AI assistant
Société Générale — Earnings Release 2016
May 4, 2016
1671_iss_2016-05-04_7781982d-2255-485a-aba2-1069b4809b51.pdf
Earnings Release
Open in viewerOpens in your device viewer
P R E S S R E L E A S E
QUARTERLY FINANCIAL INFORMATION
Paris, May 4th, 2016
Q1 16: SOUND RESULTS BENEFITING FROM THE BUSINESS MODEL DIVERSIFICATION OF THE
- Net banking income of EUR excluding non-economic items activities, the diversification of the business model and the development of synergies have helped offset the decline in market revenues in a challenging to the year for the banking sector EUR 6.2 billion (vs. EUR 6.4 billion in economic items): the good performance of all Retail Banking in Q1 15, -3.3%* challenging start
- Operating expenses under control fine and adjusted for the effects of the IFRIC 21 accounting standard) control: -0.5%* (excluding refund of par %* part of the Euribor
- Lower net cost of risk ( risk at 46 basis points(1) ( -10.1%*) reflecting the quality of assets. C (-9 basis points vs. Q1 15) Commercial cost of
- Group net income of EUR and EUR 829 million excluding non marked by the substantial growth in 924 million in Q1 16 (EUR 868 million in Q non-economic items (EUR 833 in all Retail Banking activities. Q1 15, +6.5%) million in Q1 15),
- CET1 ratio up +25 basis points vs. end end-2015) end-2015, at 11.1% at the end of Q Q1 16 (10.9% at
Leverage ratio of 4.0% (stable (stable vs. end-2015)
Stable EPS**: EUR 0.90 in Q1 16 (EUR 0.91 in Q1 15) (2)
* When adjusted for changes in Group structure and at constant exchange rates rates.
** Excluding non-economic items (revaluation of own financial liabilities and Debt Value Adjustment). Impact in net banking income of EUR +145m in Q1 16 and EUR +53m in Q1 15. Impact on Group net income of EUR +95m in Q1 16 and EUR +35m in Q1 15. See methodology notes. valuation rule based on 11% of the businesses' RWA (risk-weighted assets).
Items relating to financial data for 2015 have been restated in net banking income and for the capital allocated to the businesses take account of the new capital allocation rule businesses so as to
- (1) Excluding litigation issues, in basis points for assets at the beginning of the period, including operating leases. Annualised calculation on economic Q1 15: EUR 0.96 and EUR 1.02 in Q1 16. See methodology note No.
- (2) Excluding non-economic items, gross EPS in . No. 3
PRESS RELATIONS
LAETITIA MAUREL +33(0)1 42 13 88 68 [email protected] ANTOINE LHERITIER +33(0)1 42 13 68 99 Antoine.lheritier@socgen. [email protected] ASTRID FOULD-BACQUART +33(0)1 56 37 67 95 [email protected] SOCIETE GENERALE COMM/PRS 75886 PARIS CEDEX 18 SOCIETEGENERALE.COM
A FRENCH CORPORATION WITH SHARE CAPITAL EUR 1,009, 380,011.25 552 120 222 RCS PARIS PORATION CAPITAL OF OF
Societe Generale's Board of Directors met on May 3rd, 2016 under the chairmanship of Lorenzo Bini Smaghi and examined the results for Q1 2016. e's 924 million in Q1 16, vs. EUR 868 million in Q1 15
Book Group net income amounted to EUR (+6.5%). If non-economic items are str EUR 833 million in Q1 15), and benefited from the diversification of the Group's universal banking model. The healthy momentum of French Retail Banking ( International Retail Banking & Financial Services, whose contribution to Group net income doubled in relation to last year, helped offset the lower favourable environment in Q1 2015, whereas conditions at t economic stripped out(1), Group net income totalled EUR (with a contribution tional contribution from market activities which enjoyed the beginning of 2016 were challenging 829 million (vs. up +17.6%) and a very he challenging.
Net banking income totalled EUR are stripped out, it amounted to EUR 6, 6,175 million in Q1 16 (-1.8%* vs. Q1 15). If non 6,030 million (-3.3%* vs. Q1 15). ). non-economic items
The Group continued with its efforts to control Group structure and at constant exchange rates, and adjusted for the impact of IFRIC 21, success of the cost savings plan efforts, the Group has implemented aimed at saving an additional EUR plan already announced for the same deadline. operating expenses: when adjusted for changes in excluding the effect of the refund of the Euribor fine they were down -0.5% vs. Q1 15. The decline reflects the s plans implemented since 2012. Aware of the need to maintain these a new cost-cutting plan in Global Banking & Investor Solutions 220 million by end-2017. This supplements the EUR 850 million . ments risk amounted to
The Group's commercial cost of risk Q1 15), underpinned by the good quality of the Group's assets. The net cost of ri EUR 524 million in Q1 16, down (2) continued to decline to 46 basis points (vs. 55 basis points in -10.1%* vs. Q1 15 (at its lowest level since 2008) 2008).
The "Basel 3" Common Equity Tier 1 (fully 2015) due to the good capital generation during the quarter stood at 4.0% and the total capital ratio 2015). (fully-loaded CET1) ratio stood at 11.1 5) (+25 basis points) amounted to 16.4% (respectively 4.0% and 16.3% at 1% (3) (10.9% at endoints). The leverage ratio respectively at end-
Commenting on the Group's results for Q1 2016, Frédéric Oudéa – Chief Executive Officer – stated:
"In a more challenging environment at the beginning of the year than last year, the Group generated sound results in Q1 2016 integrated business model, which is reflected in the constantly increasing synergies betw the businesses. Despite the low interest rate environment deliver a solid commercial and financial transformation of the operating & Financial Services has doubled its evidence of its growth and profitability Global Banking & Investor Solutions adjust its business model and robust solvency ratios, the Group invest in its growth drivers, while at the same time rigorously managing its costs and risks lenging 2016, illustrating the benefits of its diversified environment, French Retail Banking continues to financial performance, while pursuing the far operating and customer relationship model. International Retail Banking its contribution to Group net income and profitability potential. In an unfavourable market environment has posted resilient results and reinforced increase operating efficiency. With a sound balance sheet is confident about its outlook for 2016, and will continue to diversified and highly between far-reaching tional provided further environment, reinforced measures to sheet and risks."
(1) Excluding non-economic items (revaluation of own financial liabilities and Debt Value Adjustment). Impact in net banking income of EUR +145 EUR +95m in Q1 16 and EUR +35 economic +145m in Q1 16 and EUR +53m in Q1 15. Impact on Group net in +35m in Q1 15. See methodology notes. income of
(2) Annualised, in basis points for assets at the beginning of the period, including operating leases
(3) The published solvency ratios are cal otherwise, see methodology note No. 5 calculated based on CRR/CRD4 rules, fully loaded, unless specified culated
1 - GROUP CONSOLIDATED R RESULTS
| En M EUR | T1-16 | T1-15 | Variation | |
|---|---|---|---|---|
| Net banking income | 6,175 | 6,353 | -2.8% | -1,8% 1,8% |
| Net banking income (1) | 6,030 | 6,300 | -4.3% | -3,3% 3,3% |
| Operating expenses | (4,284) | (4,442) | -3.6% | -2,3% 2,3% |
| Gross operating income | 1,891 | 1,911 | -1.0% | -0,5% 0,5% |
| Gross operating income (1) | 1,746 | 1,858 | -6.0% | -5,5% 5,5% |
| Net cost of risk | (524) | (613) | -14.5% | -10,1% 10,1% |
| Operating income | 1,367 | 1,298 | +5.3% | +3,8%* |
| Operating income (1) | 1,222 | 1,245 | -1.8% | -3,3% 3,3% |
| Net profits or losses from other assets | 4 | (34) | n/s | n/s |
| Impairment losses on goodwill | 0 | 0 | n/s | n/s |
| Reported Group net income | 924 | 868 | +6.5% | +6,5%* |
| Group net income (1) | 829 | 833 | -0.5% | -0,5% 0,5% |
| Group ROE (after tax) | +7.1% | +6.9% | ||
| Adjusted ROE(2) | +9.8% | +8.5% |
(1) Adjusted for revaluation of own financial liabilities and DVA
(2) Corrected for the effect of the Q1) the implementation of IFRIC 21 (excluding ¾ of the taxes recognised in their entirety in s
Net banking income
The Group's net banking income totalled EUR 6, representing a decline of -1.8%* macroeconomic environment, the model and its ability to generate synergies. 6,175 million in Q1 16, vs. EUR 6,353 million in Q1 15, 1.8%* (and -3.3%* excluding non-economic items the Group benefited from the diversification of its universal banking c items). In a restrictive
- French Retail Banking (RBDF) provision is stripped out, reven 2015, dropping -3.0%. French Retail Banking generating more than 1,000 new business customer relationships of new relationships at Boursorama, with revenues rose +1.0% in Q1 16 vs. Q1 15 , revenues experienced an expected erosion after . continued with its commercial expansion and another record in terms 61,000 new customers. 15. If the PEL/CEL ues an excellent year in expansion,
- International Retail Banking & Financial Services' (IBFS) in Q1 16 vs. Q1 15. In International Retail Banking, revenues were Q1 15, with increased rev 15). Finally, in Financial Services to Corporates, net banking income was up 15, driven by the growth in net banking income rose 6.7 revenues in all regions. Insurance continued to expand (+ Operational Vehicle Leasing and Fleet Management +5.4%* 6.7%* higher than in enues (+7.8%* vs. Q1 +6.9%* vs. Q1 Management (+13.3%*).
- After a very good Q1 2015, down -9.4%* in Q1 16, especially in Global Markets and Investor Services ( suffered from the effects of grew +8.2%* in Q1 16 vs. Q1 15, Global Banking & Investor Solutions' (GBIS) %* challenging market conditions. Financing & Advisory revenues with an increase notably in Structured Financing revenues were (-12.8%*), which Financing.
The accounting impact of the revaluation of the Group's own financial liabilities was EUR +145 million in Q1 16 (EUR +62 million in Q1 15). The DVA impact was nil in Q Q1 15 (see methodology note No. 7). These two factors constitute the restated non the analyses of the Group's results 62 Q1 16 – it was EUR results. -9 million in non-economic items in
Operating expenses
The Group's operating expenses amounted to EUR 4, Q1 15). They include the European Commission's refund of part of the fine paid in Euribor affair in December 2013 were 1.4% higher than in Q1 15. resolution funds and the different taxes accordance with the IFRIC 21 standard million in 2015 (an increase of EUR + implementation of the IFRIC 21 accounting standard Q1 16 vs. Q1 15. 4,284 million in Q1 16 (vs. EUR 4,442 million in (EUR 218 million). When corrected for this item, operating expenses This variation can be explained by the increase in recognised in their entirety as from the first quarter standard: they amounted to EUR 569 million in Q1 +183 million). Excluding Euribor and adjusted for the effect of (1), operating expenses were down ion in respect of the contributions to quarter in Q1 16 vs. EUR 386 the -0.5%* in
In an attempt to contain operating expenses plan in Global Banking & Investor Solutions savings by end-2017 (for non-recurring two previous cost savings plans implemented since in savings of EUR 900 million for non plan, still under way, aims to s transformation costs of EUR 450 million undertaken annual cost savings plans to offset the increase in taxes and generate the room for manoeuvre to invest in its activities. Given these efforts, 2016 operating expenses are expected to change ranging between 0% and refund of the Euribor fine. ntain expenses, the Group has announced an additional cost savings Solutions. This plan will result in an additional EUR recurring transformation costs of EUR 160 million) since 2012. The first plan, completed in non-recurring transformation costs of EUR 420 million. save EUR 850 million over the period 2015-2017 million over the period. All in all, the Group plans amounting to EUR 2 billion over the period 2012 stabilise vs. -1%, or between 0% and +1% restating for the effects of the partial 220 million of on) and supplements the in 2015, resulted The second 2017 for non-recurring will therefore have riod 2012-2017, helping fast-growing vs. 2015, with a
Operating income
The Group's gross operating income amounted to EUR 1, the same period in 2015). 1,891 million in Q1 16 (EUR 1,911 million for he -10.1%* vs. Q1 15,
The Group's net cost of risk reflecting the good quality of the Group's assets. amounted to EUR -524 million in Q1 16, down assets.
The commercial cost of risk downtrend, therefore making it possible to confirm the G risk stood at 46(2) basis points in Q1 16 (expressed as a fraction of outstanding loans) continued on its Group's full-year target. The commercial cost of 16 vs. 55 basis points for the same period in 201 2015:
- In French Retail Banking 35 basis points (vs. 47 basis points in individual customers. , the commercial cost of risk continued to decline in Q1 15), thanks to the low level for and now stands at ), for both business and
- At 74 basis points (vs. 118 Services' cost of risk was business customers in Europe challenging economic environment. 118 basis points in Q1 15), International Retail Banking & Financial was also lower, due primarily to an improvement Europe and Africa. The cost of risk in Russia remained in the cost of risk for stable despite a
- Global Banking & Investor Solutions' Q1 16 (vs. 12 basis points in additional provisions on the oil and gas sector. cost of risk amounted to 41 basis points Q1 15). This first quarter was marked by at the end of the booking of
(1) The IFRIC 21 adjustment corrects the portion relating to Q1, i.e. a quarter of charges recognised in their entirety in Q1 so as to recognise only the the total
(2) Excluding litigation issues, in basis points for Annualised calculation assets at the beginning of the period, including operating leases.
The gross doubtful outstandings ratio was 5.3% at end The Group's gross coverage ratio for doubtful outstandings stood at 64%, up +1 point vs. The improvement in these indicators continues the trend observed for several years. end-March 2016 (vs. 5.5% at end io amounted to EUR 1,367 million in Q1 16 (vs. EUR 1,298 million in % end-March 2015). March 2015.
The Group's operating income Q1 15), up +3.8%*.
Net income
Group net income totalled EUR EUR 868 million in Q1 15. The Group's effective tax rate amounted to Q1 15). EUR 924 million in Q1 16. This compares with Group net income of . 28.0% . % in Q1 16 (29.3% in
When corrected for non-economic items (revaluation of own financial liabilities and DVA) income amounted to EUR 829 million in economic Q1 16, stable vs. Q1 15 (EUR 833 million). (1), Group net
The Group's ROE(2) was 7.1% in Q1 16 16 (6.9% in Q1 15).
Earnings per share amounts to EUR payable to holders of deeply subordinated notes and undated subordinated notes for non-economic items, EPS for Q1 16 amounts to EUR 0.90 interest payable to holders of deeply subordinated notes and undated subordinated notes EUR 1.02 for Q1 16 (vs. EUR 0.96 in Q1 15), after deducting interest , 0.90 vs. EUR 0.91 in Q1 15 , (3). When adjusted after deducting (3) .
(1) Non-economic items detailed in methodology note No. 7
(2) See methodology note No. 5
(3) Interest, net of tax effect, to be paid to holders of deeply subordinated notes and undated subordinated notes in respect of Q1 16 amounts to respectively economic erest, EUR -114 million and EUR +2 million (see methodology note No.
2 - THE GROUP'S FINANCIA FINANCIAL STRUCTURE
Group shareholders' equity totalled EUR December 31st, 2015). Net asset value per share was EUR 62.13, capital gains. Tangible net asset value per share was EUR 59.0 billion(1) at March 31st, 2016 (EUR including EUR 56.46. 59.0 billion at 2.17 of unrealised
The consolidated balance sheet December 31st, 2015). The net amount of was EUR 385 billion (EUR 386 repurchase agreements. At the same time, compared with the figure at December agreements). totalled EUR 1,368 billion at March 31st, 2016 (EUR 1, customer loan outstandings, including lease financing, 386 billion at December 31st, 2015) - excluding securities sold under customer deposits amounted to EUR 31st, 2015 (excluding securities sold under repurchase 1,334 billion at 360 billion, stable
In Q1 2016, the Group issued EUR company level (in respect of a fin maturity of 5.8 years and an average spread of subordinated debt), and EUR 0.6 increased and was well above regulatory requirements at 2015. 9.7 billion of medium/long-term debt with EUR financing programme of EUR 34 billion in 2016), having an average 46 basis points (vs. the 6-month mid billion by the subsidiaries. The LCR (Liquidity Coverage Rati 150% at end-March 2016 9.1 billion at parent month mid-swap, excluding Ratio) March vs. 124% at end-
The Group's risk-weighted assets EUR 356.7 billion at end-December respect of credit risk represent 82 2015. weighted amounted to EUR 351.2 billion at March 31st, December 2015) according to CRR/CRD4 rules. Risk 82% of the total, at EUR 289.0 billion, down -1.5% 2016 (vs. . Risk-weighted assets in % vs. December 31st,
At March 31st, 2016, the Group's December 2015), up +25 basis points vs. end December 2015) and the total capital ratio amounted to , Common Equity Tier 1 ratio(2) stood at 11.1% end-2015. The Tier 1 ratio was 13.7 16.4% (16.3% at end-December 2015). (3) (10.9% at end-13.7% (13.5% at end-
The leverage ratio stood at 4.0% (2) at March 31st, 2016 (4.0% at end-December 2015).
