AI assistant
Smartoptics Group AS — Annual Report 2025
Apr 10, 2026
Preview isn't available for this file type.
Download source fileSmartoptics Group ASA ANNUAL REPORT 2025
TABLE OF CONTENTS
- 2 | Annual Report 2025 TABLE OF CONTENTS
- 3 SMARTOPTICS
- 4 2025 IN BRIEF
- 5 MESSAGE FROM THE CEO
- 6 BUSINESS OVERVIEW
- 9 CUSTOMERS
- 14 PRODUCTS
- 23 BOARD OF DIRECTORS
- 25 MANAGEMENT TEAM
- 29 BOARD OF DIRECTORS REPORT
- 39 FINANCIAL STATEMENTS FOR THE GROUP
- 44 NOTES FOR THE GROUP
- 63 FINANCIAL STATEMENTS FOR THE PARENT COMPANY
- 67 NOTES FOR THE PARENT COMPANY
TABLE OF CONTENTS 3 | Annual Report 2025
SMARTOPTICS
SMARTOPTICS EXPANDING YOUR NETWORK HORIZONS
Corporate headquarter in Oslo. Main offices in Stockholm & Amsterdam, NY
Representatives Americas EMEA APAC
Geographical definition WORLDWIDE PRESENCE
Smartoptics provides innovative optical networking solutions for a new era of open networking. We focus on solving network challenges and increasing the competitiveness of our customers. Our customer base includes cable and telecom operators, cloud providers, Internet exchanges, governments and thousands of enterprises.
At Smartoptics, we leverage modern software design principles and expand network horizons by taking an open approach in everything we do. This empowers our customers to break free from unwanted vendor lock-in, remain flexible and minimize costs. Our solutions based on open networking standards and protocols are used in metro and regional network applications as well as in metro access networks. The products we deliver are based on in-house developed hardware and software and enhanced by associated services.
Smartoptics is a Scandinavian company founded in 2006. We partner with leading technology and network solution providers and hold numerous certifications and approvals from major switching and storage solution providers such as Brocade, Cisco and Dell. We have a global reach through our salesforce and more than 100 business partners including distributors, OEMs and VARs. As a challenger, we take pride in our open approach, smart design principles and ambitious customer service.
4 | Annual Report 2025
2025 IN BRIEF
HIGHLIGHTS
- Revenue of USD 75.3 million compared to USD 55.5 million in the same period 2024, which corresponds to an increase of revenue by 35.6%
- Gross margin of 47.8% compared to 48.1% same period 2024
- EBITDA of USD 9.7 (5.6) million, equivalent to an EBITDA margin of 12.9% (10.1%)
- Operating profit (EBIT) of USD 6.8 (3.3) million, equivalent to an operating margin of 9.0% (5.9%)
- Smartoptics continued to gain traction with larger customers, including communication service providers, Internet content providers and regional network operators. The large account strategy delivered encouraging results.
- During 2025, Smartoptics successfully uplisted to the main board of Euronext Oslo Børs, strengthening the company’s visibility in capital markets and supporting continued international growth.
| Amounts in USD thousands | 2025 | 2024 | Change |
|---|---|---|---|
| Revenue | 75 269 | 55 508 | 35.6 % |
| Gross profit | 35 988 | 26 724 | 34.7 % |
| Gross margin | 47.8 % | 48.1 % | -0.3 p.p |
| Operating cost | -26 268 | -21 142 | 24.2 % |
| EBITDA | 9 720 | 5 582 | 74.1 % |
| EBITDA margin | 12.9 % | 10.1 % | 2.8 p.p |
| Operating profit | 6 785 | 3 289 | 106.3 % |
| Operating margin | 9.0 % | 5.9 % | 3.1 p.p |
| Profit & loss for the year | 4 684 | 4 042 | 15.9 % |
| Basic earnings per share | 0.048 | 0.041 | 15.4 % |
| Operating cash flow | 8 498 | 6 387 | |
| FTEs | 134 | 123 |
5 | Annual Report 2025
MESSAGE FROM THE CEO
2025 was a transformative year for Smartoptics. We delivered strong growth, improved profitability, and important strategic milestones, confirming the strength of our business model and our position in a rapidly evolving optical networking market. For the full year, Smartoptics reported revenue of USD 75.3 million, representing 35.6% growth compared to 2024. Profitability also improved significantly, with EBITDA reaching USD 9.7 million, corresponding to an EBITDA margin of 12.9%, and EBIT of USD 6.8 million, equivalent to an operating margin of 9.0%. Our gross margin remained stable at 47.8%, while operating cash flow was USD 8.5 million, reflecting the scalability of our business model as revenues continue to grow.
The total optical transport market reached USD 16.5 billion in 2025 and is expected to grow to USD 23.7 billion by 2029, driven largely by increasing investments in artificial intelligence infrastructure — a structural tailwind that is reshaping demand across our core markets.
The strong performance was driven by increasing demand across our core segments. Investments in data center connectivity, cloud infrastructure, and the rapid expansion of AI-driven workloads are reshaping the optical networking market. Smartoptics’ open, flexible and cost-efficient solutions are well aligned with these trends, enabling our customers to scale network capacity while maintaining operational efficiency.
Throughout the year, we continued to gain traction with larger customers, primarily within our two customer segments: Network Operators and Cloud/AI. Our large account strategy showed promising results, while our extensive product portfolio—including optical devices, solutions, and software—keeps strengthening our competitive position. Our approach is based on open networking principles and disaggregated WDM architectures—a philosophy that the market is increasingly recognizing.
A key milestone during 2025 was our successful uplisting to the main board of Euronext Oslo Børs. This step increases our visibility in the capital markets, improves liquidity in the share, and provides access to a broader international investor base. The uplisting reflects both the maturity of the company and our ambition to continue scaling the business in the years ahead.
Geographically, the Americas continued to lead our growth during the year, supported by strong investments in network infrastructure and increasing demand from data center and cloud ecosystems. At the same time, we saw improving momentum across our European markets and continued development in other regions.
Smartoptics operates in a market that is undergoing structural growth. Global data traffic continues to expand rapidly, driven by cloud computing, AI infrastructure, and increasing digitalization across industries. Our focus on open optical networking, combined with a scalable operating model and a growing software offering, positions us well to capture these opportunities.
Looking ahead, our priorities remain clear. We will continue to expand our presence among large accounts, strengthen our software capabilities, and invest in product innovation to support larger networks, higher network speeds and more automated optical networks. At the same time, we remain committed to disciplined execution, balancing growth with profitability and strong cash generation.
Finally, I would like to thank our customers, partners, shareholders, and employees for their continued trust and commitment. The achievements of 2025 would not have been possible without the dedication and expertise of the entire Smartoptics team. With strong momentum and a clear strategic direction, we look forward to continuing our growth journey in the years ahead.
For further information, please contact: Magnus Grenfeldt, CEO
6 | Annual Report 2025
BUSINESS OVERVIEW
Revenue is generated globally across the Americas, EMEA and Asia-Pacific, reflecting Smartoptics’ international customer base and global sales organization. In 2025, the Americas represented the largest share of revenue at approximately 58.8%, followed by EMEA at 33.2% and APAC at 8.0%.
The strong performance in the Americas was primarily driven by increased investments from communication service providers and internet content providers, particularly related to data center interconnect and AI-driven infrastructure deployments.
EMEA continues to represent an important market for Smartoptics, supported by an established partner ecosystem and growing traction among large accounts during the second half of 2025.
Revenue in APAC is typically more project-driven and therefore subject to greater quarter-to-quarter variability.
The geographic revenue mix reflects Smartoptics’ strategic focus on markets with strong demand for metro and regional optical networking infrastructure.
REVENUE BY GEOGRAPHY
[Table representation of geographic revenue data based on graph provided]
| Region | 2023 | 2024 | 2025 |
|---|---|---|---|
| Americas | 28.1 | 25.9 | 44.3 |
| EMEA | 27.1 | 24.7 | 25.0 |
| APAC | 3.3 | 4.9 | 6.0 |
REVENUE BY BUSINESS AREA
Smartoptics’ revenue is generated across three business areas: Solutions, Optical Devices, and Software & Services. In 2025, Solutions represented approximately 59.0% of revenue, Optical Devices 25.9%, and Software & Services 15.1%.
The Solutions segment includes the company’s optical transport systems based on the Dynamic Connectivity Platform (DCP), including open line systems, transponders and muxponders. This segment represents the core of Smartoptics’ business and reflects the company’s focus on system-level optical networking solutions.
Optical Devices includes optical transceivers and passive optical components. The segment delivered strong growth during 2025, including a record quarter in Q4 driven by increased demand across customer segments.
Software & Services includes network management software, technical support and professional services. The segment is closely linked to the installed base of Smartoptics systems and represents an important source of recurring revenue.
The revenue distribution illustrates Smartoptics’ strategy of combining hardware platforms with software and services to deliver complete optical networking solutions.
| Business Area | 2023 | 2024 | 2025 |
|---|---|---|---|
| Solutions | 35.6 | 31.5 | 44.4 |
| Devices | 16.4 | 15.6 | 19.5 |
| Software & Services | 6.5 | 8.5 | 11.4 |
7 | Annual Report 2025
BUSINESS OVERVIEW
REVENUE BY CUSTOMER TYPE
Smartoptics total revenue increased from USD 55.5 million in 2024 to USD 75.3 million in 2025, reflecting strong demand for optical transport solutions in metro and regional network environments.Communication Service Providers (CSPs) represented the largest customer segment in 2025, generating USD 32.7 million in revenue, corresponding to 43.4% of total revenue, compared to USD 19.8 million in 2024. This represents 64.5% year-over-year growth. The increase reflects continued investments by telecom operators in metro and regional optical transport infrastructure to support rapidly growing bandwidth demand.
Revenue from Enterprise customers amounted to USD 27.6 million in 2025, compared to USD 26.0 million in 2024, corresponding to 36.6% of total revenue representing 5.8% year-over-year growth. While enterprise networks remain an important part of the company’s business, growth in this segment was more moderate compared to the infrastructure-driven segments.
Revenue from Internet Content Providers and Internet Exchanges (ICPs/IXPs) increased from USD 9.6 million in 2024 to USD 15.0 million in 2025, corresponding to 20.0% of total revenue, representing 56.5% year-over-year growth. The strong growth in the CSP and ICP segments reflects structural industry trends driven by the expansion of hyperscale data centers, increasing cloud traffic and the rapid growth of artificial intelligence workloads. These trends are driving demand for high-capacity optical transport solutions connecting data centers and network aggregation points, particularly in metro and regional network architectures where the company’s solutions are typically deployed.
REVENUE BY CHANNEL
| Segment | 2023 | 2024 | 2025 |
|---|---|---|---|
| Enterprise | 22.4 | 26.0 | 27.6 |
| CSP | 24.2 | 19.8 | 32.7 |
| ICP | 11.9 | 9.6 | 15.0 |
| Channel | 2023 | 2024 | 2025 |
|---|---|---|---|
| Indirect | 42.6 | 39.5 | 51.5 |
| Direct | 15.9 | 16.1 | 23.8 |
The company’s revenue is generated through a combination of indirect partner channels and direct sales. Indirect sales channels represented the majority of revenue, accounting for USD 51.5 million in 2025, compared to USD 39.5 million in 2024, corresponding to 68.4% of total revenue and representing 30.4% year-over-year growth. Indirect channels include value-added resellers, distributors and system integrators that provide local market coverage, network design expertise and deployment services. The company’s partner ecosystem enables efficient market access and scalability across a broad set of geographic markets and customer segments.
Direct sales accounted for USD 23.8 million in 2025, compared to USD 16.1 million in 2024, corresponding to 31.6% of total revenue and representing 47.8% growth year-over-year. Direct engagement typically occurs with larger infrastructure customers, including telecom operators and internet infrastructure providers, where network deployments often involve closer collaboration on architecture and solution design. The combination of direct and indirect sales channels enables Smartoptics to efficiently reach customers worldwide while maintaining close relationships with key strategic accounts.
8 | Annual Report 2025
BUSINESS OVERVIEW
The total optical transport market amounted to USD 16.5 billion in 2025 and is expected to grow to USD 23.7 billion by 2029. This represents a material increase in expected growth compared to previous estimates, primarily driven by investments related to artificial intelligence infrastructure. In 2025, Smartoptics primarily addressed the global Metro WDM market, which accounted for approximately 39% of the total optical transport market.
MARKET DEVELOPMENT
(Graph data: Optical Hardware, 2025–2029 projection)
When estimating market share, the company focuses on the metro WDM market in North America and EMEA. Although this is not the only market Smartoptics addresses from a technical or geographic perspective, it serves as a relevant reference market for assessing the company’s position. This market is expected to grow at approximately 6.3% annually through 2029.
- SOURCE: CIGNAL.AI DATA: TRANSPORT HARDWARE REPORT (2026-03-09) USD BN
9 | Annual Report 2025
CUSTOMERS
THE EVER-GROWING DEMAND FOR BANDWIDTH
Communications are a central element of our lives, both in a professional and private sense. We scroll among unlimited streams of video content on the TV, we play computer games with our friends, and we participate in video conferences with colleagues on other continents. Where telecommunications once meant just telephony, today streaming services, Internet access, data sharing, and video communications have become mainstream applications, making up the vast majority of all the information transported over the electronic web spanning the Earth.
At the same time, artificial intelligence (AI) is revolutionizing the way we interact with digital communications. AI-powered algorithms enhance video quality in real-time, personalize content recommendations, making our interactions with the digital world more seamless and efficient. As AI continues to evolve, it will further shape the future of telecommunications, enabling smarter, faster, and more adaptive communication networks.
The traffic growth in communication networks has been significant. And this will continue. Technological innovation and mass production have gradually reduced the cost of each transported bit. And a lower bandwidth cost spurs the innovation of even more bandwidth hungry applications. The shift towards higher capacity communications networks is in a positive feedback loop and it will roll on for a long time. This trend is the driving force behind the global demand for the high capacity, optical transport solutions provided by Smartoptics. Hence the Smartoptics’ customers are found among the cable and telecom operators, cloud service providers, Internet exchanges, governmental agencies and enterprises striving to keep up with their users’ never-ending need for more bandwidth.
| Application | 1990 | 2022 |
|---|---|---|
| HD Video Streaming (Streaming a show on TV) | 0.4 | 7.6 |
| Live Gaming (Playing Online multiplayer game on a gaming console) | 0.1 | 1.5 |
| Video Conferencing (Hosting a group video call on a laptop) | 0.5 | 2.1 |
Average usage, Mbit/s
10 | Annual Report 2025
CUSTOMERS
COMMUNICATION SERVICE PROVIDERS
Public networks, operated by cable and telecom providers, are among the biggest communication networks in terms of user base. These operators offer bandwidth capacity and related services to their customers. Their users range from large numbers of consumers with broadband access to enterprises active in time-critical businesses such as e-commerce or media streaming, putting great demands not only on fast but also on fail-safe connections.
These Communication Service Providers (CSPs) form Smartoptics’ largest addressable market segment and use Smartoptics products to build cost efficient optical networks interconnecting the CSP’s major points of presence and providing network access for the CSP’s users.
The CSP’s networks typically have a hierarchical structure where traffic from many users is aggregated and then transported over common long-distance connections. The hierarchical structure of the CSPs’ networks offers multiple opportunities for the deployment of Smartoptics open line systems, transponder, and muxponder products: At the regional level, which interconnects cities, 100G, 400G, and 800G DWDM line systems with DCP-R ROADMs from Smartoptics are in strong demand when building ring and mesh shaped networks. Within cities, i.e., at the metro level, additional DWDM rings at 100G and 400G built with ROADMs from Smartoptics are used to meet the demand for further distribution of the CSP’s bandwidth. And to reach the thousands of CSP users, access and edge networks using Smartoptics 10G and 100G open line systems with transponders/muxponders as demarcation devices are deployed.
The CSPs have a recurring demand for more bandwidth between their points of presence, as well as significant expansion needs when building backhaul networks for e.g., 5G and broadband access. A recent trend is that CSPs increasingly invest in IP over DWDM solutions with open line systems, which is an excellent match for the new ROADM and open line system offerings based on the Dynamic Connectivity Platform (DCP) from Smartoptics. Thanks to the open interfaces (APIs) of the Smartoptics’ products and by using the SoSmart Software Suite from Smartoptics, the CSP may also create a complete and simple to use “point-and-click” management solution for his optical network. Or alternatively, the Smartoptics’ IP over DWDM solutions can be integrated with the existing management and provisioning systems already in place. Hence, the IP over DWDM solutions from Smartoptics offer the CSP both a lower cost and simpler management than traditional optical transport systems.
