from September 14, 2018 to December 28, 2032. From January 2021, each month is one period, for totally 144 periods. The principal and interest are amortized according to the average method. As of December 31, 2022 and 2021, the effective annual interest rate was 1.875% and 1.25% respectively.

  • (5) The period is from October 8, 2018 to December 28, 2032. From January 2021, each month is one period, for totally 144 periods. The principal and interest are amortized according to the average method. As of December 31, 2022 and 2021, the effective annual interest rate was 1.875% and 1.25% respectively.

  • (6) The period is from November 6, 2018 to December 28, 2032. From January 2021, each month is one period, for totally 144 periods. The principal and interest are amortized according to the average method. As of December 31, 2022 and 2021, the effective annual interest rate was 1.875% and 1.25% respectively.

  • (7) The period is from December 31, 2019 to December 28, 2032. From January 2021, each month is one period, totally 144 periods. The principal and interest are amortized according to the average method. As of December 31, 2022 and 2021, the effective annual interest rate was 1.875% and 1.25% respectively.

  • (8) The period is from March 30, 2020 to March 30, 2025. From April 2021, each month is one period, for a total of 48 periods. The principal and interest are amortized according to the average method. As of December 31, 2022 and 2021, the effective annual interest rate was 1.801% and 1.40% respectively.

  • (9) The period is from March 30, 2022 to March 30, 2027. From April 30, 2023, each month is one period, for a total of 48 periods. The principal and interest are amortized according to the average method. The effective annual interest rate as of December 31, 2022 was 1.801%.

  • (10) The period is from February 26, 2019 to February 25, 2024. From August 2020, six months is one period, for totally 8 periods. The

  • 50 -

principal and interest are amortized according to the average method. As of December 31, 2022 and 2021, the effective annual interest rate was 1.6548% and 1.2350% respectively.

  • (11) The period is from December 29, 2021 to December 29, 2023. From January 2022, each month is one period, for a total of 24 periods. The interest was paid in each period, and the principal was repaid at one time when due. As of December 31, 2022 and 2021, the effective annual interest rate was 1.76% and 1.23% respectively.

  • The consolidated company has provided part of the land, houses and

  • buildings as collateral. Please refer to notes 13 and 32.

18. Corporate bonds payable

Corporate bonds payable
Domestic secured convertible
corporate bonds
Domestic unsecured
convertible corporate bonds
Less: convertible bond
discounts
Less: due within one year
December 31,
2022
$ 151,500

-
151,500
(
3,415 )

-
$ 148,085
December 31,
2021
$ 200,000

33,500
233,500
(
7,461 )
(
32,989)
$ 193,050

The relevant information of domestic convertible corporate bonds issued by the Company is as follows:

  • (1) The conditions for the issuance of the second domestic secured convertible corporate bonds of the Company are as follows: The Company has been approved by the competent authority to raise and issue the second domestic unsecured convertible corporate bonds, with a total issuance amount of NT$200,000 thousand and a coupon rate of 0%. The issuance period is 5 years, and the circulation period is from October 23, 2019 to October 23, 2024. It was listed on the Taipei Exchange (OTC) Securities Exchange of the Republic of China on October 23, 2019. When the convertible bond is due, it shall be paid in cash at one time according to the face value of the bonds. The holders of the convertible bond may, from three months after the day following the

  • 51 -

issuance date of this bond to the maturity date, request a conversion into the common shares of the company at any time, except for the period during which the transfer of ownership shall be suspended in accordance with the relevant measures or laws and regulations. The conversion price of the convertible corporate bond is set in accordance with the pricing model prescribed in the conversion method, with the conversion price of NT$15.7 per share. In case of any anti-dilution provisions of the Company, the subsequent conversion price shall be adjusted in accordance with the pricing model prescribed in the conversion method.

From the day following 3 months after the issuance of the convertible corporate bonds to 40 days before the expiry of the issuance period, if the closing price of the Company's ordinary shares exceeds the current conversion price by more than 30% (inclusive) for 30 consecutive business days, or if the outstanding balance of the convertible corporate bonds is less than 10% of the original total amount, the Company may recall all the bonds in cash according to the bond’s face value.

The Company provided a demand deposit of NT$200,000 thousand as a guarantee for the issuance of corporate bonds, but on July 7, 2020, it was exempted from providing the guarantee after an agreement with the Taiwan Small and Medium Business Bank.

(2)

The conditions for the issuance of the third domestic unsecured convertible corporate bonds of the Company are as follows: The Company has been approved by the competent authority to raise and issue the third domestic unsecured convertible corporate bonds, with a total issuance amount of NT$100,000 thousand and a coupon rate of 0%. The issuance period is 3 years, and the circulation period is from October 24, 2019 to October 24, 2022. It was listed on the Taipei Exchange (OTC) Securities Exchange of the Republic of China on October 24, 2019. When the convertible bond is due, it shall be paid in cash at one time according to the face value of the bonds. The holders of the convertible bond may, from three months after the day following the issuance date of this bond to the maturity date, request a conversion into the

  • 52 -

common shares of the company at any time, except for the period during which the transfer of ownership shall be suspended in accordance with the relevant measures or laws and regulations. The conversion price of the convertible corporate bond is set in accordance with the pricing model prescribed in the conversion method, with the conversion price of NT$14.3 per share. In case of any anti-dilution provisions of the Company, the subsequent conversion price shall be adjusted in accordance with the pricing model prescribed in the conversion method.

From the day following 3 months after the issuance of the convertible corporate bonds to 40 days before the expiry of the issuance period, if the closing price of the Company's ordinary shares exceeds the current conversion price by more than 30% (inclusive) for 30 consecutive business days, or if the outstanding balance of the convertible corporate bonds is less than 10% of the original total amount, the Company may recall all the bonds in cash according to the bond’s face value.

Due to the Company's stock ex-rights/dividend operations in 2022 and 2021, the conversion prices for the second secured and third unsecured convertible corporate bonds have been adjusted on the ex-date of September 15, 2021 to NT$14.7 and NT$13.4 respectively in accordance with the Issuance regulations, and then adjusted to NT$14.5 and NT$13.2, respectively on the ex-date of August 7, 2022.

The above-mentioned convertible corporate bonds include the conversion right of the main contractual debt instrument, the sale/redemption derivative instrument and the equity component, which are expressed under the equity by additional capital from retained earnings - conversion rights. The effective interest rate originally recognized for the liability component is 1.26% ~ 1.89%.

Changes in the debt instruments of main contracts are as follows:

  • 53 -
2022
Beginning liability components
$ 226,039
Interest calculated at the
current effective interest rate
1,986
Common shares converted
from payable corporate
bonds
(
79,940)
Ending liability components
$ 148,085
Changes in put/call option derivatives are as follows:
2022
Beginning balance
$ 180
Loss from changes in fair value
(
130)
Ending balance
$ 50
2021

(
$ 261,082
3,220

38,263)
$ 226,039
2021

(
$ 560

380)
$ 180

Changes in the conversion rights of equity components (under capital surplus) are as follows:

surplus) are as follows:
Beginning balance
Common shares converted
from payable corporate
bonds
Ending balance
2022
$ 10,074

3,465)
$ 6,609
2021

(

(
$ 11,661

1,587)
$ 10,074

As of December 31, 2022, the denomination of the bonds exercised by the holders of the second and third domestic unsecured conversion corporate bonds was NT$48,500 thousand and NT$100,000 thousand in total, converted into 3,299,300 and 7,245,370 ordinary shares of the Company respectively. A capital reserve of NT$13,836 thousand and NT$24,955 thousand were recognized respectively.

19. Accounts payable

Accounts payable
Accounts payable
Arising from business
Accounts payable-related
parties
Arising from business
December 31,
2022
$ 144,662
$ 9,142
December 31,
2021


$ 185,362
$ 21,293
  • 54 -

20. Other liabilities

her liabilities
Current
Other payable
Estimate other expense
Bonus payable
Salary payable
Remuneration payable to
employees,
directors
and
supervisors
Payable on machinery and
equipment
Leave payment payable
Other expenses payable
Other liabilities
Contractual liabilities
Collection on behalf of
others
Non-current
Other liabilities
Long-term
deferred
income
Provision for liabilities-current
Warranty
Beginning balance
Provision
(reversal)
of
the
current period
Ending balance
December 31,
2022
$ 23,340
15,898
13,078
2,882
3,662
4,795

12,898
$ 76,553
$ 21,870

724
$ 22,594
$ 137
December 31,
2022
$ 181
2022
$ 1,058
(
877)
$ 181
December 31,
2021
$ 23,573
18,753
13,752
3,075
6,743
4,912

17,677
$ 88,485
$ 16,824

777
$ 17,601
$ 161
December 31,
2021
$ 1,058
2021

(


$ 1,046
12
$ 1,058
  1. Provision for liabilities - current

The provision for warranty liabilities is the present value of the best estimate of the outflow of future economic benefits caused by the warranty obligation from the management of the Company in accordance with the contract for the sale of goods. This estimate is based on historical warranty

  • 55 -

experience, taking into account the adjustment for new raw materials, process changes or other factors affecting product quality.

  1. Post-retirement benefit plans

(1) Defined contribution plan

The pension system of the “Labor Pension Act” is applicable to the Company, and is a defined contribution plan managed by the government. The pension is allocated to the individual account of the Labor Insurance Bureau at 6% of the employee’s monthly salary.

(2)

Defined benefit plans

The Company implements a pension system of defined benefit plans managed by the government as prescribed in the “Labor Standards Act”. The employee's pension is calculated based on the length of service and the average salary for the six months before the approved retirement date. The Company allocates 8% of the total monthly salary of the employees to the pension, and hands it over to the Labor Pension Reserve Supervision Committee to deposit it into the special account of the Bank of Taiwan in the name of the Committee. Before the end of the year, if it is estimated that the balance of the special account is not sufficient to pay the workers who are expected to meet the retirement conditions in the next year, the difference will be provided in one go by the end of March of the next year. The management of the account is entrusted to the Bureau of Labor Fund Utilization, Ministry of Labor, and the Company has no right to influence the investment management strategy.

The amounts included in the individual balance sheet for defined benefit plans are as follows

plans are as follows
Current value of defined
benefit obligation
Fair value of planned assets
Net defined benefit
liabilities
December 31,
2022
$ 74,646
(
49,493)
$ 25,153
December 31,
2021

(

(
$ 86,831

48,945)
$ 37,886
  • 56 -

Changes to net defined benefit liabilities (assets) are as follows:

Balance on January 1, 2021

Service cost
Service cost of the current
period
Interest expenses/interest income
Recognized as profit (loss)

Compensation for planned
assets (in addition to the
amount included in net
interest)
Actuarial loss - changes in
demographic assumptions
Actuarial gain - changes in
financial assumptions

Actuarial loss experience
adjustment

Recognized as Other
comprehensive income

Employer contribution
Benefit paid

Balance on December 31, 2021

Balance on January 1, 2022

Service cost
Service cost of the current
period
Interest expenses/interest income
Recognized as profit (loss)

Compensation for planned
assets (in addition to the
amount included in net
interest)
Actuarial gain - changes in
financial assumptions

Actuarial profit - experience
adjustment

Recognized as Other
comprehensive income

Employer contribution
Benefit paid

Balance on December 31, 2022
Current value
of defined
benefit
obligation
$ 86,518

686

256


942

-

190
(
3,261 )

2,560

(
511)

-
(
118)

$ 86,831

$ 86,831

492

599


1,091

-
(
3,693 )
(
1,818)

(
5,511)

-
(
7,765)

$ 74,646
Fair value of
planned
assets
$ 44,027

-

135


135

642


-

-


-


642

4,259

(
118)

$ 48,945

$ 48,945

-

346


346

3,634


-


-


3,634

4,333

(
7,765)

$ 49,493
Net defined
benefit
Liabilities
(assets)







(







(
$ 42,491
686

121

807
(
642 )
190
(
3,261 )

2,560
(
1,153)
(
4,259 )

-
$ 37,886
$ 37,886
492

253

745
(
3,634 )
(
3,693 )
(
1,818)
(
9,145)
(
4,333 )

-
$ 25,153
  • 57 -

The amounts recognized in profit or loss for defined benefit plans are summarized by function as follows:

Operating cost
Marketing expenses
Administrative expenses
R&D expenses
2022
$ 162
254
204
125
$ 745
2021




$ 181
270
220
136
$ 807

The Company is exposed to the following risks as a result of the Labor Standards Law pension system.

  1. Investment risk: The Bureau of Labor Fund of the Ministry of Labor invests labor pension funds in domestic (foreign) equity and debt securities and bank deposits through self-operation and entrusted management, but the Company’s distributable amount of the plans’ assets is the income calculated at not lower than the 2-year fixed deposit interest rate of the local bank.

