Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Softing AG Interim / Quarterly Report 2011

May 13, 2011

405_10-q_2011-05-13_80a7761a-fe3c-4f01-bde4-24af61a6a421.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Quarterly Financial Report

  • Sales up by more than 25 percent
  • Earnings increased six-fold

Dear shareholders, employees, friends and partners of Softing AG,

Softing AG has experienced the best first quarter in its 32-year history. The figures speak for themselves: In the first three months of the year, Softing generated an operating result of just under EUR 1 million and a net income of EUR 0.7 million. Customer demand for services is brisk, and we are greatly benefiting from the fact that even during crisis periods we continued to develop new products, adjust our costs and expand our sales capacity worldwide.

All of Softing's key figures improved noticeably. Incoming orders were up almost 50 percent, reaching EUR 10.0 million (previous year: EUR 6.7 million). Sales increased by 26.8 percent, from EUR 6.9 million in the previous year to EUR 8.7 million. Earnings before interest and taxes (EBIT) were an encouraging EUR 0.94 million (EUR 0.15 million), while net income came to EUR 0.7 million (previous year: EUR 0.2 million). Earnings per

share were just under EUR 0.12. Softing's orders on hand were also up 23 percent, amounting to a notable EUR 6.9 million (EUR 5.6 million as of December 31, 2010).

As you can see in the accompanying segment report, both Industrial Automation and Automotive Electronics contributed to our business success. The vast majority of this business was generated with customers offering long-term prospects. This is especially pleasing because one of our main goals this year is to position the Automotive Electronics division for growth and sustainable earnings.

The figures from the first three months make us confident that we can reach our ambitious goals for 2011: We want to generate sales of around EUR 35 million. Our performance so far indicates that we will clearly surpass the target of an EBIT of "more than EUR 1.8 million" which was forecast in the annual report.

This year's Annual General Meeting will take place on May 20 in Munich. At the meeting, we will not only review the successful and eventful 2010 but, more importantly, Softing will pay a dividend for the first time in its history. The Executive Board and the Supervisory Board will propose paying a dividend of EUR 0.11. Even after payment of this dividend, Softing will have more than EUR 4 million in cash and cash equiva lents. Softing continues to operate without debt.

Softing's success has been reflected in the mar ket by our very positive share price performance. We feel this is appropriate and believe that our performance will justify a market capitalization in excess of EUR 30 million in the foreseeable future.

The first quarter has given us, the Executive Board and employees, the incentive to continue pursuing our ambitious plans at full throttle. We hope it gives you, our valued shareholders, the incentive to accompany us further along this suc cessful journey.

With warm regards,

Dr. Wolfgang Trier (Chief Executive Officer)

Stock price – Directors' Holdings – Financial calendar

Xetra

Directors' holdings as of March 31, 2011

Boards Shares Options
Mar. 31, 2011
Dec. 31, 2010
Number
Number
Mar. 31, 2011
Number
Dec. 31, 2010
Number
Supervisory Board
Dr. Horst Schiessl (chairman), Attorney at Law, Munich
Michael Wilhelm (deputy chairman), CPA
/tax advisor, Munich
Dr. Klaus Fuchs (member of the Supervisory Board), graduate computer
scientist /graduate engineer, Helfant, from February 03, 2011
225,000 225,000
Executive Board
Dr.-Ing. Dr. rer. oec. Wolfgang Trier, Munich 400,515 400,515
Dr.-Ing. Michael Siedentop, Neutraubling

Financial calendar

Quarterly Report 1/2011
General Shareholders' Meeting in Munich
Quarterly Report 2/2011
Quarterly Report 3/2011
German Equity Forum in Frankfurt /Main

Group Management Report for the 1/2011 Quarterly Financial Report

Economic Environment

Experts expect the German economy to be robust in 2011 and generate growth clearly in excess of 2 percent. Industry and the automotive sector in particular will benefit from the excellent state of the economy. Softing therefore anticipates a further increase in incoming orders, sales and earnings both in Automotive Electronics and Industrial Automation for the full 2011 financial year.

Earnings

Sales in the Automotive Electronics division in the first three months of 2011 rose by 37.4% to EUR 3.2 million (previous year: EUR 2.3 million). Industrial Automation recorded a sales increase of 21.4% to EUR 5.5 million (previous year: EUR 4.5 million). The sales of the Softing Group thus rose by more than 26.8% to EUR 8.7 million in the first quarter of 2011 (previous year: EUR 6.9 million). EBIT in the reporting period came in at EUR 0.9 million (previous year: EUR 0.1 million). As of March 31, 2011, orders on hand in the Group totaled EUR 6.8 million (December 31, 2010: EUR 5.6 million).

Assets and Financial Position

The equity of the Softing Group rose by EUR 0.4 million to EUR 15.4 million in the first three months of 2011 (December 31, 2010: EUR 15.0 million). Cash and cash equivalents in the first quarter of 2011 increased by EUR 1.5 million to EUR 7.6 million, compared to EUR 6.1 million as of December 31, 2010.

Research and Product Development

In the first three months of 2011, Softing capitalized a total of EUR 0.5 million (previous year: EUR 0.7 million) for the development of new products and the enhancement of existing ones. Other significant amounts were expensed.

Employees

As of March 31, 2011, the Softing Group had 236 employees (previous year: 238). During the reporting period, no stock options were issued to employees.

Opportunities for the Company's Future Development

As of the reporting date of March 31, 2011, the Company's risk structure had not deviated significantly from the description in the consolidated financial statements for the year ended December 31, 2010. Material changes are also not expected for the remaining nine months of 2011. For more information, please refer to our Group Management Report in the 2010 Annual Report, page 6 et seq.

Outlook

Softing expects sales to increase by 10% to around EUR 35 million and EBIT to grow substantially to over EUR 1.8 million in 2011. The first quarter's figures lead us to believe that we will considerably surpass this EBIT target. Sales are forecast to rise to roughly the same extent in both the Automotive Electronics and the Industrial Automation segments.

Events after the Balance Sheet Date

There were no events of special importance after the balance sheet date of March 31, 2011.

Consolidated Balance Sheet

According to IFRS as of March 31, 2011, unaudited

Assets Quarterly report
03/31/2011
EUR
Financial statements
12/31/2010
EUR
Cash and cash equivalents 5,754,787 4,274,684
Marketable securities 1,852,440 1,864,780
Trade accounts receivable 5,147,811 6,800,787
Inventories 2,372,441 2,032,767
Prepaid expenses and other current assets 1,457,311 1,299,632
Total current assets 16,584,790 16,272,650
Property, plant and equipment 618,513 611,258
Intangible assets 4,448,156 4,632,332
Goodwill 2,438,951 2,438,952
Borrowings 875,000 875,000
Deferred taxes 1,155,984 1,425,622
Total non-current assets 9,536,604 9,983,164
Total assets 26,121,394 26,255,814
Liabilities and equity Quarterly report
03/31/2011
EUR
Financial statements
12/31/2010
EUR
Other borrowings 149,714 392,400
Trade accounts payable 1,686,485 1,579,255
Liabilities from customer-specific construction contracts 220,428 165,131
Provisions 218,720 113,014
Tax provisions 72,836 50,000
Deferred income and other current liabilities 4,623,130 5,234,874
Total current liabilities 6,971,313 7,534,674
Deferred tax liabilities 1,309,852 1,355,210
Employee benefits 1,175,501 1,146,034
Other financial liabilities 1,257,177 1,257,177
Total non-current liabilities 3,742,530 3,758,421
Issued capital 5,637,198 5,637,198
Capital reserves 1,683,820 1,683,820
Treasury shares –771,735 -771,735
Minority interest 18,549 90,324
Accumulated profit (incl. retained earnings) 8,839,719 8,323,112
Total equity 15,407,551 14,962,719
Total liabilities and shareholders' equity 26,121,394 26,255,814

Consolidated Income Statement

According to IFRS as of March 31, 2011, unaudited

Quarterly report I/2011
01/01/2011 – 03/31/2011
EUR
Quarterly report I/2010
01/01/2010 – 03/31/2010
EUR
Revenue 8,714,812 6,871,853
Other operating income 3,285 160,512
Other own work capitalized 509,216 686,500
Cost of purchased materials / services –2,174,316 –2,034,145
Staff costs –4,026,517 –3,739,492
Depreciation and amortization –829,725 –768,816
Other operating expenses –1,257,108 –1,026,521
Operating income/ loss 939,647 149,891
Interest income and expenses 422 –53,402
Result before income taxes 940,069 96,489
Income taxes –281,556 62,712
Other taxes –968
Result before minority interest 658,513 158,233
Minority interest 4,579 11,554
Net income / loss 663,092 169,787
Earnings per share (basic) 0.12 0.03
Earnings per share (diluted) 0.12 0.03
Average number of shares outstanding (basic) 5,329,596 5,104,596
Average number of shares outstanding (diluted) 5,329,596 5,104,596

