Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Syn Interim / Quarterly Report 2023

Aug 29, 2023

2210_rns_2023-08-29_28dd2305-843b-4743-8935-dd5da81840f1.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Sýn hf.
Condensed Consolidated Interim Financial Statement
1 January to 30 June 2023

img-0.jpeg

Sýn hf. Suðurlandsbraut 8 108 Reykjavík kt. 470905-1740


Table of contents

Page

Endorsement and Statement by the Board of Directors and the CEO 3
Key figures 5
Review Report on Interim Financial Information 6
Income Statement and Statement of Comprehensive income 7
Statement of Financial Position 8
Statement of Changes in Equity 9
Statement of Cash Flow 10
Notes 11
Appendices:
Quarterly Statements 15


Report by the Board of Directors and CEO

Sýn hf. is a fully comprehensive communications and media provider. The Company operates various of the most powerful media platforms in Iceland such as Stöð 2, Stöð 2 +, Stöð 2 Sport, Bylgjan Radio, Visir.is, FM957, the X and other well-known media. The Company provides individuals, companies, institution and public bodies with all the core aspects of communication services under the brand of Vodafone Iceland and its subsidiary Endor. The Company works in close global co-operation with Vodafone Group, which is one of the largest multinational communication companies in the world.

The Consolidated Condensed Interim Financial Statements contains the Interim Financial Statements of Sýn hf., the Interim Financial Statements of the Company's subsidiary Endor ehf. and a share in the joint operation of Sendafélagið ehf, which are referred to combined as "the Group". These Consolidated Condensed Interim Financial Statements have been prepared in accordance with IAS 34, as adopted by the European Union and additional requirements in the Icelandic Financial Statement Act. The Condensed Interim Financial Statements of the Group from 1 January to 30 June 2023 have been reviewed by the Company's auditors.

First half year results

According to the Income Statement, revenue from goods sold and service provided amounts to ISK 11,493 million. Profit for the period amounts to ISK 483 million. According to the Statement of Financial Position, assets of the Company amounts to ISK 32,391 million. The equity position at the end of the period on 30 June 2023 amounts to ISK 8,723 million. There of share capital amounts to ISK 2,510 million. The equity ratio at period end is 26.93%.

The company's revenue decreased by 1.7% for the first six months of the year compared to the same period in the previous year. Adjusting for irregular revenue in the first half of 2022, there is a revenue growth of 6.5%. There is improved growth in advertising and roaming revenue as well as Endor's operational revenue. The margin ratio increases between periods by 3% and operating cost has not increased during the first six months. There is a transfer of costs between operating cost and cost of goods sold due to the user services agreement with Endor. Operating profit increases from ISK 723 million to ISK 1,002 million between periods, an increase of 39%.

Reduction of share capital

On 17 February, the Board of Directors decided to finish the buyback program that started 7 November 2022. The same day a reverse share offering was carried out, ending on 20 February. In the reverse share offering the Company bought 13,559,322 shares for ISK 800 million. At the end of first quarter the company owned a total of 17,375,208 of own shares, 6.47% of issued share capital. At the Company's general meeting on 17 March, the board's proposal to reduce the share capital in accordance with the number of own shares was approved. After the reduction on 19 April, the number of issued shares in the Company are 251,001,754. In addition there was a dividend payment of ISK 281 million, made on 5 April.

Sale of core network

Purchase agreement for Ljósléiðarinn's purchase of Sýn's core network and a long-term service agreement between the companies was signed on the 20th of December 2022. The purchase price will be received in instalments and the amount will be paid in full no later than 12 months after the delivery of the sold assets. The purchase price is ISK 3,000 million and capital gain from the sale is ISK 2,436 million, which will be fully entered into the company's books upon delivery. The sale is expected to reduce annual investment requirements by ISK 120 million and annual operation cost by more than ISK 100 million.

The agreement is currently under review by the Icelandic Competition Authorities.

Purchase of Já hf.

