AI assistant
SSAB — Interim / Quarterly Report 2015
Jul 22, 2015
2975_ir_2015-07-22_e5311556-d663-4dea-9084-697dc10465d1.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
HALF-YEAR REPORT 2015
Strong cash flow despite somewhat lower result in Q 2
July 22, 2015
Half-year report 2015
The quarter
- Sales were SEK 15,303 (9,717) million
- Operating profit, excluding items affecting comparability, was SEK 301 (267) million
- The profit after financial items, excluding items affecting comparability, was SEK 88 (80) million
- Earnings per share were SEK 0.31 (0.41)
- Items affecting comparability had an impact of SEK -8 (-6) million on profit after tax
- Operating cash flow was SEK 1,462 (528) million
- Currency effects impacted sales positively with over SEK 1.1 billion compared with pro forma 2014, while operating profit was impacted positively with around SEK 70 million
Key numbers
| 2015 | 2014 | 2014 | 2015 | 2014 | 2014 | 2014 | |
|---|---|---|---|---|---|---|---|
| Q 2, | Qs 1-2, | Full | |||||
| SEK millions | Q 2 | pro forma | Q2 | Qs 1-2 | pro forma | Qs 1-2 | year |
| Sales | 15,303 | 15,208 | 9,717 | 30,771 | 29,806 | 19,238 | 47,752 |
| Operating profit before depreciation/amortization, EBITDA 1) |
1,246 | 1,230 | 823 | 2,747 | 2,107 | 1,405 | 3,695 |
| Operating profit 1, 2) | 301 | 389 | 267 | 865 | 423 | 293 | 894 |
| Profit/loss after financial items 1, 2) | 88 | 130 | 80 | 438 | -141 | -55 | 242 |
| Profit/loss after tax 1, 2) | 177 | 169 | 141 | 491 | -19 | 92 | 384 |
| Earnings per share (SEK) | 0.31 | - | 0.41 | 0.82 | - | 0.26 | -3.33 |
| Operating cash flow | 1,462 | - | 528 | 2,246 | - | 253 | 1,737 |
| Net debt/equity ratio (%) | 53 | - | 54 | 53 | - | 54 | 56 |
1) Excluding items affecting comparability. For numbers, see page 5.
2) In the pro forma numbers for the second quarter 2015, depreciation and amortization on surplus values related to the acquisition of Rautaruukki is not included. In the second quarter 2015, these amounted to SEK 50 million.
Rautaruukki is included in the SSAB Group since July 29, 2014.
(In the report, amounts in brackets refer to the corresponding period of last year.)
Comments by the CEO
SSAB's operating profit for the second quarter of 2015 was SEK 301 million (excluding items affecting comparability), down by SEK 263 million compared with the first quarter of 2015 and at the same level as the second quarter last year. Lower earnings compared to the first quarter are primarily due to lower prices for heavy plate in North America and costs incurred by relining of the blast furnace in Luleå. Production difficulties experienced by the Swedish mills during the quarter impacted negatively on second-quarter shipments. Actions have been taken to address these problems and we expect to be able to return to normal deliveries during the third quarter. Cash flow remained strong and was SEK 1,462 (528) million, which was largely driven by lower working capital despite a certain build-up of slab inventories ahead of the relining work in Luleå which began on June 1. The blast furnace is expected to be back in operation in early September.
In North America, the quarter was marked by continued destocking at distributors, which resulted in heavy pressure on prices. High import volumes of heavy plate during 2014 and the first half of 2015 have impacted negatively on the situation in North America. In the Nordic region and rest of Europe, demand for standard steel showed some growth, albeit from low levels. However, prices have shown a slightly downward trend. Global demand for high-strength steel continued to be at a low level during the second quarter and some pressure on prices was noted.
Work on achieving synergies from the acquisition of Rautaruukki is progressing according to plan. During the second quarter, we achieved synergies of SEK 125 million and at the end of the second quarter; the annual run rate amounted to around SEK 525 million. As we announced earlier, we will achieve the full run rate of SEK 1.4 billion in synergies on an annual basis from the second half of 2016 onwards.
During the second quarter, we launched a number of concrete sustainability targets which, among other things, mean we will cut carbon dioxide emissions, use less energy sourced externally and further improve the monitoring of our suppliers' sustainability work. We will also increase the share of renewable energy we consume since we have taken the decision that at least 50% of the electricity we purchase externally in the Nordic region must be derived from wind and hydro power.
Sales per division
| 2015 2014 2015 |
2014 | 2014 |
|---|---|---|
| SEK millions Q 2 Q 2 1) Qs 1-2 |
Qs 1-2 1) | Full year 1) |
| SSAB Special Steels 4,077 3,477 7,697 |
6,825 | 13,226 |
| SSAB Europe 7,097 6,568 13,932 |
13,217 | 25,857 |
| SSAB Americas 3,027 3,152 6,535 |
5,983 | 13,207 |
| Tibnor 1,899 2,077 3,974 |
4,132 | 8,151 |
| Ruukki Construction 1,488 1,625 2,635 |
2,849 | 6,217 |
| Other -2,285 -1,691 -4,002 |
-3,200 | -6,546 |
| Total 15,303 15,208 30,771 |
29,806 | 60,112 |
1) Pro forma figures are presented as if SSAB had owned Rautaruukki the whole year 2014.
Operating profit/loss before depreciation/amortization (EBITDA) per division, excluding items affecting comparability
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 1) | Qs 1-2 | Qs 1-2 1) | Full year 1) |
| SSAB Special Steels | 433 | 471 | 821 | 848 | 1,265 |
| SSAB Europe | 459 | 383 | 1,136 | 747 | 1,524 |
| SSAB Americas | 313 | 299 | 766 | 493 | 1,620 |
| Tibnor | 36 | 57 | 84 | 108 | 173 |
| Ruukki Construction | 57 | 88 | 38 | 51 | 185 |
| Other | -52 | -68 | -98 | -140 | -348 |
| Total | 1,246 | 1,230 | 2,747 | 2,107 | 4,419 |
1) Pro forma figures are presented as if SSAB had owned Rautaruukki the whole year 2014.
The market
According to the World Steel Association (WSA), global crude steel production for the first half of the year was 813 (827) million tonnes, down by just under 2% compared with the same period last year. Chinese crude steel production, which was earlier the driver of global growth, was down by just under 1% compared with the first half of 2014. In the EU28, production was up by 0.5%, whereas production in North America decreased sharply by just under 7%. Capacity utilization for the global steel industry during the first half of the year was around 72%. The corresponding figure for the EU28 was 76% and for North America 69%.
The North American steel market continued to be relatively weak during the second quarter. This was driven by continued destocking at distributors and high import volumes. Import volumes were down somewhat during the second quarter, but still at a high level historically. The underlying demand from end-customers in North America was stable. Demand in Europe remained relatively unchanged during the second quarter. The Nordic region and rest of western Europe showed some growth, whereas uncertainty persists in parts of eastern Europe. Inventory levels at distributors and end-customers in Europe are considered to be in balance. The steel market in Asia, and especially in China, further deteriorated during the quarter and the Chinese market shows no signs of recovery.
In North America, market prices for heavy plate have been falling since October last year and the sharp decline in prices continued into the start of the second quarter before leveling out. Prices were stable for the remainder of the quarter. In Europe, market prices for strip and heavy plate showed a slight downward trend during the quarter. In China, market prices for strip fell sharply towards the end of the quarter, whereas prices for heavy plate were down, but not by as much.
Raw materials
SSAB sources most of its iron ore from LKAB in Sweden, but also some from Severstal in Russia. During the second quarter of 2015, SSAB signed a price agreement with LKAB for supplies of iron ore. This agreement is valid from April 1, 2015 until March 31, 2016, with prices being set quarterly. Discussions are under way regarding a new agreement with Severstal. For shipments during the second quarter this year, pellet prices were down 8% in USD and 5% in SEK compared with the first quarter.
SSAB sources coking coal from Australia, the USA, Canada and Russia. Price agreements for Australian, Canadian and Russian coal are entered into monthly, whereas the price agreement for most US coal is entered into quarterly. The average price during the second quarter of 2015 was down 13% in USD and 13% in SEK compared with the first quarter.
The American operations regularly purchase scrap as a raw material for their production. Spot prices for scrap metal rose during the second quarter. At the end of the second quarter 2015, spot prices were 8% higher than at the end of the first quarter, but 24% lower than prices at the end of the second quarter last year.
Outlook
In North America, the destocking seen at distributors during the first half of the year is expected to spill over into the third quarter. Underlying demand from end-customers is considered to be relatively good, but to reflect a certain seasonal downturn. In Europe, demand is expected to remain stable, but with a seasonal downturn. No major changes in inventories are anticipated at distributors or end-customers. Demand for high-strength steels is expected to be unchanged during the third quarter. Overall, SSAB's shipment volumes during the third quarter are expected to be somewhat lower than during the second quarter.
The relining of the blast furnace in Luleå began on June 1 and will continue until the end of August. A majority of the estimated SEK 150-200 million cost of this project will impact on the result for the third quarter. To ensure continued plate shipments during the relining, the smaller blast furnace in Oxelösund was brought back into use during the first quarter and will remain in production for much of the third quarter. The slab inventory built up earlier will be reduced during the third quarter. The usual maintenance outages will take place in Borlänge, Raahe and Hämeenlinna during the summer and the costs arising from these outages are expected to have an adverse impact of around SEK 200 million on third quarter results. The maintenance outage in Oxelösund has been pushed back to November to be better aligned to customer demand.
Synergies
Integration of Rautaruukki is progressing to plan. As part of this plan, further workforce reductions in Luleå, Raahe, Hämeenlinna and Virsbo were announced during the second quarter. These reductions equate to the loss of around 400 full-time jobs and will be completed by no later than mid-2016. Synergies of around SEK 125 million were achieved during the second quarter of 2015. Net after non-recurring costs, this had an impact of around SEK 120 million on operating profit.
The table below shows the synergies achieved during the quarter and the annual run rate achieved to date.
Realization of synergies
| 2015 | 2015 | 2015 | |
|---|---|---|---|
| SEK millions | Q 1 | Q 2 | Qs 1-2 |
| Sustainable annual run rate at the end of the period | 450 | 525 | 525 |
| Synergies, gross before non-recurring costs | 100 | 125 | 225 |
| Synergies, net after non-recurring costs | 85 | 120 | 205 |
Items affecting comparability
During the second quarter of 2015, items affecting comparability had a negative impact of SEK 8 million on profit after tax. These items mainly relate to restructuring costs and final adjustment of the result following the divestment of the assets required by the European commission for approval of the combination of SSAB and Rautaruukki in 2014.
Specification of items affecting comparability
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Operating expenses | |||||
| Acquisition costs and reorganization | - | -7 | - | -7 | -135 |
| Write-down, goodwill | - | - | - | - | -291 |
| Write-down of assets, eastern Europe | - | - | - | - | -131 |
| Write-down/gains & losses, assets held for sale | -5 | - | -16 | - | -123 |
| Write-down, Fortaco | - | - | - | - | -98 |
| One-off depreciation on surplus values in inventory and order book | - | - | - | - | -186 |
| Restructuring related to synergies | -4 | - | -20 | - | - |
| Other | - | - | -3 | - | -37 |
| Effect on operating profit/loss | -9 | -7 | -39 | -7 | -1,001 |
| Financial costs | |||||
| Write-down, shareholder loan to Fortaco | - | - | - | - | -601 |
| Transaction tax (Finnish standard rate tax on acquisitions of shares) | - | - | -5 | - | -168 |
| Other financial expenses (primarily bridge financing) | - | - | - | - | -61 |
| Effect on profit after financial items | -9 | -7 | -44 | -7 | -1,831 |
| Taxes | |||||
| Tax on surplus values, inventory and order book | - | - | - | - | 37 |
| Other tax effects | 1 | 1 | 5 | 1 | 16 |
| Effect on profit/loss after tax | -8 | -6 | -39 | -6 | -1,778 |
SSAB Group
Rautaruukki is included in the SSAB Group since July 29, 2014
Half-year summary
Shipments and production
SSAB's shipments during the first half of the year were 3,433 (2,316) thousand tonnes, up 48% compared with the first half of 2014.
Crude steel production was up 43% and steel production was up 44% compared with the first half of 2014.
Sales
Sales for the first half of the year were SEK 30,771 (19,238) million, up 60% compared with the first half of 2014.
Earnings
Excluding items affecting comparability, operating profit for the first half of the year was SEK 865 (293) million, an improvement of SEK 572 million compared with the first half of 2014.
Excluding items of comparability, financial items for the first half of the year were SEK -427 (-348) million and the result after financial items was SEK 438 (-55) million.
See page 5 for information about items affecting comparability.
Profit after tax and earnings per share
Profit after tax (attributable to shareholders) for the first half of the year was SEK 451 (83) million, equating to SEK 0.82 (0.26) per share. Tax for the first half of the year was SEK 58 (148) million.
Financing and liquidity
Operating cash flow for the first half of the year was SEK 2,246 (253) million. Cash flow was positively impacted by operating profit and lower working capital, primarily due to lower inventory levels.
Net cash flow was SEK 1,246 (-79) million. Net cash flow was affected, among other things, by payments on strategic capital expenditures, including acquisitions of shares and operations, of SEK 426 (84) million (total capital expenditure was SEK 1,213 (490) million). Net debt decreased by SEK 656 million during the first half of the year and at June 30 amounted to SEK 24,018 million. The net debt/equity ratio was 53% compared with 56% at year-end 2014.
At June 30, the term to maturity of the loan portfolio averaged 4.2 (4.3) years, with an averaged fixed interest period of 1.1 (1.3) years.
Cash and cash equivalents were SEK 2,275 (7,465) million and non-utilized credit facilities were SEK 8,545 (7,266) million.
Return on capital employed/equity
Return on capital employed before tax and return on equity after tax for the most recent 12-month period amounted to 1% and -2% respectively, whereas the figures for the full year 2014 were 0% and -4% respectively.
Equity
With earnings of SEK 451 million and other comprehensive income (mostly consisting of translation differences) of SEK 957 million, shareholders' equity in the company was SEK 45,241 (28,149) million, equating to SEK 82.37 (86.90) per share.
Capital expenditure
Capital expenditure payments during the first half of the year were SEK 1,213 (490) million, of which SEK 426 (84) million were strategic investments, including acquisitions.
Development during the second quarter
Shipments and production
SSAB's shipments during the second quarter of 2015 were 1,722 (1,138) thousand tonnes, up 1% compared with the first quarter and up 51% compared with the second quarter of 2014.
Crude steel production was down 6% compared with the first quarter of 2015, but up 37% compared with the second quarter last year. Steel production was at the same level as the first quarter of 2015, but up 45% compared with the second quarter last year.
Sales
Sales for the second quarter were SEK 15,303 (9,717) million, up 57% compared with the second quarter last year, but down 1% compared with the first quarter of 2015. An improved product mix had a positive impact of 4 percentage points, currency effects had a positive impact of 3 percentage points and higher volumes had a positive effect of 1 percentage point, whereas lower prices had a negative impact of 9 percentage points.
Earnings
Excluding items affecting comparability, operating profit for the second quarter was SEK 301 (267) million, an improvement of SEK 34 million compared with the second quarter last year. Compared with the first quarter of 2015, earnings were down by SEK 263 million. Lower variable costs (SEK 250m) and higher volumes (SEK 140m) impacted positively on earnings, whereas lower prices (SEK 620m) and higher fixed costs (SEK 85m, mostly relating to the relining in Luleå) impacted negatively on earnings.
Excluding items of comparability, financial items for the second quarter were SEK -213 (-187) million and the result after financial items was SEK 88 (80) million.
See page 5 for information about items affecting comparability.
Profit after tax and earnings per share
Profit after tax (attributable to shareholders) for the second quarter was SEK 167 (133) million, equating to SEK 0.31 (0.41) per share. Tax for the second quarter was SEK 90 (62) million.
Financing and liquidity
Operating cash flow for the second quarter was SEK 1,462 (528) million. Cash flow was positively impacted by operating profit and lower working capital, primarily resulting from lower inventories.
Net cash flow was SEK 735 (209) million. Net cash flow was affected, among other things, by payments on strategic expenditures, including acquisitions of shares and operations, of SEK 227 (46) million (total capital expenditure was SEK 718 (286) million). Net debt decreased by SEK 1,616 million during the second quarter and at June 30 amounted to SEK 24,018 million. The net debt/equity ratio was 53% (54%).
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Operating profit before depreciation/amortization | 1,236 | 816 | 2,708 | 1,398 | 3,305 |
| Change in working capital | 632 | -43 | 196 | -775 | -560 |
| Maintenance expenditures | -491 | -240 | -787 | -406 | -1,341 |
| Other | 85 | -5 | 129 | 36 | 333 |
| Operating cash flow | 1,462 | 528 | 2,246 | 253 | 1,737 |
| Financial items | -292 | -139 | -401 | -251 | -1,013 |
| Taxes | -204 | -134 | -335 | 3 | -251 |
| Cash flow from current operations | 966 | 255 | 1,510 | 5 | 473 |
| Strategic capital expenditures in plants and machinery | -194 | -46 | -390 | -84 | -331 |
| Acquisitions of shares and operations | -33 | - | -36 | - | -48 |
| Divestments of shares and operations | -4 | - | 162 | - | - |
| Cash flow before dividend and financing | 735 | 209 | 1,246 | -79 | 94 |
| Dividend to the Parent Company's shareholders | - | - | - | - | - |
| Net cash flow | 735 | 209 | 1,246 | -79 | 94 |
| Net debt at beginning of period | -25,634 | -15,144 | -24,674 | -14,833 | -14,833 |
| Net cash flow | 735 | 209 | 1,246 | -79 | 94 |
| Acquired net debt, including cash | - | - | - | - | -6,393 |
| Revaluation of liabilities against equity 1) | 720 | -395 | -508 | -433 | -2,233 |
| Other 2) | 161 | 135 | -82 | 150 | -1,309 |
| Net debt at end of period | -24,018 | -15,195 | -24,018 | -15,195 | -24,674 |
Operational cash flow and net debt
1) Revaluation of hedging of currency risks in foreign operations.
2) Mainly consisting of cash flow effects on derivative instruments and revaluation of other financial instruments in foreign currency.
Information about the divisions (pro forma)
Information for the reference period 2014 is based on pro forma figures as if SSAB had owned Rautaruukki during the whole of 2014. The information in the tables below excludes items affecting comparability and the depreciation and amortization on surplus values on tangible and intangible assets relating to the acquisitions of IPSCO and Rautaruukki.
SSAB Special Steels
SSAB Special Steels has global responsibility for the marketing and sales of all SSAB's quenched and tempered steels (Q&T) and hot-rolled, advanced high-strength steels (AHSS) with yield strengths from 700 MPa and above. SSAB Special Steels is responsible for steel and plate production in Oxelösund (Sweden), and for sales of the above products produced in Mobile (USA), Raahe (Finland) and Borlänge (Sweden). When SSAB Special Steels sells steel made by another division, the revenue is reported by SSAB Special Steels and the accounts are settled between the divisions at the cost of goods sold.
Key numbers
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 4,077 | 3,477 | 7,697 | 6,825 | 13,226 |
| Operating profit before depreciation/amortization, EBITDA | 433 | 471 | 821 | 848 | 1,265 |
| Operating profit 1) | 293 | 338 | 545 | 580 | 726 |
| Number of employees at end of period | 2,965 | - | 2,965 | - | 2,976 |
1) Excluding depreciation/amortization on surplus values on intangible and tangible fixed assets related to the acquisition of Rautaruukki.
The Heavy Transport segment showed strong development during the quarter, whereas demand from the Mining segment continued to be at a low level.
External shipments of steel during the second quarter were unchanged compared with the first quarter of 2015, but down 12% compared with the second quarter last year. External shipments were 260 (295) thousand tonnes.
Crude steel production during the second quarter of 2015 was up 7% compared with the first quarter and was up 32% compared with the second quarter last year. This was due to the smaller blast furnace in Oxelösund being brought back into use. Steel production was up 18% compared with the first quarter of 2015 and up 5% compared with the second quarter last year.
Sales for the second quarter were SEK 4,077 (3,477) million, up 17% compared with the second quarter of 2014. Currency effects had a positive impact of 14 percentage points, increased internal sales of slabs had a positive impact of 13 percentage points and improved prices/product mix had a positive impact of 2 percentage points, whereas lower volumes had a negative impact of 12 percentage points. Compared with the first quarter of 2015, sales were up 13%. This was primarily due to increased internal sales of slabs.
Excluding items affecting comparability, operating profit for the second quarter was SEK 293 (338) million, down SEK 45 million. Lower earnings were mainly due to lower prices and lower volumes, but were nevertheless offset by improved capacity utilization driven by increased slab production. Compared to the first quarter of 2015, earnings were up by SEK 41 million. This was primarily due to improved capacity utilization and lower operating costs.
Capital expenditure payments during the second quarter were SEK 51 (94) million, of which SEK 4 (18) million were strategic investments.
SSAB Europe
SSAB Europe has responsibility for strip, plate and tubular products in Europe, and global profit responsibility for the Automotive segment (cold-rolled strip). SSAB Europe is responsible for steel and plate production in Raahe and Hämeenlinna (Finland), and in Luleå and Borlänge (Sweden).
Key numbers
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 7,097 | 6,568 | 13,932 | 13,217 | 25,857 |
| Operating profit before depreciation/amortization, EBITDA | 459 | 383 | 1,136 | 747 | 1,524 |
| Operating profit/loss 1) | 94 | 10 | 406 | -6 | 1 |
| Number of employees at end of period | 7,249 | - | 7,249 | - | 7,291 |
1) Excluding depreciation/amortization on surplus values on intangible and tangible fixed assets related to the acquisition of Rautaruukki.
Demand from the Heavy Transport and Automotive segments was strong during the second quarter, whereas demand from the Construction Material segment was weak (adjusted for seasonal variations).
External shipments of steel during the second quarter of 2015 were up 2% compared with the first quarter and were up 8% compared with the second quarter last year. External shipments were 991 (916) thousand tonnes.
Crude steel production was down 12% compared with the first quarter of 2015 and was down 9% compared with the second quarter last year owing to the blast furnace in Luleå being taken out of use from June 1, 2015. Steel production was down 2% compared with the first quarter of 2015, but was up 1% compared with the second quarter last year.
Sales for the second quarter were SEK 7,097 (6,568) million, up 8% compared with the second quarter of 2014. Higher volumes had a positive impact of 8 percentage points, currency effects had a positive impact of 5 percentage points and an improved product mix had a positive impact of 1 percentage point. Lower prices had a negative impact of 6 percentage points. Sales were up 4% compared to the first quarter of 2015. This was mainly due to higher volumes and positive currency effects.
Excluding items affecting comparability, operating profit for the second quarter was SEK 94 (10) million, up SEK 84 million. This improvement was mainly due to higher volumes and lower costs, but was counteracted by lower prices. Compared to the first quarter of 2015, earnings were down by SEK 218 million. This was primarily due to lower capacity utilization due to the relining in Luleå.
Capital expenditure payments during the second quarter were SEK 527 (292) million, of which SEK 160 (37) million were strategic investments, including acquisitions of business and operations.
SSAB Americas
SSAB Americas has profit responsibility for heavy plate in North America, and for steel and plate production in Montpelier and Mobile, USA.
Key numbers
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 3,027 | 3,152 | 6,535 | 5,983 | 13,207 |
| Operating profit before depreciation/amortization, EBITDA | 313 | 299 | 766 | 493 | 1,620 |
| Operating profit 1) | 154 | 176 | 450 | 250 | 1,107 |
| Number of employees at end of period | 1,266 | - | 1,266 | - | 1,277 |
1) Excluding depreciation/amortization on surplus values on intangible and tangible fixed assets related to the acquisition of IPSCO.
Demand from the Heavy Transport segment continued to be good during the quarter, whereas demand from Steel Service Centers was weak due to continued destocking.
External shipments of steel during the second quarter of 2015 were down 1% compared with the first quarter 2015 and were down 10% compared with the second quarter last year. External shipments were 471 (522) thousand tonnes.
Crude steel production was down 2% compared with the first quarter of 2015 and was down 8% compared with the second quarter last year. Steel production was up 1% compared with the first quarter of 2015, but was down 9% compared with the second quarter last year. Production was down compared with the second quarter of 2014 as a result of alignment to prevailing market conditions.
Sales for the second quarter were SEK 3,027 (3,152) million, down 4% compared to the second quarter of 2014. Currency effects had a positive impact of 22 percentage points, whereas lower prices had a negative impact of 16 percentage points and lower volumes a negative impact of 10 percentage points. Sales were down 14% compared with the first quarter of 2015. This was primarily due to lower prices. 0
profit for the second quarter was SEK 154 (176) million, down by SEK 22 million. Earnings were down mainly due to lower prices and volumes, although this was largely offset by lower operating costs. Compared with the first quarter of 2015, earnings were down by SEK 142 million. This was primarily due to lower prices, partly offset by lower operating costs.
Capital expenditure payments during the second quarter were SEK 68 (67) million, of which SEK 27 (22) million were strategic investments.
Tibnor
Tibnor is the Group's distributor of a full range of steel and non-ferrous metals in the Nordic region and Baltics. Tibnor buys and sells materials produced both by SSAB and other suppliers.
Key numbers
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 1,899 | 2,077 | 3,974 | 4,132 | 8,151 |
| Operating profit before depreciation/amortization, EBITDA | 36 | 57 | 84 | 108 | 173 |
| Operating profit 1) | 16 | 34 | 45 | 63 | 83 |
| Number of employees at end of period | 1,234 | - | 1,234 | - | 1,281 |
1) Excluding depreciation/amortization on surplus values on intangible and tangible fixed assets related to the acquisition of Rautaruukki.
Total shipments (adjusted for the divested Finnish operations during 2015 which was conditional for the EU's approval for the acquisition of Rautaruukki) during the second quarter of 2015 were up 1% compared with the first quarter and up 2% compared with the second quarter last year. Shipments increased mostly in Sweden and Denmark and within the Stainless Steel and Rebar Products segments.
Sales for the second quarter were SEK 1,899 (2,077) million, down 9% compared to the second quarter of 2014. Compared with the first quarter of 2015, sales were down 8%. Sales were down primarily due to the divestment of the Finnish operations during 2015.
Excluding items affecting comparability, operating profit for the second quarter was SEK 16 (34) million, down by SEK 18 million. Earnings were down mainly due to lower prices/mix. Compared with the first quarter of 2015, earnings were down by SEK 13 million. This, too, was primarily due to lower prices/mix.
Capital expenditure payments during the second quarter were SEK 13 (8) million, of which SEK 1 (2) million were strategic investments.
Ruukki Construction
Ruukki Construction is responsible for the sales and production of energy-efficient building and construction solutions. Ruukki Construction also includes Plannja, which was earlier part of the SSAB EMEA business area.
Key numbers
| 2014 | ||||
|---|---|---|---|---|
| Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| 1,488 | 1,625 | 2,635 | 2,849 | 6,217 |
| 57 | 88 | 38 | 51 | 185 |
| 13 | 32 | -49 | -60 | -14 |
| 3,104 | - | 3,104 | - | 3,303 |
| 2015 | 2014 | 2015 | 2014 |
1) Excluding depreciation/amortization on surplus values on intangible and tangible fixed assets related to the acquisition of Rautaruukki.
Demand within the building sector grew seasonally during the second quarter. Demand was up primarily in Sweden and Poland, whereas the market in Finland showed weaker development. Demand in Russia and Ukraine remained weak.
Sales for the second quarter were SEK 1,488 (1,625) million, down 8% compared with the second quarter of 2014. This was primarily due to lower sales in Russia, Ukraine and Romania. Compared with the first quarter of 2015, sales were up 30% primarily due to seasonal variations.
Excluding items affecting comparability, operating profit for the second quarter was SEK 13 (32) million, down by SEK 19 million. This decrease was primarily due to lower volumes and was partly offset by lower fixed costs. Compared with the first quarter of 2015, earnings improved by SEK 75 million. This was mainly due to improved seasonal demand.
Capital expenditure payments during the second quarter were SEK 16 (21) million, of which SEK 1 (8) million were strategic investments.
Sustainability
New sustainability strategy
To increase its focus on sustainability, SSAB launched a new sustainability strategy and targets during the second quarter 2015. The environmental and energy targets will be achieved by the end of 2019 and they are the following:
- A lasting reduction of 200,000 tonnes in CO2 emissions
- A lasting reduction of 300 GWh (both electricity and fuel) in purchased energy
- A lasting improvement in residual utilization by 30,000 tonnes (either by increasing internal re-cycling of material or by selling by-products externally), and thus reducing the amount of material being sent to landfills
For other sustainability targets and more information, visit SSAB's website at www.ssab.com.
Purchases of renewable energy
SSAB's aim is for a significant share of the electricity it buys from external supplies to come from renewable energy sources. Consequently, SSAB has decided to buy "guarantees of origin" (GoO) regarding renewable energy for the share of energy it buys externally in the Nordic countries. The GoO means that at least 50% of the electricity SSAB buys on the Nordic electricity market is derived from renewable energies of which a minimum of 30% is hydroelectricity and a minimum of 20% is wind power.
SSAB is dependent on a steady supply of electricity at competitive prices throughout the year. This is why SSAB considers that in the foreseeable future nuclear power will be needed on the Nordic electricity market. It is because of this that SSAB has a 3% shareholding in the Fennovoima project in Finland which plans to build a nuclear power plant in northern Finland.
Change in top management at Ruukki Construction
Jarmo Tonteri was appointed interim Head of the Ruukki Construction division of SSAB as of July 1, 2015. Jarmo Tonteri reports to the Board of Directors of Ruukki Construction Oy and to the President and CEO of SSAB, Martin Lindqvist.
Risks and uncertainties
For information about material risks and uncertainty factors, reference is made to the details provided in the Annual Report. No material new or changed risks and uncertainty factors have otherwise been identified during the quarter.
Accounting principles
This interim report has been prepared in compliance with IAS 34.
The accounting principles are based on International Financial Reporting Standards as adopted by the EU and ensuing references to Chapter 9 of the Swedish Annual Accounts Act. The accounts of the Parent company have been prepared in compliance with RFR 2 and the Swedish Annual Accounts Act.
No material changes in accounting principles have taken place since the Annual Report for 2014.
Affirmation
The Board of Directors and the President & CEO affirm that this interim report provides a fair and true view of the operations, financial position and earnings of the Company and Group, and describes the material risks and uncertainties facing the Company and the Group.
Stockholm, July 21, 2015
| Bengt Kjell | Petra Einarsson | Kim Gran |
|---|---|---|
| Chairman | Director | Director |
| Peter Holmér | Tomas Jansson | Tomas Karlsson |
| Director | Director | Director |
| Matti Lievonen | Annika Lundius | John Tulloch |
| Director | Director | Director |
| Lars Westerberg Director |
Martin Lindqvist President & CEO |
Review report
We have reviewed this interim report for the period 1 January to 30 June 2015 for SSAB (publ). The board of directors and the CEO are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.
Stockholm, July 21, 2015
PricewaterhouseCoopers AB
Magnus Svensson Henryson Authorized public accountant
Financial reports in accordance with IFRS
Rautaruukki has been consolidated in the SSAB Group since July 29, 2014.
Consolidated income statement
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Sales 1) | 15,303 | 9,717 | 30,771 | 19,238 | 47,752 |
| Cost of goods sold 1) | -13,815 | -8,845 | -27,502 | -17,698 | -44,428 |
| Gross profit 1) | 1,488 | 872 | 3,269 | 1,540 | 3,324 |
| Selling and administrative costs 1) | -1,210 | -733 | -2,465 | -1,427 | -3,728 |
| Other operating income and expenses | -5 | 114 | -10 | 160 | 296 |
| Affiliated companies, profit after tax | 19 | 7 | 32 | 13 | 1 |
| Operating profit/loss | 292 | 260 | 826 | 286 | -107 |
| Financial income | 11 | 21 | 32 | 35 | 202 |
| Financial expenses | -224 | -208 | -464 | -383 | -1,684 |
| Profit/loss for the period after financial items | 79 | 73 | 394 | -62 | -1,589 |
| Tax | 90 | 62 | 58 | 148 | 195 |
| Profit/loss for the period | 169 | 135 | 452 | 86 | -1,394 |
| Of which attributable to: | |||||
| - Parent Company's shareholders | 167 | 133 | 451 | 83 | -1,399 |
| - Non-controlling interest | 2 | 2 | 1 | 3 | 5 |
| Key numbers | 2015 | 2014 | 2015 | 2014 | 2014 |
|---|---|---|---|---|---|
| Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year | |
| Operating margin (%) | 2 | 3 | 3 | 1 | 0 |
| Earnings per share (SEK) 2) | 0.31 | 0.41 | 0.82 | 0.26 | -3.33 |
| Equity per share (SEK) | 82.37 | 86.90 | 82.37 | 86.90 | 79.78 |
| Net debt/equity ratio (%) | 53 | 54 | 53 | 54 | 56 |
| Average number of shares during the period (millions) | 549.2 | 323.9 | 549.2 | 323.9 | 419.6 |
| Number of shares at end of period (millions) | 549.2 | 323.9 | 549.2 | 323.9 | 549.2 |
| Number of employees at end of period | 16,385 | 8,702 | 16,385 | 8,702 | 16,887 |
1) In 2014, the method of reporting freights was changed. The numbers for the first quarter of 2014 have been restated.
2) There are no outstanding share instruments, and thus no dilution is relevant.
Consolidated statement of comprehensive income
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Profit/loss for the period after tax | 169 | 135 | 452 | 86 | -1,394 |
| Other comprehensive income | |||||
| Items that may be subsequently reclassified to the income statement | |||||
| Translation differences for the period | -1,767 | 1,200 | 1,226 | 1,300 | 5,639 |
| Cash flow hedges | -12 | -49 | 97 | -31 | -79 |
| Hedging of currency risks in foreign operations 1) | 720 | -395 | -508 | -433 | -2,233 |
| Share in other comprehensive income of affiliated companies and joint ventures | 0 | 2 | 1 | 5 | -1 |
| Tax attributable to items that may be subsequently reclassified to the income statement | -155 | 97 | 91 | 101 | 507 |
| Total items that may be subsequently reclassified to the income statement | -1,214 | 855 | 907 | 942 | 3,833 |
| Items that will not be reclassified to the income statement | |||||
| Remeasurements of the net defined benefit liability | 63 | - | 63 | -4 | -159 |
| Tax attributable to items that will not be reclassified to the income statement | -13 | - | -13 | 0 | 37 |
| Total items that will not be reclassified to the income statement | 50 | - | 50 | -4 | -122 |
| Total other comprehensive income for the period, net after tax | -1,164 | 855 | 957 | 938 | 3,711 |
| Total comprehensive income for the period | -995 | 990 | 1,409 | 1,024 | 2,317 |
| Of which attributable to: | |||||
| - Parent Company's shareholders | -982 | 990 | 1,424 | 1,023 | 2,310 |
| - Non-controlling interest | -13 | 1 | -15 | 1 | 7 |
1) The hedging is structured such that the net debt/equity ratio is unchanged in the event of changed exchange rates.
Consolidated statement for changes in equity
| Equity attributable to the Parent Company's shareholders | |||||||
|---|---|---|---|---|---|---|---|
| Other | Non | ||||||
| Share | contributed | Retained | Total | controlling | Total | ||
| SEK millions | capital | funds | Reserves | earnings | equity | interest | equity |
| Equity, December 31, 2013 | 2,851 | 9,944 | -3,389 | 17,720 | 27,126 | 23 | 27,149 |
| Changes Jan 1 - Mar 31, 2014 | |||||||
| Comprehensive income for the period | 944 | 79 | 1,023 | 1 | 1,024 | ||
| Equity March 31, 2014 | 2,851 | 9,944 | -2,445 | 17,799 | 28,149 | 24 | 28,173 |
| Changes Apr 1 - Dec 31, 2014 | |||||||
| Comprehensive income for the period | 2,887 | -1,600 | 1,287 | 6 | 1,293 | ||
| Non-controlling interest resulting from business | |||||||
| acquisitions | - | 32 | 32 | ||||
| New issue | 1,982 | 12,399 | 14,381 | - | 14,381 | ||
| Equity December 31, 2014 | 4,833 | 22,343 | 442 | 16,199 | 43,817 | 62 | 43,879 |
| Changes Jan 1 - June 30, 2015 | |||||||
| Comprehensive income for the period | 899 | 525 | 1,424 | -15 | 1,409 | ||
| Equity, June 30, 2015 | 4,833 | 22,343 | 1,341 | 16,724 | 45,241 | 47 | 45,288 |
There are 549,245,511 shares with a quotient value of SEK 8.80.
Consolidated balance sheet
| June 30 | June 30 | Dec 31 | |
|---|---|---|---|
| SEK millions | 2015 | 2014 | 2014 |
| Assets | |||
| Goodwill | 27,488 | 18,511 | 26,421 |
| Other intangible assets | 3,658 | 2,030 | 3,964 |
| Tangible fixed assets | 26,535 | 16,300 | 26,570 |
| Participations in affiliated companies | 534 | 297 | 531 |
| Financial assets 1) | 488 | 1,074 | 1,272 |
| Deferred tax receivables 2) | 1,556 | 938 | 1,441 |
| Total fixed assets | 60,259 | 39,150 | 60,199 |
| Inventories | 13,597 | 9,062 | 14,203 |
| Accounts receivable | 8,234 | 5,578 | 7,705 |
| Current tax receivables | 519 | 234 | 560 |
| Other current receivables 1) | 4,226 | 1,533 | 3,657 |
| Cash and cash equivalents | 2,275 | 7,465 | 3,014 |
| Total current assets in continuing operations | 28,851 | 23,872 | 29,139 |
| Assets held for sale | - | - | 389 |
| Total current assets | 28,851 | 23,872 | 29,528 |
| Total assets | 89,110 | 63,022 | 89,727 |
| Equity and liabilities | |||
| Equity for shareholders in the Company | 45,241 | 28,149 | 43,817 |
| Non-controlling interest | 47 | 24 | 62 |
| Total equity | 45,288 | 28,173 | 43,879 |
| Deferred tax liabilities | 2,921 | 2,891 | 2,984 |
| Other long-term provisions | 716 | 279 | 780 |
| Long-term non-interest bearing liabilities 2) | 581 | 388 | 586 |
| Long-term interest-bearing liabilities | 22,250 | 21,021 | 21,171 |
| Total long-term liabilities | 26,468 | 24,579 | 25,521 |
| Short-term interest-bearing liabilities | 6,339 | 3,446 | 8,496 |
| Accounts payable | 6,888 | 4,498 | 7,000 |
| Current tax liabilities | 204 | 177 | 447 |
| Other current liabilities | 3,923 | 2,149 | 4,215 |
| Total current liabilities in continuing operations | 17,354 | 10,270 | 20,158 |
| Liabilities held for sale | - | - | 169 |
| Total current liabilities | 17,354 | 10,270 | 20,327 |
| Total equity and liabilities | |||
| 89,110 | 63,022 | 89,727 | |
| Pledged assets Contingent liabilities |
2,693 2,047 |
2,492 639 |
2,905 3,790 |
1) Financial assets include long-term bank deposits (escrow agreement) in the amount of SEK 0 (1,011) million. Other current receivables comprise short-term bank deposits (escrow agreement) in the amount of SEK 2 635 (809) million.
2) Of the Deferred tax receivable, SEK 301 (388) million constitutes a valuation of the future tax credits regarding investments in Alabama, USA. Since the credits have not yet been booked as income, a corresponding liability has been booked as Long-term non-interest bearing liabilities.
Valuation of assets and liabilities
Financial assets and liabilities in the balance sheet are valued based on their classification at acquisition value or fair value. Both interest rate derivatives and currency derivatives are valued at fair value. In the balance sheet item "Other current receivables" derivatives are valued at a total of SEK 314 (82) million and in the balance sheet item "Other current liabilities" derivatives are valued at a total of SEK 450 (185) million. In the balance sheet item "Long-term noninterest bearing liabilities", derivatives are included valued at a total of SEK 96 (-) million.
Other financial assets and liabilities in the balance sheet are reported at acquisition value. In the case of valuation at fair value, the loans at fixed interest reported in the balance sheet item "Long-term interest-bearing liabilities" would exceed the reported amount by SEK 363 (253) million; however, since the loans will be held until maturity, this does not affect the reported value.
Assessment of the fair value of financial instruments
Classification takes place hierarchically on three different levels based on the input data used in valuing instruments. On level 1, listed prices on an active market are used, e.g. stock exchange prices. On level 2, observable market data regarding assets and liabilities other than listed prices are used, e.g. interest rates and return curves. On level 3, the fair value is determined based on a valuation technique which is based on assumptions which are not based on prices or observable data.
The fair value valuation of the financial assets in SSAB in based on data in accordance with level 2 (with the exception of electricity derivatives, where the fair value is based on listed market prices, and which are therefore classified on level 1). Own credit risk is not taken into account since the impact is marginal.
Cash flow
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Operating profit/loss | 292 | 260 | 826 | 286 | -107 |
| Adjustment for depreciation and impairment | 944 | 556 | 1,882 | 1,112 | 3,412 |
| Adjustment for other non-cash items | 35 | 5 | 70 | 15 | 256 |
| Received and paid interest | -292 | -139 | -401 | -251 | -1,013 |
| Tax paid | -204 | -134 | -335 | 3 | -251 |
| Change in working capital | 632 | -43 | 196 | -775 | -560 |
| Cash flow from operating activities | 1,407 | 505 | 2,238 | 390 | 1,737 |
| Capital expenditure payments in plants and machinery | -683 | -287 | -1,177 | -491 | -1,672 |
| Acquisitions, shares and operations | -33 | - | -36 | - | 331 |
| Divested shares and operations | -4 | - | 162 | - | - |
| Other investing activities | 47 | -10 | 59 | 21 | 73 |
| Cash flow from investing activities | -673 | -297 | -992 | -470 | -1,268 |
| Change in loans | 295 | 3,815 | -1,728 | 5,435 | 1,497 |
| Change in financial investments | -10 | 644 | 2 | -57 | -1,155 |
| Other financing activities | -524 | 65 | -280 | -2 | -147 |
| Cash flow from financing activities | -239 | 4,524 | -2,006 | 5,376 | 195 |
| Cash flow for the period | 495 | 4,732 | -760 | 5,296 | 664 |
| Cash and cash equivalents at beginning of period | 1,848 | 2,689 | 3,014 | 2,124 | 2,124 |
| Exchange rate difference in cash and cash equivalents | -68 | 44 | 21 | 45 | 226 |
| Cash and cash equivalents at end of period | 2,275 | 7,465 | 2,275 | 7,465 | 3,014 |
The Parent Company's income statement
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Gross profit | 0 | 0 | 0 | 0 | 0 |
| Administrative expenses | -72 | -84 | -141 | -145 | -386 |
| Other operating income/expenses | 25 | 58 | 43 | 76 | 154 |
| Operating loss | -47 | -26 | -98 | -69 | -232 |
| Financial items | -118 | 601 | 624 | 501 | -449 |
| Profit/loss after financial items | -165 | 575 | 526 | 432 | -681 |
| Appropriations | - | - | - | - | 1,605 |
| Tax | 44 | 38 | 78 | 69 | -218 |
| Profit/loss after tax | -121 | 613 | 604 | 501 | 706 |
The Parent Company's statement of comprehensive income
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q2 | Qs 1-2 | Qs 1-2 | Full year |
| Profit/loss after tax | -121 | 613 | 604 | 501 | 706 |
| Other comprehensive income | |||||
| Items that may be classified to the income statement | |||||
| Hedging of currency risks in foreign operations | 720 | -395 | -508 | -433 | -2,233 |
| Cash flow hedges | 0 | -2 | 0 | -4 | 28 |
| Tax attributable to other comprehensive income | -158 | 87 | 112 | 96 | 485 |
| Total items that will be reclassified to the income statement | 562 | -310 | -396 | -341 | -1,720 |
| Other comprehensive income, net after tax | 562 | -310 | -396 | -341 | -1,720 |
| Total comprehensive income for the period | 441 | 303 | 208 | 160 | -1,014 |
The Parent Company's balance sheet
| June 30 | June 30 | Dec 31 | |
|---|---|---|---|
| SEK millions | 2015 | 2014 | 2014 |
| Assets | |||
| Fixed assets | 55,958 | 41,308 | 56,598 |
| Other current assets | 15,891 | 11,830 | 16,767 |
| Cash and cash equivalents | 585 | 6,706 | 1,104 |
| Total assets | 72,434 | 59,844 | 74,469 |
| Equity and liabilities | |||
| Restricted equity | 5,735 | 3,753 | 5,735 |
| Unrestricted equity | 38,759 | 27,325 | 38,551 |
| Total equity | 44,494 | 31,078 | 44,286 |
| Untaxed reserves | - | 43 | 0 |
| Long-term liabilities and provisions | 18,216 | 19,252 | 17,222 |
| Current liabilities and provisions | 9,724 | 9,471 | 12,961 |
| Total equity and liabilities | 72,434 | 59,844 | 74,469 |
Financial information, per quarter
The financial information for 2013 and 2014 are pro forma as if SSAB has owned Rautaruukki since January 1, 2013. The information in the tables below is reported excluding items affecting comparability.
| The Group's result per quarter, excluding items affecting comparability | ||
|---|---|---|
| ------------------------------------------------------------------------- | -- | -- |
| Pro forma | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEK millions | 1/13 | 2/13 | 3/13 | 4/13 | 1/14 | 2/14 | 3/14 | 4/14 | 1/15 | 2/15 |
| Sales | 14,114 | 14,557 | 13,800 | 14,542 | 14,598 | 15,208 | 15,039 | 15,267 | 15,468 | 15,303 |
| Operating expenses | -13,276 | -13,663 | -13,434 | -13,912 | -13,728 | -13,979 -13,794 | -14,188 | -13,979 | -14,077 | |
| Depreciation/amortization 1) | -933 | -935 | -878 | -858 | -843 | -841 | -837 | -892 | -938 | -944 |
| Affiliated companies | -6 | 7 | -9 | -6 | 7 | 1 | 1 | -14 | 13 | 19 |
| Financial items | -208 | -247 | -227 | -238 | -305 | -259 | -148 | -210 | -214 | -213 |
| Total | -309 | -281 | -748 | -472 | -271 | 130 | 261 | -37 | 350 | 88 |
1) Pro forma, excluding depreciation/amortization on surplus values on intangible and tangible fixed assets related to the acquisition of Rautaruukki. In the second quarter of 2015, depreciation/amortization on surplus values related to the acquisition of Rautaruukki is included with SEK 50 million.
