AI assistant
technotrans SE — Interim / Quarterly Report 2018
May 8, 2018
431_ip_2018-05-08_aff50671-0ee2-46b4-bf34-071a6a81918b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Presentation of the results for the 1. Quarter 2018
May 8, 2018
FINANCIAL YEAR 2018
Highlights of Q1 2018
- ›
- ›
›
›
- ›
- ›
Business performance / key figures Q1 2018
| in million € | Q1 2017 |
Q1 2018 |
Δ |
|---|---|---|---|
| Revenue | 52.8 | 54.1 | 3% |
| EBITDA | 5.5 | 5.8 | 5% |
| EBIT | 4.3 | 4.5 | 5% |
| EBIT-margin (%) | 8.2% | 8.4% | |
| EBT | 4.2 | 4.4 | 6% |
| Net profit for period | 3.1 | 3.2 | 2% |
| Earnings per share (€) | 0.45 | 0.46 | |
| Free cash flow | 2.7 | 2.6 | -2% |
| Dec. 31, 2017 | March 31, 2018 | ||
| Equity | 69.8 | 72.9 | 4% |
| Equity ratio (%) | 55.7% | 55.8% | |
| Net dept | 9.3 | 7.1 | -24% |
| Ø employees (FTE) | 1,132 | 1,188 | 5% |
- › Successful start
- › technotrans remains on growth course
- › Good basis for achieving the annual targets
The financial year 2018 by quarters
2017 2018
Turnover development 2017/2018 quarters (in million €)
EBIT-development 2017/2018 quarters (in million €)
TURNOVER AND EBIT BY QUARTERS
Revenue 3M 2017/2018:
yoy revenue + 2.5 percent
EBIT 3M 2017/2018:
€ 4.5 million (previous year € 4.3 million), EBIT margin reached 8.4 percent (previous year 8.2 percent)
The financial year 2018 by segments
2.3 2.3 2.2 2.5 2.3 2.0 1.8 2.3 2.1 2.2 Q1/17 Q2/17 Q3/17 Q4/17 Q1/18 EBIT-development 2017/2018 quarters (in million €)
TURNOVER AND EBIT BY SEGMENTS
Technology (72.3 %)
- revenue growth +4.0 % (yoy) / +12.9 % (qoq)
- rate of return for the segment = 5.7 % (previous year: 5.2%)
Services (26.7 %)
- revenue growth + 1.3 % (yoy)
- rate of return for the segment = 15.8 % (previous year 16.0%)
Key figues at a glance Q1 2017/2018
| Earning figures (in million €) |
Q1 2017 |
Q1 2018 |
Δ in % |
|---|---|---|---|
| Revenue | 52.8 | 54.1 | 2.5 |
| EBITDA | 5.5 | 5.8 | 4.5 |
| EBIT | 4.3 | 4.5 | 4.8 |
| EBIT-margin | 8.2 % | 8.4 % | |
| Net profit for the period * | 3.1 | 3.2 | 2.4 |
| EPS | 0.45 | 0.46 | 2.6 |
| Balance sheet figures (in million €) |
31.12. 2017 |
31.12. 2018 |
Δ in % |
|---|---|---|---|
| Balance sheet total | 125.3 | 130.6 | 4.2 |
| Equity | 69.8 | 72.9 | 4.5 |
| Equity ratio | 55.7 % | 55.8 % | |
| Net debt | 9.3 | 7.1 | -24.0 |
| Cash and cash equivalents |
14.8 | 16.7 | 13.0 |
* Profit attributable to technotrans AG shareholders
| Cashflow key figures (in million €) |
Q1 2017 |
Q1 2018 |
Δ in % |
|---|---|---|---|
| Net Cash from operating activities |
3.0 | 3.1 | 1.2 |
| CF from investing activities |
-0.3 | -0.4 | 25.1 |
| CF from financing activities |
-0.7 | -0.3 | |
| Free Cash Flow | 2.7 | 2.6 |
| Other key | Q1 | Q1 | Δ |
|---|---|---|---|
| figures | 2017 | 2018 | in % |
| Employees FTE (av.) |
1,096 | 1,188 | 8.4 |
technotrans makes successful start to new financial year
BUSINESS MODEL
The group of companies
- Leading system supplier with the core competence of liquid technology
- Customer-specific solutions for temperature control/cooling, filtration as well as pumping and spraying technology for/with fluids
- Extensive range of individual services world-wide
The business model / reporting segments
Technology (956 employees)
- Established system and development partner in mechanical and plant engineering
- World market leader in print
- Full-liner for cooling and temperature control solutions in the laser industry
- Innovative solutions in the plastics processing industry (gwk)
- Innovation partner for new technological applications in growth markets
Services (373 employees)
- High service component assures customer satisfaction in all markets
- Steadily growing installed base safeguards future revenue and profit
- Virtually no cyclical business
Segment Technology - Markets
Printing industry Laser industry Stamping and
forming technology
Tooling industry
E-mobility Medical and scanner technology
Plastic processing industry
Printing industry