Sýn hf. has reached an agreement on the purchase of 100% share capital of Njála, the parent company of Já hf. which operates the website ja.is. According to the purchase agreement, Já hf. was to sell its subsidiary GI Rannsóknir, which manages Gallup's operation in Iceland, to a third party before the sale is delivered. This sale is well under way.

The purchase agreement is currently under review by the Icelandic Competition Authorities.

Statement

According to the best knowledge of the Board of Directors and the CEO, these Consolidated Condensed Interim Financial Statement of Sýn hf. are prepared and presented in accordance with International Financial Reporting Standards for Interim Financial Reporting, IAS 34, as adopted by the EU and additional requirements in Icelandic laws and regulations for listed companies. It is the Board of Directors and CEO opinion that these Consolidated Condensed Interim Financial Statements give a true and fair view of the financial performance of the Group for the six month period ended on June 30th 2023, its financial position as of June 30th 2023 and the Group's cash flows for the period.

Consolidated Condensed Interim Financial Statement of Sýn hf. 30. June 2023
Amounts are in ISK millions.


Report by the Board of Directors and CEO, continued

The Board of Directors and the CEO of Sýn hf. have today discussed the Consolidated Condensed Interim Financial Statements of the Group for the period from January 1st to June 30th 2023 and confirm them by means of their signatures.

Reykjavík, 29 August 2023

Board of Directors

Jón Skaftason, Chairman of the Board
Rannveig Eir Einarsdóttir, Vice Chairman of the Board.
Hákon Stefánsson
Páll Gíslason
Salóme Guðmundsdóttir

CEO

Yngvi Halldórsson

Consolidated Condensed Interim
Financial Statement of Sýn hf. 30. June 2023
Amounts are in ISK millions.


Key figures

| | 2023
Q2 | 2022
Q2 | 2023
6M | 2022
6M |
| --- | --- | --- | --- | --- |
| Financial information | | | | |
| Revenue | 5.632 | 6.009 | 11.493 | 11.691 |
| Operating profit (EBIT) | 574 | 322 | 1.002 | 723 |
| EBITDA for the period | 1.583 | 1.607 | 3.080 | 3.317 |
| Profit before tax | 277 | 96 | 496 | 355 |
| Profit for the period | 269 | 66 | 483 | 273 |
| Profit per share | 1,07 | 0,12 | 1,75 | 0,79 |
| Investments | 686 | 454 | 1.246 | 740 |
| Investments in broadcasting license rights | 414 | 555 | 975 | 1.086 |
| Free cash flow | 272 | 800 | 325 | 1.284 |
| Cash generated by operations | 1.094 | 1.580 | 2.014 | 2.688 |
| | 30.06.
2023 | 31.03.
2023 | 31.12.
2022 | 30.06.
2022 |
| Net interest bearing debt | 17.899 | 17.546 | 16.226 | 15.605 |

Consolidated Condensed Interim

Financial Statement of Sjn hf. 30. June 2023

Amounts are in ISK millions.


Review Report on Interim Financial Information

To the Board of Directors and Shareholders of Sýn hf.

We have reviewed the accompanying Consolidated Condensed Interim Statement of financial position of Sýn hf. and its subsidiaries (the "Group") as of 30 June 2023 and the related Consolidated Interim Income Statement, Consolidated Interim Statement of Comprehensive Income, Consolidated Interim Statement of changes in equity and Consolidated Interim Statement of cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory notes.

The board of directors and CEO is responsible for the preparation and fair presentation of this interim financial information in accordance with International Financial Reporting Standards for Interim Financial Reporting, IAS 34, as adopted by the EU and additional requirements in the Icelandic Financial Statement Act

Auditor's Responsibility

Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements, ISRE 2410. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information does not give a true and fair view of the financial position of the Group as at 30 June 2023, and of its financial performance and its cash flows for the six-month period then ended in accordance with International Financial Reporting Standards for Interim Financial Reporting, IAS 34, as adopted by the EU and additional requirements in the Icelandic Financial Statement Act.