Sales per quarter and division
| Pro forma | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEK millions | 1/13 | 2/13 | 3/13 | 4/13 | 1/14 | 2/14 | 3/14 | 4/14 | 1/15 | 2/15 |
| SSAB Special Steels | 3,430 | 3,355 | 2,819 | 3,243 | 3,348 | 3,477 | 3,203 | 3,198 | 3,620 | 4,077 |
| SSAB Europe | 6,262 | 6,409 | 5,796 | 6,199 | 6,649 | 6,568 | 6,006 | 6,634 | 6,835 | 7,097 |
| SSAB Americas | 2,647 | 2,606 | 2,873 | 3,004 | 2,831 | 3,152 | 3,716 | 3,508 | 3,508 | 3,027 |
| Tibnor | 2,098 | 2,157 | 1,871 | 1,968 | 2,055 | 2,077 | 2,109 | 1,910 | 2,075 | 1,899 |
| Ruukki Construction | 1,229 | 1,731 | 1,941 | 1,730 | 1,224 | 1,625 | 1,836 | 1,532 | 1,147 | 1,488 |
| Other | -1,552 | -1,701 | -1,500 | -1,602 | -1,509 | -1,691 | -1,831 | -1,515 | -1,717 | -2,285 |
| Total | 14,114 | 14,557 | 13,800 | 14,542 | 14,598 | 15,208 | 15,039 | 15,267 | 15,468 | 15,303 |
Operating profit before depreciation/amortization, EBITDA, per quarter and division, excluding items affecting comparability
| SEK millions | 1/13 | 2/13 | 3/13 | 4/13 | 1/14 | 2/14 | 3/14 | 4/14 | 1/15 | 2/15 |
|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 429 | 383 | -125 | 364 | 377 | 471 | 72 | 345 | 388 | 433 |
| SSAB Europe | 318 | 311 | 104 | -21 | 364 | 383 | 408 | 369 | 677 | 459 |
| SSAB Americas | 149 | 76 | 209 | 276 | 194 | 299 | 689 | 438 | 453 | 313 |
| Tibnor | 62 | 32 | 26 | 5 | 51 | 57 | 59 | 6 | 48 | 36 |
| Ruukki Construction | -64 | 96 | 187 | 96 | -37 | 88 | 138 | -4 | -19 | 57 |
| Other | -62 | 3 | -44 | -96 | -72 | -68 | -119 | -89 | -46 | -52 |
| Total | 832 | 901 | 357 | 624 | 877 | 1,230 | 1,247 | 1,065 | 1,501 | 1,246 |
Operating profit/loss per quarter and division, excluding items affecting comparability
| SEK millions | 1/13 | 2/13 | 3/13 | 4/13 | 1/14 | 2/14 | 3/14 | 4/14 | 1/15 | 2/15 |
|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 292 | 246 | -262 | 225 | 242 | 338 | -61 | 207 | 252 | 293 |
| SSAB Europe | -62 | -78 | -280 | -402 | -16 | 10 | 61 | -54 | 312 | 94 |
| SSAB Americas | 33 | -40 | 90 | 158 | 74 | 176 | 558 | 299 | 296 | 154 |
| Tibnor | 39 | 10 | 4 | -17 | 29 | 34 | 36 | -16 | 29 | 16 |
| Ruukki Construction | -128 | 39 | 128 | 27 | -92 | 32 | 72 | -26 | -62 | 13 |
| Depreciation on surplus values, IPSCO | -201 | -206 | -151 | -123 | -124 | -125 | -132 | -140 | -158 | -159 |
| Depreciation on surplus values, | ||||||||||
| Rautaruukki | - | - | - | - | - | - | - | - | -51 | -50 |
| Other | -74 | -5 | -50 | -102 | -79 | -76 | -125 | -97 | -54 | -60 |
| Total | -101 | -34 | -521 | -234 | 34 | 389 | 409 | 173 | 564 | 301 |
Production and shipments
Note:
| Pro forma | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Thousand tonnes | 1/13 | 2/13 | 3/13 | 4/13 | 1/14 | 2/14 | 3/14 | 4/14 | 1/15 | 2/15 |
| Crude steel production | ||||||||||
| - SSAB Special Steels | 243 | 259 | 168 | 284 | 245 | 288 | 170 | 278 | 354 | 380 |
| - SSAB Europe | 1,072 | 1,088 | 1,115 | 1,124 | 1,149 | 1,139 | 1,119 | 1,163 | 1,186 | 1,038 |
| - SSAB Americas | 610 | 583 | 632 | 647 | 625 | 595 | 687 | 613 | 555 | 546 |
| - Total | 1,925 | 1,930 | 1,914 | 2,055 | 2,019 | 2,022 | 1,976 | 2,054 | 2,095 | 1,964 |
| Steel production | ||||||||||
| - SSAB Special Steels | 120 | 123 | 100 | 128 | 138 | 134 | 105 | 136 | 119 | 141 |
| - SSAB Europe | 1,050 | 1,060 | 937 | 1,093 | 1,103 | 1,127 | 967 | 1,049 | 1,154 | 1,135 |
| - SSAB Americas | 574 | 541 | 590 | 626 | 583 | 572 | 648 | 563 | 518 | 521 |
| - Total | 1,744 | 1,724 | 1,627 | 1,847 | 1,824 | 1,833 | 1,720 | 1,748 | 1,791 | 1,798 |
| Steel shipments | ||||||||||
| - SSAB Special Steels | 274 | 285 | 239 | 257 | 291 | 295 | 244 | 235 | 259 | 260 |
| - SSAB Europe | 865 | 881 | 787 | 902 | 957 | 916 | 829 | 913 | 976 | 991 |
| - SSAB Americas | 494 | 466 | 530 | 558 | 496 | 522 | 559 | 488 | 476 | 471 |
| - Total | 1,633 | 1,632 | 1,555 | 1,717 | 1,744 | 1,732 | 1,632 | 1,636 | 1,711 | 1,722 |
This report has been published in Swedish, English and Finnish. In the event of differences between the English and Finnish translation and the Swedish original, the Swedish Report shall prevail.
For further information:
Taina Kyllönen, Executive VP Communications, Tel +358 (0)40 5822 175 Andreas Koch, Director IR and Financial Communications, Tel. +46 (0)70 5097 761 Marie Elfstrand, Director Media Relations and PR, Tel. +46 (0)8 4545 734
Report for the third quarter of 2015:
The report for the third quarter of 2015 will be published on October 22, 2015.
SSAB AB (publ) Box 70, SE-101 21 Stockholm, Sweden Telephone +46 (0)8 4545 700. Fax +46 (0)8-4545 725 Visiting address: Klarabergsviadukten 70 D6, Stockholm, Sweden E-mail: [email protected] www.ssab.com