CUSTOMER TYPES
- Regional Network - Connectivity between cities in a region. 100Gbit/s, 400Gbit/s and 800Gbit/s. Several hundred connections
- Metro Networks - Connectivity between major Datacenters. 100Gbit/s, 400Gbit/s and 800Gbit/s. Several hundred connections
- Metro Edge Networks - Backhaul of Data to major Datacenters. 10Gbit/s up to 400Gbit/s. Several thousand connections
11 | Annual Report 2025
CUSTOMERS
RURAL COMMUNICATION AND BROADBAND SERVICE PROVIDERS
A special type of Communication Service Provider is the rural service provider, serving less densely populated areas and remote regions of a country. The rural service providers often play a crucial role in the digitalization policies of a country and in the strive to bring an equal set of digital services to all citizens.In the initial deployment phases, the rural service provider can seldom afford to use the powerful optical transport solutions that have been designed primarily for the “tier 1” types of networks in a metropolitan area. Rather, the rural service provider requires solutions that have a low entry cost, are simple to operate, but also have the potential to be upgraded to higher capacities when the need arises. Hence, the rural optical network becomes an excellent application for Smartoptics’ IP over DWDM architecture. It allows for an efficient mix of active/passive solutions for broadband backhaul combined with a regional network consisting of upgradable, easily manageable, open line systems using ROADMs and long reach optics.
Regional Network
Access Network
Active Hub
Active Hub
Active Hub
Passive Filters
Passive Filters
Passive Filters
Passive Filters
Passive Filters
- Regional Network - Connectivity between major nodes in the area at 100Gbit/s, 400Gbit/s and 800Gbit/s. Using active equipment that routes traffic to and from the access network rings.
- Access Network - Backhaul of traffic from radio base stations, enterprises and businesses to the active hubs of the regional network. Using optical filters hence no power is required at the add/drop sites.
12 | Annual Report 2025
CUSTOMERS
INTERNET CONTENT PROVIDERS AND INTERNET EXCHANGES
An Internet Content Provider (ICP) is an organization that creates information, entertainment, or other content for online delivery over the Internet. ICPs deploy high-capacity optical networks within their data centers and for back up between datacenters. Some of the larger ICPs also maintain their own international optical transport network to reduce their media distribution costs.
Internet Exchanges (IXPs) are peering points for Internet traffic, allowing participant Internet Service Providers (ISPs) to exchange data for their respective networks. An IXP organization typically operates several such exchange points in one or more countries as well as Points of Presence (POP) in relevant data centers, all interconnected by a dedicated optical transport network.
The ever-growing demand for bandwidth drives ICPs and IXPs to request bandwidth at a very attractive cost per bit, when interconnecting their sites. A preferred way of achieving this is to deploy IP over DWDM solutions from Smartoptics, removing transponders and decreasing the overall cost of the transport layer. When even higher capacities are required or if the switches only have low speed ports, using e.g., the Smartoptics DCP-404 muxponder paired with 400G transceivers is an excellent alternative. This muxponder can run four 100G links over 400G, using only one fiber pair instead of four, in a compact and efficient form factor. By simply adding more DCP-404s into a single rack unit, it is even possible to expand capacity by up to a factor of four.
Smartoptics innovative and fully open DCP platform simplifies all types of IP over DWDM deployments by reducing cost and automating network configuration. An IP over DWDM architecture further has the advantage of leveraging technology advances more rapidly than traditional systems, thereby facilitating a continuous update of the DWDM connections from 100G to 800G and beyond.
- Point-of-Presence (POP) - connectivity needs an Internet Exchange (IXP) with two core routers.
POP 1
POP 2
POP 3
IX Core 2
IX Core 1
13 | Annual Report 2025
CUSTOMERS
ENTERPRISE AND GOVERNMENT DATA CENTERS
Like ICPs and IXPs, enterprises and government agencies use Smartoptics’ products to boost the bandwidth transported over optical fibers when interconnecting their data centers. With IP over DWDM solutions offered by Smartoptics it is possible to transport up to 26 Terabit/s over one fiber pair, and to mix and match Ethernet traffic with e.g., storage specific protocols like Fibre Channel.
The unprecedented software automation offered by the DCP platform allows the customers to use this advanced technology with very limited in-house competence in how networks are installed, commissioned, and operated. Enterprise and government projects are typically smaller than CSP and IXP projects but often result in recurring revenues over several years. Normally network utilization grows and transport capacity may have to be upgraded by 10 – 50% in the years following the initial deployment. And since there is typically 4-5 years between new technology cycles, a complete re-investment in the optical network often occurs after about 5 years.
Datacenter Servers and Storage
Routers 10G 25G 32G 100G 100G 400G
Datacenter Transport/Optical
Datacenter 10G 25G 32G 100G 100G 400G
Backup Datacenter (Enterprice), Datacenter 2, 3… (ICP)
N x 100/400G or FC
Up to 100km
Up to 16 Tbit/s
Servers and Storage
Routers
Transport/Optical
14 | Annual Report 2025
PRODUCTS
PRODUCTS OVERVIEW PORTFOLIO
DENSE WAVELENGTH DIVISION MULTIPLEXING - DWDM
Smartoptics offers products for high-performance and scalable optical transport solutions over optical fibers. The fundamental technology underlying the products is called Wavelength Division Multiplexing (WDM) and Smartoptics is primarily utilizing a form of this technology referred to as Dense Wavelength Division Multiplexing or DWDM.
In DWDM, data carried by separate electrical signals is transformed into light pulses of different colors. These colored signals can then be sent over an optical fiber and retrieved at the receiving end by picking up each individual incoming color separately. The colors are combined into the light stream to be transported by the fiber using a device called a multiplexer and then, at the other end of the fiber, the light stream is separated into individual wavelengths again by use of a demultiplexer, so that they can be sent to the correct receiver. The optical fiber with multiplexers, demultiplexers, and strategically placed optical amplifiers, is often referred to as a line system, while the conversion between the electrical and optical signals is performed by pluggable transceivers.
Thanks to the wavelength multiplexing the customer gets access not to one, but to many independent, two-way communication channels, even with just one fiber pair deployed between the sites. This allows enterprises, for example, to build corporate communication networks for video conferences, data communications and server back-up, all using the same fiber infrastructure. Similarly, a telecom operator can leverage the same fiber network for both telephony, Internet services and high-speed data center interconnect (DCI) solutions services, without having to deploy costly separate long distance fiber cables.
Illustrations of function of an Open Line System
15 | Annual Report 2025
PRODUCTS
IP OVER DWDM WITH OPEN LINE SYSTEMS
Until recently, all optical transport networks were built using dedicated, monolithic, optical transport systems originating from the telco world. However, an open architectural approach is now increasingly applied to optical networking, using IP over DWDM, i.e., pluggable optics in standard IP routers and switches, and open line systems including everything needed for the DWDM channels to be carried over longer distances (amplifiers, dispersion compensation, ROADMs etc.). A new breed of disaggregated network solutions has emerged, relying upon standardized hardware with embedded WDM capabilities and with the option of being steered from the same Software Defined Networking (SDN) controllers as other parts of the network.
IP over DWDM solutions are critical for enterprises and cloud providers seeking cost-effective, high-capacity Data Center Interconnect (DCI) and for Communication Service Providers (CSPs) for metro edge and metro/ regional networks. The building practices, use of pluggable optics, SDN etc. originating from the enterprise data centers have laid the foundation for a new generation of optical networks, reaping the rewards of breakthroughs in DWDM and transceiver technology. The Smartoptics’ products are designed for this new era in optical communications.
Open configuration
Legacy configuration
Optical transport equipment vendor Trp/Mxp
DWDM Fiber
Trp/Mxp
Router
Router
Router with embedded transceiver
Open line system
DWDM Fiber
Trp/Mxp
16 | Annual Report 2025
PRODUCTS
PRODUCT PORTFOLIO
Smartoptics’ product portfolio comprises Optical Solutions, Optical Devices and Software & Services.
OPTICAL SOLUTIONS BASED ON THE DYNAMIC CONNECTIVITY PLATFORM (DCP)
To meet the diverse requirements of IP over DWDM with active and open line systems, Smartoptics has designed the Dynamic Connectivity Platform (DCP) as a multipurpose base, supporting the optical networking needs of both operators and enterprises. The DCP platform uses an open architecture supporting pluggable transceivers, open line systems, and SDN control, resulting in a superior price/performance when compared to legacy solutions.
The DCP platform can be used in all types of IP over DWDM optical networks, may they be simple point-to-point links or advanced, ROADM-based, ring and mesh networks. To fit the varying needs of IP over DWDM, the DCP platform comes in several flavors: The DCP-M, the DCP-R, and the DCP-F open line system families, and a comprehensive portfolio of transponders and muxponders.
The DCP platform is designed for scalable deployments, from small-scale enterprises to large-scale service provider networks and to cater for use in special situations. Management of all DCP platform products can be done using the SoSmart software suite from Smartoptics.
THE DCP OPEN LINE SYSTEM FAMILIES
An open line system may be anything from a set of passive optical filters and a fiber to a complex, meshed ROADM network with multiple active elements.To meet the diverse requirements of active open line systems, Smartoptics has introduced three families of DCP products:
THE DCP-M FAMILY
For automated provisioning with minimal manual intervention of point-to-point links with multiple traffic formats at speeds up to 800G, optimized for cost-efficiency and high bandwidth capacity. The DCP-M family comprises six models for either 8, 32, or 40 channels, dedicated for either 100G DWDM PAM4, 400ZR, 800G, or for applications with any mix of PAM4, NRZ and coherent 100/400G channels. The DCP-M products have a fixed form factor chassis, and each model is designed for a particular use case.
THE DCP-R FAMILY
For any type of ring and mesh shaped ROADM network with multiple traffic formats, focusing on service reliability and wavelength manageability. The DCP-R products enable advanced topologies with up to 34 degrees (fiber directions) and support of a mixture of modulation formats such as 400ZR OIF, 800G, NRZ, and coherent wavelengths. The DCP-R products also have a fixed form factor chassis, and each model is designed for a particular application.
The DCP-M/DCP-R chassis (top) and the DCP-2 chassis with a DCP-F-A22 amplifier and a DCP-F-R22 micro ROADM (bottom) 17 | Annual Report 2025
PRODUCTS
THE DCP-F FAMILY
For configuration of all types of open line systems with a set of versatile, active, optical units that can be used on their own or extend the functionality of the DCP-M and DCP-R families as well as being used in active/passive optical ring applications. The DCP-F units have a uniquely high level of flexibility based on a building box concept with flexible optical modules that fit into a DCP-2 chassis.
THE DCP TRANSPONDERS AND MUXPONDERS
For use cases where a stand-alone transponder or muxponder adds value, Smartoptics has introduced a separate family of DCP-2 based transponders and muxponders. Using a transponder, a short range electrical or optical signal from a switch or router can be converted to a long range DWDM signal for transport over an open line system. The transponder/muxponder may also perform encryption of the optical signal and optical channel quality monitoring. The DCP-108, DCP-802, DCP-1203, and the DCP-1610 transponders are typically used to adapt switches and routers that do not accept pluggable CWDM/DWDM transceivers to use an open IP over DWDM line system. These products also often act as a demarcation device between a service provider’s network and his subscribers.
The Smartoptics DCP transponders and muxponders.
DCP-108
DCP-1203
DCP-1610
DCP-110
DCP-404
DCP-802
18 | Annual Report 2025
The DCP-110 muxponder offers a cost-effective way of aggregating up to ten 10 GbE signals into one 100G channel to be transported over a DWDM line system. Similarly, the DCP-404 muxponder enables the multiplexing of four 100GbE signals into one 400G channel for the most bandwidth efficient utilization of the available fiber infrastructure.
THE SOSMART SOFTWARE SUITE
SoSmart is a modular software suite for SDN-based management of Smartoptics’ products in an open, multi-layer and multi-vendor optical networking environment. The management suite features a cloud-native software architecture with open APIs for seamless integration that enable a high level of management flexibility, modularity, and multiple integration possibilities with other systems and products.
SoSmart - Controller
- Smartoptics ROADM NE’s
- SoSmart – Manager
- Multi-vendor network management system
- Smartoptics ROADM NE’s
- RESTCONF APIs*
- SoSmart Planner
- SNMP
- CLI
- NETCONF
- SNMP
- CLI
- SNMP
- CLI
- *Future
PRODUCTS
Using the graphical user interface of the suite’s SoSmart Manager, a network operator can dynamically provision capacity, monitor performance, and track down problems in the underlying physical optical network. Alternatively, the SoSmart suite acts as an adaptation layer between the network elements from Smartoptics and higher-level multi-vendor network management systems and orchestrators.
The Smartoptics SoSmart Software Suite for open network management includes the following building blocks:
SOSMART MANAGER
The SoSmart Manager is the interface between the physical optical network and the staff operating the network, and hence the graphical user interface (GUI) plays a crucial role for the efficiency of network provisioning and management. The SoSmart Manager GUI is designed to be straight forward and intuitive to use. Navigation is easy with menus to the left and the workspace to the right of the display. Graphical representations and selectable menu alternatives are used wherever possible.
Optical layer path calculations and wavelength service creation between network nodes as well as Layer 1 transport service creation between Smartoptics transponders are easily done by simple point and click actions. Just select a port in the node where the optical channel shall start and a port in another node where it shall end, give the service a name and you are done. The SoSmart Manager will automatically calculate the path and estimate its performance.
The SoSmart Manager also provides alarm lists and alarm logs to simplify fault-finding and troubleshooting as well as performance monitoring. Furthermore, the SoSmart Manager includes the necessary functions for an efficient administration of the optical network including an up-to-date inventory of the deployed network elements, and keeping track of e.g., mandatory software/firmware upgrades and necessary node element back-up files.
19 | Annual Report 2025
PRODUCTS
SOSMART CONTROLLER
The SoSmart Controller controls the network elements in the optical network enabling the configuration of settings and provisioning of services according to requests coming from the SoSmart Manager GUI and/or from higher-level management systems. The SoSmart Controller is based on the open-source Transport Path Computation Element (TransportPCE) software and uses the non-proprietary NetConf and Open ROADM protocols to control the network elements. The communication links to the individual network elements are typically implemented over a secure and dedicated IP-network (DCN) reaching each optical network node.
SOSMART PLANNER
The SoSmart Planner is an optical planning and simulation tool with the same GUI as the SoSmart Manager and using the open-source module GNPy for path simulations. The SoSmart Planner with GNPy is fully capable of doing both advanced OSNR simulations as well as advanced GSNR simulations where non-linear effects are taken into consideration.
The SoSmart Software Suite interworks seamlessly with the DCP network elements, each of them having data models based on Yang and supporting the Open ROADM APIs, which are made accessible via the NetConf protocol.
The image shows an example network in the SoSmart Manager, a part of the SoSmart Software Suite.
20 | Annual Report 2025
PRODUCTS
This open approach has two important advantages: The DCP network elements may be directly controlled by other SDN controllers supporting the Open ROADM API and NetConf, and the SoSmart Software Suite can be extended to also control other optical network elements with relevant open APIs.
OPTICAL DEVICES
Smartoptics offers a comprehensive portfolio of high-end, high quality optical transceivers used for electrical/optical conversion in e.g. routers, switches, and radio base stations. The Smartoptics transceivers support all types of storage, data, voice, and video traffic, regardless of whether it comes to linking rack-to-rack, bottom-to-top of rack, data center-to-data center, or network-to-network with optical fiber.
Building on its system and networking expertise, Smartoptics ensures the availability of the latest transceiver technology at the best price. Smartoptics 32G, 16G and 8G Fibre Channel transceiver families have been uniquely approved by Cisco for use with its MDS platform. The certified solutions offer Cisco users a new approach to cost-efficient data center connectivity through IP over DWDM networking.
Smartoptics is also the only vendor whose complete end-to-end solutions are layer 1 tested by Brocade. Not just transceivers or multiplexers, but systems that allow intelligent long-distance connectivity based on IP over DWDM principles without the need for stand-alone DWDM platforms.
In addition to the transceivers Smartoptics offers a complete portfolio of passive WDM multiplexors, OADMs, and cables, where applications span from data center interconnect to pure access network deployments for operators. Smartoptics passive multiplexers and OADMs are designed for the best possible performance levels. That translates into low losses and even greater distances for transmission. All Smartoptics units can be housed in case hardened outdoor modules and used outdoors. The range of passive CWDM/DWDM multiplexers and OADM modules allow up to 16 CWDM and 80 DWDM channels to be connected simultaneously over a dark fiber network. These passive components are completely protocol transparent and suit applications including 800/400/100/10G Ethernet, SDH/SONET, 32/16/8/4/2/1G Fibre Channel/FICON, FTTx and CATV.