- For all printing presses Sheet-fed offset, digital printing, web offset, newspaper printing, flexographic printing
- Applications from dampening solution preparation, cooling/temperature control of rollers, print heads, inks, process air, electronics, central water cooling, filtration, ink supply, varnish and water preparation to spray dampening systems
- Characterised by practical details, coordinated components, innovation leader
Laser Industry
- Cooling systems for laser applications Diode, fibre and CO2 lasers (full-liner in laser cooling)
- Meeting specialised requirements Energy-efficient, resource-saving chillers
- Broad range Performance ranging from 0.3 kW for diode lasers to 300 kW for high cooling performances for CO2 lasers
Stamping and forming technology
- Lubrication systems Blanks, coils, automatic punching presses and small applications
- New generation Precise, economical oil coating without interference from spray mist
- Customer-specific Highly flexible, easily adapted solution for contactless, exact application of oils and aqueous solutions
Tooling industry
Peripherals for machine tools Performance cooling, precision cooling all the way to intelligent reference-led temperature control
Cooling for
main and counter spindle motors, torque motors, linear drives, electrical control cabinets and machine beds
Characterised by
high reliability and control precision, compact installation area, ease of operation, configurable for all requirements
Electric mobility
- Road and rail vehicles Development and volume production of cooling systems for mobile lithium-ion batteries
- Stationary energy storage devices and quick-charging stations
Conception of customer-specific cooling systems for stationary lithium-ion batteries
High power charging (HPC) Active and passive cooling with cooling modules for charging leads and quickcharging points
Medical and scanner technology
Reliable cooling and temperature control devices for modern imaging diagnostics in medicine (CT, MRT) and lab technology
Tailormade solutions
for baggage scanners in airport security to enable frictionless operations and smooth processes
Based on
modularity, flexibility, reliability and newly developed components from leading manufacturers
Plastics processing industry
For all areas
Injection moulding, extrusion, pressing, blow moulding, casting, foaming, coating, thermoforming, rubber
- Custom solutions as the standard with leading, innovative technology
- Competitive edge thanks to maximum energy efficiency with perfectly coordinated temperature control and cooling
Segment Services - Products
The service offered by technotrans goes far beyond the repair and maintenance of its equipment and system solutions
... on a worldwide scale!
Customer Service Support
Spare parts service
Fullservice for technical documentation (gds)
In-house Repair On-Site Project Management
Global service
- 17 locations worldwide with engineers and parts stores
- 24/7 customer support with parts shipment according to the "follow the sun" principle
- Over 160 service engineers deployed at customers
- Maintenance of over 150,000 devices worldwide
Technical documentation
- Reducing costs in technical authoring
- Raising efficiency through use of an editorial system
- Increasing quality with terminology management and controlled language
- Legal certainty and customer satisfaction optimised by professionally compiled documentation, specialist translations, consultancy and training
Worldwide presence / 19 Sites
STRATEGY AND OUTLOOK
Long-term growth strategy
Our growth potential comes from tapping into new industries and applications, expanding our international customer base and capitalising on cross-selling effects in the various areas of business. Developing new products through technological innovation and providing customer-specific solutions that are based on standard platforms are also part of our strategy. Our growth-oriented measures in addition include the acquisition of complementary business areas, technologies or products.
