AI assistant
Standard Chartered PLC — Audit Report / Information 2016
Dec 31, 2016
4648_10-k_2016-12-31_45022d98-1870-41d8-bdc4-b384ebbe8626.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Standard Chartered
渣打銀行
Here for good
Standard Chartered Bank (Hong Kong) Limited
Unaudited Supplementary Financial Information
For the year ended
31 December 2016
Standard Chartered Bank (Hong Kong) Limited Contents
Page
1 Basis of preparation. 1
2 Capital management 1
3 Corporate governance 7
4 Credit risk exposure management 8
5 Risk Grade Profile 9
6 Internal ratings-based models 14
7 Standardised (credit risk) approach 19
8 Credit risk mitigation 20
9 Counterparty credit risk-related exposures 21
10 Asset securitisation 27
11 Market risk 28
12 Operational risk 29
13 Equity exposures in the banking book 29
14 Other annual financial disclosure 30
15 Comparative figures 36
Standard Chartered Bank (Hong Kong) Limited
Unaudited supplementary financial information
These notes are supplementary to and should be read in conjunction with the 2016 consolidated financial statements. The consolidated financial statements and this unaudited supplementary financial information ("supplementary notes") taken together comply with the Banking (Disclosure) Rules ("Rules") under section 60A of the Banking Ordinance.
Additional disclosures as required by the Banking (Disclosure) Rules will be available on our website: www.sc.com/hk on or before 30 April 2017.
1 Basis of preparation
(i) The financial information contained in these supplementary notes has been prepared on a consolidated basis. The basis of consolidation for regulatory purposes is different from that for accounting purposes. For regulatory purposes, the Rules require that certain information is prepared on a basis which excludes some of the subsidiaries of the Bank. Further information regarding subsidiaries that are not included in the consolidation for regulatory purposes is set out in note 2(a) of the supplementary notes.
(ii) The accounting policies applied in preparing these supplementary notes are the same as those applied in preparing the consolidated financial statements for the year ended 31 December 2016 as set out on pages 16 to 31 of the 2016 consolidated financial statements.
2 Capital management
(a) Basis of consolidation and preparation
The consolidated capital ratios were calculated in accordance with the Banking (Capital) Rules of the Hong Kong Banking Ordinance.
The basis of consolidation for accounting purposes is in accordance with Hong Kong Financial Reporting Standards. The principal subsidiaries of the Bank for accounting purposes are Standard Chartered APR Limited, Standard Chartered Securities (Hong Kong) Limited, Standard Chartered Leasing Group Limited, and Standard Chartered Trade Support (HK) Limited.
The basis and scope of consolidation for the calculation of capital ratios for regulatory purposes is different from the basis and scope of consolidation for accounting purposes.
Subsidiaries included in the consolidation for regulatory purposes are specified in a notice from the HKMA in accordance with section 3C(1) of the Banking (Capital) rules. Subsidiaries not included in consolidation for regulatory purposes are non-financial companies and the securities companies that are authorized and supervised by a regulator and are subject to supervisory arrangements regarding the maintenance of adequate capital to support business activities comparable to those prescribed for authorized institutions under the Banking (Capital) Rules and the Banking Ordinance.
The Bank's shareholdings in these subsidiaries are deducted from its capital base subject to the thresholds and transitional arrangements as determined in accordance with Part 3 and Schedule 4H of the Banking (Capital) Rules.
The Bank operates subsidiaries in a number of countries and territories where capital is governed by local rules and there may be restrictions on the transfer of regulatory capital and funds between members of the banking group.
Standard Chartered Bank (Hong Kong) Limited
2
2 Capital management (continued)
(a) Basis of consolidation and preparation (continued)
Directly held subsidiaries not included in the consolidation for regulatory purposes are set out below:
| Figures in HK$m | At 31 December 2016 | ||
|---|---|---|---|
| Name of company | Principal Activity | Total assets | Total equity |
| Standard Chartered Securities (Hong Kong) Limited | Equity capital markets, corporate finance and institutional brokerage | 515 | 349 |
| SC Learning Limited | Provision of learning solutions in the banking and finance industry | 38 | (19) |
| SCOPE International (China) Company Limited | Development and sales of software, data processing and information technology services | 351 | 219 |
| Standard Chartered Investment Services Limited | Investment management | - | - |
| Standard Chartered Trust (HK) Limited | Trustee services | 11 | 9 |
| Standard Chartered Nominees (Western Samoa) Limited | Nominees Services | - | - |
| Horsford Nominees Limited | Nominees Services | - | - |
| Standard Chartered Global Trading Investment Limited | Nominees Services | - | - |
| 915 | 558 | ||
| Figures in HK$m | At 31 December 2015 | ||
| --- | --- | --- | --- |
| Name of company | Principal Activity | Total assets (Restated) | Total equity (Restated) |
| Standard Chartered Securities (Hong Kong) Limited | Equity capital markets, corporate finance and institutional brokerage | 841 | 516 |
| SC Learning Limited | Provision of learning solutions in the banking and finance industry | 38 | (19) |
| SCOPE International (China) Company Limited | Development and sales of software, data processing and information technology services | 469 | 297 |
| Standard Chartered Investment Services Limited | Investment management | 49 | 36 |
| Standard Chartered Trust (HK) Limited | Trustee services | 12 | 12 |
| Standard Chartered Nominees (Western Samoa) Limited | Nominees Services | - | - |
| Horsford Nominees Limited | Nominees Services | - | - |
| Standard Chartered Global Trading Investment Limited | Nominees Services | - | - |
| 1,409 | 842 |
Standard Chartered Bank (Hong Kong) Limited
3
2 Capital management (continued)
(a) Basis of consolidation and preparation (continued)
The Bank uses the advanced internal ratings-based (“IRB”) approach for both the measurement of credit risk capital and the management of credit risk for the majority of its portfolios. The Bank also uses the standardised (credit risk) approach for certain insignificant portfolios exempted from IRB. The Bank adopts the IRB (securitisation) approach to calculate its credit risk for securitisation exposures.
For market risk, the Bank uses an internal models approach for two guaranteed funds and the standardised (market risk) approach for other exposures. In addition, the Bank adopts the standardised (operational risk) approach for operational risk.
The Bank applies the Internal Capital Adequacy Assessment Process (“ICAAP”) to assess its capital demand on a current, planned and stressed basis. The assessment covers the major risks faced by the Bank, in addition to credit, market and operational risks that are covered under the minimum capital requirements. The ICAAP has been approved by the Asset and Liability Committee and the Board of Directors.
Further information regarding capital management is set out in note 37(j) on pages 101 to 102 of the 2016 consolidated financial statements.
(b) Capital adequacy ratio and capital base
All authorized institutions in Hong Kong have to meet three levels of minimum capital ratios, namely common equity tier 1 (“CET1”), tier 1 and total capital ratios.