  2. Interest rate risk: A decrease in interest rates on government bonds/corporate bonds will increase the present value of the defined benefit obligation, with a corresponding increase in the return on investment in plan assets, both of which have a partially offsetting effect on the net defined benefit obligation.

  3. Salary Risk: The present value of the defined benefit obligation is calculated by reference to the future salary of the plan member. Therefore, increases in plan members' salaries will result in an increase in the present value of the defined benefit obligation.

The present value of the Company's defined benefit obligation was actuarially determined by a qualified actuary with the following significant assumptions as of the measurement date.

Discount rate
Expected rate of salary
increase
Turnover rate
December 31,
2022
1.25%
3.00%
0.30%
December 31,
2021
0.70%
3.00%
0.30%
  • 58 -

The amount by which the present value of the defined benefit obligation would increase (decrease) if there were reasonably possible changes in significant actuarial assumptions, respectively, with all other assumptions held constant, is as follows

held constant, is as follows
Discount rate
0.25% increase
0.25% decrease
Expected rate of salary
increase
0.25% increase
0.25% decrease
December 31,
2022
($ 1,600)
$ 1,649
$ 1,627
($ 1,588)
December 31,
2021
(


(
(


(
$ 1,982)
$ 2,044
$ 2,005
$ 1,954)

The sensitivity analysis above may not reflect actual changes in the present value of the defined benefit obligation because the actuarial assumptions may be correlated and changes in only one assumption are not probable.

probable.
Amount expected to be
withdrawn within 1 year
Average Period of Defined
Benefit Obligation to maturity
December 31,
2022
$ 3,179
8 years
December 31,
2021
$ 3,445
9 years
$ 3,445
9 years

23. Equity

(1) Share capital

1. Common stock

Common stock
Authorized number of
shares (1,000 shares)
Authorized share capital
Number of issued shares
fully paid for (1,000
shares)
Capital of issued shares
December 31,
2022

150,000
$ 1,500,000

103,355
$ 1,033,548
December 31,
2021






150,000
$ 1,500,000
97,933
$ 979,327
  • 59 -

The par value of each issued common share is NT$10. Each share has one voting right and the right to receive dividends.

  1. Certificates of right to convert bonds for shares
2.
Certificates of right to convert bonds for shares
December 31,
2022
Number of shares
converted but not
yet registered for
change (1,000 shares)

402
Share capital converted
but not yet
registered for change
$ 4,015
Additional capital from retained earnings
December 31,
2022
It may be used to
compensate losses,
distribute cash or
replenish share capital(1)
Premium from share
issuance
$ 22,142
Premium from convertible
bond conversion
45,444
The conversion right shall
be paid off at maturity
6,307
can only be used to cover
losses (2)
Changes in net equity of
subsidiaries and joint
ventures recognized
under the equity method
29
and cannot be used for any
other purpose.
Conversion right

6,609
$ 80,531
December 31,
2021

15
$ 150
December 31,
2021


$ 22,142
20,125
6,307
29
10,074
$ 58,677

(2) Additional capital from retained earnings

  1. This type of capital reserve may be used to compensate losses, and

when the Company has no losses, it may also be used to distribute cash or for capital appropriation; when used for capital appropriation, it is limited to a certain percentage of the paid-in capital every year.

  • 60 -

  • For the investment using the equity method, the capital reserve generated due to the change of the subsidiary's equity shall not be used for any purpose except to compensate losses.

  • (3) Retained earnings and dividend policy

According to the provisions of the earnings distribution policy in the Company's articles of association, if there is a surplus in the annual final accounts, taxes shall be paid in accordance with the law, and after making up the cumulative loss, 10% shall be set aside as the legal reserve, and the rest shall be appropriated as or reversed from special reserve according to laws and regulations. If there is still a balance, the board meeting shall formulate an earnings distribution proposal for it together with the cumulative undistributed surplus, and submit it to the shareholders' meeting for a resolution to distribute dividends to shareholders. Please refer to note 25(7) employees’ remuneration and directors’ and supervisors’ remuneration for the distribution policy of employees’ remuneration and directors’ and supervisors’ remuneration stipulated in the Articles of Association.

The Company’s products are diversified, its profits are stable and its financial structure is sound. The dividend policy is based on the consideration of significant expansion plans and capital expenditures in the next few years. The actual distribution shall be proposed by the board of directors to the shareholders’ meeting according to the Company’s operating conditions. The distribution of ‘ dividends to shareholders shall be at least 50% of the distributable earnings of the current year after deducting the legal reserve and special reserve. The cash dividend shall account for more than 20% of the total amount of dividends, but if the cash dividend per share is less than NT$0.5 (inclusive), it may be distributed in the form of stock dividend instead.

On June 27, 2022, the shareholders' meeting of the Company passed a resolution to amend the Articles of Association to stipulate that when the Company distributes cash, in accordance with the provisions of the Company Act, the board meeting is authorized to make a resolution on the

  • 61 -

distribution with the attendance of two-thirds or more of the directors and the resolution approved by a majority of the attending directors, and the resolution shall be reported to the shareholders' meeting.

The legal reserve shall be allocated until its balance reaches the total paid-in share capital of the Company. The legal reserve may be used to make up for losses. When the Company has no losses, the portion of the legal reserve exceeding 25% of the total paid-in share capital may be distributed in cash in addition to being appropriated as share capital.

The Company held a general shareholders' meeting on June 27, 2022 and July 26, 2021, respectively, and passed the following resolutions on the distribution of earnings for 2021 and 2020:

Legal reserve
Special reserve
Stock dividend
Cash dividends
Stock dividends per share
(NT$)
Cash dividends per share
(NT$)
2021
$ 2,980
$ 7,869
$ -
$ 20,627
$ -
$ 0.2
2020










$ 6,666
$ 15,553
$ 45,321
$ -
$ 0.5
$ -

The Company’s board meeting on March 29, 2023 proposed the following 2022 earnings distribution scheme:

following 2022 earnings distribution scheme:
Legal reserve
Reversal of special reserve
Cash dividends
Cash dividends per share (NT$)
2022

(

$ 2,755
$ 20,754)
$ 20,751
$ 0.20

The above-mentioned cash dividends have been decided to be distributed by board resolution, pending the resolution of the general shareholders' meeting expected to be held in June 2023.

  • 62 -
24.
25.
(1)
(2)
(3)
(4)
Revenue
2022
Revenue from goods sold
$ 1,615,853
See Note 10 and Note 20 for contract balances.
Net profit of the current period
Interest income
2022
Bank deposits
$ 1,609
Others

1,529
$ 3,138
Other income
2022
Rental income
$ 232
Management and technical
service income
6,206
Government subsidy
income (note 28)
599
Others

6,531
$ 13,568
Other benefits and (loss)
2022
Gains (losses) from financial
assets at fair value through
profit or loss
( $ 1,640 )
Gains (losses) from disposal
of
property,
plant
and
equipment
3,305
Impairment
loss
from
property,
plant
and
equipment
(
116)
$ 1,549
Financial cost
2022
Convertible corporate bond
interest (note 18)
$ 1,986
Interest on bank loan
11,710
Interest on lease liabilities

73
$ 13,769
2021 2021
$ 1,564,733
2021


$ 92
1,324
$ 1,416
2021


$ 79
4,395
7,924
6,048
$ 18,446
2021


$ 1,934
30
-
$ 1,964
2021


$ 3,220
7,461
46
$ 10,727
  • 63 -
(5)
Depreciation and amortization
Property, plant and
equipment
Intangible assets
Right-of-use assets
Long-term prepaid expenses
Depreciation expenses
summary by function
Operating cost
Operating expenses
Amortized expenses
summary by function
Operating cost
Operating expenses
(6)
Employee benefits
Short-term employee benefits
Salary expense
Labor and health
insurance expenses
Post-employment benefits
Defined contribution
plan
Defined benefit plan
(Note 22)
Other employee benefits
Total employee benefit
expenses
Summary by function
Operating cost
Operating expenses
2022
$ 35,818
3,208
2,517
192
$ 41,735
$ 27,577
10,758
$ 38,335
$ 129
3,271
$ 3,400
2022
$ 187,929
18,185
206,114
8,825
745
9,570
11,062
$ 226,746
$ 73,232
153,514
$ 226,746
2021
















$ 32,747
2,133
2,291
271
$ 37,442
$ 24,779
10,259
$ 35,038
$ 133
2,271
$ 2,404
2021


















$ 182,483
18,093
200,576
8,493
807
9,300
11,151
$ 221,027
$ 72,620
148,407
$ 221,027
  • 64 -

(7) Remuneration payable to employees, directors and supervisors

In accordance with the Articles of Association, based on the net profit before tax of the current year and before the distribution of the employees’ remuneration and the directors’ and supervisors’ remuneration, the Company allocates 1% to 10% as the employees’ remuneration and no more than 3% as the directors’ and supervisors’ remuneration after making up the losses. The resolutions on the employees’ remuneration and directors' and supervisors' remuneration for 2022 and 2021 by the board meeting on March 29, 2023 and March 29, 2022 are as follows:

Estimated proportion

Estimated proportion
Employees’ remuneration
Directors and supervisors’
remuneration
2022
6%
2%
2021
6%
2%

Amount

Amount
Employees’ remuneration
Directors and supervisors’
remuneration
Cash
2022
$ 2,162
720
2021
$ 2,275
800

If there is any change in the amount of the annual individual financial statements after the date of issuance, it shall be handled according to the change in accounting estimates and recorded in the next year.

There is no difference between the actual distribution amount of employees’ remuneration and directors' and supervisors' remuneration in 2021 and 2020 and the amount recognized in the consolidated financial statements in 2021 and 2020.

For information on the employees’ remuneration and directors' and supervisors' remuneration in accordance with the resolutions of the board meeting of the Company in 2022 and 2021, please visit the MOPS of the Taiwan Stock Exchange.

  • 65 -

26. Income tax

(1) Major components of income tax expense recognized in profit or loss

2022 2021
Income tax of the current
period
Generated in the
current period $ 12,637 $ 15,494
Surtax on undistributed
earnings - 44
Adjustment for
previous years 3,820 200
16,457 15,738
Deferred income tax
Generated in the
current period (
3,548 )
( 9,002 )
Adjustment for
previous years - ( 770)
( 3,548) ( 9,772)
Income tax expenses
recognized in income $ 12,909 $ 5,966

The adjustment of accounting income to income tax expense is as follows:

follows:
Net profit before tax
Income tax expense on net
income before income tax
at statutory tax rate (20%)
Non-deductible expenses for
tax purposes
Surtax on undistributed
earnings
Adjustment for previous
years
Others
Income tax expenses
recognized in income
2022
$ 33,147
$ 6,629
605
-
3,820
1,855
$ 12,909
2021



$ 34,843
$ 6,969
1,970
44
(
570 )
(
2,447)
$ 5,966
  • 66 -

  • (2) Income tax recognized in other comprehensive income

Deferred income tax
Generated in the current period
- Remeasurements of
defined benefits plans
- Conversion of foreign
operating organizations
2022
$ 1,829
7,827
$ 9,656
2021



(
(
$ 230

1,967)
$ 1,737)
  • (3) Income tax assets and liabilities of the current period
Current income tax liabilities
Income tax payable
December 31,
2022
$ 19,498
December 31,
2021
December 31,
2021
$ 5,016
  • (4) Deferred income tax assets and liabilities

Changes in deferred income tax assets and liabilities:

2022

2022
Deferred income tax assets
Temporary differences
Gross profit on unrealized
sales

Actuarial profit and loss
Provision for loss
Provisions for loss from
inventory falling price
and dead stock
Exchange differences in
foreign operating
organizations
Others


Deferred income tax liabilities
Temporary differences
Investment under the
equity method

Provision for land
appreciation tax
Defined benefit retirement
plan
Unrealized profit on
exchange

Beginning
balance
$ 1,857

4,078
4,602
2,578
23,174
1,872

$ 38,161

$ 60,966

9,558
1,743
44

$ 72,311
Recognized
as profit
(loss)
$ 138

-

889
1,940
-


1,182

$ 4,149

( $ 73 )
-
718
(
44)

$ 601
Recognized as
Other
comprehensive
income
$ -

(
1,829 )
-
-
(
7,827 )

-

($ 9,656)

$ -

-
-

-

$ -
Ending
balance









(
(

(
(

(







$ 1,995
2,249
5,491
4,518
15,347
3,054
$ 32,654
$ 60,893
9,558
2,461
-
$ 72,912
  • 67 -

2021

2021
Deferred income tax assets
Temporary differences
Gross profit on
unrealized sales

Actuarial profit and
loss
Provision for loss
Provisions for loss
from inventory
falling price and
dead stock
Exchange differences
in foreign operating
organizations
Others


Deferred income tax
liabilities
Temporary differences
Investment under the
equity method

Provision for land
appreciation tax
Defined benefit
retirement plan
Unrealized profit on
exchange

Beginning
balance
$ 667

4,308
3,501
2,578
21,207
1,886

$ 34,147

$ 69,454

9,558
283
511

$ 79,806
Recognized
as profit
(loss)
$ 1,190
-

1,101
-
-
(
14)

$ 2,277

( $ 8,488 )
-
1,460
(
467)

($ 7,495)
Recognized
as Other
comprehensi
ve income
$ -

(
230 )
-

-
1,967

-

$ 1,737

$ -

-
-

-

$ -
Ending
balance







(

(
(
(

(











$ 1,857

4,078
4,602
2,578
23,174
1,872
$ 38,161
$ 60,966
9,558
1,743
44
$ 72,311

(5) Approved income tax situation

The Company’s filing of income tax for profit-seeking enterprise has been approved by the tax collection authority up to 2020.