- QSFP-DD transceiver
- OSFP 400G transceiver
- H-Chassi-1RU
- SFP-DD 100GE transceiver
- QSFP28 transceiver
21 | Annual Report 2025
PRODUCTS
Through the optical devices portfolio Smartoptics enable enterprises and service providers to leverage advances in pluggable optics in innovative ways, such as deploying IP over DWDM networks, lowering the cost, and creating better scalability for network owners.
PROFESSIONAL SERVICES
Smartoptics provides a wide range of services to its customers, mainly delivered by own inhouse resources. From network design, via staging and installation support to after sales support, Smartoptics ensures that the customer gets the most out of his network.The offering includes pre-defined support service bundles, where the customer can choose a complete set including software update subscriptions with technical support 24/7, advance product replacement, and extended warranty. Alternatively, the customer may pick and choose the individual support services of his interest. Sales of advanced and complete optical networks to Communication Service Providers and large IXPs does not only depend on the products themselves but also on the support that can be delivered by the vendor when the network has been deployed. Smartoptics therefore has a dedicated support team handling trouble tickets from all around the globe, 24 hours a day, every day of the year. Response times and customer satisfaction are measured continuously, and we are very pleased that over 90% of our customers state that they are extremely satisfied with the support they receive. Professional services also play an important role in the Smartoptics growth strategy. The increasing number of customers signing up for Smartoptics’ professional services is an important source of recurring revenue for the company. By introducing service bundles such as Complete Care and Smart Care, choosing an adequate service level has been simplified for the customer, resulting in a rapidly growing number of service contracts. The ultimate objective is that every network deal shall be accompanied by a professional service contract extending the customer relation and providing continued income. 22 | Annual Report 2025
PRODUCTS PROFESSIONAL SERVICES FROM SMARTOPTICS
ADVANCE PRODUCT REPLACEMENT
Smartoptics’ advance product replacement (APR) service is an optional service that can be purchased for any Smartoptics product. If a product is found to be in need of replacement a replacement product with the same or similar functionality will be shipped by the next business day.
COMPLETE CARE
The Complete Care service is our most comprehensive service bundle and contains TAC 24/7/365, software subscriptions and APR+EWS.
NETWORK DESIGN SERVICES
We offer a complimentary optical network design service. This includes a bill of materials (BOM) to match the future-proof fiber and network requirements of every individual network task as well as recommendations for spare parts.
SMART CARE
The Smart Care offers a bundle of support services including 24/7/365 support and an extended product warranty.
STAGING AND INSTALLATION SUPPORT
Our pre-staging service encompasses building up and testing the network in our lab. This ensures the network is fully operational prior to shipping and saves valuable time during the installation period.
TECHNICAL SUPPORT
Our aim is to meet your network expectations by designing a network to be as high-performance and cost-efficient as possible.
TRAINING AND EDUCATION
Smartoptics offers training programs for everything from xWDM basics to our product portfolio and how to design and implement an optimized network to meet your current and ongoing capacity requirements.
EXTENDED WARRANTY SERVICE
Smartoptics’ extended warranty service (EWS) allows you to extend the term of your product warranty beyond the standard term. 23 | Annual Report 2025
BOARD OF DIRECTORS
THOMAS RAMM
CHAIRMAN OF THE BOARD
* BORN: 1964
* BOARD MEMBER SINCE: 2013
* OTHER CURRENT ASSIGNMENTS: Chair of the Board of Etain AS, Chair of the Board of Apini AS, Owner of Coretech AS
* EDUCATION: Bachelor of Information Technology from EDB høyskolen in Oslo, Norway
* HOLDINGS IN SMARTOPTICS GROUP: 28 883 599 shares, as of 31 December 2025
SARA HEINER ASPLUND
BOARD MEMBER
* BORN: 1976
* BOARD MEMBER SINCE: 2022
* OTHER CURRENT ASSIGNMENTS: Director of Finance & Accounting at Etraveli Group
* EDUCATION: MSc. in Industrial Engineering and Management from the Royal Institute of Technology
* HOLDINGS IN SMARTOPTICS GROUP: 7 339 shares, as of 31 December 2025 24 | Annual Report 2025
KARL THEDÉEN
BOARD MEMBER
* BORN: 1963
* BOARD MEMBER SINCE: 2019
* OTHER CURRENT ASSIGNMENTS: CEO Studsvik AB, Board member of Net Insight AB
* EDUCATION: MSc. in Systems Engineering from the Royal Institute of Technology
* HOLDINGS IN SMARTOPTICS GROUP: 493 078 shares, as of 31 December 2025
EINAR CASPERSEN
DEPUTY BOARD MEMBER
* BORN: 1968
* BOARD MEMBER SINCE: 2022
* OTHER CURRENT ASSIGNMENTS: Lawyer Advokatfirmaet Schjødt
* EDUCATION: Cand Jur, Law from University of Oslo
* HOLDINGS IN SMARTOPTICS GROUP: 14 750 429 shares, as of 31 December 2025 25 | Annual Report 2025
MANAGEMENT TEAM
MAGNUS GRENFELDT
CHIEF EXECUTIVE OFFICER
* BORN: 1969
* EXPERIENCE: Has held several management, sales and business development positions at Transmode, Infinera, ADVA Optical Networking, Sycamore Networks and Ericsson.
* EDUCATION: MSc. Materials Physics from Uppsala University
* JOINED SMARTOPTICS: 2016
* HOLDINGS IN SMARTOPTICS GROUP: 1 257 489 shares as of 31 December 2025
STEFAN KARLSSON
CHIEF FINANCIAL OFFICER
* BORN: 1970
* EXPERIENCE: Prior to joining Smartoptics, he held the position as Director of Finance and Accounting at Trustly since November 2020. Previously, he was the Director of Finance at Infinera. His background also includes positions in financial controlling and accounting at Transmode, PacketFront, Powerwave Technologies, Allgon and IconMedialab, as well as a tenure as an auditor at PWC.
* EDUCATION: Bachelor degree in Business and Economics from Stockholm University and has studied Business Administration at the University of Macau.
* JOINED SMARTOPTICS: 2024
* HOLDINGS IN SMARTOPTICS GROUP: 5 000 shares as of 31 December 2025 26 | Annual Report 2025
KENT LIDSTRÖM
CHIEF TECHNOLOGY OFFICER
* BORN: 1969
* EXPERIENCE: Has held various positions at Transmode and Infinera including a 4-year assignment in the USA where he worked as the director of sales engineering. Prior to this Kent held several positions at Ericsson.
* EDUCATION: BSc. In Engineering from the Royal Institute of Technology
* JOINED SMARTOPTICS: 2018
* HOLDINGS IN SMARTOPTICS GROUP: 180 075 shares as of 31 December 2025
BJÖRN ANDERSSON
SVP BUSINESS AREA OPTICAL DEVICES
* BORN: 1971
* EXPERIENCE: Over 25 years of experience in the optical networking industry. Prior to joining Smartoptics, he has held several product, sales, management and business development positions at Infinera, Transmode, Lumentis, Ericsson and Sycamore Networks. Including multiyear expat assignments in Italy and USA.
* EDUCATION: Bachelor of science in Software/Electronic Engineering. Specializing in Data communication and Distributed Systems.
* JOINED SMARTOPTICS: 2024
* HOLDINGS IN SMARTOPTICS GROUP: 8 000 shares, as of 31 December 2025 27 | Annual Report 2025
PER BURMAN
CHIEF MARKETING OFFICER
* BORN: 1976
* EXPERIENCE: Per has held several sales and management positions at Tilgin, Transmode and Infinera.
* EDUCATION: MSc. In Engineering from the Royal Institute of Technology
* JOINED SMARTOPTICS: 2017
* HOLDINGS IN SMARTOPTICS GROUP: 180 075 shares as of 31 December 2025
RONALD HÜBSCH
VP OF SUPPLY CHAIN
* BORN: 1973
* EXPERIENCE: More than 20 years of experience from the optical telecommunication industry. He has held several positions in procurement, sales and production engineering at Coriant, Infinera, Nokia Siemens Networks, Siemens and Taclink.
* EDUCATION: Dipl.-Ing. Electrical Engineering - RF Technology and Photonics from Technical University, Berlin
* JOINED SMARTOPTICS: 2021
* HOLDINGS IN SMARTOPTICS GROUP: 5 500 shares as of 31 December 2025 28 | Annual Report 2025
ANDREAS PERSSON
VP R&D
* BORN: 1983
* EXPERIENCE: Over 15 years of experience in R&D management, with 10 of those years focused on the telecom and IT infrastructure industry. Prior to joining Smartoptics, he held key roles at Transmode/Infinera between 2009 and 2017, and at PacketFront from 2017 to 2019. He brings deep technical expertise combined with leadership experience in developing and delivering innovative infrastructure solutions.
* EDUCATION: Master of Science degree in Engineering Physics from the Royal Institute of Technology and a Master of Business Administration from Blekinge Institute of Technology.
* JOINED SMARTOPTICS: 2025
* HOLDINGS IN SMARTOPTICS GROUP: 15 000 shares as of 31 December 2025 29 | Annual Report 2025
BOARD OF DIRECTORS REPORT
THE SMARTOPTICS GROUP
Smartoptics Group ASA is the holding company of the Smartoptics group of companies (“the group” or “Smartoptics”). The group consists of Smartoptics Group ASA and three subsidiaries (Smartoptics AS, Smartoptics Sverige AB and Smartoptics US Corp). Smartoptics is a Scandinavian company that provides innovative optical networking solutions and devices for the new era of open networking. The group's focus is on solving network challenges and increasing the customers efficiency by having an open network approach. This allows customers to break unwanted vendor lock ins, remain flexible and reduce costs. Smartoptics products are based on in-house developed hardware and software, enhanced through associated services. The customer base includes thousands of enterprises, governments, cloud providers, Internet exchanges as well as cable and telecom operators. Smartoptics partners with leading technology and network solution providers and upholds numerous certifications and approvals from major switching and storage solution providers such as Brocade, Cisco, and Dell. Smartoptics has a global reach through the sales force and almost 200 business partners including distributors, OEMs and VARs.
OPERATIONAL OVERVIEW
PRODUCTS
Smartoptics has three main product categories. Solutions comprises software and hardware systems which enable transport of data over optical fibers in networks and between data centers. Smartoptics’ product offering is designed to target the metro and regional market. Target customers may be enterprises, Internet content providers or communication service providers.Devices consists of passive optical multiplexers, transceivers (optical interfaces for routers, switches and base-stations for example) and various accessories. Optical transceivers are complete pluggable optical interfaces for any host system, ranging from simple fiber to the home termination points to high end routers, switches and base stations. Smartoptics offers a complete portfolio that can be used in a wide range of host systems. Smartoptics offers optical transceivers capable of transmitting and receiving from 100 Mbit/s to 400 Gbit/s. Software & Services consists of technical support, advanced product replacement, extended warranty and software upgrades. Software & Services is usually sold together with the other types of products.
LOCATIONS
The employees of the group are located in Norway, Sweden, United Kingdom, Germany, Poland, the Netherlands and the United States. Smartoptics Group ASA operates from Brynsalléen 2, 0667 Oslo. The Group also has presence in Japan, Mexico and Malaysia.
FINANCIAL REVIEW
FINANCIAL RESULTS OF 2025
Smartoptics revenues amounted to USD 75.3 (55.5) million in 2025, an increase of 35.6% from 2024. The increase is driven by an increasing underlying demand in the market, especially in the Americas. Revenue in the Americas increased by 70.9% to USD 44.3 (25.9) million. Revenue in EMEA increased by 1.2% to USD 25.0 (24.7) million. In APAC revenue increased by 22.2% to USD 6.0 (4.9) million.
Revenue split by business area for the year was Solutions 59.0% (56.8%), Devices 25.9% (28.0%) and Software & Services 15.1% (15.2%).
Gross profit amounted to USD 36.0 (26.7) million, corresponding to a gross margin of 47.8%, compared to 48.1% in the previous year. The gross margin remains high and stable.
Operating expenses amounted to USD 65.5 (49.9) million, reflecting an increase driven primarily by higher revenues and continued organizational expansion. At year-end 2025, Smartoptics had 143 employees, compared to 132 at the end of the previous year. The increase in operating expenses was also partly attributable to the strengthening of the USD against SEK and NOK. Net employee benefit expenses increased by 27.6% to USD 18.9 (14.8) million and represented 25.1% of total revenue, compared to 26.7% in the prior year.
Operating profit amounted to USD 6.8 (3.3) million, corresponding to an operating margin of 9.0%, compared to 5.9% in the previous year. The improvement was driven by strong revenue growth that exceeded the increase in operating expenses. This development occurred despite continued strategic investments in product development and market expansion, while the gross margin remained stable.
Amortization amounted to USD 0.6 (0.3) million. It primarily relates to capitalized development, as well as other intangible assets such as software systems. Capitalized development additions for the year amounted to USD 0.9 (0.8) million. Depreciation amounted to USD 2.4 (2.0) million and is primarily related to production equipment and lab instruments used for development, office equipment and right-of-use assets.
Net financial items amounted to USD -0.8 (2.1) million. Interest expenses were USD -0.2 (-0.3) million and interest income amounted to USD 0.2 (0.3) million. Net foreign exchange differences totaled USD -0.9 (2.1) million, mainly related to the revaluation of cash, trade receivables and trade payables, and were negatively impacted by the strengthening of the USD against SEK and NOK.
Profit/(loss) for the year was USD 4.7 (4.0) million. The parent company operates as a holding company, and all operational activities are conducted in the subsidiaries. The net income for the parent company was NOK 25.3 (USD 2.5) million.
In the 2024 annual report, the Group communicated an ambition to reach USD 100 million in revenue by 2025/2026. The revenue development in 2025 is considered to be in line with this ambition, reflecting continued growth and underlying market demand.
FINANCIAL POSITION AND CASH FLOW
Total non-current assets amounted to USD 9.1 (7.1) million at the end of 2025. This mainly consists of right-of-use assets of USD 0.6 (1.2) million, property, plant and equipment of USD 3.7 (3.0) million, capitalized development of USD 2.2 (1.6) million as well as deferred tax assets of USD 1.9 (1.0) million.
Total current assets amounted to USD 47.0 (41.8) million at the end of 2025. Current assets consist predominantly of inventory, trade receivables and cash. Cash position was USD 7.3 (8.0) million at year end.
The group had a total equity of USD 30.3 (28.5) million, corresponding to an equity ratio of 54.1% (58.2)% at the end of the year.
Total liabilities amounted to USD 25.9 (20.5) million at the end of the year. Current liabilities were USD 19.9 (14.7) million and non-current liabilities was USD 5.9 (5.8) million. The group had USD 0.3 (0.8) million in interest bearing debt.
Current liabilities consist of mainly trade payables of USD 5.6 (5.0) million and deferred revenue of USD 7.2 (4.0) million. Deferred revenue relates to pre-paid service business, where revenue recognition is made as the performance obligation of the service is fulfilled and the deferred revenue is transformed to revenue.
Operating cash flow was positive, USD 8.5 (6.4) million. This was driven by overall profitable business.
RISK FACTORS
COMMERCIAL RISK
Smartoptics operates in a highly competitive market. Key success factors include product performance, network architecture, solution design capabilities, adherence to industry standards, pricing, and the ability to deliver on time. Increased competition in certain segments may affect Smartoptics competitive position and attractiveness to customers.
GEOPOLITICAL RISK
Smartoptics rely on a global supply chain with suppliers located in Europe, North America and Asia. Escalating geopolitical tensions, particularly between major global powers, could pose risks to supply chain stability and operational continuity.
CUSTOMER CREDIT RISK
Customer credit risk is actively managed and continuously monitored. All customers are subject to credit evaluations, or the use of prepayment. Historically, the Group has experienced very low levels of bad debt, and credit risk is expected to remain minimal going forward.
LIQUIDITY RISK
The Group’s financial position is strong with USD 7.3 million in cash at the end of the year. In addition, the Group has an undrawn bank credit facility of USD 7.4 million, providing ample liquidity.
INTEREST RATE RISK
As of year-end 2025, total borrowings amounted to USD 0.3 million. The Group has two loans with Innovasjon Norge and one with Nordea Financing, all denominated in NOK and set to be fully repaid by 2026. There are no other interest-bearing liabilities.
EXCHANGE RATE RISK
Smartoptics’ customer base is primarily located in Europe, the USA, and Canada. The vast majority of commercial contracts—with both customers and suppliers—are denominated in USD. However, operating expenses, particularly salaries, are paid in local currencies such as SEK, NOK, USD, EUR, and GBP. Consequently, currency fluctuations may impact profitability through changes in operating costs.
FINANCIAL RISK
Financial risks are monitored continuously, and the Group seeks to limit exposure through customer credit evaluations, maintaining liquidity reserves and credit facilities, and ongoing follow-up of currency and interest rate exposure.
DEPENDENCY ON KEY PERSONNEL
Employees are among Smartoptics’ most critical assets. Their expertise, experience, and professional networks are not easily replaced. As the Group continues to grow, Smartoptics is increasingly recognized as an attractive employer, enhancing its ability to recruit top talent across various markets. Employee turnover has remained consistently low in recent years.
ESG
The Group also considers sustainability and climate-related risks as part of its overall risk management framework, including potential impacts from regulatory developments, supply chain disruptions, and changing customer requirements related to environmental and social standards.
WORKING ENVIRONMENT AND EMPLOYEES
At the end of the financial year, the Group had 143 employees, of whom 115 were men and 28 were women. The parent company had 2 employees, both men. The Board of Directors consists of four members, of whom one is female. No injuries or accidents were reported during the financial year, and the level of sick leave remained low.
The Group promotes equality, diversity and inclusion and has implemented policies covering non-discrimination, equal opportunities, and employee well-being. Employment decisions related to recruitment, promotion, and compensation are based on merit, and grievance mechanisms are in place to ensure that concerns can be raised confidentially and addressed appropriately.
The Group is committed to providing a safe and inclusive working environment. Operations are supported by a certified occupational health and safety management system (ISO 45001), with regular audits and continuous improvement initiatives. No lost-time injuries were recorded during the year. Gender distribution and diversity metrics are monitored across all organizational levels.
ENVIRONMENT, SOCIAL & GOVERNANCE
Smartoptics integrates sustainability into its strategy, governance, and operational practices to support responsible growth and long-term value creation. As a global provider of optical networking solutions, the company recognizes the importance of balancing technological innovation with environmental responsibility, ethical business conduct, and strong stakeholder relationships.
ENVIRONMENTAL RESPONSIBILITY
Smartoptics works continuously to understand and reduce its environmental footprint across its operations and value chain.The company conducts greenhouse gas (GHG) inventories in accordance with the GHG Protocol and ESRS requirements, covering Scope 1, Scope 2, and Scope 3 emissions. Operational emissions remain limited. Scope 1 emissions remain at zero, and Scope 2 emissions remain low due to the use of renewable electricity at operational locations in Oslo and Stockholm. The majority of emissions originate from the value chain, particularly from transportation, logistics, and supplier-related activities. During the reporting year, Smartoptics further improved the quality and transparency of Scope 3 emissions data by strengthening collaboration with logistics partners and improving data collection processes. Key climate-related actions include renewable electricity sourcing, improved emissions tracking, the introduction of Sustainable Aviation Fuel in selected freight operations, and ongoing engagement with suppliers to improve value chain transparency and emissions management. The company also continues to strengthen circular economy practices. Waste sorting and recycling processes have been improved, resulting in increased recycling rates and reduced residual waste. These measures support the company’s efforts to improve resource efficiency and environmental performance.
32 | Annual Report 2025 BOARD OF DIRECTORS REPORT
SOCIAL RESPONSIBILITY
Smartoptics is committed to providing a safe, inclusive, and supportive workplace for all employees. The company maintains a certified occupational health and safety management system under ISO 45001, supporting structured risk management, preventive safety measures, and continuous monitoring of workplace conditions. Employee well-being and engagement remain important priorities. Smartoptics maintained its Great Place to Work certification during the reporting year and was recognized among Sweden’s Top 25 workplaces in the IT sector. These recognitions reflect strong employee trust, engagement, and workplace culture.
Responsible supply chain management also remains a key focus area. Smartoptics applies supplier qualification processes, risk-based assessments, and ongoing engagement with suppliers to ensure alignment with expectations related to labor rights, ethical conduct, and environmental responsibility. Responsible sourcing initiatives also address issues such as conflict minerals and human rights across the supply chain.
Customer satisfaction remains central to Smartoptics’ operations. The company maintains structured processes for customer engagement, technical support, and operational coordination throughout the product lifecycle. Customer satisfaction continues to be monitored through regular feedback mechanisms, including annual surveys and Net Promoter Score measurements.
GOVERNANCE AND RESPONSIBLE BUSINESS CONDUCT
Strong governance and ethical business conduct form the foundation of Smartoptics’ sustainability approach. The Board of Directors oversees the company’s strategic direction, risk management framework, and sustainability performance, while the management team is responsible for implementing sustainability initiatives and integrating ESG considerations into operational decision-making.
Smartoptics operates certified management systems under ISO 9001 for quality management, ISO 14001 for environmental management, and ISO 45001 for occupational health and safety. Recertification was successful during 2025. These systems support structured governance, regulatory compliance, and continuous improvement across the organization.
The company also continues to strengthen its information security framework and has initiated its journey toward ISO 27001 certification to further enhance cybersecurity governance and the protection of company and customer data.
Ethical business conduct is supported by a comprehensive governance framework that includes the Code of Conduct, anti-corruption and anti-bribery policies, sanctions compliance procedures, and a confidential whistleblowing mechanism. These policies support transparency, accountability, and responsible business behavior across the organization and its value chain.
Smartoptics maintains robust procedures to ensure compliance with international sanctions regulations, export control requirements, and anti-money laundering principles. Where potential risks are identified, escalation procedures and internal review processes are applied to ensure that appropriate actions are taken in line with regulatory requirements and company policies. Through these measures, Smartoptics aims to mitigate compliance risks, maintain adherence to international trade regulations, and ensure that its operations are conducted in accordance with applicable legal and ethical standards.
In accordance with the Norwegian Transparency Act, we conduct due diligence assessments based on OECD guidelines, ensuring responsible business conduct throughout our supply chain. Our assessment is available on our website at www.smartoptics.com. Our sustainability report inspired by the CSRD directive and ESRS standard, will be published by 30.06.2026 at www.smartoptics.com, where previous years' report also is available, demonstrating our commitment to transparency and responsible corporate practices.
ESG OUTLOOK
Smartoptics continues to strengthen its sustainability governance and reporting in line with the Corporate Sustainability Reporting Directive and the European Sustainability Reporting Standards. The company’s sustainability strategy is guided by a double materiality assessment that identifies and prioritizes key environmental, social, and governance topics. Looking ahead, Smartoptics will continue focusing on improving emissions transparency, strengthening supplier engagement, enhancing governance processes, and supporting a safe and inclusive workplace. These efforts support responsible growth while enabling the delivery of reliable connectivity solutions that contribute to digital infrastructure development worldwide.
GREAT PLACE TO WORK
Our employees are our biggest asset and we want to offer a workplace where they can make an impact. That is why we conduct an employee survey annually. After the third year in a row, we have received the Great Place certificate, which is a great honor.
33 | Annual Report 2025 BOARD OF DIRECTORS REPORT
INSURANCE FOR BOARD MEMBERS
The group maintains liability insurance for the members of the board against liabilities that may arise from the performance of normal duties as board members. The limit of liability is NOK 10 million for each claim and per year.
GOING CONCERN
The Board of Directors and the management confirm that the going concern assumption has been applied in preparing the annual accounts and that this assumption is realistic. The group has enjoyed a strong revenue growth over the past five years and has seen a steadily increasing profitability during the same period. The group’s equity position and business momentum cater for favorable development over the coming years.
ALLOCATION OF NET INCOME
The Board of Directors has proposed to allocate the net income of NOK 58.8 million to dividend, equal to NOK 0.60 per share.
OUTLOOK
For the period 2026-2030, the Group has a target to increase the market share within relevant markets by two to three times. With the scalable business model and further efficiency improvements, the Group targets an operating margin in the range of 13-16 percent. The Group’s outlook is subject to uncertainty related to market conditions, supply chain factors and macroeconomic developments.
34 | Annual Report 2025 BOARD OF DIRECTORS REPORT
THE SMARTOPTICS SHARE
INDEXED DEVELOPMENT
At the end of 2025 Smartoptics Group ASA had 98 045 518 shares issued. Smartoptics Group ASA uplisted from Euronext Growth Oslo to Euronext Oslo Børs main market, having the first day of trading 26 August 2025.
Closing price for the Smartoptics share on 30 December 2024 was 18.00 NOK.
Closing price for the Smartoptics share on 30 December 2025 was 29.50 NOK.
The Smartoptics share is a part of Oslo Børs All-share Index. This index increased by 18.03% during 2025. The Smartoptics share price increased by 63.89% during 2025.