Reykjavík, 29 August 2023

Deloitte ehf.

Þorsteinn Pétur Guðjónsson
State Authorized Public Accountant

Steina Dröfn Snorradóttir
State Authorized Public Accountant

Consolidated Condensed Interim
Financial Statement of Sýn hf. 30. June 2023


Income statement and statement of Comprehensive income

1 January to 30 June 2023

Notes 2023 Q2* 2022 Q2* 2023 6M 2022 6M
Revenue from sales of goods and services 5 5.632 6.009 11.493 11.691
Cost of sales 6 ( 3.540) ( 4.124) ( 7.331) ( 7.790)
Gross profit 2.092 1.885 4.161 3.901
Operating expense 7 ( 1.518) ( 1.563) ( 3.159) ( 3.178)
Operating profit 574 322 1.002 723
Finance income 7 9 26 30
Finance expense ( 297) ( 248) ( 572) ( 469)
Net exchange rate differences ( 6) 13 40 71
Net financial expense ( 296) ( 226) ( 506) ( 368)
Profit before tax 277 96 496 355
Income tax ( 8) ( 30) ( 13) ( 82)
Profit for the period 269 66 483 273
Items that may subsequently be reclassified to profit or loss
Translation difference ( 1) ( 35) ( 18) ( 61)
Profit for the period 268 31 465 212
Profit per share 1,07 0,12 1,75 0,79

*Quarterly information has not been reviewed by auditors.
Notes on pages 11 to 14 are an integral part of these Consolidated Condensed Interim Financial Statements.

Consolidated Condensed Interim
Financial Statement of Sjn hf. 30. June 2023
Amounts are in ISK millions.


Statement of Financial Position

30 June 2023

Notes 30.6.2023 31.12.2022
Non-current assets
Right-of-use assets 8.212 8.620
Property, plant and equipment 3.105 2.866
Goodwill 8.893 157
Other intangible assets 4.515 8.906
Long term lease receivables 153 4.389
Shares in other companies 9 185 185
Deferred tax asset 145 158
Total non-current assets 25.208 25.281
Current assets
Broadcasting license rights 1.738 1.809
Inventories 1.028 559
Trade receivables and other short term receivables 10 3.124 3.650
Cash and cash equivalents 729 2.063
Total current assets 6.620 8.081
Assets classified for sale 12 564 564
Total assets 32.391 33.926
Equity
Share capital 2.510 2.668
Statutory reserves 629 806
Other reserve 168 129
Retained earnings 5.417 5.866
Total equity 8.724 9.469
Non-Current liabilities
Interest bearing debt 4.623 4.801
Lease liabilities 11.605 11.820
Total non-current liabilities 16.228 16.621
Current liabilities
Interest bearing debt 1.276 373
Lease liabilities 1.124 1.295
Accounts payable and other short term liabilities 11 5.039 6.168
Current liabilities 7.439 7.836
Total liabilities 23.667 24.457
Total equity and liabilities 32.391 33.926

Notes on pages 11 to 14 are an integral part of these Consolidated Condensed Interim Financial Statements.

Consolidated Condensed Interim
Financial Statement of Sjn hf. 30. June 2023
Amounts are in ISK millions.


Statement of Changes in Equity

1 January to 30 June 2023

Share Capital Statutory reserve Translation difference Reserve Retained earnings Total equity
1.1. to 30.6.2022
Total Equity 1.1.2021 2.964 2.465 49 20 5.037 10.535
Loss for the period - - - - 273 273
Translation difference - - ( 61) - - ( 61)
Comprehensive Income 0 0 ( 61) 0 273 212
Translation diff. exported ( 280) ( 1.580) ( 1.860)
Profit of associate in excess of dividend received - - - 22 ( 22) 0
Total Equity 30.6.2022 2.684 885 ( 12) 42 5.288 8.887

1.1. to 30.6.2023

Total Equity 1.1.2022 2.668 806 50 79 5.866 9.469
Profit for the period - - - - 483 483
Translation difference - - ( 18) - - ( 18)
Comprehensive Income 0 0 ( 18) 0 483 465
Own shares purchased ( 158) ( 772) - - - ( 930)
Paid dividends - - - - ( 281) ( 281)
Transfer to statutory reserve due to own shares purchased - 595 - - ( 595) 0
Profit of associate in excess of dividend received - - - 57 ( 57) 0
Total Equity 30.6.2023 2.510 629 32 136 5.417 8.724

During the first half of the year the Company bought 15,762,322 shares for ISK 930 million. Before the purchase the Company owned 1,612,886 shares. On 19 April, the share capital was reduced in accordance with the number of own shares and after the reduction the number of issued shares in the company are 251,001,754.

At the Company's general meeting on 17 March, a dividend payment of ISK 300 million was approved. With regards to own shares, a dividend payment of ISK 281 million was made on 5 april.

Notes on pages 11 to 14 are an integral part of these Consolidated Condensed Interim Financial Statements.

Consolidated Condensed Interim Financial Statement of Sjn hf. 30. June 2023
Amounts are in ISK millions.


Statement of Cash Flow

1 January to 30 June 2023

Notes 2023 Q2 2022 Q2 2023 6M 2022 6M
Profit for the period 269 66 483 273
Adjustment for non-cash items:
Gain on sale of assets 0 0 0 (2)
Depreciation and amortization 8 1.010 1.285 2.078 2.594
Net financial expense 296 226 506 368
Income tax 8 30 13 82
Cash generated from operating activities 1.583 1.607 3.080 3.315
Change in working capital:
Change in inventories (60) (128) (323) (221)
Change in operating assets 230 297 588 1.893
Change in operating liabilities (380) 34 (800) (1.873)
Cash generated by operations before interest and tax 1.373 1.810 2.545 3.114
Interest income received 7 9 26 30
Interest expense paid (286) (241) (558) (456)
Income taxes paid 0 2 0 0
Cash generated by operations 1.094 1.580 2.014 2.688
Investment activities
Investment in shares of other companies 9 0 (1) 0 (6)
Investment in property, plant and equipment (419) (251) (731) (419)
Investment in intangible assets (267) (203) (514) (321)
Investment in broadcasting license rights (414) (555) (975) (1.086)
Proceeds from sale of fixtures and equipment 0 0 0 2
Investment activities (1.101) (1.010) (2.220) (1.830)
Financial activities
Instalment of interest bearing debts (85) (119) (217) (237)
Change in revolving credit facility 822 0 942 (40)
Instalment of lease liabilities (320) (288) (638) (672)
Purchased own shares (0) 0 (930) (1.860)
Paid dividends (281) 0 (281) 0
Financial activities 136 (407) (1.123) (2.809)
Change in cash and cash equivalents 129 163 (1.329) (1.951)
Cash and cash equivalents at the beginning of the period 603 2.093 2.063 4.214
Effect of exchange rate changes on cash held (4) (4) (5) (11)
Cash and cash equivalents at the end of the period 729 2.252 729 2.252

Notes on pages 11 to 14 are an integral part of these Consolidated Condensed Interim Financial Statements.

Consolidated Condensed Interim
Financial Statement of Sjn hf. 30. June 2023
Amounts are in ISK millions.


Notes

1. The Company

Sýn hf. (“the Company”) is an Icelandic limited liability company. The address of its registered office is Sudurlandsbraut 8, Reykjavik. The main operation of the Company is communication and media service. The Consolidated Condensed Interim Financial Statements of the Company for the six months ended on 30 June 2023 contain the Interim Financial statements of the Company, the Company's subsidiary Endor ehf., and share in the joint operation of Sendafélagið ehf. which are referred to combined as “the Group”.

2. Summary of Significant Accounting Policies

a. Basis of accounting

These Consolidated Condensed Interim Financial Statements have been prepared in accordance with IAS 34, as adopted by the European Union and additional requirements in the Icelandic Financial Statement Act. These Consolidated Condensed Interim Financial Statements for the period from January 1st to June 30th, 2023 have been reviewed by the Company's auditors.