27. Earnings per share

nings per share
Basic earnings per share
Diluted earnings per share
Unit:
2022
$ 0.20

$ 0.19
NT$ per share
2021
$ 0.30
$ 0.28


The earnings used for calculating earnings per share and weighted average number of common shares are as follows:

  • 68 -

Net profit of the current period

Net profit of the current period
Net profit used to calculate
basic earnings per share

Effect of potential common
stock with dilution:
After-tax interest on
convertible bonds
After-tax valuation loss of
convertible corporate
bond put/call options

Net profit used to calculate
diluted earnings per share

Number of sharesUnit: thousand shares
To calculate the weighted
average number of shares of
common stock for basic
earnings per share

Effect of potential common
stock with dilution:
Corporate bond
conversion
Employees’ remuneration

To calculate the weighted
average number of shares of
common stock for diluted
earnings per share
2022
$ 20,238
1,589
104
$ 21,931
2022
103,199
11,222
191
114,612
2021


$ 28,877
2,576
304
$ 31,757
2021



97,214
17,066
195
114,475

If the Company has the option to pay employees’ remuneration in shares or cash, the calculation of diluted earnings per share is based on the assumption that the employees’ remuneration will be issued in shares, and the weighted average number of outstanding shares will be included in the calculation of diluted earnings per share when the potential common shares are diluted. When calculating the diluted earnings per share before the issuance of employees’ remuneration shares in the next annual resolution, the dilution effect of such potential common shares shall also be considered.

  • 69 -

28. Government subsidies

In May 2021, the Company obtained a subsidy of NT$13,720 thousand in accordance with the approval letter of the Institute for Information Industry referenced Zi-Chi No. 1090006916 for the R&D and innovation project commissioned by the Ministry of Economic Affairs. The amount has been listed as deferred government subsidy income, and the income is recognized according to the actual level of investment in the project. The subsidy income of NT$6,711 thousand was recognized in 2021, and the remaining amount of NT$675 thousand of the project was returned on August 2021.

29. Capital risk management

The purpose of the Company’s capital management policy is to protect the Company’s ability to continue as a going concern in order to provide returns to shareholders and benefits to other equity holders as much as possible. To ensure that the above objectives are achieved, the Company must maintain a large amount of capital to meet the needs of the expansion and upgrading of plant and equipment. Therefore, the capital management of the Company is to ensure that necessary financial resources and operation plans are available to meet the needs of working capital, capital expenditure, research and development costs, debt repayment and dividend expenditure in the next 12 months. The Company is not subject to other external capital requirements.

  1. Financial Instruments

  2. (1) Fair value information - financial instruments not measured at fair value December 31, 2022

December 31, 2022
Financial liabilities
Financial liabilities measured at cost
after amortization
-
Second
domestic
secured
convertible corporate bonds
Carrying
amount
Fair value
Level 1 Level 2 Level 3 Total
$ 148,085
$ -
$ 147,382
$ -
$ 147,382
  • 70 -

December 31, 2021

December 31, 2021
Financial liabilities
Financial liabilities measured at cost
after amortization
- Second domestic secured
convertible corporate bonds
- Third domestic unsecured
convertible corporate bonds


Carrying
amount
Fair value
Level 1 Level 2 Level 3 Total
$ 193,050

32,989

$ 226,039


$ -
-

$ -


$ 196,702
33,445

$ 230,147


$ -
-

$ -


$ 196,702
33,445
$ 230,147

In addition to the above, the management of the Company believes that the book value of financial assets and financial liabilities not measured at fair value approaches their fair value or their fair value cannot be reliably measured.

(2) Fair value information - financial instruments measured at fair value on a recurring basis

  1. Fair value hierarchy

December 31, 2022

December 31, 2022
Financial assets at fair
value through profit or
loss, mandatorily
measured at fair value
Limited partnership funds
Derivatives


December 31, 2021
Financial assets at fair
value through profit or
loss, mandatorily
measured at fair value
Limited partnership funds
Derivatives

Level 1
$ -

-

$ -

Level 1
$ -

-

$ -
Level 2
$ -

-

$ -

Level 2
$ -

-

$ -
Level 3
$ 13,727

50

$ 13,777

Level 3
$ 7,237

180

$ 7,417
Total








$ 13,727
50
$ 13,777
Total








$ 7,237
180
$ 7,417

There was no transfer between Level 1 and Level 2 fair value measurements in 2022 and 2021.

  • 71 -

  • Adjustment of financial instruments measured at level 3 fair value 2022

2022
Financial assets
Beginning balance
Purchase
Recognized as profit
(loss)
Ending balance
Measured at fair value through profit and
loss
Derivatives
$ 180
-
(
130)
$ 50
Limited
partnershipfunds

(

(
$ 7,237
8,000

1,510)
$ 13,727

2021

2021
Financial assets
Beginning balance
Purchase
Recognized as profit
(loss)
Ending balance
Measured at fair value through profit and
loss
Derivatives
$ 560
-
(
380)
$ 180
Limited
partnershipfunds

(


$ -
5,000
2,237
$ 7,237
  1. Evaluation technology and input value of level 3 fair value measurement

  2. (1) The fair value of derivative instruments - put/call options is estimated by using the binary tree convertible bond evaluation model, and the significant unobservable input value is the stock price volatility. When volatility in stock price increases, the fair value of such derivative instruments increases relatively.

  3. (2) Domestic TWSE and TPEx unlisted stocks and limited partnership funds are evaluated using the asset method, and their fair value is determined by reference to the latest net value of the investee companies/investment objects and the financial and operating conditions of the observable companies; the fair value of such investments will increase as the liquidity discount decreases.

  4. 72 -

(3) Types of financial instruments

Types of financial instruments
Financial assets
Measured at fair value
through profit and loss
Measured at cost after
amortization (note 1)
Financial liabilities
Measured at cost after
amortization (note 2)
December 31,
2022
$ 13,777
677,619
1,266,675
December 31,
2021
$ 7,417
607,218
1,280,490
  • Note 1: Balance refers to financial assets measured at amortized cost, including cash and cash equivalents, financial assets measured at amortized cost, notes receivable, accounts receivable (including related parties), other receivables (including related parties, excluding tax rebates receivable) and refundable deposits

  • Note 2: The balance includes short-term loans, accounts payable (including those of related parties), other payables (including those of related parties), corporate bonds payable and long-term loans (including the part due within one year) and other financial liabilities measured at cost after amortization.

  • (4) Purpose and policy of financial risk management

The main financial instruments of the Company include equity investment, accounts receivable, accounts payable, corporate bonds payable, loans and lease liabilities. The financial management department of the Company provides services for all business units, coordinates the entry into domestic and international financial markets, and supervises and manages the financial risks related to the operation of the consolidated company by analyzing the internal risk report of the exposure according to the risk level and breadth. These risks include market risk (including exchange rate risk and interest rate risk), credit risk and liquidity risk.

  • 73 -

1. Market risk

The main financial risk caused by the operating activities of the Company to the consolidated company are the foreign currency exchange rate change risk (refer to (1) below) and the interest rate change risk (refer to (2) below).

(1) Exchange rate risk

Part of the cash inflow and outflow of the Company is in foreign currency, so it has the effect of natural hedging; the exchange rate risk management of the Company is for the purpose of hedging, not for the purpose of profit.

Please refer to note 34 for the book value of monetary assets and monetary liabilities of the Company denominated in non-functional currency on the balance sheet date.

Sensitivity analysis

The Company is mainly affected by the exchange rate fluctuations of US dollar, EUR and RMB.

The Table below details the sensitivity analysis of the Company when the exchange rate of New Taiwan Dollar (functional currency) changes 1% against relevant foreign currencies. The sensitivity analysis only includes the monetary items that are in circulation, and the conversion at the end of the period is adjusted by 1% of the exchange rate change. The positive number in the Table below refers to the amount that will reduce the pre-tax net loss/increase the pre-tax net profit when the New Taiwan Dollar depreciates by 1% relative to each related foreign currency; when the New Taiwan Dollar appreciates by 1% relative to each related foreign currency, its impact on the pre-tax net profit will be a negative number of the same amount.

Profit and loss The effect of USD/RMB/EUR(note) The effect of USD/RMB/EUR(note)
2022
$ 4,849
2021
$ 3,550
  • 74 -

Note: It mainly comes from the consolidated company’s cash and cash equivalents, accounts receivable, other receivables, short-term loans, accounts payable and other payables denominated in foreign currencies that are still outstanding on the balance sheet date without cash flow hedging.

The management believes that the sensitivity analysis cannot represent the inherent risk of exchange rate, because the foreign currency exposure on the balance sheet date cannot reflect the medium-term exposure. Therefore, the management will still conduct exchange rate risk management in accordance with the policies of the Company.

(2) Interest rate risk

Interest rate exposure is caused by the fact that entities in the Company borrow funds at fixed and floating rates and hold current and foreign currency bank deposits. The management of the Company shall regularly monitor the interest rate risk. If required, necessary measures shall be taken for significant interest rate risks to control risks arising from the change of market interest rate.

The carrying amounts of the financial assets and financial liabilities of the Company subject to interest rate exposure on the balance sheet date are as follows:

Interest rate risks with
fair value
- Financial assets
- Financial
liabilities
Interest rate risks with
cash flow
- Financial assets
- Financial
liabilities
December 31,
2022
$ 36,864
748,955
264,403
291,821
December 31,
2021
$ -
671,694
227,964
317,569
  • 75 -

Sensitivity analysis

The following sensitivity analysis is based on the interest rate exposure of non-derivative instruments on the balance sheet date. For floating rate assets and liabilities, it is assumed that the amount of assets and liabilities outstanding on the balance sheet date is also outstanding during the reporting period.

If the interest rate increases/decreases by 0.1%, and all other variables remain unchanged, the net profit before tax of the Company in 2022 and 2021 will decrease/increase by NT$27 thousand and NT$90 thousand respectively; this is mainly due to the risk of interest rate risk exposure of the floating rate assets and liability rates of the Company.

2. Credit risk

Credit risk refers to the risk of financial loss caused by default of contractual obligations of the counterparty. As of the balance sheet date, the maximum credit risk exposures (excluding collateral or other credit enhancement tools, and the maximum amount of irrevocable exposure) of the Company that may cause financial losses due to the failure of the counterparty and the financial guarantee provided by the Company mainly come from:

  • (1) Book value of financial assets recognized in the individual balance sheet.

  • (2) The maximum amount that the Company may be required to pay for the provision of financial guarantees, regardless of the likelihood of occurrence.

Operation related credit risk and financial risk are managed separately.

Operation related credit risk

In order to maintain the quality of accounts receivable, the Company has established operations related procedures for credit risk management.

  • 76 -

The risk assessment of an individual customer is to consider many factors that may affect the customer’s ability to pay, including the customer’s financial status, the credit rating by credit rating agencies, the Company’s internal credit rating, the historical transaction records and current economic conditions. The Company will also use certain credit enhancement tools, such as advance payment, at the appropriate time to reduce the credit risk of specific customers.

Financial credit risk

The credit risk of bank deposits, fixed income investments and other financial instruments is measured and monitored by the financial department of the Company. Since the trading partners and performing parties of the Company are all banks and financial institutions with good credit, company organizations and government agencies which have no significant performance concern, there is no significant credit risk.

3. Liquidity risk

The objective of the Company on the management of the liquidity risk is to maintain the cash and cash equivalents, high liquidity securities and sufficient bank credit facilities required for operation, so as to ensure that the Company has sufficient financial flexibility.

The Company shall regularly review the inventory level, turnover rate of various types of inventory, credit conditions of customers and turnover rate of accounts receivable to control the size of working capital. The cash and cash equivalent level of the group remains moderately loose, and funds are raised in advance according to capital demand and a low debt ratio and financial flexibility are maintained, so as to effectively control the liquidity risk.

  • (1) Statement of liquidity and interest rate risk of non-derivative financial liabilities

The maturity analysis of the remaining contracts of non-derivative financial liabilities is based on the undiscounted

  • 77 -

cash flow (including principal and estimated interest) of financial liabilities on the earliest possible repayment date of the Company. Therefore, the series of bank loans that the Company may be required to repay immediately shall not take into account the probability of the bank executing the right immediately in the earliest period in the table below; the maturity analysis of other non-derivative financial liabilities shall be prepared according to the agreed repayment date.

December 31, 2022

Less than 1
month
1~3 months
$ 84,744

355
8,391
321,438

$ 414,928
3 months~1
year
1 to 5years More than 5
years
Total


$ 97,682

184
-
70,024

$ 167,890




$ 67,429

1,534
80,817
206,267

$ 356,047


$ -

2,490
155,328
151,500

$ 309,318


$ -

-
58,144
-

$ 58,144


$ 249,855
4,563
302,680
749,229
$ 1,306,327

December 31, 2021

Less than 1
month
1~3 months
$ 122,489

406
17,503
215,820

$ 356,218
3 months~1
year
1 to 5years More than 5
years
Total


$ 109,764

213
-
158,645

$ 268,622




$ 67,970

1,024
45,569
133,911

$ 248,474


$ -

2,455
158,850
193,050

$ 354,355


$ -

-
72,248
-

$ 72,248


$ 300,223
4,098
294,170
701,426
$ 1,299,917

(2) Credit facilities

Credit facilities
Short-term bank credit
facilities
- Amount used
- Amount unused
December 31,
2022
$ 747,498

422,502
$ 1,170,000
December 31,
2021




$ 648,102
421,898
$ 1,070,000

31. Related party transactions

Except as disclosed in other notes, significant transactions between the Company and its related parties are as follows.

  • 78 -

(1) Name and relationship of related parties

Name of relatedparty
Adhesive Technologies, Inc.
(Adhesive Technologies)
Wuxi More Tex Technology Co.,
Ltd. (Wuxi More Tex)
Tex Year Industrial Adhesives Pvt.
Ltd. (Tex Year Industrial
Adhesives)
Wood Glue Industrial Co., Ltd.
Vic Hung Petroleum Chemical Co.,
Ltd
Taiwan Tex Year Association for
Social Welfare (Tex Year
Association)
Tex Year Fine Chemical
(Guangzhou) Co., Ltd. (Tex Year
Guangzhou)
Wuxi Tex Year International
Trading Co., Ltd.
Tex Year Technology (Jiangsu) Co.,
Ltd. (Tex Year Jiangsu)
Tex Year Europe Sp. z o. o. (Tex
Year Europe)
Tex Year (Hong Kong) Ltd. (Tex
Year (Hong Kong))
Tex Year Vietnam Co., Ltd. (Tex
Year Vietnam)
Shanghai C&M Filtration Solutions
Limited. (Shanghai C&M )
Relationshipwith the Company
Corporate director of the Company
Joint venture
Joint venture
The chairman of this company is a
director of the Company
The chairperson of this company is
the spouse of a director of the
Company.
Other related parties
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
  • 79 -

(2) Operating income

Operating income
Account items
Sales revenue




Category/name of
relatedparty
Subsidiary
Tex Year
Guangzhou

Tex Year Europe
Tex Year (Hong
Kong)
Others


Corporate director of
the Company
Adhesive
Technologies
Joint venture
The chairperson of
this company is the
spouse of a director
of the Company.
Other related parties

2022
$ 141,360

103,729
42,048
15,370

302,507

49,250
7,555
-
9

$ 359,321
2021









$ 131,366
89,388
42,255
59,008
322,017
73,345
9,928
6
10
$ 405,306

For related parties, except part of the products which have the same selling prices as those of general customers, the selling prices of other products are increased by a certain proportion according to the product type and cost and based on the individual credit conditions of related parties. (3) Purchase

Category/name of related

Category/name of related
party
Subsidiary
Tex Year Vietnam
Tex Year Guangzhou
Others
The chairman of this company
is a director of the
Company
2022
$ 24,472
23,910
4,341
52,723
111
$ 52,834
2021






$ 42,941
24,161
1,234
68,336
74
$ 68,410

For related parties, except part of the products which have the same selling prices as those of general customers, the selling prices of other products are increased by a certain proportion.

  • 80 -

(4) Receivables from related parties

Account items
Accounts
receivable -
related parties



Category/name of
relatedparty
Subsidiary
Tex Year
Guangzhou

Tex Year Europe
Tex Year (Hong
Kong)
Tex Year Jiangsu
Others


Corporate director of
the Company
Adhesive
Technologies
Joint venture
Other related parties

December 31,
2022
$ 45,216


56,473
15,150

-

1,007

117,846
33,360
3,281

9

$ 154,496
December 31,
2021
December 31,
2021









$ 22,477
20,682
12,015
6,842
838
62,854
16,092
3,436
-
$ 82,382

For sales to the Company’s corporate directors, the Company’s terms of payment are 75 days T/T on delivery; for sales to subsidiaries, the Company’s terms of payment are 120 days per month; for sales to joint ventures and subsidiaries, the Company’s terms of payment are 90 days T/T on delivery.

Guarantees for the outstanding receivables from related parties are not collected. A loss allowance of NT$661 thousand was made for accounts receivable from related parties in 2022 (2021: none).

(5) Payables to related parties

Payables to related parties
Account items Category/name of
relatedparty
Subsidiary
Tex Year Vietnam
Tex Year
Guangzhou
Others

December 31,
2022
$ 3,973

5,144

25

$ 9,142
December 31,
2021
$ 17,307
3,371

615
$ 21,293
Accounts payable
- related parties
$ 3,973

5,144

25

$ 9,142
$ 17,307
3,371

615
$ 21,293
  • 81 -

The payment terms are 120 days per month for purchases from a subsidiary and 40 days per month for purchases from a company whose chairman is a director of the Company.

Guarantees for the balance of outstanding payables to related parties are not collected.

(6) Others

The balance of other receivables from related parties on the balance sheet date is as follows:

sheet date is as follows:
Category/name of related
party
Subsidiary
Tex Year Jiangsu
Others
Joint venture
December 31,
2022
$ 31,316

10,735
42,051

574
$ 42,625
December 31,
2021






$ 52,761
2,763
55,524
411
$ 55,935

Other receivables consist of loans of funds (see Table 1), payments for technical management services, payments for equipment purchased on behalf of the Company, and advances on behalf of the Company. A loss allowance of NT$3 thousand was made for other receivables from related parties in 2022 (2021: none).

The balance of other payables to related parties on the balance sheet date is as follows:

is as follows:
Category/name of related
party
Subsidiary
Tex Year Europe
December 31,
2022
$ -
December 31,
2021
$ 67
  • 82 -

Other income:

Other income:
Category/name of related
party
Subsidiary
Tex Year (Hong Kong)
Tex Year Vietnam
Tex Year Jiangsu
Joint venture
Tex Year Industrial
Adhesives
2022
$ 2,158
2,974
1,530
6,662
1,074
$ 7,736
2021






$ 1,930
1,293
1,324
4,547
1,179
$ 5,726

Other income is mainly income from the provision of technical management services to subsidiaries and joint ventures and is recorded as management and technical service fees.

(7) Rewards to key management

Rewards to key management
Short-term employee
benefits
Post-employment benefits
2022
$ 15,589
1,356
$ 16,945
2021




$ 17,994
1,427
$ 19,421

The compensation of directors and other key management is determined by the Compensation Committee in accordance with individual performance and market trends.

32. Pledged assets

The following assets of the Company have been provided as collateral for bank loans:

bank loans:
Land
Houses and buildings - net
December 31,
2022
$ 91,041
291,102
$ 382,143
December 31,
2021




$ 91,041
299,056
$ 390,097

33. Significant contingent liabilities and unrecognized contractual commitments

Except as stated in other notes, the Company has the following major commitments and contingencies on the balance sheet date:

  • 83 -

(1) Amount of unused letter of credit opened:

Amount of unused letter of credit opened:
USD
JPY
December 31,
2022
$ 229
27,134
December 31,
2021
$ 101
-

(2) The Company appointed banks as the guarantors of performance, customs duty and goods tax bookkeeping. The guarantee amounts as of December 31, 2022 and 2021 were both NT$12,000 thousand.

  1. Information on foreign currency financial assets and liabilities with significant impact

The following information is summarized and expressed in foreign currencies other than the functional currencies of each entity of the Company. The disclosed exchange rate refers to the exchange rate converted from such foreign currencies to the functional currencies. Foreign currency assets and liabilities with significant impact are as follows:

December 31, 2022

December 31, 2022
Foreign currency
assets
Monetary items
USD

EUR
JPY
RMB
Non-monetary items
Investment using
equity method
VND

INR
HKD
PLN
Foreign currency
liabilities
Monetary items
USD
JPY
Foreign
currency
$ 11,718
2,614
29,802
14,424
$ 53,739,231
90,539
21,443
17,622
786
3,496
Exchange rate
30.7200 (USD : NTD)

32.7100 EUR : NTD)
0.2301(JPY : NTD)
4.4050(RMB : NTD)


0.0013(VND : NTD)

0.3713(INR : NTD)
3.9430(HKD : NTD)
6.9549(PLN : NTD)


30.7200 (USD : NTD)

0.2301(JPY : NTD)

Carrying
amount








$ 359,977
85,504
6,857
63,538
$ 515,876
$ 69,861
33,617
84,550
122,561
$ 310,589
$ 24,146
804
$ 24,950
  • 84 -

December 31, 2021

December 31, 2021
Foreign currency
assets
Monetary items
USD

EUR
JPY
RMB
Non-monetary items
Investment using
equity method
VND

INR
HKD
PLN
Foreign currency
liabilities
Monetary items
USD
JPY
RMB
Foreign
currency
$ 8,030
2,256
42,845
31,776
58,209,167
67,607
21,267
18,579
2,625
5,654
706
Exchange rate
27.6600 (USD : NTD)

31.2300 EUR : NTD)
0.2409(JPY : NTD)
4.3450(RMB : NTD)


0.0012(VND : NTD)

0.3698(INR : NTD)
3.5520(HKD : NTD)
6.7809(PLN : NTD)


27.6600 (USD : NTD)

0.2409 (JPY : NTD)
4.3450 (RMB : NTD)

Carrying
amount








$ 222,117
70,468
10,321
138,068
$ 440,974
$ 69,851
25,001
75,542
125,980
$ 296,374
$ 72,612
1,362
3,067
$ 77,041

The realized and unrealized foreign currency exchange losses of the Consolidated Company in 2022 and 2021 were NT$33,572 thousand and NT$5,949 thousand respectively. Due to the wide variety of foreign currency transactions and functional currencies of the Company, it is impossible to disclose the exchange gains and losses by each foreign currency with significant impact.

  1. Disclosure in notes

  2. (1) Major transactions and (2) related information on reinvested enterprises:

  3. Loan of funds to others (Table 1)

  4. Endorsements/guarantees for others (Table 2)

  5. 85 -

  6. Securities held at the end of the period (excluding the equity of investee subsidiaries, affiliates and joint ventures) (Table 3)

  7. The cumulative purchase or sale of the same securities reaches NT$300 million or 20% of the paid-in capital: None.

  8. The amount of real estate acquired reaches NT$300 million or 20% of the paid-in capital: None.

  9. The amount of real estate disposed of reaches NT$300 million or 20% of the paid-in capital: none.

  10. The amount of purchases and sales with related parties reaches NT$100 million or 20% of the paid-in capital:. (Table 4)

  11. Receivables from related parties reach NT$100 million or more than 20% of the paid-in capital: None.

  12. Engagement in derivative transactions (note 18).

  13. Information of invested company. (Table 5)

  14. (3) Mainland China Investment Information:

  15. Name of the invested company in mainland China, main business items, paid-in capital, investment method, capital emitted in and out, shareholding ratio, investment profit and loss, period-end investment book value, repatriated investment profit or loss and investment limit in mainland China (Table 6)

  16. Major transactions with the mainland China invested company directly or indirectly through a third region, and their prices, payment terms, unrealized profits and losses: (Table 1, Table 2 and Table 4)

    • (1) Purchase amount and percentage, and period-end balance and percentage of related payables.

    • (2) Amount and percentage of goods sold, and period-end balance and percentage of related receivables.

    • (3) The amount of asset transaction and the profit or loss arising therefrom.

    • (4) The period-end balance and the purpose of bill endorsement / guarantee or provision of collateral.

  17. 86 -

  18. (5) The maximum balance of financing, the period-end balance, the interest rate range and the total interest of the current period.

  19. (6) Other transactions that have a significant impact on the current income or financial position.

  20. (4) Information of major shareholders: names of shareholders with a shareholding ratio of more than 5%, the number of shares held and the percentage. (Table 7)

36. Segment Information

The Company’s individual financial statements are prepared in accordance with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers and are exempt from the presentation of segment information under International Financial Reporting Standard No. 8.

  • 87 -

Tex Year Industries Inc.

Loans of funds to others January 1 to December 31, 2022

Table 1

In thousand of New Taiwan Dollars, unless otherwise noted.

Serial
No.
(Note
1)
Lending company Loan recipient Transaction
item
(Note 2)
Relate
d
party
or not
Maximum
balance of the
current period
(Note 3)
Ending balance
(Note 8)

Actual drawdown
amount
(Note 9)
Interest
rate
range
Loan nature
(Note 4)
Business
transaction
amount
(Note 5)
Reason for
short-term
financing
(Note 6)
Provisions for
bad debts
Collateral Collateral Loans and
limits to
individual
objects
(Note 7)
Loan and total
limit
(Note 7)
Remarks

Name
Value
0
0
1
2
Tex Year Industries
Inc.
Tex Year Industries
Inc.
Tex Year Technology
(Samoa) Corp.
Tex Year (Hong
Kong) Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.

Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Other
receivables -
related party
- other
Other
receivables -
related party
- other
Other
receivables -
related party
- other
Other
receivables -
related party
- other
Yes
Yes
Yes
Yes
$ 34,000
34,000
20,000
34,000
$ 34,000
34,000
20,000
34,000
$ -
30,835
( RMB
7,000
thousand
)
17,620
( RMB
4,000
thousand
)
-
3%
2.5-3%
2.5-3%
2.5-3%
Short term
financing
funds
Short term
financing
funds
Short term
financing
funds
Short term
financing
funds
$ -
-
-
-
Operation
turnover
Operation
turnover
Operation
turnover
Operation
turnover
$ -
-
-
-






$ 261,716
261,716
956,349
85,253
$ 523,432
523,432
956,349
85,253

Note 1: The description of the number column is as follows:

  • (1) Fill in 0 for the issuer.

  • (2) Investee companies are numbered in sequence in each company type starting from Arabic numeral 1.

Note 2: This field must be filled in for accounts receivable from affiliated enterprises, receivables from related parties, transactions with shareholders, prepayments, provisional payments, etc. if the nature is loan to others.

Note 3: The maximum balance of loans to others in the current year.

Note 4: The loan nature shall be filled in if it is a business transaction or if there is a need for short-term financing.

  • Note 5: Where the nature of the loan is a business transaction, the amount of the business transaction shall be filled in. The business transaction amount refers to the amount of business transactions between the lending company and the loan recipient in the most recent year.

  • Note 6: If the nature of the loan is necessary for short-term financing, the reason for the loan and the purpose of the loan borrower shall be specified, such as loan repayment, purchase of equipment, business turnover, etc.

  • Note 7: In accordance with the Company’s Procedures for Loans to Others, the total amount of loans shall not exceed 50% of the Company's net value, but the total amount of loans to others due to the need for short-term financing between companies or with firms shall not exceed 40% of the Company's net value. The amount of individual loans to companies or firms that have the need for short-term financing shall not exceed 20% of the net value of the Company. When fund lending is needed due to short-term financing by a foreign company in which the Company directly or indirectly holds 100% of the voting shares, the loan amount is not subject to the restrictions above, but shall not exceed the net value of the borrowing company. Tex Year Technology Corp. has a net loan amount of NT$956,349 thousand, which is NT$4,020 thousand different from the book amount of NT$952,329 thousand held by the Company as in Table 5; the difference is the unrealized gross profit on sales; Tex Year (Hong Kong) Ltd. has a net loan amount of NT$85,253 thousand, which is NT$703 thousand different from the book amount of NT$84,550 thousand held by the Company as in Table 5; the difference is the unrealized gross profit on sales.

  • Note 8: If a public company submits its lending to the board of directors’ meeting for resolution one by one in accordance with paragraph 1, Article 14 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies, the amount of the resolution of the board of directors’ meeting shall be included in the announced balance to disclose the risks it bears before the funds are lent out; if the funds are repaid later, the balance after repayment shall be disclosed to reflect the adjustment of risks. If the board of directors’ meeting of a public company authorizes the chairman of the board to extend loans in several trenches or recycle the loan balance within a certain limit in a year in accordance with paragraph 2, Article 14 of the Regulations, the loan limit approved by the board of directors’ meeting shall still be used as the balance for the public announcement and declaration. Although the funds will be repaid later, other loans may still be extended again, so the loan limit approved by the board of directors’ meeting shall still be used as the balance for the public announcement and declaration.

  • Note 9: It is converted according to the exchange rate between RMB and USD as of December 31, 2022.

  • 88 -

Tex Year Industries Inc.

Endorsements/guarantees for others

January 1 to December 31, 2022

Table 2

In thousand of New Taiwan Dollars, unless otherwise noted.

Serial No.
(Note 1)
Endorsement guarantor
Name of the Company
Endorsement/guarantee object Endorsement/guarantee object Limit of
endorsement/guarante
e to a single
enterprise (Note 3)
Highest
endorsement/guarante
e balance of the period
(Note 4)
Ending
endorsement/guarante
e balance
(Note 5)
Actual drawdown
amount
(Note 6)
Secured by property
Amount of
endorsements/
guarantees
Accumulated
endorsement/
guarantee
Amount to Net
value in the
latest financial
statements
Percentage %
Endorsement/guarante
e limits
(Note 3)
Parent
company to
subsidiaries
endorsement/
guarantee
(Note 7)
Subsidiary to
parent
company
endorsement/
guarantee
(Note 7)
For Mainland
China
endorsement/
guarantee
(Note 7)

Remarks
Name Relationship
(Note 2)
0
0
0
0
0
0
0
0
1
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Fine Chemical
(Guangzhou)Co.,Ltd.
Tex Year Fine Chemical
(Guangzhou) Co., Ltd.
Tex Year Fine Chemical
(Guangzhou) Co., Ltd.
Tex Year Technology (Jiangsu) Co.,
Ltd.
TEX YEAR TECHNOLOGIES
INDIA PRIVATE LIMITED
Tex Year Vietnam Co., Ltd.
Tex Year Europe Sp. z o. o.
Tex Year (India) Industries Inc.
Shanghai C&M Filtration Solutions
Limited.
Tex Year Technology (Jiangsu) Co.,
Ltd.
2
2
2
1
2
2
1
2
4
$ 392,574
392,574
392,574
261,716
261,716
261,716
261,716
261,716
392,574
$ 84,060
( USD 3,000 thousand )
57,642
( RMB13,000 thousand)
98,274
( RMB22,000 thousand)
16,070
( USD
500 thousand )
74,253
( USD 2,650 thousand )
81,775
( EUR 2,500 thousand )
32,140
( USD 1,000 thousand )
1,797
( RMB 400 thousand )
16,175
(RMB 3,600 thousand)
$ 61,440
( USD 2,000 thousand )
57,265
( RMB13,000 thousand)
96,910
( RMB22,000 thousand)
15,360
( USD
500 thousand )
50,688
( USD 1,650 thousand )
81,775
( EUR 2,500 thousand )
30,720
( USD 1,000 thousand )
1,762
( RMB 400 thousand )
15,858
(RMB 3,600 thousand)
$ 61,440
( USD 2,000 thousand )
12,297
( RMB 2,368 thousand )
30,485
( USD
827 thousand )
15,360
( USD
500 thousand )
2,507
( USD
82 thousand )
74,579
( EUR 2,280 thousand )
-

1,762
( RMB 400 thousand )
13,215
(RMB 3,000 thousand)
$ -
-
-

-
-
-
-
-
-
4.70%
4.38%
7.41%
1.17%
3.87%
6.25%
2.35%
0.13%
1.21%
$ 654,291
654,291
654,291
654,291
654,291
654,291
654,291
654,291
654,291
Y
Y
Y
Y
Y
Y
Y
Y
N
N
N
N
N
N
N
N
N
N
Y
Y
Y
N
N
N
N
Y
Y
  • Note 1: The description of the number column is as follows:

  • (1) Fill in 0 for the issuer.

  • (2) Investee companies are numbered in sequence in each company type starting from Arabic numeral 1.

  • Note 2: There are 7 kinds of relations between the endorsement guarantor and the endorsement/guarantee object indicated as follows:

  • (1) A company with business contacts.

  • (2) A company in which the Company directly or indirectly holds more than 50% of the voting shares.

  • (3) A company that directly or indirectly holds more than 50% of the voting shares of the Company.

  • (4) Between companies in which the Company directly or indirectly holds more than 90% of the voting shares.

  • (5) A company with mutual guarantees in accordance with the contract which is in the same industry or a joint producer for the purpose of contracting the project.

  • (6) A company that has been endorsed/guaranteed by all the contributing shareholders in accordance with their shareholding ratios due to a joint investment relationship.

  • (7) Joint and several guarantees for the performance of a contract for the sale of pre-sold houses among companies in the same industry in accordance with the provisions of the Consumer Protection Act.

  • Note 3: The Company's "Procedures for Endorsements/Guarantees" stipulates that the total amount of external endorsements/guarantees shall not exceed 50% of the Company's net value, and the limit of endorsements/guarantees for a single enterprise is 20% of the Company's net value; for subsidiaries in which the Company directly or indirectly holds 100% of the shares, the limit is 30% of the Company's net value.

  • Note 4: The maximum balance of endorsements/guarantees for others in the current year.

  • Note 5: The amount approved by the board of directors’ meeting shall be filled in. However, if the board of directors’ meeting authorizes the chairman of the board to make a decision in accordance with paragraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, it refers to the amount decided by the chairman of the board.

  • Note 6: The actual amount of the Company’s disbursement within the range of using the balance of the endorsements/ guarantees shall be entered.

  • Note 7: Y is required only for those which are endorsements/guarantees of a listed parent company to subsidiaries, endorsements/guarantees of subsidiaries to a listed parent company, and endorsements/guarantees in mainland China.

  • 89 -

Tex Year Industries Inc.

Securities held at the end of the period

December 31, 2022

Table 3

In thousand of New Taiwan Dollars, unless otherwise noted.

Holding company Types and names of securities
(note 1)
Relationship with
the securities issuer
(note 2)
Account items End ofperiod End ofperiod Remarks
Unit/share
(thousand shares)
Book amount
(Note 3)
Shareholding
ratio(%)
Fair value
Tex Year Industries Inc.
Tex Year Industries Inc.
Acute Touch Technology Co.,
Ltd
Innolux Development Venture
Capital Limited partnership
-
-
Financial assets measured at
fair value through other
comprehensive income -
non-current
Non-current financial assets
at fair value through profit
or loss
1,500
13,000
$ -
13,727
3%
1.75%
$ -
13,727
Note 4
Note 4

Note 1: The term “securities” in this table refers to the stocks, bonds, beneficiary certificates and securities derived from the above items within the scope of IFRS 9 “Financial instruments.”

Note 2: If the issuer of securities is not a related party, this column is not required to be filled in.

Note 3: If measured at fair value, the book amount is the book balance after adjustment of fair value evaluation and deduction of loss provision; if not measured at fair value, the book amount is the book balance of cost after amortization (after deduction of loss provision).

Note 4: There is no pledge.

Note 5: For information about the interests of investment in subsidiaries, affiliates and joint ventures, please refer to Attachments 5 and 6.

  • 90 -

Tex Year Industries Inc.

The amount of goods purchased or sold with related parties is NT$100 million or more than 20% of the paid-in capital:

January 1 to December 31, 2022

Table 4

In thousand of New Taiwan Dollars, unless otherwise noted.

Purchase (Sales)
company
Transaction
counterparty
Relationship Transaction situation Transaction situation Trading conditions are different
from normal trading Situation and
reasons
Trading conditions are different
from normal trading Situation and
reasons
Accounts and notes
receivable (payable)
Accounts and notes
receivable (payable)
Remarks


Purchase
(Sales)
Amount Amounted to
purchase
(sales)
Percentage %


Credit period
Unit price Credit period Balance Accounted to
total accounts
and notes
receivable
(payable)
Percentage %
Tex Year
Industries Inc.
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Tex Year
Industries Inc.
Tex Year Europe
Sp. z o. o
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Tex Year Fine
Chemical
(Guangzhou)
Co.,Ltd.
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Tex Year
Industries Inc.
Tex Year Europe
Sp. z o. o
Tex Year
Industries Inc.
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
100% subsidiary
of the
Company
Parent company
80% subsidiary of
the Company
Parent company
Associated
company
Associated
company
Sales
Purchase
Sales
Purchase
Sales
Purchase
( $ 141,360 )
141,360
(
103,729 )
103,729
(
191,959 )
191,959
(
4% )
4%
(
3% )
4%
(
5% )
7%





Cost markup
Cost markup
Cost markup
Cost markup
Cost markup
Cost markup
Credit on 120
days
Credit on 120
days
Credit on 120
days
Credit on 120
days
Credit on 120
days
Credit on 120
days
$ 45,216
(
45,216 )
56,473
(
56,473 )
53,903
(
53,903 )
7%
(
14% )
8%
(
18% )
8%
(
17% )
  • 91 -

Tex Year Industries Inc.

Name of investment company, location, etc.

January 1 to December 31, 2022

Table 5

In thousand of New Taiwan Dollars, unless otherwise noted.

Name of investment company
Name of investee
Location Main business items Original investment amount(note 1) Original investment amount(note 1) Held at end of theperiod Held at end of theperiod Held at end of theperiod Investee Profit (loss) of the
current period
Recognized in the current
period Investment profit
(loss)
Remarks
End of the period End of last year Number of
shares (1,000
shares)
Percentage
%
Carrying amount
(Note 2)
Tex Year Industries Inc.
Tex Year International
(SAMOA) Corp.
Tex Year (Hong Kong) Ltd.
Tex Year Minima Technology
Inc.
Tex Year International
(SAMOA) Corp.
Tex Year(Hong Kong)Ltd.
Tex Year Vietnam Co., Ltd.
Tex Year Industrial Adhesives
Pvt. Ltd.
Tex Year Europe Sp. z o. o.
Tex Year Minima Technology
Inc.
Tex Year Technology (Samoa)
Corp.
Tex Year Technology (Samoa)
Corp.
Tex Tear Minima Technology
Europe Sp. z o.o.
Samoa
Hong Kong
Vietnam
India
Poland
Taiwan
Samoa
Samoa
Poland
Holding company
Sales of hot melt adhesive,
adhesive and various
appliances
Manufacturing and
trading of hot melt
adhesives and water
adhesives
Sales and manufacturing
of hot melt adhesive,
sales of adhesive and
various appliances
R&D, production and
sales of hot melt
adhesives
Investment and
international trade
company
Holding company
Holding company
Production, sales and
development of
biodegradable materials
andproducts.
$ 782,923
( USD24,500 thousand )
33,735
( USD 1,000 thousand )
44,920
( USD 1,440 thousand )
20,785
( USD
702 thousand )
145,537
( PLN17,600 thousand )
16,000
782,923
( USD24,800 thousand )
34,501
( USD 1,000 thousand )
14,405
( PLN 2,036 thousand )
$ 782,923
( USD24,500 thousand )
33,735
( USD 1,000 thousand )
44,920
( USD 1,440 thousand )
15,029
( USD
500 thousand )
145,537
( PLN17,600 thousand )
-
782,923
( USD24,800 thousand )
34,501
( USD 1,000 thousand )
-
-
8,010
-
92
17.6
1,600
-
-
2.036
100.00
100.00
80.00
50.00
80.00
100.00
96.08
3.92
100
$ 912,369
84,550
69,861
33,617
122,561
14,482
919,315
37,034
13,370
$ 2,658
1,671
( HKD
439 thousand )
1,416
( VND 1,089,432 thousand )
6,051
( INR
15,962 thousand )
(
10,462 )
( PLN
(1,564) thousand )
(
1,243)
2,657
2,657
(
760 )
(
PLN
(114) thousand )
$ 2,658
1,671
( HKD
439 thousand )
1,133
( VND 871,545 thousand )
3,025
( INR
7,981 thousand )
(
8,370 )
( PLN
(1,251) thousand )
(
1,243)
2,657
-
(
760 )
( PLN
(114) thousand )
(Note 3)
(Note 3)

Note 1: It is calculated according to the original investment cost.

Note 2: The unrealized gross profit of goods sold has been deducted.

Note 3: The total net profit of this period of Tex Year Technology (SAMOA) Corp. is recognized under Tex Year International (SAMOA) Corp.

Note 4: Please refer to Table 6 for relevant information of the investee companies in mainland China.

  • 92 -

Tex Year Industries Inc.

Mainland China Investment Information

January 1 to December 31, 2022

Table 6

In thousand of New Taiwan Dollars, unless otherwise noted.

Investee in mainland
China Name of the
Company
Main business items Paid-in capital
(Note 1)
Paid-in capital
(Note 1)
Investmen
t mode
Beginning of the period
Remitted from Taiwan
Accumulated
investment amount
Remitted out or recovered in Amount of
investment
Remitted out or recovered in Amount of
investment
Remitted out or recovered in Amount of
investment
End of the period
Remitted from Taiwan
Accumulated
investment amount
Investee Profit and loss
of the current period
Shareholding
ratio of direct
or indirect
investment
of the
Company


Recognized in the
current period Profit
and loss (note 10)
Investment at the end of
the period Carrying
amount
As of the current period
Investment income
repatriated
Remarks
Outward remittance Recovery
Wuxi More Tex
Technology Co.,
Ltd.
Tex Year Chemistry
Industry Technology
(Shenzhen) Co., Ltd.
Tex Year Business
Machine (Shenzhen)
Co., Ltd.
Tex Year Fine
Chemical
(Guangzhou) Co.,
Ltd.
Wuxi Tex Year
International
Trading Co., Ltd.
Tex Year Technology
(Jiangsu) Co., Ltd.
Shanghai C&M
Filtration Solutions
Limited.
Jiangsu C&M
Filtration Solutions
Limited
Huzhou Yachuang
Tech Ltd.
Huzhou Xiling Tech
Ltd.
Development,
production and sales
of hot melt adhesives
and lubricants

Development,
production and sales
of hot melt adhesives
and lubricants
Development and
production of
laminators,
shredders, and
manufacturing and
trading of various
appliances.
R&D, production and
sales of hot melt
adhesives
Sales of chemical
products and
adhesives
R&D, production and
sales of hot melt
adhesives
R&D and sales of
environmental
protection filter
materials
R&D and
manufacturing of
environmental
protection filter
materials
R&D and sales of
environmental
protection filter
materials, and rental
of self-owned houses
Engineering and
technical research,
testingand design.
$ 100,581
( USD 3,000 thousand )
-
-
389,798
( USD 12,000 thousand )
14,265
( RMB 3,000 thousand )
308,108
( USD 10,000 thousand )
124,839
( RMB 27,298 thousand )
107,160
( RMB 23,340 thousand )
32,595
( RMB 7,500 thousand )
14,154
( RMB 3,200 thousand )
Note 4


Note 5
Note 6
Note 7
Note 6
Note 12
Note 12
Note 12
$ 50,291
( USD 1,500 thousand )
34,507
( USD 1,000 thousand )
34,726
( USD 1,000 thousand )
389,798
( USD 12,000 thousand )
-
308,108
( USD 10,000 thousand )
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
$ 50,291
( USD 1,500 thousand )
34,507
( USD 1,000 thousand )
34,726
( USD 1,000 thousand )
389,798
( USD 12,000 thousand )
-
308,108
( USD 10,000 thousand )
-
-
-
-
$ 3,158
( RMB
714 thousand )
-
-
1,490
( RMB
342 thousand )
(
17,458 )
( RMB(3,948) thousand)
13,405
( RMB 3,032 thousand )
14,900
( RMB 3,370 thousand )
10,468
( RMB 2,367 thousand )
(
214 )
( RMB(48) thousand)
(
491 )
( RMB(111) thousand)
50.00%
-
-
100.00%
100.00%
100.00%
50.10%
50.10%
50.10%
15.03%
(
9,824 )
( RMB(2,222) thousand)
-
-
1,442
( RMB
326 thousand )
(
17,458 )
( RMB(3,948) thousand)
10,238
( RMB 2,315 thousand )
6,153
( RMB 1,397 thousand )
10,468
( RMB 2,367 thousand )
(
214 )
( RMB(48) thousand)
(
491 )
( RMB(111) thousand)
$ 52,647
-
-
570,822
38,758
309,106
88,740
133,577
32,824
4,796
$ 108,323(Note 2)
None.
None.
None.
None.
None.
None.
None.
None.
None.
Note 9 and
10
Note 8
Note 8
Note 10 and
13
Note 10
Note 10 and
14
Note 10 and
11
Note 10
Note 10
Note 10
Accumulated amount of investment remitted
from Taiwan to mainland China at the end of the
period

Investment amount approved by the Investment
Commission of the Ministry of Economic Affairs

In compliance with the mainland China
investment limit set by the Investment
Commission of the Ministryof Economic Affairs
NT$817,430(USD25,500 thousand) NT$894,394(USD27,500 thousand) (Note 3)

Note 1: It is calculated based on the original investment cost.

Note 2: Wuxi More Tex Technology Co., Ltd. has repatriated the investment income of the Company through Tex Year Technology (Samoa) Corp. As of December 31, 2022, a total of NT$108,323 thousand has been repatriated.

Note 3: According to the letter of the Ministry of Economic Affairs referenced Jing-Shen No. 09704604680, it is calculated at 60% of the net value of the Company on December 31, 2022, except for the enterprises or subsidiaries of multinational enterprises in Taiwan approved by the Industrial Development Bureau of the Ministry of Economic Affairs, with the supporting documents of compliance with the operation scope of the operation headquarters issued by it. The Company obtained the certificate of compliance with

  • 93 -

the operation scope of the operation headquarters (letter referenced Jing-Shou-Gong Zi No. 11120412400) issued by the Industrial Development Bureau of the Ministry of Economic Affairs on April 18, 2022. The period of validity is from April 11, 2022 to April 10, 2025, so it is not subject to the limit.

Note 4: The Company invested NT$50,291 thousand through Tex Year International (SAMOA) Corp., a third-region investment enterprise, and then indirectly invested in Wuxi More Tex Technology Co., Ltd. through Tex Year International (SAMOA) Corp. Note 5: The Company invested NT$389,798 thousand through Tex Year International (SAMOA) Corp., a third-region investment enterprise, and then indirectly invested in Tex Year Fine Chemical (Guangzhou) Co. through Tex Year International (SAMOA) Corp. Note 6: Tex Year Fine Chemical (Guangzhou) Co., Ltd. directly invested in Wuxi Tex Year International Trading Co., Ltd. and Shanghai C&M Filtration Solutions Limited for NT$14,265 thousand and NT$80,975 thousand respectively.

Note 7: The Company invested NT$308,108 thousand through Tex Year International (SAMOA) Corp., a third-region investment enterprise, and then indirectly invested in Tex Year Technology (Jiangsu) Co., Ltd. through Tex Year Technology (SAMOA) Corp.

Note 8: As the operation of Deyuan Chemical Technology (Shenzhen) Co., Ltd. was incorporated into Tex Year Fine Chemical (Guangzhou) Co., Ltd. and the liquidation was completed in December 2012; Tex Year Business Machine (Shenzhen) Co., Ltd. completed the liquidation in September 2014.

Note 9: It is the balance of the recognized investment gains and losses in the current period after adjusting for the impairment loss of aside flow transactions for NT$11,402 thousand (RMB2,579 thousand).

Note 10: The investment income or loss recognized in the current period is based on the financial statements audited by the accountants.

Note 11: It is the balance of investment income recognized in the current period after deducting the investment premium amortization of NT$1,087 thousand (RMB240 thousand) according to the shareholding ratio.

  • Note 12: Tex Year Fine Chemical (Guangzhou) Co., Ltd. directly invested in Shanghai Chuangzhi Environmental Tech Co., Ltd. and then indirectly invested in Jiangsu C&M Filtration Solutions Ltd. and Huzhou Xiling Tech Ltd. through Shanghai Chuangzhi Environmental Tech Co., Ltd.

  • Note 13: It is the balance of the current recognized investment profit or loss after adjusting for the unrealized gains of NT$48 thousand (RMB11 thousand) from side flow transactions, and the ending book value of the investment after deducting the unrealized side flow transactions and downstream transactions at the end of the period.

  • Note 14: It is the balance of the current recognized investment profit or loss after adjusting for the unrealized gains of NT$3,167 thousand (RMB716 thousand) from side flow transactions, and the ending book value of the investment after deducting the unrealized side flow transactions and downstream transactions at the end of the period.

  • 94 -

Tex Year Industries Inc. Information of major shareholders December 31, 2022

Table 7

Name of major shareholders Equity Equity
Number of shares
held

Shareholding
ratio
Chin-Tsung Hsiao
Tex Yard Investment Co., Ltd.
Tex Yuan Investment Co., Ltd.
Hsiang-Chih Hsiao
16,067,570
9,580,382
8,601,119
5,428,681
15.48%
9.23%
8.28%
5.23%
  • Note: The information of major shareholders in this table is based on the information from the Taiwan Depository & Clearing Corporation on the last business day at the end of the current quarter, and the shareholders’ holdings of more than 5% of the Company's ordinary shares and preference shares that have completed the scripless registration and delivery (including treasury shares). There may be a difference between the number of shares recorded in the Company’s consolidated financial statements and the number of shares actually delivered for scrip less registration due to different calculation basis.

  • 95 -

§DETAILS OF SIGNIFICANT ACCOUNTING ITEMS§

ITEM SERIAL NO./INDEX

Breakdown of assets, liabilities and equity Statement of Cash and Cash Equivalents Schedule 1 Schedule of current financial assets at fair value Note 7 through profit or loss Schedule of notes receivable Schedule 2 Schedule of accounts receivable Schedule 3 Schedule of Inventory Schedule 4 Schedule of other current asset Note 16 Schedule of non-current financial assets at fair Schedule 5 value through profit or loss Schedule of Changes to investment under the Schedule 6 equity method Schedule of Changes to property, plant and Note 13 equipment Schedule of Changes to right-of-use assets Schedule 7 Schedule of Changes in Accumulated Schedule 8 Depreciation of Right-of-Use Assets Schedule of Changes to intangible assets Note 15 Schedule of other non-current asset Note 16 Schedule of short-term borrowings Schedule 9 Schedule of accounts payable Schedule 10 Schedule of other payable Note 20 Schedule of provision for liabilities - current Note 21 Schedule of other current liabilities Note 20 Schedule of corporate bonds payable Note 18 Schedule of long-term borrowings Schedule 11 Schedule of lease liabilities Schedule 12 Schedule of profit and loss items Schedule of operating income Schedule 13 Schedule of operating costs Schedule 14 Schedule of manufacturing costs Schedule 15 Schedule of operating expenses Schedule 16 Summary of employee benefits, depreciation Schedule 17 and amortization expenses incurred during the year by function

  • 96 -

Tex Year Industries Inc.

Statement of Cash and Cash Equivalents

December 31, 2022

December 31, 2022 December 31, 2022 December 31, 2022
Schedule 1 In thousand of New Taiwan Dollars,
unless otherwise noted.
Item Abstract Amount
Cash on hand and Including USD6 thousand, EUR9 $
875
working capital thousand, RMB26 thousand
and JPY576 thousand (note).
Bank check deposits 65
Bank demand deposits Including USD6,573 thousand, 301,267
EUR188 thousand, RMB6,077
thousand and JPY28,736
thousand (note).
Total $ 302,207
Note: Exchange rate USD1=NTD30.72
EUR$1 = NTD$ 32.71
RMB$1 = NTD$ 4.405
JPY$1 = NTD$ 0.2301
  • 97 -

Tex Year Industries Inc.

Schedule of notes receivable

December 31, 2022

Schedule 2 In thousand of New Taiwan Dollars.

Name
Non-related party
Customer A
Others (Note)
Amount


$ 2,890
10,956
$ 13,846

Note: The balance of each account does not exceed 5% of the balance of this account.

  • 98 -

Tex Year Industries Inc.

Schedule of accounts receivable

December 31, 2022

Schedule 3 In thousand of New Taiwan Dollars.

Name
Non-related party
Customer A
Customer B
Customer C
Others (Note)
Subtotal
Less: provision for impairment
Related party
Tex Year Europe
Tex Year Guangzhou
Adhesive Technologies
Tex Year (Hong Kong)
Others (Note)
Subtotal
Less: provision for impairment
Amount



(



(

$ 11,719
11,300
11,293
142,930
177,242

18,600)
158,642
56,473
45,216
33,995
15,150
4,323
155,157

661)
154,496
$ 313,138

Note: The balance of each account does not exceed 5% of the balance of this

account.

  • 99 -

Tex Year Industries Inc. Schedule of Inventory

December 31, 2022

Schedule 4

In thousand of New Taiwan Dollars.

Item
Raw materials
Materials
Semi-finished products
Finished products
Merchandise inventory
Less: Provisions for loss from
inventory falling price and
dead stock
Total
Amount Amount Amount
Cost
$ 69,822
4,642
12,777
74,387
33,344
194,972

21,393)
$ 173,579
Market price
(Note)



(


$ 64,073
4,645
12,777
81,109
42,383
$ 204,987

Note: The market value of finished goods, merchandise inventory and semi-finished goods is estimated at net realizable value, and the market value of raw materials is estimated at replacement cost.

  • 100 -

Tex Year Industries Inc.

Schedule of non-current financial assets at fair value through profit or loss

January 1 to December 31, 2022

Schedule 5

In thousand of New Taiwan Dollars, unless otherwise noted.

Name of financial instrument
Innolux Development Venture
Capital Limited Partnership
Beginning
Number of
shares (1,000
shares)
Fair value
5,000$ 7,237
Beginning
Number of
shares (1,000
shares)
Fair value
5,000$ 7,237
Increase in theyear(note)
Number of
shares (1,000
shares)
Amount
8,000$ 8,000
Increase in theyear(note)
Number of
shares (1,000
shares)
Amount
8,000$ 8,000
Decrease for Decrease for theyear
Amount
$ 1,510)
End End
Fair value

$ 13,727
Accumulated
impairment
Not
applicable
Remarks
Number of
shares (1,000
shares)
5,000
Number of
shares (1,000
shares)
8,000
Number of
shares (1,000
shares)
-
Number of
shares (1,000
shares)
13,000
( No pledge
matters.

Note: The decrease in the year is the recognition of a net loss of financial assets at fair value through profit or loss of NT$1,510 thousand.

  • 101 -

In thousand of New Taiwan Dollars, unless otherwise noted.

Tex Year Industries Inc.

Schedule of Changes to investment under the equity method January 1 to December 31, 2022

Schedule 6

Investee
Tex Year International (SAMOA)
Corp.
Tex Year (Hong Kong) Ltd.
Tex Year Vietnam Co., Ltd.
Tex Year Industrial Adhesives
Pvt. Ltd.
Tex Year Europe Sp. z o.o.
Tex Year Minima Technology
Inc.
Beginningbalance
Number of
shares (1,000
shares)
Amount
-
$ 899,683
8,010
75,542
-
69,851
72
25,001
18
125,980
-

-
$ 1,196,057
Beginningbalance
Number of
shares (1,000
shares)
Amount
-
$ 899,683
8,010
75,542
-
69,851
72
25,001
18
125,980
-

-
$ 1,196,057
Increase in the year(Note 1)
Amount
$ -
-
-
5,800
1,950

16,000
$ 23,750
Decrease in the year (Notes 1 and
2)
Number of
shares (1,000
shares)
Amount
-
( $ 2,930 )
-
(
101 )
-
(
6,791 )
-
-

-
-
-

-

($ 9,822)
Decrease in the year (Notes 1 and
2)
Number of
shares (1,000
shares)
Amount
-
( $ 2,930 )
-
(
101 )
-
(
6,791 )
-
-

-
-
-

-

($ 9,822)
Foreign
operating
institute
Translation of
financial
statements
Exchange
differences
$ 12,958


7,438

5,668
(
209 )
3,001

(
275)

$ 28,581
Investment
profit(loss)
$ 2,658
1,671
1,133

3,025

8,370 )

1,243)
$ 1,126)
Endingbalance Amount
$ 912,369

84,550
69,861
33,617
122,561
14,482

$ 1,237,440
Net equity
(Note 3)
$ 919,320
85,253
70,141
33,744
124,472
14,482
$ 1,247,412
Provide
guarantee or
Pledge
situation
Number of
shares (1,000
shares)
-

8,010
-
72
18
-

Number of
shares (1,000
shares)
-

-
-
20
-
1,600

Number of
shares (1,000
shares)
-

-

-

-
-
-

Number of
shares (1,000
shares)
-
8,010
-
92

18
1,600
Shareholding
ratio(%)
100

100
80
50
80
100





(
(
(

(



(
(


(
(
(




None.
None.
None.
None.
None.
None.

Note 1: The change includes gross profit on sales (unrealized).

Note 2: Tex Year Vietnam Co., Ltd. distributed a cash dividend of NT$7,141 thousand this year.

Note 3: The net equity in the investees was calculated based on the financial statements of the investees and the Company's percentage of ownership.

  • 102 -

Tex Year Industries Inc.

Tex Year Industries Inc. Tex Year Industries Inc. Tex Year Industries Inc.
Schedule of Changes to right-of-use assets
January 1 to December 31, 2022
Schedule 7
In thousand of New Taiwan Dollars.
Item
Beginning
balance
Increase
during the
year
Decrease for
the year
Ending
balance
Buildings
$ 5,594
$ 1,972
( $ 3,228 ) $ 4,338
Office equipment
1,963
-
(
357 )
1,606
Transportation
equipment

3,245

903
(
1,061)

3,087
$ 10,802
$ 2,875
($ 4,646)
$ 9,031



$ 4,338

1,606
3,087
$ 9,031
  • 103 -

Tex Year Industries Inc.

Schedule of Changes in Accumulated Depreciation of Right-of-Use Assets January 1 to December 31, 2022

Schedule 8
Item

Buildings

Office equipment
Transportation
equipment

Beginning
balance
$ 3,445

1,622

1,460

$ 6,527
In thousand of New Taiwan Dollars.
Increase
during the
year
Decrease for
the year
Ending
balance
$ 1,438
$ 3,228
$ 1,655
179
357
1,444

900

1,023

1,337
$ 2,517
$ 4,608
$ 4,436
In thousand of New Taiwan Dollars.
Increase
during the
year
Decrease for
the year
Ending
balance
$ 1,438
$ 3,228
$ 1,655
179
357
1,444

900

1,023

1,337
$ 2,517
$ 4,608
$ 4,436
In thousand of New Taiwan Dollars.
Increase
during the
year
Decrease for
the year
Ending
balance
$ 1,438
$ 3,228
$ 1,655
179
357
1,444

900

1,023

1,337
$ 2,517
$ 4,608
$ 4,436






$ 1,655
1,444
1,337
$ 4,436
  • 104 -

Tex Year Industries Inc.

Schedule of short-term borrowings

December 31, 2022

Schedule 9 In thousand of New Taiwan Dollars, unless otherwise noted.

Debt Bank
E.Sun Bank
Bank SinoPac
Mega Bank
JihSun Bank
Taiwan
Cooperative
Bank
The
Export-Import
Bank of the
Republic of
China
Cathay Bank
ChinaTrust
Commercial
Bank
Total
Abstract
Credit
loans
Credit
loans
Credit
loans
Credit
loans
Credit
loans
Credit
loans
Credit
loans
Credit
certificate
loans
BorrowingPeriod
November 28, 2022 ~
February 24, 2023
December 28, 2022 ~
January 30, 2023
December 30, 2022 ~
June 28, 2023
November 8, 2022 ~
February 8, 2023
December 28, 2022 ~
June 28, 2023
May 5, 2022 ~ May 5,
2023
December 28, 2022 ~
January 3, 2023
December 2, 2022 ~
March 3, 2023
Annual interest
rate(%)
1.50%

1.78%
1.53%
1.59%
1.65%
1.91%
1.57%
1.68%

Amount
$ 90,000
70,000
76,000
100,000
30,000
100,000
100,000

30,412
$ 596,412
Mortgage or
guarantee


None.
None.
None.
None.
None.
None.
None.
None.
  • 105 -

Tex Year Industries Inc.

Schedule of accounts payable

December 31, 2022

Schedule 10 In thousand of New Taiwan Dollars.

Manufacturer
Non-related party
Others (note)
Related party
Tex Year Guangzhou
Tex Year Vietnam
Others
Total
Amount




$ 144,662
144,662
5,144
3,973
25
9,142
$ 153,804

Note: The balance of each account does not exceed 5% of the balance of this account.

  • 106 -
Schedule 11
Debt Bank
Taiwan Business
Bank
Taiwan Business
Bank
Taiwan Business
Bank
Taiwan Business
Bank
Taiwan Business
Bank
Taiwan Cooperative
Bank
Taiwan Cooperative
Bank
The Export-Import
Bank of the
Republic of China
Hua Nan Bank
Tex Year Industries Inc.
Schedule of long-term borrowings
December 31, 2022
Term and repayment method
Annual interest
rate(%)
The period is from December 28, 2017 to December 28, 2032. From January
2021, each month is one period, for a total of 144 periods. The principal
and interest are amortized according to the average method.
1.875%
The period is from September 14, 2018 to December 28, 2022. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.875%
The period is from October 8, 2018 to December 28, 2022. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.875%
The period is from November 6, 2018 to December 28, 2022. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.875%
The period is from December 31, 2019 to December 28, 2022. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.875%
The period is from March 30, 2020 to March 30, 2025. From April 2021,
every one month is one period, for totally 48 periods. The principal and
interest are amortized according to the average method.
1.801%
The period is from March 30, 2022 to March 30, 2027. From April 2023, each
month is one period, for a total of 48 periods. The principal and interest
are amortized according to the average method.
1.801%
The period is from February 26, 2019 to February 25, 2024. From August
2020, every six months is one period, for totally eight periods. The
principal and interest are amortized according to the average method.
1.6548%
The period is from December 29, 2021 to December 29, 2033. From January
2022, each month is one period, for a total of 24 periods. The interest was
paid in each period, and the principal was repaid at one time when due.
1.76%
In thousand of New Taiwan Dollars, unless otherwise noted.
Amount
Due within one
year
Due after one
year
Total
Mortgage or
guarantee
$ 833
$ 7,501
$ 8,334
Please refer to
Note 32
5,000
45,000
50,000
Please refer to
Note 32
6,667
26,666
33,333
Please refer to
Note 32
-
33,333
33,333
Please refer to
Note 32
1,500
13,500
15,000
Please refer to
Note 32
15,022
19,161
34,183
Please refer to
Note 32
12,380
55,620
68,000
Please refer to
Note 32
6,425
3,213
9,638
None.

40,000

-

40,000
None.
$ 87,827
$ 203,994
$ 291,821
In thousand of New Taiwan Dollars, unless otherwise noted.
Amount
Due within one
year
Due after one
year
Total
Mortgage or
guarantee
$ 833
$ 7,501
$ 8,334
Please refer to
Note 32
5,000
45,000
50,000
Please refer to
Note 32
6,667
26,666
33,333
Please refer to
Note 32
-
33,333
33,333
Please refer to
Note 32
1,500
13,500
15,000
Please refer to
Note 32
15,022
19,161
34,183
Please refer to
Note 32
12,380
55,620
68,000
Please refer to
Note 32
6,425
3,213
9,638
None.

40,000

-

40,000
None.
$ 87,827
$ 203,994
$ 291,821
In thousand of New Taiwan Dollars, unless otherwise noted.
Amount
Due within one
year
Due after one
year
Total
Mortgage or
guarantee
$ 833
$ 7,501
$ 8,334
Please refer to
Note 32
5,000
45,000
50,000
Please refer to
Note 32
6,667
26,666
33,333
Please refer to
Note 32
-
33,333
33,333
Please refer to
Note 32
1,500
13,500
15,000
Please refer to
Note 32
15,022
19,161
34,183
Please refer to
Note 32
12,380
55,620
68,000
Please refer to
Note 32
6,425
3,213
9,638
None.

40,000

-

40,000
None.
$ 87,827
$ 203,994
$ 291,821
In thousand of New Taiwan Dollars, unless otherwise noted.
Amount
Due within one
year
Due after one
year
Total
Mortgage or
guarantee
$ 833
$ 7,501
$ 8,334
Please refer to
Note 32
5,000
45,000
50,000
Please refer to
Note 32
6,667
26,666
33,333
Please refer to
Note 32
-
33,333
33,333
Please refer to
Note 32
1,500
13,500
15,000
Please refer to
Note 32
15,022
19,161
34,183
Please refer to
Note 32
12,380
55,620
68,000
Please refer to
Note 32
6,425
3,213
9,638
None.

40,000

-

40,000
None.
$ 87,827
$ 203,994
$ 291,821
Due within one
year
$ 833
5,000
6,667
-
1,500
15,022
12,380
6,425

40,000
$ 87,827
Due after one
year
$ 7,501
45,000
26,666
33,333
13,500
19,161
55,620
3,213

-
$ 203,994






Please refer to
Note 32
Please refer to
Note 32
Please refer to
Note 32
Please refer to
Note 32
Please refer to
Note 32
Please refer to
Note 32
Please refer to
Note 32
None.
None.
  • 107 -

Tex Year Industries Inc.

Schedule of lease liabilities

December 31, 2022

Schedule 12
Item
Buildings
Transportation equipment
Less: Lease liabilities due
within one year
Abstract In thousand of New Taiwan Dollars.
Lease Period
Discount rate
Ending
balance
January 1, 2021 ~
October 15, 2027
1.27%~1.55% $ 2,698
April 17, 2018 ~
December 20, 2025
1.27%~1.71%
1,760
4,458

2,021
$ 2,437
In thousand of New Taiwan Dollars.
Lease Period
Discount rate
Ending
balance
January 1, 2021 ~
October 15, 2027
1.27%~1.55% $ 2,698
April 17, 2018 ~
December 20, 2025
1.27%~1.71%
1,760
4,458

2,021
$ 2,437
In thousand of New Taiwan Dollars.
Lease Period
Discount rate
Ending
balance
January 1, 2021 ~
October 15, 2027
1.27%~1.55% $ 2,698
April 17, 2018 ~
December 20, 2025
1.27%~1.71%
1,760
4,458

2,021
$ 2,437



$ 2,698
1,760
4,458
2,021
$ 2,437
  • 108 -

Tex Year Industries Inc. Schedule of operating income

January 1 to December 31, 2022

Schedule 13 In thousand of New Taiwan Dollars. In thousand of New Taiwan Dollars.
Item Amount
Hot melt adhesives $ 1,037,001
Other Glue Products 276,879
Other products 307,928
Total operating income 1,621,808
Less: sales return ( 5,955)
Net operating income $ 1,615,853
  • 109 -

Tex Year Industries Inc. Schedule of operating costs

January 1 to December 31, 2022

Schedule 14

In thousand of New Taiwan Dollars.

Item
Purchase Cost
Product in the beginning
Add: imports for the year
Transferred from work in
progress
Others
Less: End of year goods
Subtotal
Product and sales cost
Raw materials at the beginning
of the year
Add: imports for the year
Others
Less: Raw materials at the end
of the year
Direct sale of raw materials
Transfer out to commodity
Raw materials consumed
during the year
Direct manual
Manufacturing Costs
Add: Semi-finished products at
the beginning of the year
Materials purchased this year
Reduction: Semi-finished
products for sale
Transfer Fees and Others
Semi-finished products at the
end of the year
Manufacturing Cost
Finished products at the
beginning of the year
Add: imports for the year
Amount
$ 29,378
308,998
4,017
339
(
33,344)

309,388
92,967
818,613
567
(
74,464 )
(
122,839 )
(
4,017)
710,827
36,260
112,945
16,838
100
(
2,716 )
(
2,352 )
(
12,777)
859,125
64,678
52,809

(Continue)

  • 110 -

(Continue)

Item
Others
Less: Transfer to expenses and
others
Finished products at the end of
the year
Cost of goods sold of
finished goods
Add: raw materials for sale
Semi-finished products for sale
Impairment loss on
non-financial assets
Cost of goods sold adjustments
Less sharing of manufacturing
costs
Less: Deprocessing
Inventory surplus
Subtotal
Operating cost
Amount
598
(
6,404 )
(
74,387)
896,419
122,839
2,716
10,271
1,199
6,727
( $ 1,038 )
(
895)
1,038,238
$ 1,347,626
  • 111 -

Tex Year Industries Inc.

Schedule of manufacturing costs

January 1 to December 31, 2022

Schedule 15 In thousand of New Taiwan Dollars.

Item
Salary Expenses
Depreciation
Processing Fee
Utilities, fuel costs
Consumable expenses
Others (Note)
Total
Amount


$ 30,968
27,577
15,757
13,813
7,643
17,187
$ 112,945

Note: The balance of each account does not exceed 5% of the balance of this account.

  • 112 -
Schedule 16
Item
Salary Expenses
Shipping Fee
Import and
export
expenses
Insurance
premium
Depreciation
expenses
Others (Note)

Total
Tex Year Industries Inc.
Schedule of operating expenses
January 1 to December 31, 2022
In thousand of New Taiwan Dollars.
Marketing
expenses
Administrative
expenses
Research and
development
expenses
Total
$ 59,954
$ 42,363
$ 33,177 $ 135,494
28,478
223
70
28,771
9,058
-
-
9,058
6,762
4,069
3,132
13,963
2,364
4,381
4,013
10,758
37,713

24,903

7,516

70,132
$ 144,329
$ 75,939
$ 47,908
$ 268,176
Tex Year Industries Inc.
Schedule of operating expenses
January 1 to December 31, 2022
In thousand of New Taiwan Dollars.
Marketing
expenses
Administrative
expenses
Research and
development
expenses
Total
$ 59,954
$ 42,363
$ 33,177 $ 135,494
28,478
223
70
28,771
9,058
-
-
9,058
6,762
4,069
3,132
13,963
2,364
4,381
4,013
10,758
37,713

24,903

7,516

70,132
$ 144,329
$ 75,939
$ 47,908
$ 268,176
Tex Year Industries Inc.
Schedule of operating expenses
January 1 to December 31, 2022
In thousand of New Taiwan Dollars.
Marketing
expenses
Administrative
expenses
Research and
development
expenses
Total
$ 59,954
$ 42,363
$ 33,177 $ 135,494
28,478
223
70
28,771
9,058
-
-
9,058
6,762
4,069
3,132
13,963
2,364
4,381
4,013
10,758
37,713

24,903

7,516

70,132
$ 144,329
$ 75,939
$ 47,908
$ 268,176








$ 135,494

28,771

9,058

13,963

10,758
70,132
$ 268,176

Note: The balance of each account does not exceed 5% of the balance of this account.

  • 113 -

Tex Year Industries Inc.

Summary of employee benefits, depreciation and amortization expenses incurred during the year by function

2022 and 2021

Schedule 17 In thousand of New Taiwan Dollars.

Employee benefit
expenses
Salary expense

Labor and health
insurance
expenses
Pension Costs
Directors'
remuneration
Others
Employee
benefit expenses

Depreciation expenses
Amortization expenses
2022 Total
$ 187,929

18,185

9,570

2,085

8,977

$ 226,746

$ 38,335

$ 3,400
2021
Business
Cost
$ 60,672
6,665
2,679
-

3,216

$ 73,232

$ 27,577

$ 129
Business
Expenses
$ 127,257

11,520

6,891

2,085

5,761

$ 153,514

$ 10,758

$ 3,271
Business
Cost
$ 59,592

6,887

2,699

-

3,442

$ 72,620

$ 24,779

$ 133
Business
Expenses
$ 122,891

11,206

6,601

1,275

6,434

$ 148,407

$ 10,259

$ 2,271
Total







































$ 182,483

18,093

9,300

1,275

9,876
$ 221,027
$ 35,038
$ 2,404
  1. The number of employees for the year and the previous year were 225 and 235, respectively, of which the number of directors who were not also employees was 9 and 6, respectively.

  2. The average employee benefit expense of the current year is NT$1,040 thousand; the average employee benefit expense of the previous year was NT$960 thousand.

  3. The average employee salary cost of the current year is NT$870 thousand; the average employee salary cost of the previous year is NT$797 thousand.

  4. The average employee salary cost adjustment of the current year is an increase of 9.2%.

  5. The supervisor's remuneration of the current year is NT$100 thousand, and the supervisor's remuneration in the previous year was NT$225 thousand.

  6. The Company sets salary standards for its managers and employees with reference to market conditions, the Company's operating conditions and organizational structure, and adjusts them as necessary in light of market salary dynamics, changes in the overall economic and industrial climate, and government regulations, without regard to age, gender, race, religion, political affiliation, or marital status. In order to motivate employees and management team, the Company's Articles of Incorporation stipulate that if there is any remaining balance of the Company's pre-tax income before the distribution of employees' remuneration and directors' and supervisors' remuneration to cover losses, 1% to 10% of the employees' remuneration and no more than 3% of the directors' and supervisors' remuneration should be appropriated. Employee compensation is paid in stock or cash to employees of the subordinate companies who meet the required conditions.

  7. 114 -