AI assistant
SUNPLUS — Interim / Quarterly Report 2021
Sep 1, 2021
52056_rns_2021-09-01_1bc0d757-a085-49f0-b091-3b8f5a8e8be9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [102 x 56] intentionally omitted <==
==> picture [72 x 41] intentionally omitted <==
2Q 2021 Investor Conference
September 1st, 2021
Deputy Spokesman: Joseph Chuang Tel: 886-3-5786005 ext.3120 E-mail: [email protected]
==> picture [15 x 540] intentionally omitted <==
Sunplus Affiliates
| Profession | Shareholding | Stock code | |
|---|---|---|---|
| Sunplus Technology Co., Ltd. (592m shares) | 100% | TWSE#2401 | |
| Automotive IC & IP Design | |||
| Generalplus Technology Co., Ltd. (109m shares) | 48% |
TWSE#4952 | |
| Speech/Music, LCD, Digital Video & Image SoC Turnkey Solutions,Micro-Controllers |
|||
| Sunplus Innovation Technology Inc. (51m shares) | 66% | TWSE#5236 | |
| Web Cam & HID Control IC | |||
| Sunext Technology Co., Ltd. (64m shares) | 93% | ||
| ODD & Motor Drive IC | |||
| Jumplux Technology Inc. (24m shares) | 97% | ||
| Automotive MCU & USB Storage ASIC |
- Based on 2021/6/30 Consolidated-holding by Sunplus
==> picture [58 x 10] intentionally omitted <==
, Make difference
1
==> picture [15 x 540] intentionally omitted <==
Human Resources
Global Employees
==> picture [260 x 135] intentionally omitted <==
----- Start of picture text -----
Production
Administration
6%
26%
R&D
68%
----- End of picture text -----
Sunplus HR
==> picture [246 x 135] intentionally omitted <==
----- Start of picture text -----
Other
30%
R&D
70%
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
Global Employees/ R&D 1 082 / 736 ,
41% Master above
Sunplus HR/ R&D 342 / 240 63% Master above
- Data by 2021/6/30
, Make difference
2
==> picture [15 x 540] intentionally omitted <==
Q2 Consolidated Results
| (NT$ million) Net Sales COGS GrossMargin R&D Expenses SG&A Expenses OperatingNetProfit (Loss) Non-Op. Gain (Loss) NetIncome (Loss) Other Comprehensive Income Total Comprehensive Income Net Profit Attributable To Shareholders ofthe parent Non-controlling interests EPS (NT$) |
2,102 100% 1,024 49% 1,078 51% 512 24% 250 12% 316 15% 210 10% 440 21% (37) (2%) 403 19% 285 14% 155 7% 0.49 2021Q2 |
1,698 100% 854 50% 844 50% 504 30% 218 13% 122 7% 261 15% 317 19% 9 1% 326 19% 218 13% 100 6% 0.37 2021Q1 |
1,530 100% 844 55% 685 45% 380 25% 204 13% 100 7% 65 4% 121 8% 0 0% 121 8% 46 3% 75 5% 0.08 2020Q2 |
QoQ 24% 20% 28% 2% 15% 159% (20%) 39% (506%) 24% 31% 55% |
YoY |
|---|---|---|---|---|---|
| 37% | |||||
| 21% 57% |
|||||
| 35% 23% 215% |
|||||
| 225% 263% |
|||||
| (8548%) 232% 524% |
|||||
| 105% |
==> picture [58 x 10] intentionally omitted <==
** EPS based on outstanding 591,994,919 shares on 2021/06/30
, Make difference
3
==> picture [15 x 540] intentionally omitted <==
1H Consolidated Results
| (NT$ million) Net Sales COGS GrossMargin R&D Expenses SG&A Expenses OperatingNetProfit (Loss) Non-Op. Gain (Loss) NetIncome (Loss) Other Comprehensive Income Total Comprehensive Income Net Profit Attributable To Shareholders ofthe parent Non-controlling interests EPS (NT$) |
3,800 100% 1,878 49% 1,922 51% 1,016 27% 468 12% 438 12% 471 12% 757 20% (28) (1%) 730 19% 503 13% 254 7% 0.85 2021 1H |
YoY 2,572 100% 48% 1,398 54% 34% 1,174 46% 64% 734 29% 38% 378 15% 24% 52 2% 737% 21 1% 2144% 15 1% 4851% (59) (2%) (53%) (44) (2%) (1771%) (79) (3%) (737%) 94 4% 170% (0.13) 2020 1H |
|---|---|---|
==> picture [58 x 10] intentionally omitted <==
** EPS based on outstanding 591,994,919 shares on 2021/06/30
, Make difference
4
==> picture [15 x 540] intentionally omitted <==
Consolidated Net Sales & Gross Profit