The Condensed Interim Financial Statements are prepared in accordance with the same accounting principles as the Financial Statements for 2022. The Condensed Consolidated Interim Financial Statements does not include all the information required for complete set of IFRS financial statements and should be read in the context of the Company's Financial Statements for 2022. The Financial Statements for 2022 can be found on the Company's website www.syn.is. and on Nasdaq Nordic; www.nasdaqomxnordic.com.

b. Critical accounting judgments and key sources of estimation uncertainty

In the application of the Company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The difference between fair value and book value of financial assets and financial liabilities is insignificant.

3. Functional and presentation currency

The Consolidated Condensed Interim Financial Statements are presented in Icelandic krona, which is the presentation currency of the Group. All amounts are rounded to the nearest million, except when otherwise indicated.

4. Segment reporting

The Group defines its segments based on internal reporting to the chief operating decision maker. Based on that the Group is defined as one operating segment.

5. Net sales

2023 2022 2023 2022
Sales of goods and service is specified as follows: Q2 Q2 6M 6M
Sales of goods 282 323 611 597
Sales of service 5.350 5.686 10.881 11.094
Total sales of goods and service 5.632 6.009 11.493 11.691
Revenue Media Broadband Mobile Fixed line
--- --- --- --- ---
1.1. to 30.6.2023
Revenue 4.393 2.204 2.445 227
1.1. to 30.6.2022
--- --- --- --- ---
Revenue 4.254 2.231 2.683 251

Consolidated Condensed Interim Financial Statement of Sýn hf. 30. June 2023
Amounts are in ISK millions.


Notes, continued:

6. Cost of sales

Cost of sales is specified as follows: 2023 2022 2023 2022
Q2 Q2 6M 6M
Cost of goods and service sold 2.151 2.577 4.494 4.636
Salaries and related expense 724 610 1.451 1.225
Capitalised work (59) (63) (115) (98)
Depreciation and amortization 724 1.000 1.501 2.027
Total cost of sales 3.540 4.124 7.331 7.790

7. Operating expense

Operating expense is specified as follows: 2023 2022 2023 2022
Q2 Q2 6M 6M
General and administrative expense 409 369 812 775
Sales and marketing expense 81 73 175 153
Salary and related expense 946 908 1.875 1.834
Capitalised work (203) (72) (280) (151)
Depreciation and amortization 285 285 577 567
Total operating expenses 1.518 1.563 3.159 3.178

8. Depreciation and amortization

2023 2022 2023 2022
Depreciation and amortization are specified as follows: Q2 Q2 6M 6M
Depreciation of fixed assets 152 223 378 442
Amortization of intangible assets 174 180 353 360
Amortization of right-of-use assets 332 284 666 596
Amortization of broadcasting license rights 352 598 681 1.196
Total depreciation and amortization 1.010 1.285 2.078 2.594

Renegotiations with key suppliers lead to lower depreciations during the year 2023.

9. Shares in other companies

Shares in associates are specified as follows: 30.6.2023 31.12.2022
Book value 1.1. 56 39
Investments during the year - 17
Book value in shares in associates total 56 56
Shares in other companies 129 129
Book value in the end of period total 185 185

Consolidated Condensed Interim Financial Statement of Sjn hf. 30. June 2023
Amounts are in ISK millions.


Notes, continued:

  1. Trade receivables and other receivables
Trade receivables and other receivables are specified as follows: 30.6.2023 31.12.2022
Trade receivables 2.885 3.314
Other receivables 281 401
Lease receivables 25 24
Allowance for trade receivables ( 66) ( 89)
Total trade receivables and other receivables 3.124 3.650
  1. Operating liabilities
Operating liabilities are specified as follows: 30.6.2023 31.12.2022
Trade payables 3.254 4.241
VAT payable 330 319
Pre-collected revenues 488 560
Accrued expense and other short-term liabilities 968 1.048
Total operating liabilities 5.039 6.168
  1. Sale of core network

Purchase agreement for Ljósléárinn's purchase of Sýn's core network and a long-term service agreement between the companies was signed on the 20th of December 2022. The payment will be received in instalments and the amount will be paid in full no later than 12 months after the delivery of the sold assets. The purchase price is ISK 3,000 million and capital gain from the sale is ISK 2,436 million, which will be fully entered into the company's books upon delivery. The agreement is currently under review by the Icelandic Competition Authorities. The sale is expected to reduce annual investment requirement by ISK 120 million and annual operation cost by more than ISK 100 million.

  1. Other matters

Sýn hf. ("company") is engaged in legal proceedings against individuals, other undertakings, and surveillance authorities concerning the Icelandic telecommunication and media market. The company recognizes obligations and/or claims due to legal proceedings in its accounts once future payments and other benefits can be assessed in a reliable manner. Due to uncertainties regarding future developments of legal proceedings, judicial decision, rulings, appeals and settlements, the outcome can lead to additional commitments and costs for the company. Below is a summary of matters that affect the interest of Sýn directly or indirectly.

Siminn v The Electronic Communications Office of Iceland (ECOI), Sýn and Gagnaveita Reykjavíkur and counterclaim

In the Supreme Court of Iceland's case no. 50/2022 (Síminn hf. against ECOI, Sýn and Gagnaveita Reykjavíkur) dispute relates to the decision of the defendant, ECOI, 10/2018 from 3 July 2018. With it, the appellant was required to pay a ISK 9 million fine for violation of Article 45(5) of the Icelandic Media Act no. 38/2011.

The decision states that the appellant's violation lasted from 1 October 2015 when the non-linear video transmission of the media provider's television content became possible only by connecting to his IPTV system and also only over the telecommunications network of the defendants, Mila hf. Ruling had been made in the District Court and the Court of Appeal, where Síminn's claim to annul the decision of ECOI had been been rejected. The Supreme Court came to the conclusion with a ruling on 31 May 2023 that the ruling of the Court of Appeal had not met requirements that had to be made for justification that for a decision on evidentiary and legal issues. The Supreme Court considered that the handling of the case by the District Court had gone outside limits in that the ruling had gone beyond the bases on which the parties had defined the case on.

The ruling of the Court of Appeal and District Court was therefore unmarked and the case was sent back to the district for legal treatment.

Consolidated Condensed Interim Financial Statement of Sýn hf. 30. June 2023

Amounts are in ISK millions.


Notes, continued:

13. Other matters, continued:

Claims for damages from Síminn hf.

In case no. E-5072/2022 the Company has claimed damages from Síminn hf. due to financial losses sustained by the Company from Síminn's violation of Art. 45(5) of the media act no. 38/2011 and the competition act no. 44/2005 or certain conditions of a settlement between Síminn hf. and the competition authorities with regard to the period of 2 December 2017 to 31 December 2019.

The Company argues that Síminn's violation of the aforementioned provision has gained Síminn hf. considerable financial advantages in the form of boosted sale of telecommunication services with comparable losses for Sýn. Síminn's actions are to be considered culpable and unlawful and the company's loss is a likely result thereof. The claim is based on a court appointed assessor's report, dated 3 August 2022 as per case no. M-2361/2021. The primary claim is for the payment of ISK 270 million as well as interests and penalty interests, the 1st alternative claim is for the payment of ISK 216 million as well as interests and penalty interests, 2nd alternative claim is for the payment of ISK 162 million as well as interests and penalty interests, and the 3rd alternative claim is for the payment of damages as assessed by the court as well as penalty interests, as further stated in the subpoena. Additionally a claim has been made for procedural legal fees from Síminn hf. Síminn hf. has submitted a dismissal, that has been denied by the ruling of the District Court on 4th of April. The case is therefore awaiting a substantive hearing.

