Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUNPLUS Interim / Quarterly Report 2021

Sep 1, 2021

52056_rns_2021-09-01_1bc0d757-a085-49f0-b091-3b8f5a8e8be9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [102 x 56] intentionally omitted <==

==> picture [72 x 41] intentionally omitted <==

2Q 2021 Investor Conference

September 1st, 2021

Deputy Spokesman: Joseph Chuang Tel: 886-3-5786005 ext.3120 E-mail: [email protected]

==> picture [15 x 540] intentionally omitted <==

Sunplus Affiliates

Profession Shareholding Stock code
Sunplus Technology Co., Ltd. (592m shares) 100% TWSE#2401
Automotive IC & IP Design
Generalplus Technology Co., Ltd. (109m shares) 48%
TWSE#4952
Speech/Music, LCD, Digital Video & Image SoC Turnkey
Solutions,Micro-Controllers
Sunplus Innovation Technology Inc. (51m shares) 66% TWSE#5236
Web Cam & HID Control IC
Sunext Technology Co., Ltd. (64m shares) 93%
ODD & Motor Drive IC
Jumplux Technology Inc. (24m shares) 97%
Automotive MCU & USB Storage ASIC
  • Based on 2021/6/30 Consolidated-holding by Sunplus

==> picture [58 x 10] intentionally omitted <==

, Make difference

1

==> picture [15 x 540] intentionally omitted <==

Human Resources

Global Employees

==> picture [260 x 135] intentionally omitted <==

----- Start of picture text -----

Production
Administration
6%
26%
R&D
68%
----- End of picture text -----

Sunplus HR

==> picture [246 x 135] intentionally omitted <==

----- Start of picture text -----

Other
30%
R&D
70%
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

Global Employees/ R&D 1 082 / 736 ,

41% Master above

Sunplus HR/ R&D 342 / 240 63% Master above

  • Data by 2021/6/30

, Make difference

2

==> picture [15 x 540] intentionally omitted <==

Q2 Consolidated Results

(NT$ million)
Net Sales
COGS
GrossMargin
R&D Expenses
SG&A Expenses
OperatingNetProfit (Loss)
Non-Op. Gain (Loss)
NetIncome (Loss)
Other Comprehensive Income
Total Comprehensive Income
Net Profit Attributable To
Shareholders ofthe parent
Non-controlling interests
EPS (NT$)
2,102
100%
1,024
49%
1,078
51%
512
24%
250
12%
316
15%
210
10%
440
21%
(37)
(2%)
403
19%
285
14%
155
7%
0.49
2021Q2
1,698
100%
854
50%
844
50%
504
30%
218
13%
122
7%
261
15%
317
19%
9
1%
326
19%
218
13%
100
6%
0.37
2021Q1
1,530
100%
844
55%
685
45%
380
25%
204
13%
100
7%
65
4%
121
8%
0
0%
121
8%
46
3%
75
5%
0.08
2020Q2
QoQ
24%
20%
28%
2%
15%
159%
(20%)
39%
(506%)
24%
31%
55%
YoY
37%
21%
57%
35%
23%
215%
225%
263%
(8548%)
232%
524%
105%

==> picture [58 x 10] intentionally omitted <==

** EPS based on outstanding 591,994,919 shares on 2021/06/30

, Make difference

3

==> picture [15 x 540] intentionally omitted <==

1H Consolidated Results

(NT$ million)
Net Sales
COGS
GrossMargin
R&D Expenses
SG&A Expenses
OperatingNetProfit (Loss)
Non-Op. Gain (Loss)
NetIncome (Loss)
Other Comprehensive Income
Total Comprehensive Income
Net Profit Attributable To
Shareholders ofthe parent
Non-controlling interests
EPS (NT$)
3,800
100%
1,878
49%
1,922
51%
1,016
27%
468
12%
438
12%
471
12%
757
20%
(28)
(1%)
730
19%
503
13%
254
7%
0.85
2021 1H
YoY
2,572
100%
48%
1,398
54%
34%
1,174
46%
64%
734
29%
38%
378
15%
24%
52
2%
737%
21
1%
2144%
15
1%
4851%
(59)
(2%)
(53%)
(44)
(2%)
(1771%)
(79)
(3%)
(737%)
94
4%
170%
(0.13)
2020 1H