==> picture [81 x 15] intentionally omitted <==
----- Start of picture text -----
NT$ million
----- End of picture text -----
==> picture [378 x 77] intentionally omitted <==
----- Start of picture text -----
GP YoY: GP YoY:
+57% +64%
GP QoQ:
+28%
----- End of picture text -----
==> picture [297 x 216] intentionally omitted <==
==> picture [277 x 216] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
5
==> picture [15 x 540] intentionally omitted <==
2021 Affiliates’ Contribution
==> picture [592 x 415] intentionally omitted <==
----- Start of picture text -----
2Q '21 Net Sales : 2,102 MNT$ 2Q '21 Net Income
MNT$
Others
Sunplus
5% 18% 285
SunplusIT
186
31% 175
Generalplus
46%
Sunplus Generalplus SunplusIT
1H '21 Net Sales : 3,800 MNT$ 1H '21 Net Income
MNT$
Others
Sunplus
503
6%
18%
SunplusIT 330
272
32%
Generalplus
Sunplus Generalplus SunplusIT
44%
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
6
==> picture [15 x 540] intentionally omitted <==
==> picture [597 x 388] intentionally omitted <==
----- Start of picture text -----
Q2 Consolidated Balance Sheet
Amount: NT$million Total Assets Cash & S-T InvestmentAccount ReceivableInventoryL-T investment (equity method)Intangible Assets Total Liabilities Account Payable Total Shareholder EquityNet Cash Folw in(out) From OperationFrom InvestmentFrom Financing Capex 1H'0616216,2013,26024,4731,10652,236(648),,,,095677801572291652287240 1H'05141922,1996,3493,31923,0311,18342,099,,,,,217316210132993(75)192216 YoY764%-87%-70%13%31%48%12%13%50%11%-2%-2%-7%7% r
(NT$ million) 2021Q2 2021Q1 2020Q2 QoQ YoY
Total Assets 13,782 13,046 11,675 6% 18%
Cash and Cash equivalents 3,541 3,334 2,523 6% 40%
Financial asset at fair value through profit
1,190 1,191 1,135 (0%) 5%
or loss
Inventory 1,082 1,000 1,019 8% 6%
Equity Method Investments 932 904 679 3% 37%
Intangible Assets 340 352 187 (3%) 82%
Total Liabilities 3,152 2,686 2,451 17% 29%
S-T Bank Loans 329 289 349 14% (6%)
Account Payable 607 510 581 19% 4%
Total Shareholder Equity 10,630 10,360 9,224 3% 15%
ROE% 14.25% 12.26% 0.33%
Net Asset Value per Share (NT$) 15.03 14.60 13.29
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
7
==> picture [15 x 540] intentionally omitted <==
Cash Flows
| (NT$ million) From Operation From Investment From Financing Net Cash Flow in(out) Cashand Cashequivalents |
2021Q2 279 (111) 44 207 3,541 |
2021Q1 143 (386) 175 (67) 3,334 |
2020Q2 67 (400) 107 (229) 2,523 |
QoQ YoY 95.1% 318.8% (71.2%) (72.2%) (74.7%) (58.6%) (410.3%) (190.4%) 6.2% 40.4% |
|---|---|---|---|---|
| (NT$ million) From Operation From Investment From Financing Net Cash Flow in(out) Cash and Cash equivalents |
2021 1H 423 (497) 219 140 3,541 |
2020 1H YoY (116) (465.3%) (424) 17.3% 44 400.2% (498) (128.2%) 2,523 40.4% |
|---|---|---|
==> picture [58 x 10] intentionally omitted <==
, Make difference
8
==> picture [15 x 540] intentionally omitted <==
Non-Operating Gain
| (NT$ million) Other Income Exchange Gain (Loss) Gains on Financial Assets (Liabilities) at Fair Value through Profit or Loss Investment Gain Recognized under Equity Method Non-Operating Gain |
2021Q2 57 (5) 127 25 210 |
2021Q1 39 (6) 226 (3) 261 |
2020Q2 37 (10) 26 7 65 |
QoQ YoY 48% 57% (25%) (52%) (44%) 395% (840%) 281% (20%) 225% |
|---|---|---|---|---|
| (NT$ million) | 2021 1H | 2020 1H YoY |
|---|---|---|
| Other Income | 96 | 43 122% |
| Exchange Gain (Loss) | (11) | (15) (27%) |
| Gains on Financial Assets (Liabilities) at Fair Value through Profit or Loss |
353 | (23) (1633%) |
| Investment Gain Recognized under Equity Method Non-Operating Gain |
22 472 |
1 2448% 21 2145% |