The Group has confirmed its requirements of a margin of 100 to 150 basis points above the regulatory Common Equity Tier 1 ratio(2) target for the Group capital ratio target of more than 18% at end Absorbing Capacity) obligations. in terms of solidity of the balance sheet, with thresholds. For at end-2016 has been set above 11%, end-2017 in light of the implementation of TLAC (Total Loss December the retention . For the CET 1 ratio, a with a total 2017 1st, 2016, on
The allocation of capital to the Group's different businesses is based, as from January 11% of each business' risk-weighted assets. . weighted (long-term rating: "A (high)" with a stable outlook;
The Group is rated by the rating agencies DBRS (long short-term rating: "R-1 (middle)"), FitchRatings (long rating: "F1"), Moody's (deposit and senior unsecured long short-term rating: "P-1" and long Counterparty Risk Assessment of "P outlook; short-term rating: "A-1") and R&I (long 1 (long-term rating: "A" with a stable outlook; sho long-term ratings: "A2" with a stable outlook; 1" long-term Counterparty Risk Assessment of "A1" and short "P-1"), Standard & Poor's (long-term rating: "A" with a stable 1") (long-term rating: "A" with a stable outlook). term term short-term term term short-term term
(1) This figure includes notably EUR subordinated notes 8.8 billion of deeply subordinated notes and EUR 0.4 billion of undated
(2) Fully-loaded ratios. See methodology note No. 5
(3) The phased-in ratio, including the earnings of the current financial vs. 11.4% at end-December 2015 , year, stood at 11.5% at end 5. See methodology note No. 5 % end-March 2016,
3 - FRENCH RETAIL BANKIN BANKING
| In EUR m | Q1 16 | Q1 15 | Change |
|---|---|---|---|
| Net banking income Net banking income ex. PEL/CEL ncome |
2,084 2,107 |
2,064 2,173 |
+1.0% -3.0% |
| Operating expenses Gross operating income |
(1,425) 659 |
(1,391) 673 |
+2.4% -2.1% |
| Gross operating income ex. PEL/CEL | 682 | 782 | -12.8% |
| Net cost of risk | (180) | (230) | -21.7% |
| Operating income Group net income |
479 328 |
443 279 |
+8.1% +17.6% |
| RONE Adjusted RONE(1) |
12.6% +14.8% |
10.5% +14.1% |
RONE: See methodology note No. 2
(1) Corrected for the effect of IFRIC 21 and PEL/CEL
After a record year in 2015, French Retail Banking co in Q1 16. continued to enjoy a robust commercial momentum
The three brands continued to expand their customer base: with nearly Boursorama, the leading 100% mobile bank acquisition over the period and strengthened its leadership position. In the individual customer segment, despite a lower level of housing loan production than in 2015, the number of new customers was robust (+126,000 excluding Boursorama). In the established relationships with more than 1,000 61,000 new customers, bank in France, experienced an unequalled level of customer n business segment, French Retail Banking new companies in Q1 16. ntinued ,000 , continued to post
In line with previous quarters, average outstanding deposits in the balance sheet strong growth of 6.5% to EUR 176.4 billion, driven by new cust deposits (+18.1% in Q1 16). At the same time, the level (EUR +3.0 billion). The other growth drivers were also healthy synergies: net inflow for the new Private Banking 16. There was a significant increase in ownership rate for French Retail Banking customers (increase of 1 point in the penet 19.6% and +2.7 points to 8.3% between 2013 and 2015 respectively). customers won and % of gross insurance production remained ). healthy, with the continued development of r operation in France came to EUR 715 million in Q1 the Property/Casualty and Personal Protection insurance omers and the growth in sight remained high Casualty penetration rate to
Thanks to the proactive stance of the French Retail Banking teams in serving their customers, the Group continued to make an active contribution to supporting the economy: totalled EUR 182.4 billion, up +4.0% vs. Q1 15. I providing further confirmation of the outstanding medium/long-term busine loan production normalised ( substantially (+7.9% vs. Q1 15). The average loan/deposit ratio continued to decline to 103% in Q1 16 (vs. 105% in Q4 15). % average outstanding loans Investment loan production rose 14.8% in Q1 16, recovery which began in 2015 and contributed to the growth of business loans (+1.5% vs. Q1 15). After a record level in 2015, housing -32.3% vs. Q1 15). However, outstanding housing loans rose ). (+1.0%). After neutralising the impact of verage nvestment 1.5% % %). and strong deposit
French Retail Banking posted slightly higher revenues (+1 PEL/CEL provisions and non-recurring items booked in Q1 15, revenues were 2.2% lower than in Q1 15 (-3.0% excluding PEL/CEL effect 2016. The interest margin was restrained by and housing loan renegotiations, which were inflow. Thanks to the development of synergies with the Group's other businesses, commissions were up 1.1% vs. Q1 15, driven by financial commissions. recurring effect), in line with anticipations of an erosion of net banking income in by the negative effects of the low interest rate environment , were slightly mitigated by loan production %
Increased investments in the digital transformation and the higher contribution to the European Resolution Fund resulted in operating expenses rising +2. Retail Banking maintained rigorous control of other expenses. +2.4% in Q1 16 (vs. Q1 15), whereas French Single % %), in the net
Operating income came to EUR cost of risk (-21.7% year-on-year). 479 million (up +8.1%), on the back of the sharp decline in
French Retail Banking's contribution to Group net income totalled EUR +17.6% vs. Q1 15. The contribution to PEL/CEL effect. However, the level of profitability remained robust (RO PEL/CEL effect and proforma for IFRIC year). 328 million in Q1 16, up Group net income was slightly lower ( owever, (RONE of 14. IFRIC 21). -1.1%), excluding the E 14.8% excluding
4 - INTERNATIONAL RETAIL BANKING & FINANCIAL SERVICES
The division's contribution to Group net income totalled EUR 300 million in vs. Q1 15 (EUR 148 million). The increase can be attributed to revenue growth of EUR 1,825 million. Operating expenses remained under control, with the increase of related to the higher contributions to resolution funds (-30.7%*). Q1 16 . ons funds. The net cost of risk was also significantly lower 16, a twofold increase +5.4%* vs. Q1 15 to +2.1%* mainly
| In EUR m | Q1 16 | Q1 15 | Change | |
|---|---|---|---|---|
| Net banking income | 1,825 | 1,795 | +1.7% | +5,4%* |
| Operating expenses | (1,133) | (1,157) | -2.1% | +2,1%* |
| Gross operating income | 692 | 638 | +8.5% | +11,4%* |
| Net cost of risk | (212) | (333) | - -36.3% |
-30,7%* |
| Operating income | 480 | 305 | +57.4% | +51,9%* |
| Net profits or losses from other assets | 0 | (25) | +100.0% | +100,0%* |
| Impairment losses on goodwill | 0 | 0 | n/s | n/s |
| Group net income | 300 | 148 | x 2,0 | +83,0%* |
| RONE | +11.4% | +5.7% | ||
| Adjusted RONE(1) | +13.6% | +7.0% |
RONE: See methodology note No. 2 (1) Corrected for the effect of IFRIC 21
4.1 International Retail Banking
International Retail Banking's outstanding loans rose + The increase was particularly strong in the Czech Republic, Western Europe and Africa. Deposits also continued to enjoy robust growth EUR 71.1 billion, up +4.4%*, with very in Sub-Saharan Africa. +4.7%* in Q1 16 vs. Q1 15, to EUR 77.9 billion. growth in virtually all the Group's operations. Outstanding deposits dynamic inflow in Central and Eastern European countries and %* totalled
International Retail Banking posted the good business performance in Euro margins and loan production in Russia and the contribution to Group net income posted revenues of EUR 1,218 million (+6.7%*) in Q1 16 on the back of Europe and Sub-Saharan Africa, as well as the improvement in Russia. Gross operating income came to EUR was EUR 122 million, vs. EUR 34 million in %*) , 414 million (+9.8%*) in Q1 15 (x3.6).
In Western Europe, where the Group has operations in France, Germany and Italy, mainly in consumer finance, outstanding loans were up +7.3%* at EUR 14.6 billion particularly dynamic over the period. In Q1 16, the region posted revenues of EUR operating income of EUR 74 million and a contribution to Group net income of EUR 31 million +34.8% vs. Q1 15. billion. Car financing was . EUR 167 million, gross million, up
In the Czech Republic, Komercni Banka (KB) delivered a solid commercial performance in Q1 16. Outstanding loans rose +7.3%* individuals and large corporates EUR 25.5 billion. Revenues were stable* in Q1 16 vs. Q1 15 low interest rate environment. Over the same period, operating expenses implementation of the local resolution fund. The EUR 4 million in Q1 15. It amounte net income fell -25.9% to EUR 40 vs. Q1 15 to EUR 20.0 billion, driven by the dynamism of loans to corporates. Over the same period, outstanding deposits . at EUR 257 million, giv were up The net cost of risk is normalising after reaching a low of amounted to EUR 18 million in Q1 16. Accordingly, the 40 million. , , climbed +4.2%* to given the persistent +12.5%* due to the contribution to Group
In Romania, the economic environment is gradually improving. BRD Group's outstanding loans rose +1.4%* to EUR 6.1 billion, primarily Outstanding deposits were up +7.5%* at EUR 8.6 billion. were 0.8%* higher than in Q1 15 expenses declining -2.0%* over the period to was EUR 2 million in Q1 16, compared to in the individual customer and large corporate segments. In this context, the BRD Group's r at EUR 128 million. Rigorous cost control resulted in operating to EUR 98 million. BRD's contribution to Group EUR 1 million in Q1 15. revenues Group net income
In other European countries, the Group maintained a strong deposit inflow in Q1 16 (outstandings up +5.9%* at EUR 10.9 billion), while outstanding loans were 3.9%* higher at EUR 11.4 billion. Revenues were up +5.9%* in Q1 16 vs. Q1 15 (at EUR 179 million) and operating expenses amounted to EUR 134 million. The contribution to Group net income came to EUR +41.2% vs. Q1 15. .9%* %* - 24 million, up
In Russia, in a still challenging environment, outstanding loans were down EUR 7.9 billion due to a more selective approach in Corporate activity remained buoyant. EUR 6.6 billion. Net banking income the improvement in margins and million, down -0.9%* in a high inflation environment period to EUR -18 million in Q1 1 loan production for individual buoyant. Outstanding deposits were 5.4%* lower than climbed +48.4%* in Q1 16 to EUR 138 million and loan production volumes. Costs remained under control at EUR 116 %* environment. Overall, SG Russia(1) reduced its losses over the 16 (EUR -89 million in Q1 15). -5.3%* vs. Q1 15 at individual customers. in Q1 15 at million, in conjunction with der +6.2%*. At
In Africa and other regions where +6.5%* vs. Q1 15 to EUR 17.7 billion. Business was particularly dynamic in Algeria, Tunisia and West Africa. Over the same period, outstanding deposits also amounted to EUR 17.7 billion, up +6.2 EUR 349 million, revenues rose +4. cost of risk was down -30.5%*. Overall, the up +15.6% vs. Q1 15. International Retail Banking operates, outstanding loans rose %* es +4.5%* vs. Q1 15, operating expenses were up + contribution to Group net income came to EUR %* +7.7%* and the net 52 million,
4.2 Insurance
The Insurance business maintained its commerc rose +2.6%* vs. Q1 15 to EUR 95 proportion of unit-linked products remaining at a high level Protection and Property/Casualty insurance), vs. Q1 15 to EUR 341 million in Q1 16 commercial momentum in Q1 16. Life insurance outstandings %* 95.2 billion. Net inflow amounted to EUR 0.8 billion in Q1 16, with the level (60%). In terms of protection (Personal Casualty business was also buoyant with premiums 16. ial %). climbing +8%
The Insurance business delivered another sound was 7.8%* higher than in Q1 15 +11.4% in Q1 16, at EUR 78 million. sound financial performance in Q1 16. N n 15 at EUR 220 million. The contribution to Group net income was Net banking income was up
4.3 Financial Services to Corporates
Financial Services to Corporates in Q1 16, substantially higher than in Q1 15 (+ up +6.3%*. Earnings were 16.4% higher than in Q1 15, with a contribution to Group net income of EUR 128 million. maintained a strong momentum, with revenues tantially (+6.9%*). Operating expenses totalled EUR 202 million, %*. continued to enjoy strong growth in its of EUR 385 million
Operational Vehicle Leasing and Fleet Management fleet in Q1 16 (+9.1% vs. Q1 15). This performance was underpinned by the successful development of its partnerships with car manufacturers and retail banking networks. strengthened its position in the SME French and European markets with the acquisition of the Parcours Group ALD Automotive ion SME and VSE customer segment and accelerated its growth in the Group. ed vehicle has also
(1) SG Russia's result: contribution of Rosbank, Delta Credit Bank, Rusfinance Bank, Societe Generale Insurance, ALD Automotive and their consolidated subsidiaries to the results of the busi businesses.
Equipment Finance enjoyed a healthy level of new business in Q1 16 (up +2.7%* vs. Q1 15). Growth was focused mainly on the transport and industrial equipment sectors. New business margins well. Outstanding loans totalled EUR 15.4 billion (excluding factoring) . factoring), up +4.4%* vs. Q1 15 held up , 15.
5 - GLOBAL BANKING & INVESTOR SOLUTIONS
| In EUR m | Q1 16 | Q1 15 | Change | |
|---|---|---|---|---|
| Net banking income | 2,357 | 2,604 | -9.5% | -9,4%* |
| Operating expenses | (1,717) | (1,874) | -8.4% | -8,0%* |
| Gross operating income | 640 | 730 | - -12.3% |
-13,1%* |
| Net cost of risk | (140) | (50) | X2,8 | -x3,0* |
| Operating income | 500 | 680 | - -26.5% |
-27,6%* |
| Net profits or losses from other assets | (12) | (1) | n/s | n/s |
| Impairment losses on goodwill | 0 | 0 | n/s | n/s |
| Group net income | 454 | 532 | -14.70% 14.70% |
-12,3%* |
| RONE | +11.5% | +14.3% | ||
| Adjusted RONE(1) | +15.6% | +16.9% |
RONE: See methodology note No. 2
(1) Corrected for the effect of IFRIC 21
Global Banking & Investor Solutions EUR 2,357 million in Q1 16, down environment (EUR 2,604 million). Asset and Wealth Management, in a challenging market environment, and the growth of Financing & Advisory activities. experienced a mixed start to the year, with , -9.5% vs. Q1 15 which benefited from a particularly favourable The result reflects a decline in the revenues of Global Markets , Services' revenues totalled EUR 1,549 million in Q1 16, down with revenues of Markets and
Global Markets & Investor Services
Global Markets & Investor Services' Q1 15. The beginning of the quarter was marked by increasing concerns regarding the Chinese economy and the ongoing decline in oil prices, which led to instability of volatility and correlation announcements triggered a slight rebound in the second part of the quarter turbulence in the equity markets correlations. The rise in oil prices and the European Central Bank's s quarter. -12.9% vs. markets with the . -36.8% in Q1 16 vs.
- Equity activities experienced a decline in performance, with Q1 15, at EUR 540 million, both in flow activities and structured products, in market conditions marked by investors' risk aversion market share gains in Europe. The Group has main transactions (market share of 9.5% in Q1 16, an increase vs. Q1 volumes). revenues down , aversion. However, listed products grew substantially on the back of maintained a recognised position in securities Q1 15 based on SG Euronext Global tained up +17.0% vs.
- At EUR 689 million, Fixed Income, Currencies & Commodities Q1 15. The good performance of market appetite for credit and environment, with substantial instability and lower volumes posted revenues erformance rate and commodity activities in Q1 16 helped offset forex activities, which were impacted by an unfavourable market volumes. weak
- Prime Services' revenues t reflects a healthy commercial momentum, notably in Prime Brokerage activities of new mandates resulting from the revenue synergies achieved with the totalled EUR 161 million in Q1 16, up +11.0% vs. integration of Newedge vs. Q1 15. This result activities, with the winning Newedge.
• Securities Services saw its December 2015. Over the same period, Securities Services' revenues were an uncertain and declining market, leading to a as well as a negative interest rate environment its assets under custody reach EUR 4,019 billion, slightly higher than in assets under administration fell -6.0% to EUR down -15.9% in Q1 16 vs. Q1 15 at EUR 159 million reduction in trading volumes and the asset base, environment. % 574 billion. million, due to
Financing & Advisory
Financing & Advisory posted revenues of EUR momentum on structured financing competitive environment. The market share of Debt Capital Markets activities behalf of clients) increased in Q1 16: 6.6% and No. 3 in the euro issues segment all issuers combined (5.4% in 2015 and No. 5, source IFR). Societe Generale's expertise with the title of "Best Investment Bank in France", awarded by Globa 572 million, up +8.5% vs. Q1 15, driven by the good financing. Natural resources financing proved resilient, in an increasingly was recognised Global Finance. activities (raising of debt on recognised again in Q1 16,
Asset and Wealth Management
The revenues of the Asset and Wealth Management down -21.1% vs. Q1 15. business line totalled EUR 236 million in Q1 16,
Private Banking's assets under management amounted to EUR 11 Despite buoyant inflow of EUR +1.7 billion, notably in France and Luxembourg, assets under management were 2% lower than at end effects. Net banking income was down markets, with this variation being enhanced by the recognition in Q1 15 of non gross margin remained at 106 basis points 110 billion at end ite end-2015, reflecting, amongst other things, -18.7% vs. Q1 15, at EUR 196 million, d non-recurring points. end-March 2016. , things, negative market 18.7% due to declining recurring income. The
Lyxor's assets under management positive inflow, impacted by the market trend. with a market share of 10.3% (source ETFGI down -38.5% vs. Q1 15, in an unfavourable market enviro business mix towards lower margin activities. came to EUR 100.7 billion (-3% vs. end-December Lyxor has maintained its No. 3 ETF source ETFGI). Lyxor's revenues amounted to EUR environment and in conjunction with a shift in the December 2015), despite ranking in Europe, 32 million in Q1 16,
Operating expenses
Global Banking & Investor Solutions' operating expenses were reflecting the refund of part of the Euribor fine Single Resolution Fund(2) (included restated for these two effects, deteriorated environment and an increase in regulatory costs, the division additional cost savings plan aimed at reducing its operating million between now and end-2017. were down -8.4% in Q1 16 vs. Q1 15, (1), which more than offsets the higher cluded in full in Q1 in accordance with the IFRIC 21 standard). When operating expenses were down -1.9%. In order ted has put in place an expenses by an additional EUR 220 nment higher contribution to the 1.9%. to deal with a
Operating income
Gross operating income came to EUR 2017. e 640 million, down -12.3% vs. Q1 15.
The net cost of risk totalled EUR sector. It was EUR 90 million higher than in Q1 15 but EUR 90 million lower than in Q4 15. 140 million in Q1 16, including new provisions provisions on the oil and gas
The division's operating income totalled EUR 's 500 million in Q1 16, down -26.5% vs. % Q1 15.
(1) Partial refund of the Euribor fine (EUR 218m EUR 218m)
(2) SRF contribution of EUR 197 million in Q1 16 vs. EUR 101 million in Q1 15
Net income
The division's contribution to Group net income came to EUR When restated for the effect of the IFRIC 21 standard, the (11.5% in absolute terms). Excluding the effect of the partial refund of the Euribor fine, Global Banking & Investor Solutions' RONE was 10.1% in Q1 16. 454 million in Q1 16 division's RONE amounted to 15. 16 (-14.7% vs. Q1 15). E 15.6%
6 - CORPORATE CENTRE
| In EUR m | Q1 16 | Q1 15 |
|---|---|---|
| Net banking income | (91) | (110) |
| Net banking income (1) | (236) | (172) |
| Operating expenses | (9) | (20) |
| Gross operating income | (100) | (130) |
| Gross operating income (1) | (245) | (192) |
| Net cost of risk | 8 | 0 |
| Net profits or losses from other assets | 18 | 9 |
| Group net income | (158) | (91) |
| Group net income (1) | (253) | (132) |
(1) Adjusted for revaluation of own financial liabilities liabilities
The Corporate Centre includes:
- the property management of the Group's head office,
- the Group's equity portfolio,
- the Treasury function for the Group,
- certain costs related to cross and not re-invoiced to the businesses cross-functional projects and certain costs incurred by the Group invoiced businesses. ts 110 liabilities
The Corporate Centre's revenues totalled EUR including EUR +145 million in respect of the (EUR +62 million in Q1 15). Operating expenses amounted to EUR 15). The Corporate Centre's gross operating income was EUR million in Q1 15. When restated for the revaluation of o No. 7), gross operating income 15). -91 million in Q1 16 (EUR -110 million in Q1 15), revaluation of the Group's own financial liabilitie -9 million (EUR . -100 million in Q1 16 . own financial liabilities (see methodology note amounted to EUR -245 million in Q1 16 (vs. EUR EUR -20 million in Q1 16 vs. EUR -130 wn -192 million in Q1
The new rules for the allocation of capital (risk-weighted assets) since January 1st, 2016, have led to gross operating income, excluding the revaluation of own financial liabilities, EUR -650 million for 2016. capital to the businesses, established on the basis of 11% of RWA weighted the estimate for the being revised the Corporate Centre's to around
The Corporate Centre's contribution to Group net income was EUR million in Q1 15. ribution -158 million in Q1 16, vs. EUR -91
7. CONCLUSION
In Q1 2016, Societe Generale generated Group net income of EUR environment. This sound result Banking, which once again demonstrated the expand in its growth drivers, (ii) International Retail Banking & Financial S consolidated its growth in high Solutions which is supported by its synergetic business model and pursuing its efforts to control costs and risks. EPS adjusted for nonmuch less favourable environment. 924 million in a sluggish is underpinned by the strength of its three pillars: (i) French Retail profitability of its business model and its ability to high-potential businesses and regions, (iii) Global Banking & Investor -economic items amounts to EUR 0.90 in Q1 16, sluggish economic Services which has stable vs. Q1 15 in a
Societe Generale intends to draw on the strength of its diversified banking model, the additional efforts made on operating expenses, and the good quality of its asset portfolio to financial performance in 2016. sustain stain its commercial and
8 – 2016-2017 2017 FINANCIAL CALENDAR
2016-2017 financial communication calendar
| May 18th, 2016 | Combined General Meeting |
|---|---|
| May 25th, 2016 | Detachment of the dividend |
| May 27th, 2016 | Payment of th the dividend |
| August 3rd, 2016 | Second quarter and first half 2016 results econd |
| November 3rd, 2016 | Third quarter and nine months 2016 results |
| February 9th, 2017 | Fourth quarter and FY 2016 results ourth |
| May 4th, 2017 | First quarter 201 irst 2017 results |
| August 2nd, 2017 | Second qua econd quarter and first half 2017 results |
| November 3rd, 2017 | Third quarter quarter and nine months 2017 results |
This document contains forward-looking statements relating to the targets and strategies of the Societe Generale Group.
These forward-looking statements are based on a series of assumptions, both general and specific, in particular the application of accounting principles and methods in accordance with IFRS (International Financial Reporting Standards) as adopted in the European Union, as well a existing prudential regulations. as the application of
These forward-looking statements have also been developed from scenarios based on a number of economic assumptions in the context of a give competitive and regulatory environment. The Group may be unable to: given
-
anticipate all the risks, uncertainties or other factors likely to affect its business and to appraise their potential consequence consequences;
-
evaluate the extent to which the occurrence of a risk or a combination of risks could cause actual results to differ material document and the related presentation. materially from those provided in this
Therefore, although Societe Generale believes that these statements are based on reasonable assumptions, these forward subject to numerous risks and uncertainties, including matters not yet known to it or its management or not currently considered material, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factor to differ materially from the results anticipated in the forward Societe Generale's markets in particular, regulatory and prudential changes, and the su initiatives. looking looking ipate forward-looking statements include, among others, overall trends in general economic activity and in success of Societe Generale's strategic, operating and financial forward-looking statements are factors that could cause actual results looking ccess Registration Document filed with
More detailed information on the potential risks that could affect Societe Generale's financial results can be found in the R the French Autorité des Marchés Financiers.
Investors are advised to take into account factors of uncertainty and risk likely to impact the operations of the Group when contained in such forward-looking statements. Other than as required by applicabl revise any forward-looking information or statements. Unless otherwise specified, the sources for the business rankings and market positions are looking applicable law, Societe Generale does not undertake any obligation to update or looking considering the information e are internal.
9 - APPENDIX 1: F FINANCIAL DATA
| CONSOLIDATED INCOME STATEMENT (in EUR millions) |
Q1 16 | Q1 15 | Change Q1 vs. Q1 |
|
|---|---|---|---|---|
| Net banking income | 6,175 | 6,353 | -2.80% | -1,8%* |
| Operating expenses | -4,284 | -4,442 | -3.60% | -2,3%* |
| Gross operating income | 1,891 | 1,911 | -1.00% | -0,5%* |
| Net cost of risk | -524 | -613 | -14.50% | -10,1%* |
| Operating income | 1,367 | 1,298 | 5.30% | +3,8%* |
| Net income from companies accounted for by the equity method |
4 | -34 | n/s | n/s |
| Net profits or losses from other assets | 35 | 68 | -48.50% | -25,5%* |
| Impairment losses on goodwill | n/s | n/s | ||
| Income tax | -384 | -370 | 3.80% | +2,7%* |
| Net income | 1,022 | 962 | 6.20% | +6,1%* |
| O.w. non controlling interests | 98 | 94 | 4.30% | +3,2%* |
| Group net income | 924 | 868 | 6.50% | +6,5%* |
| Tier 1 ratio at end of period | 13.7% | 12.4% |
* When adjusted for changes in Group structure and at constant exchange rate
NET INCOME AFTER TAX BY CORE BUSINESS
(In EUR millions)
| Q1 16 | Q1 15 | Change Q1 vs. Q1 |
|
|---|---|---|---|
| French Retail Banking | 328 | 279 | 17.60% |
| International Retail Banking & Financial Services | 300 | 148 | x 2,0 |
| Global Banking and Investor Solutions | 454 | 532 | -14.70% |
| CORE BUSINESSES | 1,082 | 959 | 12.80% |
| Corporate Centre | -158 | -91 | -73.60% |
| GROUP | 924 | 868 | 6.50% |
CONSOLIDATED BALANCE BALANCE SHEET
| Assets (in billions of euros) | 31.03.16 | 31.12.15 |
|---|---|---|
| Cash, due from central banks | 78.1 | 78.6 |
| Financial assets measured at fair value through profit and loss asured |
534.2 | 519.3 |
| Hedging derivatives | 20.8 | 16.5 |
| Available-for-sale financial assets sale |
139.4 | 134.2 |
| Due from banks | 71.7 | 71.7 |
| Customer loans(1) | 411.6 | 405.3 |
| Revaluation differences on portfolios hedged against interest interest rate risk |
3.2 | 2.7 |
| Held-to-maturity financial assets | 4 | 4 |
| Tax assets | 7.1 | 7.4 |
| Other assets | 72.6 | 69.4 |
| Non-current assets held for sale | 0.1 | 0.2 |
| Investments in subsidiaries and affiliates accounted for by equity method |
1.2 | 1.4 |
| Tangible and intangible fixed assets ed |
19.6 | 19.4 |
| Goodwill | 4.4 | 4.4 |
| Total | 1,367.9 | 1,334.4 |
| Liabilities (in billions of euros) | 31.03.16 | 31.12.15 |
|---|---|---|
| Due to central banks | 9.2 | 7 |
| Financial liabilities measured at fair value through profit and loss | 480.9 | 455 |
| Hedging derivatives | 12.5 | 9.5 |
| Due to banks | 94.2 | 95.5 |
| Customer deposits | 372.5 | 379.6 |
| Securitised debt payables | 106.5 | 106.4 |
| Revaluation differences on portfolios hedged against interest rate risk | 10.3 | 8.1 |
| Tax liabilities | 1.6 | 1.6 |
| Other liabilities | 89.4 | 83.1 |
| Non-current liabilities held for sale es |
0.2 | 0.5 |
| Underwriting reserves of insurance companies | 109.6 | 107.3 |
| Provisions | 5.2 | 5.2 |
| Subordinated debt | 13 | 13 |
| Shareholders' equity | 59 | 59 |
| Non controlling Interests | 3.7 | 3.6 |
| Total | 1,367.9 | 1,334.4 |
(1) Customer loans include lease financing cing.
10 - APPENDIX 2: METHODOLOGY METHODOLOGY
1- The Group's consolidated results as at March 31st, 2016 were examined by the Board of Directors on May 3rd, 2016.
The financial information presented in respect of Q1 2016 year has been prepared in accordan IFRS as adopted in the European Union and applicable at that date, and has not been audited. accordance with
Note that the data for the 2015 financial year have been restated due to calculating normative capital allocation (based on 1st, 2016 vs. 10% previously. modifications to the rules for 11% of RWA – risk-weighted assets weighted – since January
The IFRIC 21 adjustment corrects the charges recognised in (generating event) so as to recognise only the portion relating to the total. their entirety the current quart when they are due quarter, i.e. a quarter of
2- Group ROE is calculated on the basis of average Group shareholders' equity under IFRS excluding (i) unrealised or deferred capital gains or losses booked directly under shareholders' equity excluding conversion reserves, (ii) deeply subordinated notes, (iii) undated subordinated notes recognised as shareholders' equity ("restated"), and deducting (iv) interest payable to holders of deeply subordinated notes and of the restated, undated subordinated notes, (v) a provisi paid to shareholders (EUR 1,952 million, including income used to calculate ROE is based on Group net income excluding interest, net of tax impact, to be paid to holders of deeply subordinated notes for the period and, since 2006, holders of deeply subordinated notes and restated, undated subordinated notes (see below). es, provision in respect of dividends to be EUR EUR 359 million in respect of Q1 on Q1 2016). The net
As from January 1st, 2016, the allocation of capital to the different businesses is based on 11% of risk weighted assets at the beginning of the period. RONE (Return on Normative Equity) which measures the profitability of the businesses. eply , hted This normative capital allocation is used to calculate risk-
3- For the calculation of earnings per share in the case of a profit and increased in the case of a loss) for capital gains/losses recorded on partial buybacks (neutral in 2016) and interest, net of tax impact, to be paid to holders of: , "Group net income for the period" is corrected (reduced e 2 million in respect
- (i) deeply subordinated notes ( ) (EUR -114 million in respect of Q1 16),
- (ii) undated subordinated notes recognised as shareholders' equity (EUR of Q1 16).
Earnings per share is therefore calculated as the ratio of corrected Group net income for the period to the average number of ordinary shares outstanding, excluding own shares and treasury shares but including (a) trading shares held by the Group and (b) shares held under the liquidity contract. rage
4- Net assets are comprised of Group shareholders' equity, excluding (EUR 8.8 billion), undated subordinated notes previously recognised as debt (EUR interest payable to holders of deeply subordinated notes and undated subordinated notes, but reinstating the book value of trading shares held by the Group and shares held under the liquidity contract. Tangible net assets are corrected for net goodwill in the assets and goodwill under the equity method. In order to calculate Net Asset Value Per Share or Tangible Net Asset Val number of shares used to calculate book value per share is the number of shares issued at 31st, 2016, excluding own shares and treasury shares but including (a) trading shares held by the Group and (b) shares held under the liquidit (i) deeply subordinated notes , liquidity contract. 0.4 billion) and (ii) Value Per Share, the March
5- The Societe Generale Group's applicable CRR/CRD4 rules. The fully earnings, net of dividends, for the current financia reference to phased-in ratios, these do not include the earnings for the current financial year, unless specified otherwise. The leverage ratio is calculated according to applicable CRR/CRD4 rules including the provisions of the delegated act of October 2014. Common Equity Tier 1 capital is calculated in accordance with fully-loaded solvency ratios are presented pro forma for current financial year, unless specified otherwise. When there is l income used to
6- The Group's ROTE is calculated on the basis of tangible capital, i.e. excluding cumulative average book capital (Group share), average net goodwill in the assets and underlying average goodwill relating to shareholdings in companies accounted for by the equity method. calculate ROTE is based on Group net income excluding goodwill write of tax on deeply subordinated notes for the period (including external parties and the discount charge related to the issue premium for deeply subordinated notes) and interest net of tax on undated subordinated notes (including issuance fees paid, for the period, to external parties and the discount charge related to the issue premium for undated subordinated notes). in ating The net write-down, reinstating interest net issuance fees paid, for the period, to rties down, DVA on derivative
7 – Non-economic items and restatements economic
Non-economic items correspond to the revaluation of own financial liabilities and DVA instruments. Details of these items, and other items that are restated, are given below economic f below.
| In EUR m Q1 16 |
Net banking income |
Operating expenses |
Others | Cost of risk |
Group net income |
|
|---|---|---|---|---|---|---|
| Revaluation of own financial liabilities* | 145 | 0 | 95 | Corporate Centre | ||
| Accounting impact of DVA* | 0 | 0 | Group | |||
| Accounting impact of CVA** | -54 | -39 | Group | |||
| EURIBOR fine refund | 218 | 218 | Global Banking and Investor Solutions | |||
| IFRIC 21 | 0 | -427 | -317 | Group | ||
| PEL/CEL provision | -23 | -15 | French Retail Banking |
| In EUR m | Q1 15 | Net banking income |
Operating expenses |
Others | Cost of risk |
Group net income |
|
|---|---|---|---|---|---|---|---|
| Revaluation of own financial liabilities* | 62 | 0 | 41 | Corporate Centre | |||
| Accounting impact of DVA* | -9 | 0 | -6 | Group | |||
| Accounting impact of CVA** | 0 | 0 | 0 | Group | |||
| IFRIC 21 | 0 | -289 | -179 | Group | |||
| PEL/CEL provision | -109 | -68 | French Retail Banking |
| French Retail Banking |
International Retail Banking Global Banking and Financial and Investor Services Solutions |
Centre | Corporate | Group | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q1 16 | Q1 15 | Q1 16 | Q1 15 | Q1 16 | Q1 15 | Q1 16 | Q1 15 | Q1 16 | Q1 15 | |
| Total IFRIC 21 - Costs | -89 | -62 | -135 | -101 | -299 | -188 | -46 | -35 | -569 | -386 |
| o/w Resolution Funds | -38 | -20 | -40 | -8 | -197 | -100 | -2 | -277 | -128 |
- NB (1) The sum of values contained in the tables and analyses may differ slightly from the total reported due to rounding rules.
- (2) All the information on the results for the period (notably: press release, downloadable data, presentation slides and supplement) is available on Societe Generale's website www.societegenerale.com www.societegenerale.com in the "Investor" section.
11 - QUARTERLY SERIES
| French Retail Banking | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
| Net banking income | 2,073 | 2,066 | 2,019 | 2,117 | 8,275 | 2,064 | 2,163 | 2,172 | 2,189 | 8,588 | 2,084 |
| Operating expenses | -1,380 | -1,269 | -1,285 | -1,423 | -5,357 | -1,391 | -1,304 | -1,326 | -1,465 | -5,486 | -1,425 |
| Gross operating income | 693 | 797 | 734 | 694 | 2,918 | 673 | 859 | 846 | 724 | 3,102 | 659 |
| Net cost of risk | -232 | -269 | -237 | -303 | -1,041 | -230 | -183 | -201 | -210 | -824 | -180 |
| Operating income | 461 | 528 | 497 | 391 | 1,877 | 443 | 676 | 645 | 514 | 2,278 | 479 |
| Net income from companies accounted for by the equity method |
10 | 12 | 13 | 10 | 45 | 15 | 7 | 15 | 5 | 42 | 12 |
| Net profits or losses from other assets | -5 | 1 | -6 | -11 | -21 | -17 | -2 | 0 | -7 | -26 | -2 |
| Income tax | -174 | -201 | -186 | -143 | -704 | -162 | -256 | -244 | -191 | -853 | -161 |
| Net income | 292 | 340 | 318 | 247 | 1,197 | 279 | 425 | 416 | 321 | 1,441 | 328 |
| O.w. non controlling interests | 1 | -8 | 1 | -1 | -7 | 0 | 0 | ||||
| Group net income | 291 | 348 | 317 | 248 | 1,204 | 279 | 425 | 416 | 321 | 1,441 | 328 |
| Average allocated capital | 10,166 | 10,101 | 9,892 | 9,601 | 9,940 | 10,678 | 10,765 | 10,697 | 10,619 | 10,690 | 10,435 |
International Retail Banking & Financial Services
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net banking income | 1,790 | 1,887 | 1,899 | 1,848 | 7,424 | 1,795 | 1,867 | 1,901 | 1,819 | 7,382 | 1,825 |
| Operating expenses | -1,119 | -1,041 | -1,048 | -1,071 | -4,279 | -1,157 | -1,047 | -1,018 | -1,085 | -4,307 | -1,133 |
| Gross operating income | 671 | 846 | 851 | 777 | 3,145 | 638 | 820 | 883 | 734 | 3,075 | 692 |
| Net cost of risk | -378 | -312 | -378 | -374 | -1,442 | -333 | -287 | -302 | -324 | -1,246 | -212 |
| Operating income | 293 | 534 | 473 | 403 | 1,703 | 305 | 533 | 581 | 410 | 1,829 | 480 |
| Net income from companies accounted for by the equity method |
7 | 11 | 13 | 19 | 50 | 14 | 7 | 8 | 42 | 71 | 11 |
| Net profits or losses from other assets | 3 | 0 | -1 | -200 | -198 | -25 | -1 | -1 | -10 | -37 | |
| Impairment losses on goodwill | -525 | 0 | 0 | 0 | -525 | ||||||
| Income tax | -82 | -144 | -128 | -105 | -459 | -84 | -148 | -162 | -108 | -502 | -130 |
| Net income | -304 | 401 | 357 | 117 | 571 | 210 | 391 | 426 | 334 | 1,361 | 361 |
| O.w. non controlling interests | 39 | 67 | 46 | 49 | 201 | 62 | 70 | 76 | 42 | 250 | 61 |
| Group net income | -343 | 334 | 311 | 68 | 370 | 148 | 321 | 350 | 292 | 1,111 | 300 |
| Average allocated capital | 9,565 | 9,336 | 9,676 | 9,727 | 9,576 | 10,298 | 10,466 | 10,425 | 10,234 | 10,357 | 10,494 |
| o.w. International Retail Banking | |||||||||||
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
| Net banking income | 1,288 | 1,358 | 1,374 | 1,330 | 5,350 | 1,172 | 1,255 | 1,280 | 1,231 | 4,938 | 1,218 |
| Operating expenses | -833 | -802 | -797 | -812 | -3,244 | -798 | -780 | -729 | -764 | -3,071 | -804 |
| Gross operating income | 455 | 556 | 577 | 518 | 2,106 | 374 | 475 | 551 | 467 | 1,867 | 414 |
| Net cost of risk | -367 | -291 | -355 | -342 | -1,355 | -260 | -225 | -274 | -271 | -1,030 | -184 |
| Operating income | 88 | 265 | 222 | 176 | 751 | 114 | 249 | 278 | 197 | 838 | 230 |
| Net income from companies accounted for | |||||||||||
| by the equity method | 4 | 3 | 4 | 3 | 14 | 4 | 4 | 3 | 6 | 17 | 4 |
| Net profits or losses from other assets | 3 | 0 | -1 | -200 | -198 | 0 | -1 | -1 | -9 | -11 | |
| Impairment losses on goodwill | -525 | 0 | 0 | 0 | -525 | ||||||
| Income tax | -22 | -60 | -53 | -38 | -173 | -26 | -57 | -63 | -43 | -189 | -55 |
| Net income | -452 | 208 | 172 | -59 | -131 | 92 | 195 | 217 | 151 | 655 | 179 |
| O.w. non controlling interests Group net income |
35 -487 |
64 144 |
42 130 |
45 -104 |
186 -317 |
58 34 |
68 127 |
73 144 |
42 109 |
241 414 |
57 122 |
| Average allocated capital | 5,984 | 5,845 | 6,058 | 5,991 | 5,969 | 6,030 | 6,167 | 6,232 | 6,158 | 6,147 | 6,255 |
o.w. Financial Services to Corporates and Insurance
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net banking income | 504 | 529 | 529 | 523 | 2,085 | 571 | 589 | 603 | 577 | 2,340 | 605 |
| Operating expenses | -275 | -241 | -247 | -253 | -1,016 | -294 | -265 | -264 | -278 | -1,101 | -307 |
| Gross operating income Net cost of risk |
229 -21 |
288 -20 |
282 -23 |
270 -24 |
1,069 -88 |
277 -25 |
324 -22 |
339 -23 |
299 -49 |
1,239 -119 |
298 -10 |
| Operating income | 208 | 268 | 259 | 246 | 981 | 252 | 302 | 316 | 250 | 1,120 | 288 |
| Net income from companies accounted for | |||||||||||
| by the equity method | 5 | 6 | 10 | 16 | 37 | 10 | 3 | 5 | 37 | 55 | 7 |
| Net profits or losses from other assets | -1 | -1 | |||||||||
| Impairment losses on goodwill | |||||||||||
| Income tax Net income |
-66 147 |
-86 188 |
-81 188 |
-78 184 |
-311 707 |
-81 181 |
-95 210 |
-101 220 |
-77 209 |
-354 820 |
-88 207 |
| O.w. non controlling interests | 1 | 1 | 2 | 2 | 6 | 1 | 2 | 1 | -1 | 3 | 1 |
| Group net income | 146 | 187 | 186 | 182 | 701 | 180 | 208 | 219 | 210 | 817 | 206 |
| Average allocated capital | 3,434 | 3,373 | 3,508 | 3,632 | 3,487 | 3,832 | 3,909 | 4,011 | 3,933 | 3,922 | 4,099 |
| o.w. Insurance | |||||||||||
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
| Net banking income | 182 | 191 | 193 | 191 | 757 | 205 | 205 | 206 | 209 | 825 | 220 |
| Operating expenses | -92 | -66 | -71 | -71 | -300 | -102 | -74 | -75 | -76 | -327 | -105 |
| Gross operating income | 90 | 125 | 122 | 120 | 457 | 103 | 131 | 131 | 133 | 498 | 115 |
| Net cost of risk | |||||||||||
| Operating income Net income from companies accounted for |
90 | 125 | 122 | 120 | 457 | 103 | 131 | 131 | 133 | 498 | 115 |
| by the equity method | |||||||||||
| Net profits or losses from other assets | -1 | -1 | |||||||||
| Impairment losses on goodwill | |||||||||||
| Income tax | -29 | -40 | -39 | -37 | -145 | -33 | -42 | -42 | -42 | -159 | -37 |
| Net income | 61 | 85 | 83 | 83 | 312 | 70 | 89 | 89 | 90 | 338 | 78 |
| O.w. non controlling interests Group net income |
61 | 85 | 1 82 |
2 81 |
3 309 |
70 | 1 88 |
0 89 |
0 90 |
1 337 |
78 |
| Average allocated capital | 1,526 | 1,528 | 1,582 | 1,609 | 1,561 | 1,640 | 1,645 | 1,663 | 1,671 | 1,655 | 1,702 |
| o.w. Financial Services to Corporates | ervices | ||||||||||
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
| Net banking income | 322 | 338 | 336 | 332 | 1,328 | 366 | 384 | 397 | 368 | 1,515 | 385 |
| Operating expenses | -183 | -175 | -176 | -182 | -716 | -192 | -191 | -189 | -202 | -774 | -202 |
| Gross operating income | 139 | 163 | 160 | 150 | 612 | 174 | 193 | 208 | 166 | 741 | 183 |
| Net cost of risk | -21 | -20 | -23 | -24 | -88 | -25 | -22 | -23 | -49 | -119 | -10 |
| Operating income | 118 | 143 | 137 | 126 | 524 | 149 | 171 | 185 | 117 | 622 | 173 |
| Net income from companies accounted for by the equity method |
5 | 6 | 10 | 16 | 37 | 10 | 3 | 5 | 37 | 55 | 7 |
| Net profits or losses from other assets | |||||||||||
| Impairment losses on goodwill | |||||||||||
| Income tax | -37 | -46 | -42 | -41 | -166 | -48 | -53 | -59 | -35 | -195 | -51 |
| Net income | 86 | 103 | 105 | 101 | 395 | 111 | 121 | 131 | 119 | 482 | 129 |
| O.w. non controlling interests Group net income |
1 85 |
1 102 |
1 104 |
0 101 |
3 392 |
1 110 |
1 120 |
1 130 |
-1 120 |
2 480 |
1 128 |
| Average allocated capital | 1,909 | 1,845 | 1,925 | 2,023 | 1,926 | 2,192 | 2,264 | 2,349 | 2,263 | 2,267 | 2,397 |
| o.w. other | |||||||||||
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
| Net banking income | -2 | 0 | -4 | -5 | -11 | 52 | 23 | 18 | 11 | 104 | 2 |
| Operating expenses | -11 | 2 | -4 | -6 | -19 | -65 | -2 | -25 | -43 | -135 | -22 |
| Gross operating income | -13 | 2 | -8 | -11 | -30 | -13 | 21 | -7 | -32 | -31 | -20 |
| Net cost of risk | 10 | -1 | 0 | -8 | 1 | -48 | -40 | -5 | -4 | -97 | -18 |
| Operating income Net income from companies accounted for |
-3 | 1 | -8 | -19 | -29 | -61 | -18 | -13 | -37 | -129 | -38 |
| by the equity method | -2 | 2 | -1 | 0 | -1 | -1 | -1 | ||||
| Net profits or losses from other assets | -25 | 0 | 0 | 0 | -25 | ||||||
| Impairment losses on goodwill | |||||||||||
| Income tax | 6 | 2 | 6 | 11 | 25 | 23 | 4 | 2 | 12 | 41 | 13 |
| Net income | 1 | 5 | -3 | -8 | -5 | -63 | -14 | -11 | -26 | -114 | -25 |
| O.w. non controlling interests Group net income |
3 -2 |
2 3 |
2 -5 |
2 -10 |
9 -14 |
3 -66 |
0 -14 |
2 -13 |
1 -27 |
6 -120 |
3 -28 |
| Average allocated capital | 146 | 118 | 110 | 105 | 120 | 436 | 391 | 181 | 143 | 289 | 140 |
| Global Banking and Investor Solutions | |||||||||||
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
| Net banking income | 2,127 | 2,295 | 2,115 | 2,189 | 8,726 | 2,604 | 2,691 | 2,015 | 2,192 | 9,502 | 2,357 |
| Operating expenses | -1,538 | -1,546 | -1,537 | -1,677 | -6,298 | -1,874 | -1,760 | -1,562 | -1,744 | -6,940 | -1,717 |
| Gross operating income | 589 | 749 | 578 | 512 | 2,428 | 730 | 931 | 453 | 448 | 2,562 | 640 |
| Net cost of risk | -54 | 28 | -27 | -28 | -81 | -50 | -56 | -68 | -230 | -404 | -140 |
| Operating income | 535 | 777 | 551 | 484 | 2,347 | 680 | 875 | 385 | 218 | 2,158 | 500 |
| Net income from companies | |||||||||||
| accounted for by the equity method | 25 | 19 | 28 | 26 | 98 | 37 | 19 | 31 | 8 | 95 | 10 |
| Net profits or losses from other assets | -5 | 0 | 0 | -5 | -1 | 8 | -1 | 91 | 97 | -12 | |
| Impairment losses on goodwill | 0 | 0 | 0 | 0 | 0 | ||||||
| Income tax | -127 | -186 | -118 | -84 | -515 | -180 | -195 | -81 | -26 | -482 | -40 |
| Net income | 433 | 605 | 461 | 426 | 1,925 | 536 | 707 | 334 | 291 | 1,868 | 458 |
| O.w. non controlling interests | 3 | 4 | 5 | 4 | 16 | 4 | 5 | 4 | 5 | 18 | 4 |
| Group net income | 430 | 601 | 456 | 422 | 1,909 | 532 | 702 | 330 | 286 | 1,850 | 454 |
| Average allocated capital | 12,419 | 12,742 | 13,299 | 13,683 | 13,036 | 14,904 | 17,039 | 16,477 | 15,924 | 16,085 | 15,780 |
o.w. Global Markets & Investor Services
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net banking income | 1,413 | 1,491 | 1,322 | 1,402 | 5,628 | 1,778 | 1,741 | 1,193 | 1,291 | 6,003 | 1,549 |
| o.w. Equities | 653 | 496 | 435 | 652 | 2,236 | 855 | 802 | 413 | 451 | 2,521 | 540 |
| o.w. FICC | 556 | 711 | 620 | 463 | 2,350 | 589 | 612 | 483 | 516 | 2,200 | 689 |
| o/w Prime Services | 31 | 101 | 104 | 117 | 353 | 145 | 143 | 145 | 161 | 594 | 161 |
| o/w Securities Services | 173 | 183 | 163 | 170 | 689 | 189 | 184 | 152 | 163 | 688 | 159 |
| Operating expenses | -1,008 | -1,032 | -992 | -1,094 | -4,126 | -1,295 | -1,189 | -995 | -1,087 | -4,566 | -1,092 |
| Gross operating income | 405 | 459 | 330 | 308 | 1,502 | 483 | 552 | 198 | 204 | 1,437 | 457 |
| Net cost of risk | -10 | 2 | -21 | -6 | -35 | -5 | -26 | -7 | -28 | -66 | -3 |
| Operating income Net income from companies |
395 | 461 | 309 | 302 | 1,467 | 478 | 526 | 191 | 176 | 1,371 | 454 |
| accounted for by the equity method | -2 | -1 | 0 | 3 | 1 | 2 | 2 | 1 | 6 | 2 | |
| Net profits or losses from other assets | 2 | 2 | -1 | 0 | 1 | ||||||
| Impairment losses on goodwill | |||||||||||
| Income tax | -106 | -118 | -70 | -84 | -378 | -135 | -135 | -39 | -52 | -361 | -45 |
| Net income | 287 | 342 | 239 | 223 | 1,091 | 343 | 393 | 155 | 125 | 1,016 | 411 |
| O.w. non controlling interests | 2 | 3 | 5 | 2 | 12 | 3 | 3 | 5 | 3 | 14 | 3 |
| Group net income | 285 | 339 | 234 | 221 | 1,079 | 340 | 390 | 150 | 122 | 1,002 | 408 |
| Average allocated capital | 7,936 | 7,995 | 8,278 | 8,410 | 8,155 | 8,781 | 10,016 | 9,132 | 9,040 | 9,243 | 8,929 |
| o.w. Financing and Advisory | |||||||||||
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
| Net banking income | 453 | 546 | 520 | 541 | 2,060 | 527 | 691 | 567 | 630 | 2,415 | 572 |
| Operating expenses | -323 | -312 | -323 | -345 | -1,303 | -367 | -375 | -361 | -430 | -1,533 | -404 |
| Gross operating income | 130 | 234 | 197 | 196 | 757 | 160 | 316 | 206 | 200 | 882 | 168 |
| Net cost of risk | -43 | 27 | -4 | -20 | -40 | -30 | -28 | -60 | -194 | -312 | -138 |
| Operating income | 87 | 261 | 193 | 176 | 717 | 130 | 288 | 146 | 6 | 570 | 30 |
| Net income from companies | |||||||||||
| accounted for by the equity method | 1 | -1 | 9 | -14 | 0 | -1 | -6 | ||||
| Net profits or losses from other assets | -8 | -1 | -1 | -10 | 9 | -2 | 91 | 98 | -12 | ||
| Impairment losses on goodwill | |||||||||||
| Income tax | -8 | -50 | -34 | 1 | -91 | -24 | -41 | -28 | 35 | -58 | 10 |
| Net income | 79 | 203 | 159 | 175 | 616 | 115 | 242 | 116 | 131 | 604 | 28 |
| O.w. non controlling interests | 2 | -1 | 2 | 3 | 2 | -2 | 3 | 3 | 1 | ||
| Group net income | 79 | 201 | 160 | 173 | 613 | 115 | 240 | 118 | 128 | 601 | 27 |
| Average allocated capital | 3,454 | 3,698 | 4,024 | 4,251 | 3,857 | 5,039 | 5,868 | 6,100 | 5,734 | 5,685 | 5,887 |
| o.w. Asset & Wealth Management | |||||||||||
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
| Net banking income | 261 | 258 | 273 | 246 | 1,038 | 299 | 259 | 255 | 271 | 1,084 | 236 |
| o.w. Lyxor | 48 | 50 | 49 | 55 | 202 | 52 | 52 | 44 | 34 | 182 | 32 |
| o.w. Private banking | 207 | 201 | 219 | 188 | 815 | 241 | 201 | 204 | 232 | 878 | 196 |
| o.w. other | 6 | 7 | 5 | 3 | 21 | 6 | 6 | 7 | 5 | 24 | 8 |
| Operating expenses | -207 | -202 | -222 | -238 | -869 | -212 | -196 | -206 | -227 | -841 | -221 |
| Gross operating income | 54 | 56 | 51 | 8 | 169 | 87 | 63 | 49 | 44 | 243 | 15 |
| Net cost of risk | -1 | -1 | -2 | -2 | -6 | -15 | -2 | -1 | -8 | -26 | 1 |
| Operating income | 53 | 55 | 49 | 6 | 163 | 72 | 61 | 48 | 36 | 217 | 16 |
| Net income from companies | |||||||||||
| accounted for by the equity method | 27 | 20 | 27 | 24 | 98 | 27 | 31 | 29 | 8 | 95 | 8 |
| Net profits or losses from other assets | 3 | 1 | -1 | 3 | -1 | 0 | 0 | -1 | |||
| Impairment losses on goodwill | 0 | 0 | 0 | 0 | 0 | ||||||
| Income tax | -13 | -18 | -14 | -1 | -46 | -21 | -19 | -14 | -9 | -63 | -5 |
| Net income | 67 | 60 | 63 | 28 | 218 | 78 | 72 | 63 | 35 | 248 | 19 |
| O.w. non controlling interests | 1 | -1 | 1 | 0 | 1 | 1 | 0 | 1 | -1 | 1 | |
| Group net income | 66 | 61 | 62 | 28 | 217 | 77 | 72 | 62 | 36 | 247 | 19 |
| Average allocated capital | 1,029 | 1,050 | 997 | 1,023 | 1,025 | 1,084 | 1,155 | 1,244 | 1,149 | 1,158 | 964 |
Corporate Centre
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net banking income | -334 | -348 | -157 | -25 | -864 | -110 | 148 | 276 | -147 | 167 | -91 |
| o.w. financial liabilities | -158 | -21 | -4 | 44 | -139 | 62 | 312 | 447 | -39 | 782 | 145 |
| Operating expenses | -36 | 24 | -50 | -41 | -103 | -20 | -13 | -72 | -55 | -160 | -9 |
| Gross operating income | -370 | -324 | -207 | -66 | -967 | -130 | 135 | 204 | -202 | 7 | -100 |
| Net cost of risk | -3 | -199 | 0 | -201 | -403 | -198 | 0 | -393 | -591 | 8 | |
| Operating income | -373 | -523 | -207 | -267 | -1,370 | -130 | -63 | 204 | -595 | -584 | -92 |
| Net income from companies | |||||||||||
| accounted for by the equity method | 11 | 7 | -15 | 17 | 20 | 2 | 9 | 2 | 10 | 23 | 2 |
| Net profits or losses from other assets | 206 | 0 | 127 | 333 | 9 | -12 | 1 | 165 | 163 | 18 | |
| Impairment losses on goodwill | |||||||||||
| Income tax | 180 | 129 | 37 | -44 | 302 | 56 | 2 | -142 | 207 | 123 | -53 |
| Net income | -182 | -181 | -185 | -167 | -715 | -63 | -64 | 65 | -213 | -275 | -125 |
| O.w. non controlling interests | 27 | 23 | 17 | 22 | 89 | 28 | 33 | 35 | 30 | 126 | 33 |
| Group net income | -209 | -204 | -202 | -189 | -804 | -91 | -97 | 30 | -243 | -401 | -158 |
| Group | |||||||||||
| (in millions of euros) | Q1 14 | Q2 14 | Q3 14 | Q4 14 | 2014 | Q1 15 | Q2 15 | Q3 15 | Q4 15 | 2015 | Q1 16 |
| Net banking income | 5,656 | 5,900 | 5,876 | 6,129 | 23,561 | 6,353 | 6,869 | 6,364 | 6,053 | 25,639 | 6,175 |
| Operating expenses | -4,073 | -3,832 | -3,920 | -4,212 | -16,037 | -4,442 | -4,124 | -3,978 | -4,349 | -16,893 | -4,284 |
| Gross operating income | 1,583 | 2,068 | 1,956 | 1,917 | 7,524 | 1,911 | 2,745 | 2,386 | 1,704 | 8,746 | 1,891 |
| Net cost of risk | -667 | -752 | -642 | -906 | -2,967 | -613 | -724 | -571 | -1,157 | -3,065 | -524 |
| Operating income | 916 | 1,316 | 1,314 | 1,011 | 4,557 | 1,298 | 2,021 | 1,815 | 547 | 5,681 | 1,367 |
| Net income from companies | |||||||||||
| accounted for by the equity method | 53 | 49 | 39 | 72 | 213 | 68 | 42 | 56 | 65 | 231 | 35 |
| Net profits or losses from other assets | -2 | 202 | -7 | -84 | 109 | -34 | -7 | -1 | 239 | 197 | 4 |
| Impairment losses on goodwill | -525 | 0 | 0 | 0 | -525 | ||||||
| Income tax | -203 | -402 | -395 | -376 | -1,376 | -370 | -597 | -629 | -118 | -1,714 | -384 |
| Net income | 239 | 1,165 | 951 | 623 | 2,978 | 962 | 1,459 | 1,241 | 733 | 4,395 | 1,022 |
| O.w. non controlling interests | 70 | 86 | 69 | 74 | 299 | 94 | 108 | 115 | 77 | 394 | 98 |
| Group net income | 169 | 1,079 | 882 | 549 | 2,679 | 868 | 1,351 | 1,126 | 656 | 4,001 | 924 |
| Average allocated capital | 42,171 | 42,206 | 42,908 | 43,277 | 42,641 | 43,674 | 44,766 | 45,437 | 45,680 | 44,889 | 45,869 |
| Group ROE (after tax) | 0.8% | 9.3% | 7.2% | 4.0% | 5.3% | 6.9% | 11.2% | 9.0% | 4.7% | 7.9% | 7.1% |
Societe Generale
Societe Generale is one of the largest European financial services groups. Based on a diversified universal banking model, the Group combines financial solidity with a strategy of sustainable growth, and aims to be the reference for relationship bankin recognised on its markets, close to clients, chosen for the quality and commitment of its teams. banking,
Societe Generale has been playing a vital role in the economy for 150 years. With more than countries, we accompany 31 million clients throughout the world on services to individual, corporate and institutional customers in three core businesses: e 145,000 employees, based in a daily basis. Societe Generale's teams offer advice and ,000 66
- Retail banking in France with the Societe Generale branch network, Credit du Nord and Boursorama, offering a comprehensive range of omnichannel omnichannel financial services on the leading edge of digital innovation;
- International retail banking, insurance and and leading specialised businesses; financial services to corporates with a presence in emerging economies businesses;
- Corporate and investment banking, private banking, asset management and securities services expertise, top international rankings and integrated solutions. orate , with recognised
Societe Generale is included in the main socially responsible investment indices: DJS (Global and Europe), Euronext Vigeo (Europe, Eurozone and France), ESI Excellence (Europe) from Ethibel and 4 of the STOXX ESG Leaders indices. DJSI (World and Europe), FTSE4Good I
For more information, you can follow us on twitter @societegenerale or visit our website www.societegenerale.com www.societegenerale.com.