| Consolidated | ||
|---|---|---|
| 2016 | ||
| HK$’M | 2015 | |
| HK$’M | ||
| Capital base | ||
| CET1 capital | 48,012 | 47,536 |
| Additional Tier 1 (“AT1”) capital | 3,878 | 3,876 |
| Total Tier 1 capital | 51,890 | 51,412 |
| Tier 2 capital | 13,682 | 9,618 |
| Total capital base | 65,572 | 61,030 |
| Risk-weighted amounts (“RWA”) by risk type | ||
| Credit risk | 303,305 | 273,078 |
| Market risk | 13,810 | 13,420 |
| Operational risk | 43,500 | 47,295 |
| 360,615 | 333,793 | |
| Less: Deductions | (644) | (789) |
| Total risk-weighted amount | 359,971 | 333,004 |
| CET1 capital ratio | 13.3% | 14.3% |
| Tier 1 capital ratio | 14.4% | 15.4% |
| Total capital ratio | 18.2% | 18.3% |
Standard Chartered Bank (Hong Kong) Limited
4
2 Capital management (continued)
(b) Capital adequacy ratio and capital base (continued)
| Consolidated | ||
|---|---|---|
| 2016 HK$'M | 2015 HK$'M | |
| CET1 capital | ||
| CET1 capital instruments and related share premium | 16,378 | 16,378 |
| Retained earnings | 39,783 | 39,464 |
| Disclosed reserves | (313) | 233 |
| CET1 capital before regulatory deductions | 55,848 | 56,075 |
| Regulatory deductions to CET1 capital: | ||
| Cash flow hedge reserve | 192 | (18) |
| Gains and losses due to changes in own credit risk on fair valued liabilities | (436) | (1,114) |
| Cumulative fair value gains arising from the revaluation of land and buildings | (439) | (419) |
| Regulatory reserve for general banking risks | (5,208) | (5,428) |
| Goodwill (net of associated deferred tax liability) | (729) | (729) |
| Other intangible assets (net of associated deferred tax liability) | (509) | (289) |
| Deferred tax assets net of deferred tax liabilities | (396) | (363) |
| Valuation adjustments | (311) | (177) |
| Significant capital investments in CET1 capital instruments issued by financial sector entities that are outside the scope of regulatory consolidation | - | (2) |
| CET1 capital after regulatory deductions | 48,012 | 47,536 |
Standard Chartered Bank (Hong Kong) Limited
5
2 Capital management (continued)
(b) Capital adequacy ratio and capital base (continued)
| Consolidated | ||
|---|---|---|
| 2016 | ||
| HK$'M | 2015 | |
| HK$'M | ||
| AT1 capital | ||
| AT1 capital before regulatory deductions | 3,878 | 3,878 |
| Regulatory deductions to AT1 capital: | ||
| Significant capital investments in capital instruments issued by financial sector entities that are outside the scope of regulatory consolidation | – | (2) |
| AT1 capital after regulatory deductions | 3,878 | 3,876 |
| Tier 1 capital after regulatory deductions | 51,890 | 51,412 |
| Tier 2 capital | ||
| Qualifying Tier 2 capital instruments and related share premium | 6,204 | – |
| Capital instruments subject to phase out arrangements from Tier 2 capital | 5,252 | 7,887 |
| Cumulative fair value gains arising from the revaluation of land and buildings | 198 | 188 |
| Collective impairment allowances and regulatory reserve for general banking risks | 2,028 | 1,857 |
| Tier 2 capital before regulatory deductions | 13,682 | 9,932 |
| Regulatory deductions to Tier 2 capital: | ||
| Significant capital investments in capital instruments issued by financial sector entities that are outside the scope of regulatory consolidation | – | (314) |
| Tier 2 capital after regulatory deductions | 13,682 | 9,618 |
| Total capital base | 65,572 | 61,030 |
Standard Chartered Bank (Hong Kong) Limited
6
2 Capital management (continued)
(c) Capital requirements for credit risk
The Bank and its subsidiaries' minimum capital requirement for credit risk is summarised as follows:
| Consolidated capital requirement | ||
|---|---|---|
| 2016 HK$'M | 2015 HK$'M | |
| Subject to IRB approach: | ||
| Supervisory slotting criteria approach | ||
| Corporate exposures | 50 | 16 |
| Advanced IRB approach | ||
| Corporate exposures (other than specialised lending) | 8,310 | 8,664 |
| Sovereign exposures | 617 | 615 |
| Bank exposures | 2,602 | 1,571 |
| Retail IRB approach | ||
| Residential mortgages to individuals and property-holding shell companies | 3,356 | 2,806 |
| Qualifying revolving retail exposures | 859 | 995 |
| Small business retail exposures | 135 | 123 |
| Other retail exposures to individuals | 1,837 | 1,498 |
| Specific risk-weight approach | ||
| Other exposures | 3,531 | 2,376 |
| IRB (securitisation) approach | ||
| Securitisation positions | 116 | 129 |
| Total minimum capital requirement for credit risk under IRB approach | 21,413 | 18,793 |
| Subject to standardised (credit risk) approach: | ||
| Sovereign exposures | - | - |
| Public sector entity exposures | - | - |
| Multilateral development bank exposures | - | - |
| Bank exposures | 30 | 43 |
| Securities firm exposures | - | - |
| Corporate exposures | 1,080 | 1,128 |
| Collective investment scheme exposures | - | - |
| Cash items | - | - |
| Regulatory retail exposures | 162 | 140 |
| Residential mortgage loans | 65 | 81 |
| Other exposures which are not past due exposures | 1,320 | 1,422 |
| Past due exposures | 43 | 50 |
| Significant exposures to commercial entities | - | - |
| Total minimum capital requirement for credit risk under standardised (credit risk) approach | 2,700 | 2,864 |
| Total minimum capital requirement for Credit Valuation Adjustment (“CVA”) | 152 | 189 |
| Total minimum capital requirement for credit risk | 24,265 | 21,846 |
Standard Chartered Bank (Hong Kong) Limited
3 Corporate governance
The Bank is committed to high standards of corporate governance, and has complied throughout the year with the guideline on "Corporate Governance of Locally Incorporated Authorised Institutions" under the Supervisory Policy Manual issued by the Hong Kong Monetary Authority ("HKMA"). The Bank has also fully complied with the disclosure requirement in the "Guideline on a Sound Remuneration System" under the Supervisory Policy Manual issued by the HKMA and has set out the relevant disclosures on remuneration on pages 133 to 135 of the 2016 consolidated financial statements.
(a) The Board of Directors ("the Board")
The Board is responsible for overseeing the management of the business and affairs of the Bank including the determination and approval of the Bank's financial objectives and strategic plan. It oversees the Bank's compliance with statutory and regulatory obligations, its capital and corporate structure and ensures a sound system of internal control and risk management. The Board also reviews performance in light of the Bank's strategy, objectives, corporate and business plans and budgets and determines appropriate levels for the Bank's capital and liquidity positions. The Board delegates day-to-day management of the Bank's risks to a number of committees. Risk profiles and capital related matters are reviewed by the Board on a regular basis.
(b) Executive Committee ("EXCO")
The EXCO operates under the direct authority of the Board and meets regularly in relation to the day to day management, operation and control of the business. It also sub-delegates to various committees certain aspects of the conduct of the business as detailed below. The EXCO includes the Chief Executive Officer ("CEO"), the Chief Financial Officer ("CFO") and the heads of various business functions.
(c) Board Audit and Risk Committee ("A&R")
The A&R meets regularly with internal audit and the external auditors to review and discuss the Bank's internal financial controls, other internal controls, compliance and risk management systems as well as to consider the Bank's overall appetite for risk and to review the appropriateness and effectiveness of the Bank's risk management systems and controls. The A&R also discusses matters raised by the internal and external auditors and ensures that audit recommendations are implemented appropriately. The A&R comprises of 5 non-executive directors, the majority of whom are independent.
(d) Nomination Committee ("NomCo")
NomCo is responsible for identifying and nominating candidates for the approval of the Board to fill any board vacancies. It makes recommendations to the Board on appointment, re-appointment or removal of directors and succession planning for directors, in particular the chairman and the chief executive. It reviews the structure, size and composition of the Board and make recommendations to the Board with regard to any adjustments that are deemed necessary. It also reviews the efficiency and effectiveness of the functioning of the Board by implementing a process for the evaluation of the performance and effectiveness of the Board. NomCo comprises of 5 non-executive directors, the majority of whom are independent.
(e) Asset and Liability Committee ("ALCO")
The ALCO, appointed by the EXCO, is responsible for the management of capital and the establishment of, and compliance with, policies relating to balance sheet management, including management of the Bank's liquidity, capital adequacy and structural foreign exchange and interest rate risks. During the year, members of the ALCO include the CEO, the CFO and key business and risk management heads.
(f) Executive Risk Committee ("ERC")
The ERC, through its authority delegated by the EXCO, is responsible for the management of all risks other than those delegated to ALCO and the Country Pensions Committee ("CPC"). The ERC is responsible for the establishment of, and compliance with, policies relating to credit risk, country cross-border risk, market risk, operational risk and reputational risk. The ERC also defines the overall Risk Management Framework.
(g) Group Internal Audit
Group Internal Audit is an independent function that reports to both the Country Audit and Risk Committee and Group Audit Committee. It provides assurance to management and Audit Committees that the key risks associated with the Group's and the Bank's businesses and operations have been identified and appropriate controls have been designed to mitigate these key risks and an effective system of controls over these risks is in place and is working as intended.
Standard Chartered Bank (Hong Kong) Limited
8
4 Credit risk exposure management
The Bank has in place a Risk Management Framework, as outlined on page 68 to 69 of the 2016 consolidated financial statements.
(a) Internal ratings based approach to credit risk
The Bank uses the IRB approach to manage credit risk for the majority of its portfolios. The following exposures are subject to the advanced IRB approach:
- Corporate exposures including exposures to small-and-medium sized corporates and other corporates;
- Sovereign exposures including exposures to governments and foreign public sector entities;
- Bank exposures including exposures to banks and regulated securities firms;
The following exposures are subject to supervisory slotting criteria approach:
- Corporate exposures including specialised lending under supervisory slotting criteria approach (object finance);
The following exposures are subject to the retail IRB approach:
- Retail exposures including residential mortgages, qualifying revolving retail exposures, small business retail exposures and other retail exposures to individuals;
The following exposures are subject to the specific risk-weight approach:
- Other exposures including notes and coins, premises, plant and equipment and other fixed assets.
Under the IRB approach, the Bank is permitted to use its own internal estimates of probability of default ("PD"), exposure at default ("EAD") and loss given default ("LGD") to determine an asset's risk weighting:
- PD is the likelihood that an obligor will default on obligation within 12 months.
- EAD is the expected amount of exposure to a particular facility at the point of default.
- LGD is the percentage of EAD that the Bank expects to lose in the event of obligor defaults.
All assets under the IRB approach have sophisticated PD, LGD and EAD models developed to support the credit decision making process.
RWA under the IRB approach is determined by regulatory specified formulae dependent on the Bank's estimates of PD, EAD and LGD. The development, use and governance of models under the IRB approach is covered in more detail in note 6 to the supplementary notes.
(b) Standardised approach to credit risk
The standardised approach to credit risk measures credit risk pursuant to fixed risk weights and is less sophisticated than the IRB approach. The risk weightings applied under the standardised approach are provided by the HKMA and are based on the asset class to which the exposure is assigned.
Standard Chartered Bank (Hong Kong) Limited
9
5 Risk grade profile
(a) Structure of rating systems
A standard alphanumeric credit risk grade system for Corporate & Institutional Clients and Commercial Clients is used. The numeric grades run from 1 to 14 and some of the grades are further sub-classified. Lower credit grades are indicative of a lower likelihood of default. Credit grades 1 to 12 are assigned to performing customers or accounts, while credit grades 13 and 14 are assigned to non-performing or defaulted customers.
For Retail Clients IRB portfolios use application and behaviour credit scores that are calibrated to generate a probability of default and then mapped to the standard alphanumeric credit risk grade system. We refer to external ratings from credit bureau, however, we do not rely solely on these to determine Retail Clients' CGs.
Advanced IRB models cover a substantial majority of the Bank and its subsidiaries' exposures and are used in assessing risks at customer and portfolio level, setting strategy and optimising the Bank's risk-return decisions.