==> picture [58 x 10] intentionally omitted <==
, Make difference
9
==> picture [15 x 540] intentionally omitted <==
R&D Expenses
NT$ million
==> picture [514 x 333] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
10
==> picture [15 x 540] intentionally omitted <==
Financial Statement
==> picture [496 x 308] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
11
==> picture [15 x 540] intentionally omitted <==
Sunplus Group
==> picture [79 x 24] intentionally omitted <==
Sunplus Innovation Technology
==> picture [87 x 21] intentionally omitted <==
UVC & HID Application
Generalplus Technology Consumer IC/ Wireless charger
==> picture [70 x 71] intentionally omitted <==
==> picture [72 x 78] intentionally omitted <==
==> picture [98 x 61] intentionally omitted <==
==> picture [77 x 50] intentionally omitted <==
Automotive/Audio/DVD IC & IP
==> picture [95 x 28] intentionally omitted <==
Jumplux Technology Automotive MCU & USB Media Controller
==> picture [35 x 38] intentionally omitted <==
Sunext Technology Intelligent Driving & Ultra High-Definition Disc
==> picture [62 x 52] intentionally omitted <==
==> picture [48 x 69] intentionally omitted <==
==> picture [83 x 63] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
12
==> picture [15 x 540] intentionally omitted <==
Sunplus Product Portfolios Automotive
DVD
==> picture [607 x 408] intentionally omitted <==
----- Start of picture text -----
AVM/BSD
In-Vehicle CD/ DVD Player
Infotainment
Display Audio
Karaoke/Video
boombox
RSE Soundbar/Party Speaker
Audio
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
13
==> picture [15 x 540] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
AutomotiveDisplay Audio
, Make difference
14
==> picture [15 x 540] intentionally omitted <==
Smartphones make computing more personal, and make cars smarter
==> picture [80 x 80] intentionally omitted <==
==> picture [91 x 86] intentionally omitted <==
==> picture [381 x 282] intentionally omitted <==
==> picture [99 x 98] intentionally omitted <==
==> picture [92 x 85] intentionally omitted <==
==> picture [80 x 80] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
15
==> picture [15 x 540] intentionally omitted <==
IVI - Display Audio
==> picture [305 x 117] intentionally omitted <==
==> picture [227 x 121] intentionally omitted <==
==> picture [312 x 49] intentionally omitted <==
==> picture [67 x 68] intentionally omitted <==
==> picture [185 x 52] intentionally omitted <==
CarLife HiCar Auto-Link
==> picture [58 x 10] intentionally omitted <==
, Make difference
16
==> picture [15 x 540] intentionally omitted <==
Display Audio + Cluster
==> picture [673 x 377] intentionally omitted <==
----- Start of picture text -----
SPI TTL SPI
RTOS
Cluster
SPHE8268K
eLQFP-128
EC/NR T-CON ADC DAC
2D GPU DDR2
USB proprietary protocol
Linux
Stream 1 SPHE8368-U
eLQFP-128 Stream 1
IVI
+
LVDS EC/NR T-CON Stream 2
ADC DAC
DDR2
2D GPU
Audio AMP
----- End of picture text -----
, Make difference
==> picture [15 x 540] intentionally omitted <==
Cluster for Mini-EV and Motorcycle
- Cluster + Phone Link Applications
==> picture [291 x 138] intentionally omitted <==
, Make difference
1818
==> picture [15 x 540] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
ADAS
, Make difference
19
==> picture [15 x 540] intentionally omitted <==
Vision-based ADAS
==> picture [706 x 359] intentionally omitted <==
----- Start of picture text -----
B A Blind Spot Detection (Vision-Based)
A A
B B
B 2D/3D AVM
B
----- End of picture text -----
==> picture [321 x 55] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
20
==> picture [15 x 540] intentionally omitted <==
Auto Product Line since 2005
AI Cluster AVN
==> picture [236 x 73] intentionally omitted <==
----- Start of picture text -----
+AVM/ ADAS
Display Audio
----- End of picture text -----
==> picture [690 x 425] intentionally omitted <==
----- Start of picture text -----
ADAS SoC
DVD console
Cluster AVN
+AVM /ADAS
DVD module
CD module Android AVN
DVD w/BT
SONY
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
21
==> picture [15 x 540] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
Audio
, Make difference
22
==> picture [15 x 540] intentionally omitted <==
Audio Products
- Especially Soundbar Related
==> picture [414 x 359] intentionally omitted <==
----- Start of picture text -----
Personal Speaker
Party Speaker Boombox
----- End of picture text -----
==> picture [154 x 62] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
==> picture [212 x 92] intentionally omitted <==
----- Start of picture text -----
Karaoke DJ Soundbar
----- End of picture text -----
==> picture [201 x 133] intentionally omitted <==
----- Start of picture text -----
Premium Soundbar
----- End of picture text -----
, Make difference
23
==> picture [15 x 540] intentionally omitted <==
What Surround:2D Sound Experience
- Virtual 2D Surround Sound through Soundbar
3.1 ch 5.1 ch 3(+2).1 ch True Surround Virtual Surround
WITH WITHOUT SURROUND SURROUND
==> picture [58 x 10] intentionally omitted <==
, Make difference
24
==> picture [15 x 540] intentionally omitted <==
3D Immersive Experience -- Entry
- Virtual 3D Immersive Sound on Premium Soundbar
5.1.4 ch 5.1.0 ch 3.1.0 ch 5(+2).1.4 ch 5.1.(2) ch 3(+2).1. (2) ch True 3D Surround Virtual 3D Surround Virtual 3D Surround
WITHOUT HIGH SPEAKER
WITHOUT SURROUND + HIGH SPEAKER
==> picture [235 x 81] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
25
==> picture [15 x 540] intentionally omitted <==
Soundbar
- Bridging the gap of Plat-panel HDTV & Home Theater
==> picture [607 x 355] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
26
==> picture [15 x 540] intentionally omitted <==
Soundbar Software Partner
==> picture [290 x 78] intentionally omitted <==
==> picture [205 x 79] intentionally omitted <==
==> picture [109 x 79] intentionally omitted <==
==> picture [147 x 78] intentionally omitted <==
==> picture [191 x 79] intentionally omitted <==
==> picture [259 x 79] intentionally omitted <==
==> picture [192 x 78] intentionally omitted <==
==> picture [187 x 79] intentionally omitted <==
==> picture [109 x 79] intentionally omitted <==
==> picture [108 x 78] intentionally omitted <==
==> picture [164 x 79] intentionally omitted <==
==> picture [251 x 78] intentionally omitted <==
==> picture [177 x 78] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
27
==> picture [15 x 540] intentionally omitted <==
IP Solutions
-Experience Optimized IP Solutions for SoC Design
==> picture [541 x 30] intentionally omitted <==
----- Start of picture text -----
IC Design & IP Design Service
----- End of picture text -----
==> picture [139 x 92] intentionally omitted <==
Media I/F (Audio/Video)
, , , MIPI RX IP HDMI Tx IP LVDS IP AUDIO ADC , AUDIO DAC VIDEO DAC…
==> picture [146 x 93] intentionally omitted <==
Data/Com I/F (Networking/Datacom)
, , 10/100 ETHERNET PHY USB 2.0 USB 3.0 , DDR 3/2 PHY SerDes…
==> picture [134 x 91] intentionally omitted <==
SoC Companion
, , , SAR ADC Pipeline ADC PLL SPREAD SPECTRUM PLL…
==> picture [58 x 10] intentionally omitted <==
, Make difference
28
==> picture [15 x 540] intentionally omitted <==
Q & A
==> picture [706 x 344] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference