AI assistant
Softing AG — Interim / Quarterly Report 2011
May 13, 2011
405_10-q_2011-05-13_80a7761a-fe3c-4f01-bde4-24af61a6a421.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Quarterly Financial Report
- Sales up by more than 25 percent
- Earnings increased six-fold
Dear shareholders, employees, friends and partners of Softing AG,
Softing AG has experienced the best first quarter in its 32-year history. The figures speak for themselves: In the first three months of the year, Softing generated an operating result of just under EUR 1 million and a net income of EUR 0.7 million. Customer demand for services is brisk, and we are greatly benefiting from the fact that even during crisis periods we continued to develop new products, adjust our costs and expand our sales capacity worldwide.
All of Softing's key figures improved noticeably. Incoming orders were up almost 50 percent, reaching EUR 10.0 million (previous year: EUR 6.7 million). Sales increased by 26.8 percent, from EUR 6.9 million in the previous year to EUR 8.7 million. Earnings before interest and taxes (EBIT) were an encouraging EUR 0.94 million (EUR 0.15 million), while net income came to EUR 0.7 million (previous year: EUR 0.2 million). Earnings per
share were just under EUR 0.12. Softing's orders on hand were also up 23 percent, amounting to a notable EUR 6.9 million (EUR 5.6 million as of December 31, 2010).
As you can see in the accompanying segment report, both Industrial Automation and Automotive Electronics contributed to our business success. The vast majority of this business was generated with customers offering long-term prospects. This is especially pleasing because one of our main goals this year is to position the Automotive Electronics division for growth and sustainable earnings.
The figures from the first three months make us confident that we can reach our ambitious goals for 2011: We want to generate sales of around EUR 35 million. Our performance so far indicates that we will clearly surpass the target of an EBIT of "more than EUR 1.8 million" which was forecast in the annual report.
This year's Annual General Meeting will take place on May 20 in Munich. At the meeting, we will not only review the successful and eventful 2010 but, more importantly, Softing will pay a dividend for the first time in its history. The Executive Board and the Supervisory Board will propose paying a dividend of EUR 0.11. Even after payment of this dividend, Softing will have more than EUR 4 million in cash and cash equiva lents. Softing continues to operate without debt.
Softing's success has been reflected in the mar ket by our very positive share price performance. We feel this is appropriate and believe that our performance will justify a market capitalization in excess of EUR 30 million in the foreseeable future.
The first quarter has given us, the Executive Board and employees, the incentive to continue pursuing our ambitious plans at full throttle. We hope it gives you, our valued shareholders, the incentive to accompany us further along this suc cessful journey.
With warm regards,
Dr. Wolfgang Trier (Chief Executive Officer)
Stock price – Directors' Holdings – Financial calendar
Xetra
Directors' holdings as of March 31, 2011
| Boards | Shares | Options | |||
|---|---|---|---|---|---|
| Mar. 31, 2011 Dec. 31, 2010 Number Number |
Mar. 31, 2011 Number |
Dec. 31, 2010 Number |
|||
| Supervisory Board | |||||
| Dr. Horst Schiessl (chairman), Attorney at Law, Munich | – | – | – | – | |
| Michael Wilhelm (deputy chairman), CPA /tax advisor, Munich |
– | – | – | – | |
| Dr. Klaus Fuchs (member of the Supervisory Board), graduate computer scientist /graduate engineer, Helfant, from February 03, 2011 |
225,000 | 225,000 | – | – | |
| Executive Board | |||||
| Dr.-Ing. Dr. rer. oec. Wolfgang Trier, Munich | 400,515 | 400,515 | – | – | |
| Dr.-Ing. Michael Siedentop, Neutraubling | – | – | – | – |
Financial calendar
| Quarterly Report 1/2011 |
|---|
| General Shareholders' Meeting in Munich |
| Quarterly Report 2/2011 |
| Quarterly Report 3/2011 |
| German Equity Forum in Frankfurt /Main |
Group Management Report for the 1/2011 Quarterly Financial Report
Economic Environment
Experts expect the German economy to be robust in 2011 and generate growth clearly in excess of 2 percent. Industry and the automotive sector in particular will benefit from the excellent state of the economy. Softing therefore anticipates a further increase in incoming orders, sales and earnings both in Automotive Electronics and Industrial Automation for the full 2011 financial year.
Earnings
Sales in the Automotive Electronics division in the first three months of 2011 rose by 37.4% to EUR 3.2 million (previous year: EUR 2.3 million). Industrial Automation recorded a sales increase of 21.4% to EUR 5.5 million (previous year: EUR 4.5 million). The sales of the Softing Group thus rose by more than 26.8% to EUR 8.7 million in the first quarter of 2011 (previous year: EUR 6.9 million). EBIT in the reporting period came in at EUR 0.9 million (previous year: EUR 0.1 million). As of March 31, 2011, orders on hand in the Group totaled EUR 6.8 million (December 31, 2010: EUR 5.6 million).
Assets and Financial Position
The equity of the Softing Group rose by EUR 0.4 million to EUR 15.4 million in the first three months of 2011 (December 31, 2010: EUR 15.0 million). Cash and cash equivalents in the first quarter of 2011 increased by EUR 1.5 million to EUR 7.6 million, compared to EUR 6.1 million as of December 31, 2010.
Research and Product Development
In the first three months of 2011, Softing capitalized a total of EUR 0.5 million (previous year: EUR 0.7 million) for the development of new products and the enhancement of existing ones. Other significant amounts were expensed.
Employees
As of March 31, 2011, the Softing Group had 236 employees (previous year: 238). During the reporting period, no stock options were issued to employees.
Opportunities for the Company's Future Development
As of the reporting date of March 31, 2011, the Company's risk structure had not deviated significantly from the description in the consolidated financial statements for the year ended December 31, 2010. Material changes are also not expected for the remaining nine months of 2011. For more information, please refer to our Group Management Report in the 2010 Annual Report, page 6 et seq.
Outlook
Softing expects sales to increase by 10% to around EUR 35 million and EBIT to grow substantially to over EUR 1.8 million in 2011. The first quarter's figures lead us to believe that we will considerably surpass this EBIT target. Sales are forecast to rise to roughly the same extent in both the Automotive Electronics and the Industrial Automation segments.
Events after the Balance Sheet Date
There were no events of special importance after the balance sheet date of March 31, 2011.
Consolidated Balance Sheet
According to IFRS as of March 31, 2011, unaudited
| Assets | Quarterly report 03/31/2011 EUR |
Financial statements 12/31/2010 EUR |
|---|---|---|
| Cash and cash equivalents | 5,754,787 | 4,274,684 |
| Marketable securities | 1,852,440 | 1,864,780 |
| Trade accounts receivable | 5,147,811 | 6,800,787 |
| Inventories | 2,372,441 | 2,032,767 |
| Prepaid expenses and other current assets | 1,457,311 | 1,299,632 |
| Total current assets | 16,584,790 | 16,272,650 |
| Property, plant and equipment | 618,513 | 611,258 |
| Intangible assets | 4,448,156 | 4,632,332 |
| Goodwill | 2,438,951 | 2,438,952 |
| Borrowings | 875,000 | 875,000 |
| Deferred taxes | 1,155,984 | 1,425,622 |
| Total non-current assets | 9,536,604 | 9,983,164 |
| Total assets | 26,121,394 | 26,255,814 |
| Liabilities and equity | Quarterly report 03/31/2011 EUR |
Financial statements 12/31/2010 EUR |
|---|---|---|
| Other borrowings | 149,714 | 392,400 |
| Trade accounts payable | 1,686,485 | 1,579,255 |
| Liabilities from customer-specific construction contracts | 220,428 | 165,131 |
| Provisions | 218,720 | 113,014 |
| Tax provisions | 72,836 | 50,000 |
| Deferred income and other current liabilities | 4,623,130 | 5,234,874 |
| Total current liabilities | 6,971,313 | 7,534,674 |
| Deferred tax liabilities | 1,309,852 | 1,355,210 |
| Employee benefits | 1,175,501 | 1,146,034 |
| Other financial liabilities | 1,257,177 | 1,257,177 |
| Total non-current liabilities | 3,742,530 | 3,758,421 |
| Issued capital | 5,637,198 | 5,637,198 |
| Capital reserves | 1,683,820 | 1,683,820 |
| Treasury shares | –771,735 | -771,735 |
| Minority interest | 18,549 | 90,324 |
| Accumulated profit (incl. retained earnings) | 8,839,719 | 8,323,112 |
| Total equity | 15,407,551 | 14,962,719 |
| Total liabilities and shareholders' equity | 26,121,394 | 26,255,814 |
Consolidated Income Statement
According to IFRS as of March 31, 2011, unaudited
| Quarterly report I/2011 01/01/2011 – 03/31/2011 EUR |
Quarterly report I/2010 01/01/2010 – 03/31/2010 EUR |
|
|---|---|---|
| Revenue | 8,714,812 | 6,871,853 |
| Other operating income | 3,285 | 160,512 |
| Other own work capitalized | 509,216 | 686,500 |
| Cost of purchased materials / services | –2,174,316 | –2,034,145 |
| Staff costs | –4,026,517 | –3,739,492 |
| Depreciation and amortization | –829,725 | –768,816 |
| Other operating expenses | –1,257,108 | –1,026,521 |
| Operating income/ loss | 939,647 | 149,891 |
| Interest income and expenses | 422 | –53,402 |
| Result before income taxes | 940,069 | 96,489 |
| Income taxes | –281,556 | 62,712 |
| Other taxes | – | –968 |
| Result before minority interest | 658,513 | 158,233 |
| Minority interest | 4,579 | 11,554 |
| Net income / loss | 663,092 | 169,787 |
| Earnings per share (basic) | 0.12 | 0.03 |
| Earnings per share (diluted) | 0.12 | 0.03 |