The Bank makes use of internal risk estimates of PD, LGD and EAD in the areas of:
- Credit Approval and Decision – The level of authority required for the sanctioning of credit requests and the decision made is based on a combination of PD, LGD and EAD of the obligor with reference to the nominal exposure;
- Pricing – In Corporate & Institutional and Commercial Clients, a pre-deal pricing calculator, which takes into consideration PD, LGD and EAD in the calculation of expected loss and risk-weighted assets, is used for the proposed transactions to ensure appropriate return. In Retail Clients, a standard approach to risk-return assessment is used to assess the risk using PD, LGD and EAD against the expected income for pricing and risk decision;
- Limit Setting – In Corporate & Institutional and Commercial Clients, single name concentration limits are determined by PD, LGD and EAD. The limits operate on a sliding scale to ensure that the Bank does not have over-concentration of low credit quality assets. In Retail Clients, the estimates of PD, LGD and EAD are used in the credit underwriting and portfolio management actions such as credit line increase/decrease and top-up for instalment loans.
- Provisioning – Portfolio Impairment Provisions ('PIP') are raised as described in note 6(i) to the supplementary notes and are set with reference to expected loss which is based on PD, LGD and EAD amongst other quantitative and qualitative factors; and
- Risk Appetite – PD, LGD and EAD models provide some of the key inputs into the risk-based methodologies used in the assessment of business and market variables which in turn are key components in the approach taken in setting Risk Appetite.
Standard Chartered Bank (Hong Kong) Limited
10
5 Risk grade profile (continued)
(b) Risk assessment for exposures under IRB approach
The following tables set out analyses of EAD, LGD, average risk weight and PD by internal credit grading and IRB class or IRB subclass.
| 2016 | |||||||
|---|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Defaulted | Unrated | Total | |
| Total EAD (HK$ million) | |||||||
| Advanced IRB approach: | |||||||
| Corporates (other than specialised lending) | 106,990 | 59,023 | 24,258 | 2,149 | 5,996 | - | 198,416 |
| Sovereigns | 148,237 | - | - | - | - | - | 148,237 |
| Banks | 271,767 | 10,746 | 412 | - | - | - | 282,925 |
| Retail IRB approach: | |||||||
| Residential mortgages to individuals and property-holding shell companies | 200,204 | 23,288 | 2,551 | 124 | 136 | - | 226,303 |
| Qualifying revolving retail exposures | 50,437 | 6,098 | 4,041 | 346 | 120 | - | 61,042 |
| Small business retail exposures | 562 | 1,476 | 115 | 12 | 9 | - | 2,174 |
| Other retail exposures to individuals | 7,377 | 6,613 | 8,727 | 367 | 49 | - | 23,133 |
| Specific risk-weight approach: | |||||||
| Other exposures | - | - | - | - | - | 87,400 | 87,400 |
| IRB (securitisation) approach: | |||||||
| Securitisation exposures | 16,299 | - | - | - | - | - | 16,299 |
| 801,873 | 107,244 | 40,104 | 2,998 | 6,310 | 87,400 | 1,045,929 | |
| Strong | Good | Satisfactory | Weak | Defaulted | Total | ||
| Supervisory slotting criteria approach: | |||||||
| Corporates (specialised lending) | 144 | 580 | - | - | - | 724 |
Standard Chartered Bank (Hong Kong) Limited
11
5 Risk grade profile (continued)
(b) Risk assessment for exposures under IRB approach (continued)
| 2016 | |||||||
|---|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Defaulted | Unrated | Total | |
| Exposure-weighted average risk weight (%) | |||||||
| Corporates (other than specialised lending) | 30.09 | 66.34 | 89.22 | 98.73 | 146.07 | 52.35 | |
| Sovereigns | 5.20 | - | - | - | - | 5.20 | |
| Banks | 10.05 | 45.74 | 71.78 | - | - | 11.49 | |
| Residential mortgages to individuals and property-holding shell companies | 16.06 | 30.36 | 92.43 | 156.07 | 133.69 | 18.54 | |
| Qualifying revolving retail exposures | 5.32 | 32.49 | 126.04 | 259.09 | 66.35 | 17.58 | |
| Small business retail exposures | 43.33 | 84.53 | 134.56 | 194.46 | 193.28 | - | 77.55 |
| Other retail exposures to individuals | 48.36 | 97.28 | 138.40 | 228.76 | 104.25 | 99.29 | |
| Other exposures | - | - | - | - | - | 50.50 | 50.50 |
| Securitisation exposures | 8.90 | - | - | - | - | - | 8.90 |
| Strong | Good | Satisfactory | Weak | Defaulted | Total | ||
| Corporates (specialised lending) | 53.00 | 95.40 | - | - | - | 86.98 | |
| - | Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Defaulted | Unrated | Total |
| Exposure-weighted average LGD (%) | |||||||
| Corporates (other than specialised lending) | 44.63 | 37.06 | 27.50 | 17.70 | 56.34 | 40.35 | |
| Sovereigns | 36.27 | - | - | - | - | 36.27 | |
| Banks | 25.45 | 28.00 | 26.08 | - | - | 25.55 | |
| Residential mortgages to individuals and property-holding shell companies | 13.67 | 23.07 | 26.50 | 26.20 | 12.29 | 14.79 | |
| Qualifying revolving retail exposures | 90.00 | 90.00 | 90.00 | 90.00 | 50.93 | 89.92 | |
| Small business retail exposures | 86.38 | 86.47 | 86.67 | 86.67 | 89.70 | - | 86.47 |
| Other retail exposures to individuals | 91.16 | 93.42 | 91.35 | 93.39 | 68.03 | 91.86 | |
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Defaulted | Unrated | Total | |
| Exposure-weighted average PD (%) | |||||||
| Corporates (other than specialised lending) | 0.15 | 1.08 | 6.27 | 26.99 | 100.00 | 4.49 | |
| Sovereigns | 0.02 | - | - | - | - | 0.02 | |
| Banks | 0.06 | 0.80 | 2.93 | - | - | 0.09 | |
| Residential mortgages to individuals and property-holding shell companies | 0.11 | 0.99 | 5.25 | 21.60 | 100.00 | 0.33 | |
| Qualifying revolving retail exposures | 0.09 | 0.83 | 6.10 | 32.46 | 100.00 | 0.94 | |
| Small business retail exposures | 0.27 | 0.89 | 4.74 | 51.09 | 100.00 | - | 1.60 |
| Other retail exposures to individuals | 0.29 | 0.95 | 3.96 | 26.78 | 100.00 | 2.49 |
Standard Chartered Bank (Hong Kong) Limited
12
5 Risk grade profile (continued)
(b) Risk assessment for exposures under IRB approach (continued)
| 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Defaulted | Unrated | Total | |
| Total EAD (HK$ million) | |||||||
| Advanced IRB approach: | |||||||
| Corporates (other than specialised lending) | 88,315 | 68,439 | 30,738 | 188 | 8,071 | - | 195,751 |
| Sovereigns | 142,389 | - | - | - | - | - | 142,389 |
| Banks | 229,073 | 7,394 | 397 | - | - | - | 236,864 |
| Retail IRB approach: | |||||||
| Residential mortgages to individuals and property-holding shell companies | 189,858 | 20,746 | 2,785 | 169 | 181 | - | 213,739 |
| Qualifying revolving retail exposures | 55,371 | 7,276 | 3,377 | 559 | 162 | - | 66,745 |
| Small business retail exposures | 509 | 1,274 | 136 | 13 | 5 | - | 1,937 |
| Other retail exposures to individuals | 8,301 | 9,596 | 3,089 | 408 | 59 | - | 21,453 |
| Specific risk-weight approach: | |||||||
| Other exposures | - | - | - | - | - | 107,589 | 107,589 |
| IRB (securitisation) approach: | |||||||
| Securitisation exposures | 20,174 | - | - | - | - | - | 20,174 |
| 733,990 | 114,725 | 40,522 | 1,337 | 8,478 | 107,589 | 1,006,641 | |
| Strong | Good | Satisfactory | Weak | Defaulted | Total | ||
| Supervisory slotting criteria approach: | |||||||
| Corporates (specialised lending) | 196 | 4 | 43 | - | - | 243 |
Standard Chartered Bank (Hong Kong) Limited
13
5 Risk grade profile (continued)
(b) Risk assessment for exposures under IRB approach (continued)
| 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Defaulted | Unrated | Total | |
| Exposure-weighted average risk weight (%) | |||||||
| Corporates (other than specialised lending) | 35.76 | 65.14 | 77.65 | 247.22 | 96.81 | - | 55.33 |
| Sovereigns | 5.40 | - | - | - | - | - | 5.40 |
| Banks | 7.38 | 32.14 | 87.89 | - | - | - | 8.29 |
| Residential mortgages to individuals and property-holding shell companies | 13.43 | 31.20 | 90.01 | 225.94 | 121.24 | - | 16.41 |
| Qualifying revolving retail exposures | 6.87 | 35.03 | 131.65 | 263.28 | 104.05 | - | 18.64 |
| Small business retail exposures | 44.02 | 85.95 | 137.15 | 192.53 | 193.29 | - | 79.47 |
| Other retail exposures to individuals | 47.66 | 94.08 | 152.90 | 236.91 | 75.90 | - | 87.25 |
| Other exposures | - | - | - | - | - | 27.60 | 27.60 |
| Securitisation exposures | 7.98 | - | - | - | - | - | 7.98 |
| Strong | Good | Satisfactory | Weak | Defaulted | Total | ||
| Corporates (specialised lending) | 74.20 | 74.20 | 121.90 | - | - | 82.56 | |
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Defaulted | Unrated | Total | |
| Exposure-weighted average LGD (%) | |||||||
| Corporates (other than specialised lending) | 49.38 | 36.28 | 25.65 | 46.08 | 56.56 | - | 41.37 |
| Sovereigns | 35.88 | - | - | - | - | - | 35.88 |
| Banks | 24.05 | 18.31 | 28.58 | - | - | - | 23.88 |
| Residential mortgages to individuals and property-holding shell companies | 13.99 | 24.09 | 25.96 | 37.42 | 11.41 | - | 15.14 |
| Qualifying revolving retail exposures | 92.06 | 92.06 | 92.06 | 92.06 | 78.80 | - | 92.03 |
| Small business retail exposures | 86.61 | 86.54 | 86.67 | 86.67 | 89.70 | - | 86.57 |
| Other retail exposures to individuals | 93.19 | 94.55 | 95.75 | 95.71 | 83.81 | - | 94.19 |
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Defaulted | Unrated | Total | |
| Exposure-weighted average PD (%) | |||||||
| Corporates (other than specialised lending) | 0.16 | 1.13 | 5.99 | 26.78 | 100.00 | - | 5.56 |
| Sovereigns | 0.02 | - | - | - | - | - | 0.02 |
| Banks | 0.06 | 0.88 | 3.84 | - | - | - | 0.09 |
| Residential mortgages to individuals and property-holding shell companies | 0.11 | 0.96 | 5.19 | 22.78 | 100.00 | - | 0.36 |
| Qualifying revolving retail exposures | 0.13 | 0.95 | 6.32 | 27.41 | 100.00 | - | 1.00 |
| Small business retail exposures | 0.28 | 0.92 | 5.45 | 46.92 | 100.00 | - | 1.60 |
| Other retail exposures to individuals | 0.27 | 0.94 | 5.70 | 28.60 | 100.00 | - | 2.16 |
Standard Chartered Bank (Hong Kong) Limited
14
5 Risk grade profile (continued)
(b) Risk assessment for exposures under IRB approach (continued)
The following table sets out an analysis of the amount of undrawn commitments and EAD for corporate, sovereign and bank exposures:
| 2016 | 2015 | |||
|---|---|---|---|---|
| Undrawn commitments HK$'M | EAD HK$'M | Undrawn commitments HK$'M | EAD HK$'M | |
| Corporates | 161,484 | 18,986 | 176,198 | 21,439 |
| Sovereigns | 18 | 7 | 10 | 5 |
| Banks | 31,881 | 4,666 | 31,892 | 6,051 |
| 193,383 | 23,659 | 208,100 | 27,495 |
The following table discloses the amount of exposure in the IRB portfolio that is covered by guarantees.
| EAD covered by guarantees | ||
|---|---|---|
| 2016 HK$'M | 2015 HK$'M | |
| IRB Exposure Class | ||
| Corporate exposures | 18,169 | 17,713 |
| Sovereign exposures | - | - |
| Bank exposures | 3,009 | 1,893 |
| Residential mortgages to individuals and property-holding shell companies | - | - |
| Qualifying revolving retail exposures | - | - |
| Small business retail exposures | - | - |
| Other retail exposures to individuals | - | - |
| 21,178 | 19,606 |
6 Internal ratings-based models
(a) Accuracy of Model Estimates
Internal Ratings Based models were developed from a dataset that spans at least a full business cycle. The data has been used to calibrate estimates of PD to the Bank's long run experience. Observed default rates ('point in time') will typically differ from this 'through the cycle' experience as economies move above or below cyclical norms.
Probability of Default
Estimates of PD are computed as of 31 December 2015 and are compared with default observations through 31 December 2016. For 'Sovereigns' and 'Banks', there were no defaults during 2016.
The observed default rates for 'Corporates', 'Residential mortgages' and 'Qualifying revolving retail exposure' and 'Other retail exposures to individuals' asset classes in 2016 remained below model predictions, reflecting the impact of the Bank's prudent and proactive credit management. The observed default rate for 'Small business retail exposures' asset classes slightly increase compared to the prior year as a result the observed default rate was still above model predictions.
Standard Chartered Bank (Hong Kong) Limited
15
6 Internal ratings-based models (continued)
(a) Accuracy of Model Estimates (continued)
Loss Given Default
The calculation of realised versus predicted LGD is affected by the fact that it may take a number of years for the workout process to be completed. As such, an actual recovery value cannot be assigned to the majority of the 2016 defaults, making it meaningless to compare realised versus predicted outcomes in a manner similar to that for PD and EAD.
To address this, for Corporate & Institutional and Commercial Clients, we have adopted an approach based on a four-year rolling period of predicted and realised LGD, which for the current reporting year includes 2013 to 2016 defaults that have completed their workout process as at the end of 2016. This approach compares the four-year rolling predicted LGD, providing the predicted outcome of these resolved defaults one year prior to default, against the realised LGD for the same set of defaults. These two figures are fully comparable, providing thereby a meaningful assessment of LGD model performance.
Under this approach, realised LGD values for 'Corporates' are lower than predicted. This is explained by the regulatory guidance to calibrate LGD models to downturn conditions. For 'Sovereigns' and 'Banks', no values are provided reflecting the fact that there have been no defaults in the past four years.
For retail asset classes, the observed LGD was calculated based on actual recoveries during the 2014 to 2016 period for existing defaults as of December 2013 and new defaults in 2014. This is compared to the predicted outcome of the same set of defaults.
Under this approach, realised LGD values for all retail asset classes are lower than predicted, primarily due to the regulatory guidance to calibrate LGD models to downturn conditions. This is most evident in the mortgage portfolios, where predicted LGD values include a significant assumed reduction in property values.
Exposure at Default
EAD takes into consideration the potential draw down of a commitment as an obligor defaults by estimating the Credit Conversion Factor (CCF) of undrawn commitments.
For assets which defaulted in 2016, predicted EAD as of 31 December 2015 are compared with outstanding amount at time of default. For 'Sovereigns' and 'Banks', there were no defaults during 2016. For other asset classes, the predicted EAD is higher than the realised. This is explained by the regulatory guidance to assign conservatism to the CCF of certain exposure types and to calibrate the models to downturn conditions, as well as by the impact of management action leading to a reduction in actual exposure prior to default.
Standard Chartered Bank (Hong Kong) Limited
16
6 Internal ratings-based models (continued)
Corporate & Institutional and Commercial Clients Model Results
| 2016 | |||||
|---|---|---|---|---|---|
| PD | LGD | EAD Predicted / Realised | |||
| Observed % | Predicted % | Realised % | Predicted % | ||
| Advanced IRB Exposure Class | |||||
| Corporates¹ | 1.76 | 2.21 | 14.44 | 30.9 | 1.11 |
| Sovereigns | 0.00 | 0.02 | N/A | N/A | N/A |
| Banks | 0.00 | 0.81 | N/A | N/A | N/A |
| 2015 (Restated) | |||||
| PD | LGD | EAD Predicted / Realised | |||
| Observed % | Predicted % | Realised % | Predicted % | ||
| Advanced IRB Exposure Class | |||||
| Corporates¹ | 1.29 | 2.94 | 10.87 | 44.17 | 2.18 |
| Sovereigns | 0.00 | 0.02 | N/A | N/A | N/A |
| Banks | 0.00 | 1.00 | N/A | N/A | N/A |
¹ Includes small and medium-sized enterprises managed by Retail Clients
| 2016 | ||||||
|---|---|---|---|---|---|---|
| PD | LGD | EAD | ||||
| Observed PD% | Predicted PD% | Realised Exposure-weighted LGD% | Predicted Exposure-weighted LGD% | Realised EAD HK$'M | Predicted EAD HK$'M | |
| Retail IRB Exposure Class | ||||||
| Residential mortgages | 0.05 | 0.28 | 1.43 | 11.85 | 73 | 74 |
| Qualifying revolving retail exposures | 0.36 | 0.55 | 62.67 | 85.02 | 218 | 296 |
| Small business retail exposures | 3.10 | 1.74 | 82.17 | 86.80 | 44 | 49 |
| Other retail exposures to individuals | 1.68 | 2.18 | 73.67 | 93.12 | 323 | 354 |
| 2015 | ||||||
| PD | LGD | EAD | ||||
| Observed PD% | Predicted PD% | Realised Exposure-weighted LGD% | Predicted Exposure-weighted LGD% | Realised EAD HK$'M | Predicted EAD HK$'M | |
| Retail IRB Exposure Class | ||||||
| Residential mortgages | 0.04 | 0.31 | 0.05 | 10.10 | 116 | 117 |
| Qualifying revolving retail exposures | 0.31 | 0.54 | 60.85 | 86.65 | 212 | 282 |
| Small business retail exposures | 2.82 | 2.18 | 85.90 | 86.40 | 31 | 38 |
| Other retail exposures to individuals | 1.96 | 2.31 | 69.49 | 93.55 | 454 | 546 |
Standard Chartered Bank (Hong Kong) Limited
17
6 Internal ratings-based models (continued)
(b) Analysis of actual losses and estimates
The following table sets out the actual losses in 2016 and 2015 and the regulatory expected loss as at 31 December 2015 and 31 December 2014.
Regulatory expected loss is based on a through-the-cycle methodology using risk parameters and observations over a period of time. It is a conservative and appropriately prudent calculation underpinning regulatory capital requirements, but:
- does not take account of any benefit from management actions to reduce exposures to riskier customers, clients or segments as conditions deteriorate;
- does not take account of any diversification benefit; and
- is calculated in accordance with rules which enforce a certain level of conservatism.
Regulatory expected loss therefore bears little resemblance to impairment as defined for accounting purposes. This is illustrated by the table below which shows expected loss consistently higher than impairment.
The actual loss is the net individual impairment charge recognised in the income statement during the reporting period which has been made in accordance with the Bank's accounting policy as set out in Note 2(k) on pages 24 to 26 of the 2016 consolidated financial statements.
| IRB exposure class | Actual loss for the year of | Regulatory expected loss at | ||
|---|---|---|---|---|
| 2016 HK$'M | 2015 HK$'M | 31 December 2015** HK$'M | 31 December 2014** HK$'M | |
| Corporates | 1,057 | 1,026 | 3,801 | 3,317 |
| Sovereigns | – | – | 8 | 6 |
| Banks | – | – | 43 | 67 |
| Residential mortgages | (5) | (6) | 145 | 173 |
| Qualifying revolving retail exposures | 281 | 352 | 583 | 585 |
| Small business retail exposures | 56 | 43 | 26 | 26 |
| Other retail exposures to individuals | 159 | 396 | 433 | 561 |
| 1,548 | 1,811 | 5,039 | 4,735 |
** The regulatory expected loss is the estimated future loss for the relevant IRB asset classes over the next 12 months
Standard Chartered Bank (Hong Kong) Limited
18
6 Internal ratings-based models (continued)
(c) Problem Credit Management and Provisioning
Retail Clients
For Retail Clients, an account is considered ‘impaired’ when it meets certain defined threshold conditions in terms of overdue payments or meets other objective conditions such as bankruptcy, debt restricting, fraud or death. A loan is considered delinquent (or past due) when the customer has failed to make a principal or interest payment in accordance with the loan contract. These threshold conditions are defined in policy and are set at the point where empirical evidence suggests that the customer is unlikely to meet their contractual obligations or a loss of principal is expected.
Portfolio impairment provisions (PIP) cover the inherent losses in the portfolio that exist at the balance sheet date but have not been individually identified. Considerations applied in determining the appropriate level of portfolio provisions include historic loss experience, loss emergence periods, risk indicators such as delinquency rates, and the potential impact of existing external conditions. Some of these factors require judgmental overlays. PIPs take into account the fact that, while delinquent is an indication of impairment, not all delinquent loans (particularly those in the early stages of delinquency) will in fact be impaired. This will only become apparent with the passage of time and as the bank investigate the causes of delinquency on a case-by-case basis.
It is on this basis that retail client accounts are considered impaired when a credit obligation is at 150 days past due. There are, however, exceptions to this rule for portfolios where empirical evidence suggests that they should be set more conservatively.
The core components of the IIP calculation are the value of gross charge off and recoveries. Gross charge off and/or provisions are recognized when it is established that the account is unlikely to pay, either through past due or any other specific condition. Recovery of unsecured debt post-impairment is recognised based on actual cash collected, either directly from customers or through the sale of defaulted loans to third-party institutions. Provision release of secured loans post-impairment is recognised if the loan outstanding is paid in full (release of full provision), or provision is higher than the loan outstanding (release of the excess provision), or the loan is paid to current and remains in current for more than 180 days (release of full provision).
Corporate & Institutional and Commercial Clients
Loans are classified as impaired where analysis and review indicates that full payment of either interest or principal is questionable, or as soon as payment of interest or principal is 90 days overdue. Impaired accounts are managed by Group Special Assets Management, (“GSAM”) the Bank’s specialist recovery unit, which is separate from the main businesses. Where any amount is considered irrecoverable, an individual impairment provision is raised, being the difference between the loan carrying amount and the present value of estimated future cash flows.
The individual circumstances of each customer are taken into account by GSAM when estimating future cash flows. All available sources such as cash flow arising from operations, selling assets or subsidiaries, realising collateral or payments under guarantees are considered. In any decision relating to the raising of provisions, the Bank attempts to balance economic conditions, local knowledge and experience, and the results of independent asset reviews.
Where it is considered that there is no realistic prospect of recovering a portion of an exposure against which an impairment provision has been raised, then that amount will be written off.
Standard Chartered Bank (Hong Kong) Limited
19
6 Internal ratings-based models (continued)
(c) Problem Credit Management and Provisioning (continued)
Corporate & Institutional and Commercial Clients (continued)
As with Retail Clients, a PIP is held to cover the inherent risk of losses which, although not identified, are known through experience to be present in any loan portfolio. In Corporate & Institutional and Commercial Clients, the PIP is set with reference to historic loss rates, and subjective factors such as the economic environment and the trends in key portfolio indicators. The PIP methodology provides for accounts for which an IIP has not been raised.
7 Standardised (credit risk) approach
The table below shows the total amount of exposures before and after the effect of recognised credit risk mitigation under the standardised (credit risk) approach.
| Total exposures before the effect of CRM* HK$'M | 2016 | ||||||
|---|---|---|---|---|---|---|---|
| Total exposures after the effect of CRM** | Risk-weighted amounts | Total exposures covered by recognised collateral HK$'M | Total exposures covered by recognised guarantees HK$'M | ||||
| Rated HK$'M | Unrated HK$'M | Rated HK$'M | Unrated HK$'M | ||||
| Standardised Exposure Class | |||||||
| On-balance sheet | |||||||
| Sovereigns | - | - | - | - | - | - | - |
| Public sector entities | - | - | - | - | - | - | - |
| Multilateral development banks | 1,997 | - | 1,997 | - | - | - | - |
| Banks | 1,497 | - | 1,508 | - | 302 | - | - |
| Securities firms | - | - | - | - | - | - | - |
| Corporates | 20,211 | - | 13,189 | - | 12,971 | 7,016 | 4 02 |
| Collective investment schemes | - | - | - | - | - | - | - |
| Cash items | - | - | - | - | - | - | - |
| Regulatory retail | 2,706 | - | 2,706 | - | 2,029 | - | - |
| Residential mortgage loans | 822 | - | 822 | - | 806 | - | - |
| Other exposures which are not past due exposures | 18,602 | - | 9,508 | - | 16,403 | 9,089 | 5 |
| Past due exposures | 366 | - | 366 | - | 541 | 11 | 2 |
| Significant exposures to commercial entities | |||||||
| Off-balance sheet | |||||||
| Off-balance sheet exposures other than OTC derivative transactions or credit derivative contracts | 1,308 | - | 383 | - | 383 | 925 | - |
| OTC derivative transactions | 381 | - | 380 | - | 309 | 1 | - |
| Total | 47,890 | - | 30,859 | - | 33,744 | 17,042 | 409 |
| Exposures that are risk-weighted at 1,250% | - |
Standard Chartered Bank (Hong Kong) Limited
20
7 Standardised (credit risk) approach (continued)
| Total exposures before the effect of CRM* HK$'M | 2015 | ||||||
|---|---|---|---|---|---|---|---|
| Total exposures after the effect of CRM** | Risk-weighted amounts | Total exposures covered by recognised collateral HK$'M | Total exposures covered by recognised guarantees HK$'M | ||||
| Rated HK$'M | Unrated HK$'M | Rated HK$'M | Unrated HK$'M | ||||
| Standardised Exposure Class | |||||||
| On-balance sheet | |||||||
| Sovereigns | - | - | - | - | - | - | - |
| Public sector entities | - | - | - | - | - | - | - |
| Multilateral development banks | 2,093 | - | 2,093 | - | - | - | - |
| Banks | 2,289 | - | 2,306 | - | 464 | - | - |
| Securities firms | - | - | - | - | - | - | - |
| Corporates | 20,604 | - | 14,036 | - | 13,625 | 6,562 | 402 |
| Collective investment schemes | - | - | - | - | - | - | - |
| Cash items | - | - | - | - | - | - | - |
| Regulatory retail | 2,333 | - | 2,333 | - | 1,750 | - | - |
| Residential mortgage loans | 1,035 | - | 1,035 | - | 1,015 | - | - |
| Other exposures which are not past due exposures | 19,500 | - | 10,527 | - | 17,658 | 8,962 | 11 |
| Past due exposures | 436 | - | 436 | - | 622 | 60 | 4 |
| Significant exposures to commercial entities | - | - | - | - | - | - | - |
| Off-balance sheet | |||||||
| Off-balance sheet exposures other than OTC derivative transactions or credit derivative contracts | 1,178 | - | 313 | - | 313 | 865 | - |
| OTC derivative transactions | 425 | - | 424 | - | 355 | 1 | - |
| Total | 49,893 | - | 33,503 | - | 35,802 | 16,450 | 417 |
| Exposures that are risk-weighted at 1,250% | - |
- Principal amount or credit equivalent amount, as applicable, net of specific provisions.
** Exposures covered by recognised guarantees are reclassified after credit risk mitigation to reflect the exposures to the guarantors.
There are immaterial credit and market risks concentrations within the credit risk mitigants used by the Bank.
8 Credit risk mitigation ("CRM")
Potential credit losses from any given account, client or portfolio are mitigated using a range of tools such as collateral, netting agreements, credit insurance, credit derivatives and guarantees. The reliance that can be placed on risk mitigants is carefully assessed in light of issues such as legal certainty and enforceability, market valuation correlation and counterparty risk of the protection provider. The requirement for risk mitigation is, however, not a substitute for the ability to pay, which is the primary consideration for any lending decisions.
Standard Chartered Bank (Hong Kong) Limited
21
9 Counterparty credit risk-related exposures
Counterparty credit risk (CCR) is the risk that the Bank's counterparty in a foreign exchange, interest rate, commodity, equity or credit derivative contract defaults prior to the maturity date of the contract and that the Bank at the time has a claim on the counterparty. CCR arises predominantly in the trading book, but also arises in the non-trading book due to hedging of external funding.
CCR is managed within the overall credit risk appetite for corporate & institutional and commercial clients. CCR limits are set for individual counterparties and specific portfolio concentrations. Such limits take into account the credit quality and nature of the counterparty and are set in exposure value terms. The Bank reduces its credit exposures to counterparties by entering into contractual netting agreements which result in a single amount owed by or to the counterparty through netting the sum of the positive (amounts owed by the counterparty) and negative (amounts owed by the Bank) mark to market ("MTM") values of these transactions. The Bank is permitted to offset assets and liabilities and present these net on the balance sheet, only if there is a legally enforceable right to set off and the Bank intends to settle on a net basis or realise the asset and liability simultaneously.
Wrong way risk occurs when an exposure increase is coupled with a decrease in the credit quality of the obligor. Specifically, as the MTM on a derivative contract increases in favour of the Bank, the driver of this MTM change also reduces the ability of the counterparty to meet its payment, margin call or collateral posting requirements. The Bank employs various policies and procedures to ensure that wrong way risk exposures are recognised upfront and monitored.
The Bank adopts the current exposure method to determine the exposure amount for counterparty credit risk which arises from derivative transactions in the banking and trading books. The credit equivalent amount is calculated as the sum of the current replacement cost and the potential future credit exposure.
For OTC derivative transactions and credit derivative contracts, default risk exposure is the credit equivalent amount. For securities financing transactions, default risk exposure is the principal amount of securities sold or lent, or the money paid or lent, or the securities or money provided as collateral.
The Bank's regulatory capital requirements for counterparty credit risk arising from derivative transactions and securities financing transactions booked in the banking or trading book (referred to as "relevant transactions" in this section), are calculated in accordance with the Banking (Capital) rules. The Bank adopts the advanced IRB approach to calculate the majority of its counterparty credit risk exposures and adopts the standardised (credit risk) approach for certain insignificant portfolios which are exempt from IRB. The credit risk-weighted amounts as at 31 December 2016 have included additional capital requirements for asset value correlation ("AVC") and CVA.
Standard Chartered Bank (Hong Kong) Limited
22
9 Counterparty credit risk-related exposures (continued)
(a) Counterparty credit risk exposures under the IRB approach
The following table summarises the Bank's credit exposure arising from OTC derivative transactions, securities financing transactions and credit derivative contracts.
| Consolidated | |||
|---|---|---|---|
| OTC derivative transactions HK$'M | Securities financing transactions(3) HK$'M | Credit derivative contracts(1) HK$'M | |
| 2016 | |||
| Gross total positive fair value | 23,672 | – | 100 |
| Default risk exposures | 9,463 | 27,289 | 106 |
| Recognised collateral held(4) | |||
| – Cash | – | 151 | – |
| – Equities | – | 3,518 | – |
| – Debt securities | – | 18,947 | – |
| Default risk exposures net of recognised collateral held | 9,463 | 4,673 | 106 |
| Risk-weighted amounts(2) | 3,446 | 769 | 59 |
(1) The outstanding credit derivative contracts, amounting to HK$2,460 million (2015: HK$2,792 million), were total return swaps, of which HK$124 million (2015: HK$126 million) were related to protection bought used for the Bank's credit portfolio and HK$2,336 million were related to protection sold.
(2) Risk-weighted amounts include AVC and CVA.
(3) Securities financing transactions include repo-style transactions and margin lending transactions.
(4) Recognised collateral is stated after haircut.
| Consolidated (Restated) | |||
|---|---|---|---|
| OTC derivative transactions HK$'M | Securities financing transactions(3) HK$'M | Credit derivative contracts(1) HK$'M | |
| 2015 | |||
| Gross total positive fair value | 16,254 | – | 133 |
| Default risk exposures | 9,742 | 39,407 | 119 |
| Recognised collateral held(4) | |||
| – Cash | – | 247 | – |
| – Equities | – | 3,527 | – |
| – Debt securities | – | 30,174 | – |
| Default risk exposures net of recognised collateral held | 9,742 | 5,459 | 119 |
| Risk-weighted amounts(2) | 4,541 | 1,255 | 69 |
Standard Chartered Bank (Hong Kong) Limited
23
9 Counterparty credit risk-related exposures (continued)
(a) Counterparty credit risk exposures under the IRB approach (continued)
An analysis of the notional amounts, default risk exposures and the risk-weighted amounts for OTC derivative transactions, securities financing transactions and credit derivative contracts by counterparty type under the IRB approach is summarised as follows:
| Consolidated | |||
|---|---|---|---|
| OTC derivative transactions HK$'M | Securities financing transactions HK$'M | Credit derivative contracts HK$'M | |
| 2016 | |||
| Notional amounts: | |||
| - Corporates | 41,348 | - | - |
| - Sovereigns | 302 | - | - |
| - Banks | 1,892,934 | 27,289 | 2,460 |
| - Others | - | - | - |
| 1,934,584 | 27,289 | 2,460 | |
| Default risk exposures: | |||
| - Corporates | 1,420 | - | - |
| - Sovereigns | 3 | - | - |
| - Banks | 8,040 | 27,289 | 106 |
| - Others | - | - | - |
| 9,463 | 27,289 | 106 | |
| Risk-weighted amounts: | |||
| - Corporates | 1,407 | - | - |
| - Sovereigns | - | - | - |
| - Banks | 2,039 | 769 | 59 |
| - Others | - | - | - |
| 3,446 | 769 | 59 |
Standard Chartered Bank (Hong Kong) Limited
24
9 Counterparty credit risk-related exposures (continued)
(a) Counterparty credit risk exposures under the IRB approach (continued)
| Consolidated | |||
|---|---|---|---|
| OTC derivative transactions HK$’M | Securities financing transactions HK$’M | Credit derivative contracts HK$’M | |
| 2015 | |||
| Notional amounts: | |||
| - Corporates | 62,913 | - | - |
| - Sovereigns | - | - | - |
| - Banks | 1,627,421 | 39,407 | 2,792 |
| - Others | - | - | - |
| 1,690,334 | 39,407 | 2,792 | |
| Default risk exposures: | |||
| - Corporates | 1,920 | - | - |
| - Sovereigns | - | - | - |
| - Banks | 7,822 | 39,407 | 119 |
| - Others | - | - | - |
| 9,742 | 39,407 | 119 | |
| Risk-weighted amounts: | |||
| - Corporates | 2,518 | - | - |
| - Sovereigns | - | - | - |
| - Banks | 2,023 | 1,255 | 69 |
| - Others | - | - | - |
| 4,541 | 1,255 | 69 |
Standard Chartered Bank (Hong Kong) Limited
25
9 Counterparty credit risk-related exposures (continued)
(b) Counterparty credit risk under the standardised (credit risk) approach
The following table summaries the Bank's credit exposure arising from OTC derivative transactions.
| Consolidated OTC derivative transactions | ||
|---|---|---|
| 2016 HK$'M | 2015 HK$'M | |
| Gross total positive fair value | 116 | 172 |
| Default risk exposures | 381 | 425 |
| Recognised collateral held | ||
| – Cash | 1 | – |
| Default risk exposures net of recognised collateral held | 380 | 425 |
| Risk-weighted amounts | 309 | 355 |
An analysis of the notional amounts, default risk exposures and the risk-weighted amounts for OTC derivatives by counterparty type under the standardised (credit risk) approach is summarised as follows:
| Consolidated OTC derivative transactions | ||
|---|---|---|
| 2016 | 2015 | |
| HK$'M | HK$'M | |
| Notional amounts: | ||
| – Corporates | 2,236 | 2,660 |
| – Banks | 4,997 | 3,331 |
| – Individuals | 1,600 | 1,472 |
| 8,833 | 7,463 | |
| Default risk exposures | ||
| – Corporates | 142 | 165 |
| – Banks | 140 | 137 |
| – Individuals | 99 | 123 |
| 381 | 425 | |
| Risk-weighted amounts: | ||
| – Corporates | 140 | 164 |
| – Banks | 70 | 68 |
| – Individuals | 99 | 123 |
| 309 | 355 |
Standard Chartered Bank (Hong Kong) Limited
26
9 Counterparty credit risk-related exposures (continued)
(c) Risk exposures to derivative transactions
| Consolidated | |||
|---|---|---|---|
| Fair value assets HK$'M | Fair value liabilities HK$'M | Risk-weighted amounts HK$'M | |
| 2016 | |||
| Exchange rate contracts | |||
| - Forwards | 6,206 | 5,727 | 1,625 |
| - Cross currency swaps | 15,721 | 15,978 | 1,037 |
| - Options purchased | 9 | 109 | 9 |
| - Options written | 5 | 53 | 20 |
| Interest rate contracts | |||
| - Swaps | 2,653 | 755 | 804 |
| - Options purchased | - | - | - |
| - Options written | - | 1,617 | 13 |
| Other derivatives | 151 | 101 | 306 |
| 24,745 | 24,340 | 3,814 | |
| Consolidated | |||
| Fair value assets HK$'M | Fair value liabilities HK$'M | Risk-weighted amounts(1) HK$'M | |
| 2015 | |||
| Exchange rate contracts | |||
| - Forwards | 13,444 | 13,030 | 2,146 |
| - Cross currency swaps | 1,437 | 1,570 | 1,543 |
| - Options purchased | 7 | 109 | 19 |
| - Options written | 43 | 41 | 93 |
| Interest rate contracts | |||
| - Swaps | 2,153 | 1,079 | 606 |
| - Options purchased | - | - | - |
| - Options written | 17 | 1,520 | 95 |
| Other derivatives | 308 | 209 | 463 |
| 17,409 | 17,558 | 4,965 |
The fair values and risk weighted amounts shown above do not include embedded derivatives which are not separated out from their host contracts, and therefore may not necessarily represent the amounts at risk.