==> picture [58 x 10] intentionally omitted <==

** EPS based on outstanding 591,994,919 shares on 2021/06/30

, Make difference

4

==> picture [15 x 540] intentionally omitted <==

Consolidated Net Sales & Gross Profit

==> picture [81 x 15] intentionally omitted <==

----- Start of picture text -----

NT$ million
----- End of picture text -----

==> picture [378 x 77] intentionally omitted <==

----- Start of picture text -----

GP YoY: GP YoY:
+57% +64%
GP QoQ:
+28%
----- End of picture text -----

==> picture [297 x 216] intentionally omitted <==

==> picture [277 x 216] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

5

==> picture [15 x 540] intentionally omitted <==

2021 Affiliates’ Contribution

==> picture [592 x 415] intentionally omitted <==

----- Start of picture text -----

2Q '21 Net Sales : 2,102 MNT$ 2Q '21 Net Income
MNT$
Others
Sunplus
5% 18% 285
SunplusIT
186
31% 175
Generalplus
46%
Sunplus Generalplus SunplusIT
1H '21 Net Sales : 3,800 MNT$ 1H '21 Net Income
MNT$
Others
Sunplus
503
6%
18%
SunplusIT 330
272
32%
Generalplus
Sunplus Generalplus SunplusIT
44%
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

6

==> picture [15 x 540] intentionally omitted <==

==> picture [597 x 388] intentionally omitted <==

----- Start of picture text -----

Q2 Consolidated Balance Sheet
Amount: NT$million Total Assets Cash & S-T InvestmentAccount ReceivableInventoryL-T investment (equity method)Intangible Assets Total Liabilities Account Payable Total Shareholder EquityNet Cash Folw in(out) From OperationFrom InvestmentFrom Financing Capex 1H'0616216,2013,26024,4731,10652,236(648),,,,095677801572291652287240 1H'05141922,1996,3493,31923,0311,18342,099,,,,,217316210132993(75)192216 YoY764%-87%-70%13%31%48%12%13%50%11%-2%-2%-7%7% r
(NT$ million) 2021Q2 2021Q1 2020Q2 QoQ YoY
Total Assets 13,782 13,046 11,675 6% 18%
Cash and Cash equivalents 3,541 3,334 2,523 6% 40%
Financial asset at fair value through profit
1,190 1,191 1,135 (0%) 5%
or loss
Inventory 1,082 1,000 1,019 8% 6%
Equity Method Investments 932 904 679 3% 37%
Intangible Assets 340 352 187 (3%) 82%
Total Liabilities 3,152 2,686 2,451 17% 29%
S-T Bank Loans 329 289 349 14% (6%)
Account Payable 607 510 581 19% 4%
Total Shareholder Equity 10,630 10,360 9,224 3% 15%
ROE% 14.25% 12.26% 0.33%
Net Asset Value per Share (NT$) 15.03 14.60 13.29
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

7

==> picture [15 x 540] intentionally omitted <==

Cash Flows

(NT$ million)
From Operation
From Investment
From Financing
Net Cash Flow in(out)
Cashand Cashequivalents
2021Q2
279
(111)
44
207
3,541
2021Q1
143
(386)
175
(67)
3,334
2020Q2
67
(400)
107
(229)
2,523
QoQ
YoY
95.1%
318.8%
(71.2%)
(72.2%)
(74.7%)
(58.6%)
(410.3%)
(190.4%)
6.2%
40.4%
(NT$ million)
From Operation
From Investment
From Financing
Net Cash Flow in(out)
Cash and Cash equivalents
2021 1H
423
(497)
219
140
3,541
2020 1H
YoY
(116)
(465.3%)
(424)
17.3%
44
400.2%
(498)
(128.2%)
2,523
40.4%

==> picture [58 x 10] intentionally omitted <==

, Make difference

8

==> picture [15 x 540] intentionally omitted <==

Non-Operating Gain

(NT$ million)
Other Income
Exchange Gain (Loss)
Gains on Financial Assets (Liabilities)
at Fair Value through Profit or Loss
Investment Gain Recognized under
Equity Method
Non-Operating Gain
2021Q2
57
(5)
127
25
210
2021Q1
39
(6)
226
(3)
261
2020Q2
37
(10)
26
7
65
QoQ
YoY
48%
57%
(25%)
(52%)
(44%)
395%
(840%)
281%
(20%)
225%
(NT$ million) 2021 1H 2020 1H
YoY
Other Income 96 43
122%
Exchange Gain (Loss) (11) (15)
(27%)
Gains on Financial Assets (Liabilities)
at Fair Value through Profit or Loss
353 (23)
(1633%)
Investment Gain Recognized under
Equity Method
Non-Operating Gain
22
472
1
2448%
21
2145%

==> picture [58 x 10] intentionally omitted <==

, Make difference

9

==> picture [15 x 540] intentionally omitted <==

R&D Expenses

NT$ million

==> picture [514 x 333] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

10

==> picture [15 x 540] intentionally omitted <==

Financial Statement

==> picture [496 x 308] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

11

==> picture [15 x 540] intentionally omitted <==

Sunplus Group

==> picture [79 x 24] intentionally omitted <==

Sunplus Innovation Technology

==> picture [87 x 21] intentionally omitted <==

UVC & HID Application

Generalplus Technology Consumer IC/ Wireless charger

==> picture [70 x 71] intentionally omitted <==

==> picture [72 x 78] intentionally omitted <==

==> picture [98 x 61] intentionally omitted <==

==> picture [77 x 50] intentionally omitted <==

Automotive/Audio/DVD IC & IP

==> picture [95 x 28] intentionally omitted <==

Jumplux Technology Automotive MCU & USB Media Controller

==> picture [35 x 38] intentionally omitted <==

Sunext Technology Intelligent Driving & Ultra High-Definition Disc

==> picture [62 x 52] intentionally omitted <==

==> picture [48 x 69] intentionally omitted <==

==> picture [83 x 63] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

12

==> picture [15 x 540] intentionally omitted <==

Sunplus Product Portfolios Automotive

DVD

==> picture [607 x 408] intentionally omitted <==

----- Start of picture text -----

AVM/BSD
In-Vehicle CD/ DVD Player
Infotainment
Display Audio
Karaoke/Video
boombox
RSE Soundbar/Party Speaker
Audio
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

13

==> picture [15 x 540] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

AutomotiveDisplay Audio

, Make difference

14

==> picture [15 x 540] intentionally omitted <==

Smartphones make computing more personal, and make cars smarter

==> picture [80 x 80] intentionally omitted <==

==> picture [91 x 86] intentionally omitted <==

==> picture [381 x 282] intentionally omitted <==

==> picture [99 x 98] intentionally omitted <==

==> picture [92 x 85] intentionally omitted <==

==> picture [80 x 80] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

15

==> picture [15 x 540] intentionally omitted <==

IVI - Display Audio

==> picture [305 x 117] intentionally omitted <==

==> picture [227 x 121] intentionally omitted <==

==> picture [312 x 49] intentionally omitted <==

==> picture [67 x 68] intentionally omitted <==

==> picture [185 x 52] intentionally omitted <==

CarLife HiCar Auto-Link

==> picture [58 x 10] intentionally omitted <==

, Make difference

16

==> picture [15 x 540] intentionally omitted <==

Display Audio + Cluster

==> picture [673 x 377] intentionally omitted <==

----- Start of picture text -----

SPI TTL SPI
RTOS
Cluster
SPHE8268K
eLQFP-128
EC/NR T-CON ADC DAC
2D GPU DDR2
USB proprietary protocol
Linux
Stream 1 SPHE8368-U
eLQFP-128 Stream 1
IVI
+
LVDS EC/NR T-CON Stream 2
ADC DAC
DDR2
2D GPU
Audio AMP
----- End of picture text -----

, Make difference

==> picture [15 x 540] intentionally omitted <==

Cluster for Mini-EV and Motorcycle

- Cluster + Phone Link Applications

==> picture [291 x 138] intentionally omitted <==

, Make difference

1818

==> picture [15 x 540] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

ADAS

, Make difference

19

==> picture [15 x 540] intentionally omitted <==

Vision-based ADAS

==> picture [706 x 359] intentionally omitted <==

----- Start of picture text -----

B A Blind Spot Detection (Vision-Based)
A A
B B
B 2D/3D AVM
B
----- End of picture text -----