| Average number of shares outstanding (basic) | 5,329,596 | 5,104,596 |
| Average number of shares outstanding (diluted) | 5,329,596 | 5,104,596 |
Consolidated Cash Flow Statement
According to IFRS as of March 31, 2011, unaudited
| Quarterly report I/2011 01/01/2011 – 03/31/2011 EUR (in thsds) |
Quarterly report I/2010 01/01/2010 – 03/31/2010 EUR (in thsds) |
||
|---|---|---|---|
| Cash flow from operating activities | |||
| Net income / loss | 659 | 158 | |
| Exchange differences recognized in equity | –8 | 11 | |
| + | Depreciation /amortization | 830 | 769 |
| + | Increase in provisions | 91 | 63 |
| +/– | Change in net working capital | 549 | –608 |
| = | Net cash provided by operating activities | 2,121 | 393 |
| Cash flow from investing activities | |||
| – | Acquisition of subsidiaries, less acquired cash and cash equivalents | 0 | 0 |
| – | Payments made for investments in self-produced intangible assets | –541 | –749 |
| – | Payments made for investments in other intangible assets and in property, plant and equipment |
–113 | –75 |
| = | Net cash used in investing activities | –654 | –824 |
| Cash flow from financing activities | |||
| – | Buy-back of treasury shares | 0 | 0 |
| +/ – | Proceeds from / payments for borrowings | 0 | 0 |
| = | Net cash provided by financing activities | 0 | 0 |
| – | Decrease in cash and cash equivalents | 1,467 | –431 |
| + | Cash and cash equivalents at beginning of period | 6,140 | 4,172 |
| = | Cash and cash equivalents at end of period | 7,607 | 3,741 |
Changes in Shareholders' Equity
| 01/01/2011 – 03/31/2011 | |||||||
|---|---|---|---|---|---|---|---|
| EUR (in thsds) | Issued capital |
Capital reserves |
Retained earnings |
Accumu lated profits |
Treasury shares |
Minority shares |
Total |
| Balance as of December 31, 2010 | 5,637 | 1,684 | –458 | 8,782 | –772 | 90 | 14,963 |
| Capital increase | – | ||||||
| Purchase of treasury shares | – | ||||||
| Measurement of financial instruments | –139 | –139 | |||||
| Currency translation | –8 | –8 | |||||
| Minority interest | –71 | –71 | |||||
| Net income 2011 | 663 | 663 | |||||
| Balance as of March 31, 2011 | 5,637 | 1,684 | –605 | 9,445 | –772 | 19 | 15,408 |
| 01/01/2010 – 03/31/2010 | |||||||
|---|---|---|---|---|---|---|---|
| EUR (in thsds) | Issued capital |
Capital reserves |
Retained earnings |
Accumu lated profits |
Treasury shares |
Minority shares |
Total |
| Balance as of December 31, 2009 | 5,637 | 1,684 | –253 | 7,795 | –1,336 | 91 | 13,618 |
| Capital increase | – | ||||||
| Purchase of treasury shares | – | ||||||
| Measurement of financial instruments | 46 | 46 | |||||
| Currency translation | 11 | 11 | |||||
| Minority interest | –11 | –11 | |||||
| Net income 2010 | 169 | 169 | |||||
| Balance as of March 31, 2010 | 5,637 | 1,684 | –196 | 7,964 | –1,336 | 80 | 13,833 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR Q1/2011
This Quarterly Financial Report was prepared using the same accounting policies as in financial year 2010.
Segment Reporting
As of March 31, 2011
| Quarterly report I/2011 01/01/2011 – 03/31/2011 EUR (in thsds) |
Quarterly report I/2010 01/01/2010 – 03/31/2010 EUR (in thsds) |
|
|---|---|---|
| Automotive Electronics | ||
| Revenue | 3,201 | 2,329 |
| Segment result (EBIT) | 416 | –122 |
| Depreciation /amortization | 242 | 202 |
| Segment assets | 8,228 | 5,045 |
| Segment liabilities | 3,019 | 2,106 |
| Capital expenditure (not including long-term investments) | 217 | 205 |
| Industrial Automation | ||
| Revenue | 5,514 | 4,543 |
| Segment result (EBIT) | 641 | 272 |
| Depreciation /amortization | 565 | 567 |
| Segment assets | 9,469 | 9,397 |
| Segment liabilities | 4,080 | 3,838 |
| Capital expenditure (not including long-term investments) | 389 | 610 |
| Not distributed | ||
| Revenue | – | – |
| Segment result (EBIT) | –117 | – |
| Depreciation /amortization | 23 | – |
| Segment assets | 8,425 | 7,210 |
| Segment liabilities | 3,615 | 1,929 |
| Capital expenditure (not including long-term investments) | 47 | 9 |
| Total | ||
| Revenue | 8,715 | 6,872 |
| Segment result (EBIT) | 940 | 150 |
| Depreciation /amortization | 830 | 769 |
| Segment assets | 26,122 | 21,652 |
| Segment liabilities | 10,714 | 7,873 |
| Capital expenditure (not including long-term investments) | 653 | 824 |
The division into business segments in accordance with IFRS 8 is shown in the table above.
Softing AG Investor Relations Richard-Reitzner-Allee 6 / 85540 Haar / Germany Phone +49 89 45656-0 / Fax +49 89 45656-492 E-mail: [email protected] www.softing.com