Standard Chartered Bank (Hong Kong) Limited
27
10 Asset securitisation
The Bank adopts the IRB (securitisation) approach to calculate the credit risk for asset securitisations in which it is an investing institution. There was no asset securitisations for which the Bank was an originating institution.
The Bank uses the following external credit assessment institutions to calculate the capital adequacy requirements: S & P, Moody's and Fitch Ratings.
The Bank's securitization exposures are measured in accordance with the accounting policy described in note 2(i) of the 2016 consolidated financial statements.
The securitised assets have appropriate credit and market risk limits in place with exposures being monitored against these limits. There is also a periodic performance analysis of the underlying collateral pools through review of trustee reports, market research and monitoring the changes of their external ratings. In addition, for Corporate & Institutional and Commercial Clients, there is an internal credit model in place to measure any change in the performance of the underlying collateral pools.
On-balance sheet securitisation exposures booked in banking book:
| | | 2016
HK$/M | 2015
HK$/M |
| --- | --- | --- | --- |
| Residential mortgage loans | | 4,956 | 8,073 |
| Diversified payment types | | 1,548 | 738 |
| Auto loans | | 3,383 | 3,164 |
| Credit cards | | 5,839 | 7,562 |
| Commercial mortgage loans | | 136 | 204 |
| Trade receivables | | 429 | 426 |
| Others | | 8 | 8 |
| | | 16,299 | 20,175 |
| | Consolidated 2016 | | | Exposures deducted from capital | |
| --- | --- | --- | --- | --- | --- |
| | Outstanding amounts HK$/M | Risk-weighted amounts HK$/M | Minimum capital requirements HK$/M | CET1 Capital HK$/M | Tier 2 Capital HK$/M |
| Risk weight | | | | | |
| 7% | 14,185 | 1,053 | 84 | | |
| 8% | 186 | 16 | 1 | | |
| 10% | 115 | 12 | 1 | | |
| 12% | 232 | 29 | 2 | | |
| 18% | 201 | 38 | 3 | | |
| 20% | 1,318 | 279 | 23 | | |
| 35% | 62 | 23 | 2 | | |
| | 16,299 | 1,450 | 116 | - | - |
Standard Chartered Bank (Hong Kong) Limited
28
10 Asset securitisation (continued)
| Consolidated 2015 | Exposures deducted from capital | ||||
|---|---|---|---|---|---|
| Outstanding amounts HK$'M | Risk-weighted amounts HK$'M | Minimum capital requirements HK$'M | CET1 Capital HK$'M | Tier 2 Capital HK$'M | |
| Risk weight | |||||
| 7% | 18,698 | 1,387 | 111 | ||
| 8% | 484 | 41 | 3 | ||
| 10% | 196 | 21 | 2 | ||
| 12% | 658 | 84 | 7 | ||
| 20% | 25 | 5 | - | ||
| 60% | 114 | 72 | 6 | ||
| 20,175 | 1,610 | 129 | - | - |
11 Market risk
For the calculation of the capital requirement for market risk, the Bank uses an internal models approach for two guaranteed retirement funds and the standardised (market risk) approach for other exposures.
The Bank's minimum capital requirement for market risk is summarised as follows:
| Consolidated capital requirement | ||
|---|---|---|
| 2016 | 2015 | |
| HK$'M | HK$'M | |
| Standardised (market risk) approach: | ||
| Interest rate exposures | 960 | 729 |
| Foreign exchange exposures | 91 | 233 |
| Equity exposures | 1 | 63 |
| Commodity exposures | - | - |
| 1,052 | 1,025 | |
| Internal models approach: | ||
| Guaranteed retirement funds | 53 | 49 |
| Total minimum capital requirement for market risk | 1,105 | 1,074 |
The capital requirement for the Bank's guaranteed retirement funds is calculated based on the potential shortfall between the estimated returns from the funds and the guaranteed returns. The projected returns are estimated using a simulation approach with a 99% confidence level. The model is back-tested against actual results.
Standard Chartered Bank (Hong Kong) Limited
29
12 Operational risk
The Bank adopts the standardised (operational risk) approach for assessing capital requirements for operational risk.
Operational risk is the risk of direct or indirect loss due to an event or action resulting from the failure of internal processes, people, and systems, or from external events. The Bank seeks to ensure that key operational risks are managed in a timely and effective manner through a framework of policies, procedures and tools to identify, assess, monitor, control, and report such risks.
The Bank's minimum capital requirement for operational risk is summarised as follows:
| Consolidated capital requirement | ||
|---|---|---|
| 2016 HK$'M | 2015 HK$'M | |
| Standardised (operational risk) approach | 3,480 | 3,784 |
Country Operational Risk Committee ("CORC") is appointed by the ERC to review the Bank's operational risk profile with the objective of providing a forum for the management oversight of country and business level operational risk ("OR") trends and issues arising from control lapses/failures, regulatory breaches, policy non-compliance, as well as exceptions and weaknesses identified through the self-assessment processes, risk toolkits, compliance and business reviews, internal and external audits and external developments/changes. CORC will deliberate the root causes of risk issues, the appropriateness of risk ratings, as well as the adequacy and effectiveness of remedial actions.
Further information regarding operational risk governance and management is set out in note 37(g) on pages 98 to 100 of the 2016 consolidated financial statements.
13 Equity exposures in the banking book
Investments in equity shares which are intended to be held on a continuing basis, but which do not comprise investments in associates, jointly controlled entities or subsidiaries, are classified as available-for-sale securities and are reported on the balance sheet as "Investment securities". Available-for-sale securities are measured at fair value as described in note 2(i) of the 2016 consolidated financial statements. Included within this category are investments made by the Bank for strategic purposes, which are subject to additional internal procedures and approvals to ensure that the investments are in accordance with the Bank's strategy and to ensure compliance with all relevant regulatory and legal restrictions. In some cases, additional investments may be made later such that the investee becomes an associate, jointly controlled entity or subsidiary, at which point the investment is reclassified in accordance with the Bank's accounting policies.
| 2016 HK$'M | 2015 HK$'M | |
|---|---|---|
| Cumulative realised gains on disposal | 52 | 18 |
| Unrealised gains recognised in reserves but not through the income statement | 38 | 86 |
Standard Chartered Bank (Hong Kong) Limited
30
14 Other annual financial disclosure
(a) Interest rate exposure in the banking book
As at the balance sheet date, the variation in the Bank's earnings for a 200 basis points interest rate increase, broken down by currency, is shown as follows (in HK$ million):
| HKD | USD | CNY | EUR | SGD | JPY | |
|---|---|---|---|---|---|---|
| 2016 | 245 | 806 | (157) | 305 | (19) | 137 |
| HKD | USD | CNY | EUR | SGD | JPY | |
| 2015 | 361 | 277 | (14) | 263 | (90) | 85 |
The above analysis is based on the methodology as set out by the HKMA in the completion instructions for the "Return of Interest Rate Risk Exposure" and is compiled on a quarterly basis.
In addition, the analysis is based on the following assumptions:
(i) there is a parallel shift in the yield curve and in interest rates;
(ii) positions are assumed to run to maturity and reprice according to the earliest interest repricing date; and
(iii) no loan prepayment is assumed as the majority of loans are on a floating rate basis.
(b) Analysis of fee and commission income
The products constituting not less than 10% of the total amount of fee and commission income are as follows:
| 2016 | 2015 | |
|---|---|---|
| HK$/M | HK$/M | |
| Insurance services | 1,309 | 1,216 |
| Financial market products | 1,796 | 2,992 |
| Investment services | 1,482 | 1,819 |
Standard Chartered Bank (Hong Kong) Limited
31
14 Other annual financial disclosure (continued)
(c) International claims
International claims are on-balance sheet exposures of counterparties based on the location of those counterparties after taking into account the transfer of risk. Recognized risk transfer refers to the reduction of exposure to a particular country by an effective transfer of credit risk to a different country. For a claim on the branch of a bank or other financial institution, the risk will be transferred to the country where its head office is situated.
International claims on individual countries or segments, after risk transfer, amounting to 10% or more of the aggregated international claims are shown as below:
| As at 31 December 2016 | Banks HK$'M | Official Sector HK$'M | Non-bank Financial institution HK$'M | Non-financial private sector HK$'M | Total HK$'M |
|---|---|---|---|---|---|
| Developed countries, of which | 93,818 | 56,756 | 10,954 | 18,621 | 180,149 |
| United Kingdom | 22,296 | 277 | 5,290 | 3,933 | 31,796 |
| Japan | 22,603 | 33,454 | 70 | 611 | 56,738 |
| Others | 48,919 | 23,025 | 5,594 | 14,077 | 91,615 |
| Offshore centres, of which | 6,798 | 1,246 | 10,838 | 77,788 | 96,670 |
| Hong Kong SAR | 2,444 | 1,246 | 9,090 | 58,226 | 71,006 |
| Others | 4,354 | – | 1,748 | 19,562 | 25,664 |
| Developing Asia and Pacific, of which | 165,782 | 4,355 | 5,469 | 22,545 | 198,151 |
| China | 118,227 | 3,722 | 2,912 | 14,338 | 139,199 |
| Others | 47,555 | 633 | 2,557 | 8,207 | 58,952 |
| As at 31 December 2015 (Restated) | Banks HK$'M | Official Sector HK$'M | Non-bank Financial institution HK$'M | Non-financial private sector HK$'M | Total HK$'M |
| --- | --- | --- | --- | --- | --- |
| Developed countries, of which | 78,971 | 49,575 | 13,879 | 23,786 | 166,211 |
| United Kingdom | 24,940 | 339 | 7,178 | 4,744 | 37,201 |
| Japan | 9,947 | 21,281 | 2 | 836 | 32,066 |
| Others | 44,084 | 27,955 | 6,699 | 18,206 | 96,944 |
| Offshore centres, of which | 7,600 | 1,242 | 9,166 | 56,738 | 74,746 |
| Hong Kong SAR | 1,771 | 1,242 | 9,040 | 40,178 | 52,231 |
| Others | 5,829 | – | 126 | 16,560 | 22,515 |
| Developing Asia and Pacific, of which | 118,041 | 13,263 | 6,080 | 34,876 | 172,260 |
| China | 101,122 | 10,156 | 2,452 | 23,078 | 136,808 |
| Others | 16,919 | 3,107 | 3,628 | 11,798 | 35,452 |
Standard Chartered Bank (Hong Kong) Limited
32
14 Other annual financial disclosure (continued)
(d) Advances to customers analysed by industry sector
The analysis of gross advances to customers by industry sector is based on the categories used by the HKMA.
Consolidated
| At 31 December 2016 HK$'M | % of advances covered by collateral or other securities | At 31 December 2015 HK$'M | % of advances covered by collateral or other securities | |
|---|---|---|---|---|
| Gross advances for use in Hong Kong | ||||
| Industrial, commercial and financial | ||||
| - Property development | 8,619 | 27% | 8,264 | 32% |
| - Property investment | 28,768 | 85% | 34,744 | 76% |
| - Financial concerns | 24,111 | 34% | 16,245 | 45% |
| - Stockbrokers | 7,145 | 66% | 6,791 | 53% |
| - Wholesale and retail trade | 17,316 | 34% | 14,154 | 29% |
| - Manufacturing | 24,552 | 13% | 19,724 | 18% |
| - Transport and transport equipment | 5,840 | 36% | 5,122 | 58% |
| - Recreational activities | 425 | 24% | 286 | 31% |
| - Information technology | 2,841 | - | 1,053 | 3% |
| - Others | 15,545 | 8% | 14,113 | 10% |
| Individuals | ||||
| - Advances for the purchase of flats in the Home Ownership Scheme, Private Sector Participation Scheme and Tenants Purchase Scheme | 411 | 100% | 490 | 100% |
| - Advances for the purchase of other residential properties | 205,264 | 100% | 195,460 | 100% |
| - Credit card advances | 17,902 | - | 15,235 | - |
| - Others | 21,296 | 38% | 22,784 | 37% |
| Total gross advances for use in Hong Kong | 380,035 | 354,465 | ||
| Trade finance | 31,513 | 3% | 26,600 | 10% |
| Trade bills | 1,675 | 6% | 1,785 | 9% |
| Gross advances for use outside Hong Kong | 28,799 | 29% | 34,213 | 30% |
| Gross advances to customers | 442,022 | 62% | 417,063 | 65% |
Standard Chartered Bank (Hong Kong) Limited
33
14 Other annual financial disclosure (continued)
(d) Advances to customers analysed by industry sector (continued)
The analysis of advances to customers by geographical area is classified according to the location of the counterparties after taking into account the transfer of risk. In general, risk transfer applies when an advance is guaranteed by a party located in an area which is different from that of the counterparty.
As at 31 December 2016, approximately 84 per cent (2015: 83 per cent) of the Bank's advances to customers were classified under Hong Kong.
Except for Hong Kong, none of the remaining geographical segments represents more than 10% of the Bank's gross loans and advances to customers after taking into account the transfer of risk.
The above balances do not include inter-company loans and advances.
The amount of impaired and overdue advances to customers and individually and collectively assessed impairment allowances for industry sectors which constitute not less than 10% of the Bank and its subsidiaries' total advances to customers are as follows:
Consolidated
| Impaired advances to customers HK$'M | Overdue advances to customers HK$'M | Individually assessed impairment allowances HK$'M | Collectively assessed impairment allowances HK$'M | New provision charge HK$'M | |
|---|---|---|---|---|---|
| As at 31 December 2016 | |||||
| Advances for the purchase of other residential properties | 61 | 31 | – | 2 | – |
| As at 31 December 2015 | |||||
| Advances for the purchase of other residential properties | 98 | 51 | 1 | 2 | – |
Standard Chartered Bank (Hong Kong) Limited
34
14 Other annual financial disclosure (continued)
(e) Overdue and rescheduled assets
(i) Overdue advances to customers
Consolidated
| 2016 | 2015 | |||
|---|---|---|---|---|
| HK$'M | % of gross advances | HK$'M | % of gross advances | |
| Gross advances to customers which have been overdue with respect to either principal or interest for periods of: | ||||
| - 6 months or less but over 3 months | 138 | 0.03% | 1,342 | 0.32% |
| - 1 year or less but over 6 months | 497 | 0.11% | 475 | 0.12% |
| - over 1 year | 2,042 | 0.46% | 757 | 0.18% |
| 2,677 | 0.60% | 2,574 | 0.62% | |
| 2016 | 2015 | |||
| HK$'M | HK$'M | |||
| Fair value of collateral held against the covered portion of overdue advances to customers | 1,282 | 1,169 | ||
| Covered portion of overdue advances to customers | 729 | 922 | ||
| Uncovered portion of overdue advances to customers | 1,948 | 1,652 |
The covered portion of overdue advances to customers represents the amount of collateral held against outstanding balances. It does not include any collateral held over and above outstanding exposures.
The collateral held in respect of the overdue advances consists of cash, properties, securities and government guarantee.
Consolidated
| 2016 | 2015 | |
|---|---|---|
| HK$'M | HK$'M | |
| Individually assessed impairment allowances against overdue advances to customers | 1,233 | 1,064 |
(ii) Overdue advances to banks
As at 31 December 2016 and 31 December 2015, there were no overdue advances to banks.
Standard Chartered Bank (Hong Kong) Limited
35
14 Other annual financial disclosure (continued)
(e) Overdue and rescheduled assets (continued)
(iii) Rescheduled advances to customers
Consolidated
| 2016 | 2015 | |||
|---|---|---|---|---|
| HK$'M | % of gross advances | HK$'M | % of gross advances | |
| Rescheduled advances | 477 | 0.11% | 156 | 0.04% |
Rescheduled advances are those advances, which have been restructured or renegotiated because of a deterioration in the financial position of the borrowers, or the inability of the borrowers to meet the original repayment schedule and for which the revised repayment terms are non-commercial to the Bank. The amount of rescheduled advances to customers excludes those which have been overdue for more than 3 months and reported as overdue advances in note 14(f) (i) above.
There were no rescheduled advances to banks and other financial institutions as at 31 December 2016 and 31 December 2015.
(f) Mainland Activities
| On-balance sheet exposure HK$'M | Off-balance sheet exposure HK$'M | Total HK$'M | |
|---|---|---|---|
| As at 31 December 2016 | |||
| (i) Central government, central government-owned entities and their subsidiaries and joint ventures ("JVs") | 24,413 | 381 | 24,794 |
| (ii) Local governments, local government-owned entities and their subsidiaries and JVs | 1,032 | 407 | 1,439 |
| (iii) PRC nationals residing in Mainland China or other entities incorporated in Mainland China and their subsidiaries and JVs | 26,140 | 3,252 | 29,392 |
| (iv) Other entities of central government not reported in item (i) above | 1,750 | 212 | 1,962 |
| (v) Other entities of local governments not reported in item (ii) above | 1,233 | 65 | 1,298 |
| (vi) PRC nationals residing outside Mainland China or entities incorporated outside Mainland China where the credit is granted for use in Mainland China | 22,291 | 1,899 | 24,190 |
| (vii) Other counterparties where the exposures are considered by the reporting institution to be non-bank Mainland China exposures | 14,953 | 2,134 | 17,087 |
| Total | 91,812 | 8,350 | 100,162 |
| Total assets after provision | 1,011,011 | ||
| On-balance sheet exposures as percentage of total assets | 9.08% |
Standard Chartered Bank (Hong Kong) Limited
36
14 Other annual financial disclosure (continued)
(f) Mainland Activities (continued)
| On-balance sheet exposure HK$'M | Off-balance sheet exposure HK$'M | Total HK$'M | |
|---|---|---|---|
| As at 31 December 2015 | |||
| (i) Central government, central government-owned entities and their subsidiaries and joint ventures ("JVs") | 24,280 | 511 | 24,791 |
| (ii) Local governments, local government-owned entities and their subsidiaries and JVs | 1,990 | 100 | 2,090 |
| (iii) PRC nationals residing in Mainland China or other entities incorporated in Mainland China and their subsidiaries and JVs | 16,961 | 2,536 | 19,497 |
| (iv) Other entities of central government not reported in item (i) above | 1,538 | 71 | 1,609 |
| (v) Other entities of local governments not reported in item (ii) above | 1,055 | 9 | 1,064 |
| (vi) PRC nationals residing outside Mainland China or entities incorporated outside Mainland China where the credit is granted for use in Mainland China | 16,364 | 2,858 | 19,222 |
| (vii) Other counterparties where the exposures are considered by the reporting institution to be non-bank Mainland China exposures | 7,396 | 353 | 7,749 |
| Total | 69,584 | 6,438 | 76,022 |
| Total assets after provision | 955,569 | ||
| On-balance sheet exposures as percentage of total assets | 7.28% |
The off-balance sheet exposure represents the amount at risk should the contract be fully drawn upon and the client defaults. As the facilities may expire without being drawn upon, the contractual amounts do not represent expected future cash flows.
15 Comparative figures
Certain comparative figures have been restated to conform with the current year's presentation.