==> picture [321 x 55] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

20

==> picture [15 x 540] intentionally omitted <==

Auto Product Line since 2005

AI Cluster AVN

==> picture [236 x 73] intentionally omitted <==

----- Start of picture text -----

+AVM/ ADAS
Display Audio
----- End of picture text -----

==> picture [690 x 425] intentionally omitted <==

----- Start of picture text -----

ADAS SoC
DVD console
Cluster AVN
+AVM /ADAS
DVD module
CD module Android AVN
DVD w/BT
SONY
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

21

==> picture [15 x 540] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

Audio

, Make difference

22

==> picture [15 x 540] intentionally omitted <==

Audio Products

- Especially Soundbar Related

==> picture [414 x 359] intentionally omitted <==

----- Start of picture text -----

Personal Speaker
Party Speaker Boombox
----- End of picture text -----

==> picture [154 x 62] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

==> picture [212 x 92] intentionally omitted <==

----- Start of picture text -----

Karaoke DJ Soundbar
----- End of picture text -----

==> picture [201 x 133] intentionally omitted <==

----- Start of picture text -----

Premium Soundbar
----- End of picture text -----

, Make difference

23

==> picture [15 x 540] intentionally omitted <==

What Surround:2D Sound Experience

- Virtual 2D Surround Sound through Soundbar

3.1 ch 5.1 ch 3(+2).1 ch True Surround Virtual Surround

WITH WITHOUT SURROUND SURROUND

==> picture [58 x 10] intentionally omitted <==

, Make difference

24

==> picture [15 x 540] intentionally omitted <==

3D Immersive Experience -- Entry

- Virtual 3D Immersive Sound on Premium Soundbar

5.1.4 ch 5.1.0 ch 3.1.0 ch 5(+2).1.4 ch 5.1.(2) ch 3(+2).1. (2) ch True 3D Surround Virtual 3D Surround Virtual 3D Surround

WITHOUT HIGH SPEAKER

WITHOUT SURROUND + HIGH SPEAKER

==> picture [235 x 81] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

25

==> picture [15 x 540] intentionally omitted <==

Soundbar

- Bridging the gap of Plat-panel HDTV & Home Theater

==> picture [607 x 355] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

26

==> picture [15 x 540] intentionally omitted <==

Soundbar Software Partner

==> picture [290 x 78] intentionally omitted <==

==> picture [205 x 79] intentionally omitted <==

==> picture [109 x 79] intentionally omitted <==

==> picture [147 x 78] intentionally omitted <==

==> picture [191 x 79] intentionally omitted <==

==> picture [259 x 79] intentionally omitted <==

==> picture [192 x 78] intentionally omitted <==

==> picture [187 x 79] intentionally omitted <==

==> picture [109 x 79] intentionally omitted <==

==> picture [108 x 78] intentionally omitted <==

==> picture [164 x 79] intentionally omitted <==

==> picture [251 x 78] intentionally omitted <==

==> picture [177 x 78] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

27

==> picture [15 x 540] intentionally omitted <==

IP Solutions

-Experience Optimized IP Solutions for SoC Design

==> picture [541 x 30] intentionally omitted <==

----- Start of picture text -----

IC Design & IP Design Service
----- End of picture text -----

==> picture [139 x 92] intentionally omitted <==

Media I/F (Audio/Video)

, , , MIPI RX IP HDMI Tx IP LVDS IP AUDIO ADC , AUDIO DAC VIDEO DAC…

==> picture [146 x 93] intentionally omitted <==

Data/Com I/F (Networking/Datacom)

, , 10/100 ETHERNET PHY USB 2.0 USB 3.0 , DDR 3/2 PHY SerDes…

==> picture [134 x 91] intentionally omitted <==

SoC Companion

, , , SAR ADC Pipeline ADC PLL SPREAD SPECTRUM PLL…

==> picture [58 x 10] intentionally omitted <==

, Make difference

28

==> picture [15 x 540] intentionally omitted <==

Q & A

==> picture [706 x 344] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference