AI assistant
Sobhagya Mercantile Ltd. — Interim / Quarterly Report 2021
Feb 12, 2021
63927_rns_2021-02-12_9d62a370-c5eb-4716-9d9a-e0cf02880ebf.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
SOBHAYGYA MERCANTILE LIMITED
CIN: L45100MH1983PLC031671
Registered Office - B-61, Floor 6, Plot No. 210, B-Wing, Mittal Tower, Free Press Journal Marg, Nariman Point, Mumbai - 400021, Maharashtra, India Contact Details :- Phone - 022-22882125 email - [email protected] website: www.sobhagyamercantile.com
To, Date: 12 February, 2021
Department of Corporate Service (DCS-CRD), Bombay Stock Exchange Limited, Phiroze Jeejeebhoy Towers, Dalal Street, Fort, Mumbai - 400 001.
Subject:- Outcome of Board Meeting Held on 12th February, 2021, under regulation 30 read with 33 (3) (c) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
Scrip Code: 512014 (SOBHAGYA MERCHANTILE LTD.)
Dear Sir / Madam,
This is to inform you that the Board of Directors of SOBHAGYA MERCHANTILE LIMITED in their meeting held on 12 February, 2021 at the corporate office situated at 526,1* floor, Bhangdiya House, near GetWell Hospital, Dhantoli, Nagpur, Maharashtra 440012 at 4.00 p.m. and concluded on 5:00 p.m. approved following:
-
- IND-AS compliant Standalone unaudited Financial Result for the quarter ended on 31s December, 2020 pursuant to regulation 33 of Listing Obligation and Disclosure Requirement 2015.
-
- Limited Review Report for Quarter ended 31st December, 2020;
These results being made available on www.sobhagyamercantile.com
This is for the information and records of the Exchange, please take it on record.
Thanking you.
For SOBHAYGYA MERCANTILE LIMITED
ee SHRIKANT BHANGDIYA
MANAGING DIRECTOR (DIN-02628216)


Cx JOSHI & SHAH CHARTERED ACCOUNTANTS
Limited Review Report on Quarterly Unaudited Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
To, Board of Directors, Scbhagya Merchantile Limited.
We have reviewed the accompanying statement of unaudited financial results of Sobhagya Merchantile Limited for the quarter and nine months ended on December 31, 2020 ("the statement) being submitted by the Company pursuant to Regulation 33 of SEB} (Listing Obligations and Disclosure Requirements) Regulations, 2015, as aniended (the "Listing Regulations")
The statement which is responsibility of company's management and approved by the Board of Directors, has been prepared in accordance with the recognition and measyrement principles laid down in Indian Accounting Standard 34 " Jnterim Financial Reporting" (Ind AS 34) prescribe under section 133 of the companies Act 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations read with relevant circulars issued by SEBI. Our responsibility is to issue a report on these financial results based on our review.
We conducted cur review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim, Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is iimited primarily to inquiries of company personnei and analytical precedures applied to finaricial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying statement of unaudited financial results prepared in accordance with applicable Indian Accounting Standards as specified under section 133 of Companies Act, 2013 as amended, read with relevant rules issued thereunder and other recognised accounting practices and policies, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with relevant circulars issued by SEBI, including the manner in which it is to be disclosed, or that it contains any material misstatement.

CX JOSHI & SHAH CHARTERED ACCOUNTANTS
The comparative unaudited financial result of the Company for the quarter and nine months ended December 31, 2019 included in the Statement had been reviewed by BVSM & Associates, Chartered Accountants whose report dated February 12, 2020 expressed unmodified conclusion on those unaudjted financial results for the quarter and nine months ended December 31, 2019. That report has been relied upon by us for the purpose of our review of the Statement. Our conclusion is not modified in respect of this matter.
For Joshi & Shah Chartered Accountants Firm Registration No. - 144627W
| | 9 / A" d j ~ M)~ Jaydip Joshi
Partner Membership No. - 170300 UDIN: 21170300AAAABA6040
Place: Mumbai Date: 12" February, 2621
| Sobhaygya Mercantile Limited CIN NO: L45100MH1983PLC031671 |
|||||||
|---|---|---|---|---|---|---|---|
| B-61,Floor 6, Plot No. 210 B Wing Mittal Tower Free Press Journal Marg,Nariman Point, Mumbai- 400 021. Tel no:022-22882125, Email Id: [email protected] Website: www.sobhagyamercantile.com Unaudited Standalone Financial Results for the Quarter & Nine Month ended 31st December 2020 |
|||||||
| A | Particulars | Unaudited Unaudited Unaudited] | Quarter ended | (Rs, In Lacs) | |||
| 31.12.20 | 30.9.20 31.12.19 31.12.29 | Unaudited Unaudited | Nine Month ended 31.4219 |
Year ended Audited 31.3.20 |
|||
| 1 Income Revenue from operations b Other Operating Income |
1586.58 140.98 1727.56 |
462.61 200.42 663.03 |
258.00 0.00 258.00 |
2466.51 488.83 2955.34 |
258.00 0.03 258.03 |
580.03 511.18 1091.21 |
|
| Total Income 2 /Expenses: a Cost of Material consumed |
0.00 | 0.00 | 0.00 0,00 |
0.00 688.61 |
0,00 0.00 |
0.00 0.38 |
|
| b Purchase of Stock in Trade c Changed in Inventories of finished goods, WIP & Stock in Trade d Employee benefits expense |
688.61 1.72 33.56 |
0.00 (1.88) 28,03 |
(3.78) 27,94 |
(0.05) 88.63 |
(3.78) 32.20 |
(0.18) 73.55 |
|
| e Finance & Interest cost f Depreciation and amortization expense g Other expenses |
4.00 13.41 629.46 |
1.32 13.28 352.25 |
0.00 6.86 180.21 |
7.37 35.64 1319.90 |
0.00 6.86 188.79 |
2.01 19.12 380.15 |
|
| Total Expenses 3 Profit / (Loss) from Ordinary activities before exceptional items (1-2) |
1370.76 356.80 |
393.00 270,03 |
211.23 46.77 |
2140.06 815.28 |
224.07 33.96 |
475.04 616.17 |
|
| 4) Exceptional items 5 Profit / (Loss) from Ordinary activities before tax (3+/-4) |
0.00 356.80 |
0.00 270.03 |
0.00 46.77 |
0.00 815.28 |
0.00 33.96 |
0.00 616.17 |
|
| 6] Tax expenses 7 Net Profit / (Loss) from Ordinary activities after tax (5+/-6) |
53.96 302.85 |
17.40 252.63 |
8.83 37.94 |
81.74 733.54 4.18 |
8.83 25.13 0.46 |
26.74 589.43 (1.92) |
|
| 8] Other comprehensive Income, net of income Tax 9] Total Comprehensive income for the period (7+8) |
2.88 305.73 |
0.54 253.16 |
0,81 38.75 |
737.72 | 25.59 | 587.51 | |
| 10 Paid-up Equity share capital (Face Value of Rs. 10/- each) 11]Reserves excluding Revaluation Reserves as per balance sheet 12 i)/Earnings per equity share (before extraordinary Items) |
24,00 1307.50 |
24.00 1002.25 |
24.00 7.82 |
24.00 1307.50 |
24.00 7.82 |
24.00 569.76 |
|
| (a) Basic (b) Diluted 12 ii) Earnings per equity share (after extraordinary Items) |
127.39 127.39 |
105.49 105.49 |
16.15 16.15 |
307.39 307.39 |
10.66 10.66 |
244.80 244.80 |
|
| (a) Basic (b) Diluted |
127.39 127.39 |
105.49 105.49 |
16.15 16.15 |
307.39 307.39 |
10.66 10.66 |
244,80 244.80 |
|
| Particulars | Quarter & Nine Months Ended 31st December 2020 | ||||||
| B | INVESTOR COMPLAINTS Pending at the beginning of the quarter Received during the quarter Disposed of during the quarter |
0 0 0 |
|||||
| Remaining unresolved at the end of the quarter Song haame |
0 For and on behalf of the board of Directors |
\SOBHAYGYA MERCAMSPILE LIMITED Sobhagya Mercantile Limited | |||||
| MANAG 02SiT RIESE R | rikant Bhangdiya DIN: 02628216 |
¢ Sonal Bhangdiya Director |
DIN:03416775 | § Ls Director |

Sobhaygya Mercantile Limited CIN NO: L45100MH1983PLC031671
B-61,Floor 6, Plot No. 210 B Wing Mittal Tower Free Press Journal Marg,Nariman Point, Mumbai- 400 021. Tel no:022-22882125, Email Id: [email protected] Website:www.sobhagyamercantile.com Unaudited Standalone Financial Results for the Quarter & Nine Month ended 31st December 2020
| CIN NO: L45100MH1983PLC031671 | Sobhaygya Mercantile Limited | |||||
|---|---|---|---|---|---|---|
| B-61,Floor 6, Plot No. 210 B Wing Mittal Tower Free Press Journal Marg,Nariman Point, Mumbai- 400 021. Tel no:022-22882125, Email Id: [email protected] Website:www.sobhagyamercantile.com |
||||||
| Unaudited Standalone Financial Results for the Quarter & Nine Month ended 31st December 2020 Particulars |
Quarter ended | Nine months ended | (Rs. In Lacs) 'Year ended |
|||
| & | 31.12.20 | Unaudited Unaudited Unaudited] | 30.9.20 31.12.19 31.12.20 | Unaudited Unaudited 31.42.19 |
Audited 31,3.20 |
|
| (1) ASSETS Non-current assets (a) Property, Plant and Equipment |
173.46 | 186.87 | 113.39 | 173.46 | 113.39 | 131.37 |
| (b) Capital work-in-progress (c) Investment Property |
0.00 0.00 |
0,00 0.00 |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
| (d) Goodwill (e) Other Intangible assets |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 0.00 |
0.00 0.00 0.00 |
0.00 0.00 0.00 |
0.00 0.00 0.00 |
| (f) Intangible assets under evelopment (g) Biological Assets other than bearer plants (h) Financial Assets |
0:00 0.00 0.00 |
0,00 0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
| (i) Investments (ii) Trade receivables |
1221.13 0.00 |
1068.29 0.00 |
185.88 0.00 |
4221.13 0,00 |
185.88 0.00 |
960.66 0.00 |
| (iii) Loans (iv) Others (to be specified) |
36.10 0.00 |
23.73 0.00 |
36.73 0.00 |
36.10 0.00 |
36.73 0.00 |
23.83 0,00 |
| (i) Deferred tax assets (net) (j) Other non-current assets (2) Current assets |
0.00 0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
| (a) Inventories (b) Financial Assets |
0.23 | 1.96 | 3.78 | 0.23 0.00 |
3.78 | 0.18 |
| (i) Investments (i) Trade receivables |
0.00 1060.60 |
0.00 511.19 |
0.00 264.01 |
0.00 1060.60 |
0.00 264,01 |
0.00 311.57 |
| (iii) Cash and cash equivalents (iv) Bank balances other than (iii) above (v) Loans |
17.01 0.00 0.00 |
8.71 0.00 0.00 |
0.83 0.25 0.00 |
17.01 0.00 0.00 |
0.83 0.25 0.00 |
5.67 0.00 0.00 |
| (vi) Others (to be specified) (c) Current Tax Assets (Net) |
104.12 0.62 |
45.80 0.62 |
0.00 0.00 |
404,12 0.62 |
0.00 0.00 |
0.00 0.62 |
| (d) Other current assets Total Assets EQUITY AND LIABILITIES |
146.23 2759.51 |
70.79 1887.96 621.49 |
16.62 | 146.23 2759.51 |
16.62 621.49 |
43.18 1477.09 |
| Equity (a) Equity Share capital |
24,00 | 24,00 | 24.00 | 24.00 | 24.00 | 24,00 |
| (b) Other Equity LIABILITIES |
1307.50 | {002,25 | 7.82 | 1307.50 | 7.82 | 569.76 |
| Non-current liabilities (a) Financial Liabilities |
||||||
| (i) Borrowings (ii) Trade payables (iii) Other financial liabilities (other than those specified in item (b), to be |
18.47 0,00 |
20.83 0.00 |
257.88 0.00 |
18.47 0.00 |
257.88 0.00 |
25,55 0.00 |
| specified) (b) Provisions |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
0.00 0.00 |
| (c) Deferred tax liabilities (Net) (d) Other non-current liabilities |
0.48 0.00 |
0.48 0.00 |
0.49 0.00 |
0.48 0.00 |
0.49 0.00 |
0.48 0.00 |
| Current liabilities (a) Financial Liabilities (i) Borrowings |
151.90 | 162.59 | 0.00 | 0,00 0.00 151.90 |
0.00 | \$12.30 |
| (ii) Trade payables (iii) Other financial liabilities (other than those specified in item (c) |
1131.83 0.00 |
602.53 0.00 |
294.56 9.67 |
1131.83 0.00 |
294.56 9.67 |
272.16 0.00 |
| (b) Other current liabilities (c) Provisions |
16.96 108.39 |
18.78 56.51 |
15.91 11.16 |
16.96 108.39 |
15.91 11.16 |
38.01 34,83 |
| (d) Current Tax Liabilities (Net) Total Equity and Liabilities |
9.00 2759.51 |
0.00 1887.96 |
0,00 621.49 |
0.00 2759.51 |
0.00 621.49 |
0.00 1477.09 |
| 0.0 | 0.0 | 0.0 | 0.0 For and on behalf of the board of Directors |
0.0 | 0.0 | |
| 'SSOBHAYGYA MERCAN | LIMITED | Sobhagya Me rcaniile Limited |
||||
| Place 'Nagpur Date : 12/02/2021 |
i | |||||
| hrikant Bhangdi MANAMOREDIGOOR |
Sonal Bhangdiya Director |
Director |
'SSOBHAYGYA MERCAN LIMITED Sobhagya Me rcaniile Limited
Date : 12/02/2021 i hrikant Bhangdi Sonal Bhangdiya MANAMOREDIGOOR Director _ DIN: 02628216 DIN:03416775 Director

| B-61,Floor 6, Plot No. 210 B Wing Mittal Tower Free Press Joumal Marg,Nariman Point, Mumbai- 400 021. | cl | 41 Hi |
[1983PLC03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tel no:022-22882125, Email Id: sobhagyamercantile3 @gmail.com Website:www.sobhagyamercantile.com PARTICULARS |
GASH FLOW STATEMENT FOR THE PERIOD ENDED 34,12,2020 | |||||||||||
| For the Quarter | (Rs.in Lakh) | |||||||||||
| Ended | December31,2020 Ended September 20,2020 December 31, 2020 |
Ended | For Nine Month | Ended 31,2019 March 34,2020 |
Forthe Year Ended |
|||||||
| A. CASH FLOW FROM OPERATING ACTIVITIES : | ||||||||||||
| Net Profit/(Loss) before Tax as per Profit and Loss Account | 356.80 | 270,03 | 815.76 | 33.96 | 616.17. | |||||||
| Adjusted for: Other comper income Tax Experses Depreciation |
2.68 13.44 |
0.54 13.28 |
449 b 35.61 |
(0.03) 6.86 |
0.03 = 19.12, |
|||||||
| 'Share of profit from Investment in Firm Operating Profit Before Working Capital Changes |
440.98 | (130.45)] 226.35 |
200.42 | (187.69) 82.34 |
485.83 | (457.41) 358.35, |
- | 40.79 | 6.84 511.16] | (482.06) 124.14 |
||
| Adjusted for: Inventories Trade Receivable |
1.72 (549.41 |
(1.89) (24.83) |
(0.05) (749.03) |
(3.78) (264.01) |
(0,18) (311.57) |
|||||||
| Other Current Asset Current Tax Assets Trade Payable |
(163.77) = 529.29 |
(24.55)) = 180.73 |
(207.18) : 859.67 |
(15.81) | (43.18) 0.19 272.16 |
|||||||
| Other Current Liability Short Term Provision Current Tax Liability |
(1.83) 51,88 |
(4.94) 19.30 |
(21.06)} 73,56 - |
311.87 | 37.72 3524 |
|||||||
| less: Provision for tax Cash from Operating Activites |
53.96 | (186.05) 40.30 |
17.40 | 56.42 178,76 |
81.73 | (125.82) 232.52 |
8.83 | 19.14 59.93 |
26.74 | (36.36) 87.75 |
||
| B, CASH FLOW FROM INVESTING ACTIVITIES : Purchase af Fixed Assets & Capital WIP |
- | (75.76) | (77.69) | (120.25) | (124.95) | |||||||
| Investment in Capital firm Increase in value of share Dividend Recived |
(8.98) 2.88 |
172.54 - |
233.85 2.86 : |
(180.12) 9.03 |
(446.10) - |
|||||||
| Movement in Loans & Adwances Net Cash used in Investing Activities |
(12.37) | (18.47) | 0.15 | 96.93 | (12.27) | 146.77 | (17.02) | (317,36) | (4,12) | (575.1 | ||
| C. CASH FLOW FROM FINANCING ACTIVITIES : Proceeds! (Repayment) of ShortTerm Borrowing |
(10.69) | (269.55) | (360.49) | 257.88 | 492.44 | |||||||
| Proceed from Shares Long term Borrowing Net Cash used in Financing Activities |
(2.36) | (13.05) | ie (2.36) |
(271.92 | - wou |
(367.48) | 257.88 | 0.03 | 492.46 | |||
| Net increase/(Decrease) in Cash and Cash Equivalents : | 8.78 | 77 | 11.81 | O45 | 5.05 | |||||||
| Opening Balance of Cash & Cash Equivalents Closing Balance of Cash & Cash Equivalents Components of Clsing Cash & Cash Equivalent Bank Balances |
3.61 | 671 17.49 |
2.419 | 494 8.71 |
3.61 | 5.57 17.49 |
0.83 | 0.63 1.08 |
3.24 | 0.63 5.67 |
||
| Cash-on-Hand | 13.40 17.01 |
652 871 |
13.40 47.04 |
0.25 1,08 |
2.44 5.67 |
|||||||
| Shrikant Bhangdiya | or and on behalf of the board of Directors GSOBHAYGYA MERCAATILE LIMITED Sobhagya Mer¢antile Sonal ae |
Li i it rm Lime |
d | |||||||||
| — | MANAGING DIRE | ASING | * Managing Director DIRECTOR 5 |
Director DIN:03416775 |
Director |
Director

| B-51,Floor 6, Plot No, 210 8 Wing Mittal Tower Free Press Journal Marg,Nariman Paint, Mumbai- 400 021. | CIN NO: L45100MH1983PLC031671 | Sobhaygya Mercantile Limited | |||
|---|---|---|---|---|---|
| Tel no:022-22882125, Email Id: sobhagyamercantile9 @gmail.com Website:www.sobhagyamercantile.com | Segment Information for the period ended on 31st December 2020 | ||||
| Quarter ended on | Quarter ended on | Nine Month ended on | (Rs.In Lakh) Year ended on |
||
| Sr-no 1/Seqment |
Particulate Value of Sales and Services Engineering Consultancy Segment Metal Sale (Stone Crusher) Segment Gross Value of Sales & services |
34.12.2020 - 1,586.56 1,586.58 |
30.09.2020 79.50 383.11 462.61 |
34.42.2020 307.42 2,169.09 2,466.51 |
31.3.2020 425.19 161.84 560.03 |
| Less: Inter Segment Transfer value of Sales and Services Less: GST Recovered |
- - |
||||
| Revenue from operations 2/Seqment Results (EBDITA) Engineering Consultancy Segment |
1,586.58 49.56 |
462.61 21.47 |
2,466.51 1.48 |
580.03. 86.49 |
|
| Metal Sale (Stone Crusher) Segment Segmei pre: re Interest, Total ton, o |
301.29 | 66.61 =, |
393.92 | 52,95 | |
| Tax and Amortization 3/Seqment Results (EBIT) |
251.73 | 88.07 | 395.40 | 139,44 | |
| Engineering Consultancy Segment Metal Sale (Stone Crusher) Segment |
49.56 287.88 |
21.47 53.33 |
1.48 358.31 |
86,49 33.83 |
|
| Total Segment Profit before Interest and Tax (i) Finance cost |
238.32 -4.00 |
74.80 1.32 |
359,79 -7.37 |
120.32 -2.01 |
|
| (ii) Other Income (iii) Other Unallocable Expenses Profit Before Tax |
140.98 -18.50 356.80 |
200.42 -3.87 270.03 |
488.83 -25.97 815.27 |
\$11.18 -13.32 616,17 |
|
| (i) Current Tax (ii) Deferred Tax |
53.96 - |
17.40 - |
81.73 - |
= 26.26 0.48 |
|
| Profit After Tax 4 /Seqment Asset |
302.84 | 252.63 | 733.54 | 589.43 | |
| Engineering Consultancy Segment Matal Sale (Stone Crusher) Segment |
105.67 4,128.62 |
219.83 480.19 |
105,67 1,128.62 |
297.06 195,45 |
|
| Unallocable Assets Total Segment Asset |
1,450.20 2,684.49 |
1,170.28 4,870.30 |
1,450.20 2,684.49 |
984.58 1,477.09 |
|
| 5/Seqment Lalbilities Engineering Consultancy Segment |
58.34 | 295,28 | 58.34 | 161.86 | |
| Metal Sale (Stone Crusher) Segment Unallocable Liabilities |
1,073.48 2214.17 |
328.07 203.84 |
4,073.48 221.17 |
181.94 539,53 |
|
| Total Segment Laibilities HSOBHAYGYA MERCAK f |
4,352.99 Forand |
827.20 | 1,352.99 F LIMITED SObhagya Mercantile Limited |
883.33 |
Place : Nagpur Date : 12/02/2021

Mana ing Director Director ANAS Honk: AEETOR DIN:03416775 Director