Consolidated Cash Flow Statement

According to IFRS as of March 31, 2011, unaudited

Quarterly report I/2011
01/01/2011 – 03/31/2011
EUR (in thsds)
Quarterly report I/2010
01/01/2010 – 03/31/2010
EUR (in thsds)
Cash flow from operating activities
Net income / loss 659 158
Exchange differences recognized in equity –8 11
+ Depreciation /amortization 830 769
+ Increase in provisions 91 63
+/– Change in net working capital 549 –608
= Net cash provided by operating activities 2,121 393
Cash flow from investing activities
Acquisition of subsidiaries, less acquired cash and cash equivalents 0 0
Payments made for investments in self-produced intangible assets –541 –749
Payments made for investments in other intangible assets and
in property, plant and equipment
–113 –75
= Net cash used in investing activities –654 –824
Cash flow from financing activities
Buy-back of treasury shares 0 0
+/ – Proceeds from / payments for borrowings 0 0
= Net cash provided by financing activities 0 0
Decrease in cash and cash equivalents 1,467 –431
+ Cash and cash equivalents at beginning of period 6,140 4,172
= Cash and cash equivalents at end of period 7,607 3,741

Changes in Shareholders' Equity

01/01/2011 – 03/31/2011
EUR (in thsds) Issued
capital
Capital
reserves
Retained
earnings
Accumu
lated profits
Treasury
shares
Minority
shares
Total
Balance as of December 31, 2010 5,637 1,684 –458 8,782 –772 90 14,963
Capital increase
Purchase of treasury shares
Measurement of financial instruments –139 –139
Currency translation –8 –8
Minority interest –71 –71
Net income 2011 663 663
Balance as of March 31, 2011 5,637 1,684 –605 9,445 –772 19 15,408
01/01/2010 – 03/31/2010
EUR (in thsds) Issued
capital
Capital
reserves
Retained
earnings
Accumu
lated profits
Treasury
shares
Minority
shares
Total
Balance as of December 31, 2009 5,637 1,684 –253 7,795 –1,336 91 13,618
Capital increase
Purchase of treasury shares
Measurement of financial instruments 46 46
Currency translation 11 11
Minority interest –11 –11
Net income 2010 169 169
Balance as of March 31, 2010 5,637 1,684 –196 7,964 –1,336 80 13,833

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR Q1/2011

This Quarterly Financial Report was prepared using the same accounting policies as in financial year 2010.

Segment Reporting

As of March 31, 2011

Quarterly report I/2011
01/01/2011 – 03/31/2011
EUR (in thsds)
Quarterly report I/2010
01/01/2010 – 03/31/2010
EUR (in thsds)
Automotive Electronics
Revenue 3,201 2,329
Segment result (EBIT) 416 –122
Depreciation /amortization 242 202
Segment assets 8,228 5,045
Segment liabilities 3,019 2,106
Capital expenditure (not including long-term investments) 217 205
Industrial Automation
Revenue 5,514 4,543
Segment result (EBIT) 641 272
Depreciation /amortization 565 567
Segment assets 9,469 9,397
Segment liabilities 4,080 3,838
Capital expenditure (not including long-term investments) 389 610
Not distributed
Revenue
Segment result (EBIT) –117
Depreciation /amortization 23
Segment assets 8,425 7,210
Segment liabilities 3,615 1,929
Capital expenditure (not including long-term investments) 47 9
Total
Revenue 8,715 6,872
Segment result (EBIT) 940 150
Depreciation /amortization 830 769
Segment assets 26,122 21,652
Segment liabilities 10,714 7,873
Capital expenditure (not including long-term investments) 653 824

The division into business segments in accordance with IFRS 8 is shown in the table above.

Softing AG Investor Relations Richard-Reitzner-Allee 6 / 85540 Haar / Germany Phone +49 89 45656-0 / Fax +49 89 45656-492 E-mail: [email protected] www.softing.com