Claim towards Ingibjörg Pálmadóttir, Jón Ásgeir Jóhannesson og 365 hf.

In case no. 512/2022 before the Court of Appeal (case no. E-2982/2020 in the district), the Company had filed a claim against 365 hf., Jón Ásgeir Jóhannesson and Ingibjörg Stefania Pálmadóttir. The defendants were acquitted in the District Court and the case was taken to the Court of Appeal. The parties have now reached an agreement on its outcome and the case has therefore been dropped before the Court of Appeal.

Matters before surveillance authorities

Appeal of ESA Decision from 26 March 2021 to the EFTA Court regarding state aid to Farice ehf. for the third telecommunications submarine cable between Iceland and Europe

On 26 March 2021, ESA adopted a decision where ESA concluded that a EUR 50 million share capital increase in Farice to finance an investment in a third submarine cable between Iceland and Ireland, constituted state aid that was compatible with the function of the EEA Agreement, cf. decision no. 023/21/COL from March 26, 2021.

Sýn maintained its view that the aid to Farice constituted an unlawful aid and requested that the EFTA Court would annul ESA's decision.

The EFTA Court rendered its decisions on 1 June 2022 and annulled ESA's decision no E4/21. ESA was also ordered to pay the legal fees sustained by Sýn. This causes ESA to be obligated to take a decision on the investigation of the case whereas affected parties may provide comments on the state aid. The investigation could result in the decision that the state aid is considered unlawful or that conditions will be imposed on the aid. The result of the investigation may therefore lead to a change in Farice's operation and list of tariffs which may have a positive impact on Sýn's financial position.

At any time, various matters are being processed by various domestic surveillance authorities. This has however never resulted in any administrative fines and/or other significantly onerous measures.

At this time, Sýn is unable to estimate any future liabilities or claims that may result from the aforementioned legal procedures, partially because it can take an extensive amount of time before these cases will be concluded, as well as the fact that they could go into any different directions going forward. Therefore, the Company has not accounted for any liabilities or claims in this regard in its interim financial statement.

Consolidated Condensed Interim Financial Statement of Sýn hf. 30. June 2023
Amounts are in ISK millions.


Quarterly statements*

| | 2022
1Q | 2022
2Q | 2022
3Q | 2022
4Q | 2023
1Q | 2023
2Q |
| --- | --- | --- | --- | --- | --- | --- |
| Revenue from sales of goods and services | 5.682 | 6.009 | 5.501 | 5.791 | 5.860 | 5.632 |
| Cost of sales | (3.666) | (4.124) | (3.480) | (3.696) | (3.791) | (3.540) |
| Gross profit | 2.016 | 1.885 | 2.021 | 2.095 | 2.069 | 2.092 |
| Operating expense | (1.615) | (1.563) | (1.535) | (1.712) | (1.641) | (1.518) |
| Operating profit | 401 | 322 | 486 | 383 | 428 | 574 |
| Finance income | 21 | 9 | 56 | 136 | 19 | 7 |
| Finance expense | (221) | (248) | (262) | (267) | (275) | (297) |
| Net exchange rate differences | 58 | 13 | (66) | (75) | 46 | (6) |
| Net financial expense | (142) | (226) | (272) | (206) | (210) | (296) |
| Income tax | (52) | (30) | (33) | 257 | (5) | (8) |
| Profit for the period | 207 | 66 | 181 | 434 | 213 | 269 |
| Translation difference | (26) | (35) | 10 | 52 | (17) | (1) |
| Profit for the period | 181 | 31 | 191 | 486 | 196 | 268 |
| EBITDA | 1.710 | 1.607 | 1.799 | 1.528 | 1.497 | 1.583 |
| EBITDA % | 30,1% | 26,7% | 32,7% | 26,4% | 25,5% | 28,1% |

*Quarterly information has not been reviewed by auditors.

Consolidated Condensed Interim Financial Statement of Sjn hf. 30. June 2023
Amounts are in ISK millions.