Guidance and Outlook for 2018
Also for 2018 technotrans is aiming to grow faster than the market
| 2017 | Outlook 2018 | |
|---|---|---|
| Revenue | € 205.1 million | € 212 - 220 million |
| Technology | € 147.6 million | € 153 - 159 million |
| Services | € 57.5 million | € 59 - 61 million |
| EBIT | € 17.4 million 8.5% |
€ 18 - 20 million 8.5% - 9.0% |
| Technology | 5.5% | > 5.5% |
| Services | 16.3% | > 15.5% |
| Free Cashflow | 0.2 | positive |
Business development since 2009
Growing profitability
technotrans in figures
Free Cash Flow 0.4 2.4 6.3 3.6 13.2 -3.4 4.8 8.5 -12.6 0.2 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 -16 -12 -8 -4 0 4 8 12 16 million € million €
Net debt
Consolidated Balance Sheet as of March 31, 2018
| ASSETS | 31.03.2018 | 31.12.2017 |
|---|---|---|
| T€ | T€ | |
| Non-current assets | ||
| Property, plant and equipment | 24,852 | 25,477 |
| Goodw ill |
23,144 | 23,144 |
| Intangible assets | 6,714 | 6,888 |
| Other financial assets | 183 | 231 |
| Deferred tax | 2,027 | 2,034 |
| 56,920 | 57,774 | |
| Current assets | ||
| Inventories | 29,135 | 26,589 |
| Trade receivables | 24,607 | 24,182 |
| Income tax receivable | 83 | 83 |
| Other financial assets | 996 | 596 |
| Other assets | 2,084 | 1,285 |
| Cash and cash equivalents | 16,728 | 14,798 |
| 73,633 | 67,533 | |
| Total assets | 130,553 | 125,307 |
| EQUITY AND LIABILITIES | 31.03.2018 | 31.12.2017 |
|---|---|---|
| T€ | T€ | |
| Equity | ||
| Issued capital | 6,908 | 6,908 |
| Capital reserve | 19,097 | 19,097 |
| Retained earnings | 49,988 | 37,797 |
| Other reserves | -6,535 | -6,440 |
| Net profit for the period | 3,191 | 12,191 |
| Total equity attributable to technotrans AG shareholders |
72,649 | 69,553 |
| Non-controlling interests in equity | 211 | 197 |
| 72,860 | 69,750 | |
| Non-current liabilities | ||
| Borrow ings |
18,086 | 19,187 |
| Provisions | 1,230 | 1,206 |
| Other financial liabilities | 1,070 | 1,073 |
| Deferred tax | 1,765 | 1,833 |
| 22,151 | 23,299 | |
| Current liabilities | ||
| Borrow ings |
4,639 | 3,837 |
| Trade payables | 8,272 | 6,062 |
| Prepayments received | 4,655 | 5,805 |
| Provisions | 9,880 | 9,769 |
| Income tax payable | 3,801 | 3,203 |
| Other financial liabilities | 1,170 | 1,285 |
| Other liabilities | 3,125 | 2,297 |
| 35,542 | 32,258 | |
| Total equity and liabilities | 130,553 | 125,307 |
Consolidated income statement
| 1.1.-31.3. | 1.1.-31.3. | |
|---|---|---|
| 2018 | 2017 | |
| T€ | T€ | |
| Revenue | 54,130 | 52,786 |
| of w hich Technology |
39,680 | 38,143 |
| of w hich Services |
14,450 | 14,643 |
| Cost of sales | -36,805 | -34,944 |
| Gross profit | 17,325 | 17,842 |
| Distribution costs | -6,385 | -6,740 |
| Administrative expenses | -4,853 | -4,785 |
| Development costs | -1,940 | -1,763 |
| Other operating income | 978 | 681 |
| Other operating expenses | -601 | -917 |
| Earnings before interest and taxes (EBIT) | 4,524 | 4,318 |
| Financial income | 2 | 0 |
| Financial charges | -107 | -152 |
| Financial result | -105 | -152 |
| Profit before tax | 4,419 | 4,166 |
| Income tax expense | -1,214 | -1,035 |
| Net income for period | 3,205 | 3,131 |
| Earnings per share (€) | ||
| basic/diluted | 0.46 | 0.45 |
Consolidated cash flow statement
31.03.2018 31.03.2017
31.03.2018 31.03.2017
| T€ | T€ | T€ | T€ | ||
|---|---|---|---|---|---|
| Cash flow from operating activities | Cash flow from investing activities | ||||
| Net income for period | 3,205 | 3,131 | Cash payments for investments in property, plant and equipment | -624 | -444 |
| Adjustments for: | and in intangible assets | ||||
| Depreciation and amortisation | 1,262 | 1,219 | Cash inflow /outflow for the acquisition of consolidated companies |
0 | 0 |
| Income tax expense | 1,215 | 1,035 | |||
| Gain (-)/loss (+) on the disposal of property, plant and equipment | -50 | -68 | Earn-Out Termotek/KLH | 0 | 0 |
| Foreign exchange losses (+) / gains (-) | 321 | -32 | Proceeds from the sale of property, plant and equipment | 206 | 110 |
| Financial income | - 2 |
0 | Net cash used for investing activities | -418 | -334 |
| Financial result | 106 | 152 | |||
| Cash flow from operating activities | Cash flow from financing activities | ||||
| before working capital changes | 6,057 | 5,437 | Cash from taking up current and non-current loans | 622 | 0 |
| Change in: | Cash payments from the repayment of loans | -921 | -705 | ||
| Inventories | -1,623 | -4,873 | Distributions to investors | 0 | 0 |
| Receivables and other assets | -2,546 | -1,281 | Net cash used in financing | -299 | -705 |
| Other non-current assets | 54 | 339 | activities | ||
| Liabilities and prepayments received | 1,975 | 4,089 | |||
| Provisions | 134 | 384 | Net increase/decrease in cash and cash equivalents | 2,344 | 1,987 |
| Cash from operating activities | 4,051 | 4,095 | Cash and cash equivalents at start of period | 14,798 | 23,929 |
| Net effect of currency translation in cash and cash equivalents | -414 | 0 | |||
| Interest income | 2 | 0 | Cash and cash equivalents at end of period | 16,728 | 25,916 |
| Interest paid | -106 | -152 | |||
| Income taxes paid / income tax rebates | -885 | -917 | |||
| Net cash from operating activities | 3,062 | 3,026 |
Overview of technotrans shareholder base
| - Geriili ivv | ||
|---|---|---|
| $\blacksquare$ Oinctif Small Cr |
- Ojectif Small Cap
- Midlin NV
- LOYS AG
- Union Investment Privatfonds GmbH
- Universal-Investment GmbH
| KEY DATA SHARE |
|
|---|---|
| ISIN/Code | DE000A0XYA7/AOXGA |
| establishment/IPO | 1970/1998 |
| financial year | 01.01. – 31.12. |
| share capital |
6,907,665.00 |
| number of shares |
6,907,665 |
| stock markets |
XETRA, Frankfurt |
| designated sponsors |
Bankhaus Lampe, equinet Bank, ODDO SEYDLER |
| index | Prime Standard |
› market capitalisation: as of March 3, 2018 EUR 300.5 million
Share performance and analysts´ estimates
Share performance January 1, 2017 – March 3, 2018 Research
Dividend €-Cent
| 2017-05-04 | Bankhaus Lampe buy |
Gordon Schönell price target € 54.00 |
||
|---|---|---|---|---|
| 2017-11-14 | equinet Bank neutral |
Winfried Becker price target € 45.70 |
||
| 2018-03-15 | Warburg Research buy |
Eggert Kuls price target € 54.30 |
||
| 2018-03-14 | Hauck + Aufhäuser buy |
Henning Breiter price target € 54.00 |
||
| 2018-01-11 | HSBC reduce |
Richard Schramm price target € 43.00 |
||
| 2018-03-08 | ODDO BHF neutral |
Michael Junghans price target € 44.00 |
||
| Financial Calendar | ||||
| 2018-05-18 | Annual Shareholder Meeting 2018 |
2018-08-07 Interim Financial Report 1-6/2018
2018-11-06 Quarterly Communication 1-9/2018
Management
Dirk Engel
- Chief Financial Officer, Spokesman of the Board (DOB 1967)
- Head of finance and accountancy since 2004, Board of Management member since 2006
- Responsible for Finance & Administration
Hendirk Niestert
- Member of the Board (DOB 1975)
- Joined technotrans in 2007, at last service director worldwide and Board of Management member since February 2018
- Responsible for Sales, Service & Quality Management
Henry Brickenkamp
- Member of the Board (DOB. 1968)
- Sales director since 2005, Board of Management member since 2006
- Responsible for Products & Markets
Investment Highlights
Why investing in technotrans shares is an attractive proposition:
- You are investing in a successful business model designed for the long term, from a German mid-cap business.
- You are investing in a strategy, that targets a steady development in value and healthy profits.
- You are investing in innovation and enterprise-led growth in an international environment.
- You participate in new trends and new technologies.