Sara Heiner Asplund, Board member
Thomas Ramm, Chairman of the Board
Karl Thedéen, Board member
Magnus Grenfeldt, Chief Executive Officer
9 April 2026
Oslo, Norway
| JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP | OCT | NOV | DEC |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 75 | 95 | 115 | 135 | 155 | 175 |
Smartoptics Group ASA
Euronext Growth
All-Share Index Oslo Børs All-share Index
35 | Annual Report 2025 CORPORATE GOVERNANCE REPORT
CORPORATE GOVERNANCE REPORT
The company became subject to the Norwegian Code of Practice for Corporate Governance (NUES) upon listing on Oslo Børs on 28 August 2025, the Oslo Stock Exchange Rulebook II – Issuer Rules, and the Norwegian Accounting Act. The company has implemented governance structures to comply with the Code from that time.
IMPLEMENTATION OF CORPORATE GOVERNANCE
Smartoptics is committed to maintaining high standards of corporate governance to support sustainable value creation and stakeholder trust. The Company aligns its practices with the UN Global Compact principles on human rights, labour, environment and anti-corruption.
DEVIATIONS FROM THE CODE OF PRACTICE
The Company’s Corporate Governance Policy is, with one exception, in compliance with NUES. The deviation concerns the composition of the nomination committee, where members of the Board of Directors may serve. This differs from NUES recommendations but is considered appropriate given the Company’s ownership structure and the need for relevant competence in the nomination process.
BUSINESS
Smartoptics develops and delivers optical networking solutions. The Board defines the Company’s objectives, strategy and risk profile to ensure long-term, sustainable value creation, and reviews these at least annually.More details on Smartoptics' objectives, strategies and risk profiles are presented in the Board of Directors' Report and on the Company’s website.
EQUITY AND DIVIDENDS
The Board ensures that the Company maintains a capital structure appropriate to its objectives, strategy and risk profile. The Company aims for a stable to growing dividend, subject to financial performance, investment needs and financial position. At the annual general meeting held on 8 May 2025, the Board was authorised to increase the share capital and to acquire treasury shares. The authorisations are limited to specific purposes, including financing of investments, acquisitions and incentive programmes, and are valid until the annual general meeting in 2026, however no later than 30 June 2026.
EQUAL TREATMENT OF SHAREHOLDERS
The Company has one class of shares, all carrying equal rights. Shareholders are treated equally, and any deviation from pre-emptive rights is justified and disclosed. Transactions in own shares are conducted on market terms.
SHARES AND NEGOTIABILITY
The shares are freely transferable, with no restrictions beyond those imposed by law.
GENERAL MEETINGS
The general meeting is the Company’s highest authority. Notices are distributed at least 21 days in advance and include sufficient information to enable shareholders to assess all matters. Shareholders may participate electronically and vote in advance where applicable. Voting is facilitated on each individual agenda item, including by proxy.
NOMINATION COMMITTEE
The Company has a nomination committee in accordance with its articles of association. The nomination committee is responsible for proposing candidates for election to the Board of Directors and recommending remuneration for Board members. In its work, the committee considers the Company’s needs for competence, capacity, diversity and independence, and engages with shareholders, the Board and management as appropriate.
BOARD OF DIRECTORS
The Board is elected by shareholders and composed to ensure appropriate expertise, capacity, diversity and independence. Members are elected for up to two years and may be re-elected. The Board complies with applicable gender representation requirements, including that at least 40% of each gender is represented. The majority of the Board members are independent of the Company’s executive management, material business relationships and significant shareholders. The Board is responsible for the Company’s strategy, oversight and governance. It adopts an annual work plan, regularly reviews performance and development, and conducts an annual self-evaluation. Conflicts of interest must be disclosed.
36 | Annual Report 2025 CORPORATE GOVERNANCE REPORT
The Board has established an audit committee and a remuneration committee to support its work.
BOARD MEETINGS AND ATTENDANCE
During 2025, the Board of Directors held 9 meetings, with a continued focus on strategy, financial performance, risk management and key operational matters. Board and committee attendance in 2025:
| Name | Role | Board meetings | Audit committee | Remuneration committee |
|---|---|---|---|---|
| Thomas Ramm | Chair of the Board | 9/9 | 1/1 | 1/1 |
| Sara Heiner Asplund | Board Member | 9/9 | 1/1 | - |
| Karl Thedéen | Board Member | 9/9 | - | 1/1 |
| Einar Caspersen* | Deputy Board Member | 3/3 | - | - |
| Einar Caspersen* | Board Member | 6/6 | - | - |
*Einar Caspersen was elected Deputy Board Member at the extraordinary general meeting on the 23 May 2025, with effective date 20 August 2025, prior to this his role was Board Member.
AUDIT COMMITTEE
The audit committee consists of Thomas Ramm and Sara Heiner Asplund. The audit committee held 1 meeting during 2025 and focused on financial reporting, internal control, risk management and interaction with the external auditor. At least one member has competence in accounting and/or auditing.
REMUNERATION COMMITTEE
The remuneration committee consists of Thomas Ramm and Karl Thedéen. One meeting was held in the remuneration committee during 2025.
RISK MANAGEMENT AND INTERNAL CONTROL
The Board ensures that the Company has effective systems for risk management and internal control appropriate to its operations. The framework includes control environment, risk assessment, control activities, information and communication, and follow-up. The Board of Directors oversees the risk management process. Further information on key risks is provided in the “Risk factors” section of the Board of Directors’ report. The Company’s internal control over financial reporting includes monthly reporting prepared by the finance team and reviewed by the CEO and the Board. Key balance sheet items are reconciled, and financial results are compared with budgets and forecasts to ensure reliable reporting. The quarterly and annual financial reports are subject to review and approval by the Board. The Board performs an annual review of key risks and internal control systems.
REMUNERATION OF THE BOARD
Board remuneration is determined annually by the general meeting and reflects responsibilities, expertise and workload. It is not performance-based, and share options are not granted.
REMUNERATION OF EXECUTIVE PERSONNEL
The Board establishes a remuneration policy for executive management, approved by the general meeting and reviewed at least every four years. Performance-based remuneration is subject to defined limits. The Company prepares an annual remuneration report, which is subject to an advisory vote by the general meeting.
INFORMATION AND COMMUNICATION
The Company emphasises transparent, timely and equal communication with the market. Financial reporting is prepared in accordance with IFRS and published quarterly. Authorised spokespersons include the CEO and CFO. The Company maintains procedures to ensure consistent communication, including contingency planning.
TAKE-OVERS
In the event of a takeover bid, the Board will ensure equal treatment of shareholders and that shareholders are provided with sufficient information to assess the offer. The Board will not obstruct takeover bids unless there are valid reasons for doing so.
37 | Annual Report 2025 CORPORATE GOVERNANCE REPORT
AUDITOR
PricewaterhouseCoopers AS has served as the Company’s external auditor since 2021. The auditor presents to the audit committee an evaluation of risk, internal control, quality of reporting, and the audit plan for the current year, and participates in the Board’s review of the annual financial statements. The auditor is independent of the Company. Non-audit services are limited to those naturally related to the audit, such as technical assistance with tax returns and financial reporting. All other services provided by the auditor are subject to approval by the audit committee.
RELATED PARTY TRANSACTIONS
Transactions with related parties are conducted on arm’s length terms and in accordance with applicable regulations. Where relevant, such transactions are subject to Board approval and, as a main principle, supported by independent valuation.
INSIDE INFORMATION
The Company has established procedures for handling inside information in accordance with the Market Abuse Regulation (MAR), including insider lists, disclosure obligations and trading restrictions.
FINANCIAL STATEMENTS
39 | Annual Report 2025 FINANCIAL STATEMENTS FOR THE GROUP
FINANCIAL STATEMENTS FOR THE GROUP
Consolidated statement of profit or loss
| Amounts in USD 1.000 | Notes | 2025 | 2024 |
|---|---|---|---|
| Revenue from contracts with customers | 3 | 75 269 | 55 394 |
| Other operating income | 3 | 0 | 114 |
| Total revenue and other operating income | 75 269 | 55 508 | |
| Direct cost of sales | 21 | -39 281 | -28 784 |
| Employee benefit expenses | 4 | -18 874 | -14 795 |
| Other operating expenses | 5 | -7 394 | -6 347 |
| Total operating expenses | -65 549 | -49 926 | |
| Amortization of intangible assets | 9 | -563 | -318 |
| Depreciation | 10, 11 | -2 372 | -1 975 |
| Total depreciation and amortization | -2 935 | -2 293 | |
| Operating profit/(loss) | 6 | 785 | 3 289 |
| Financial income | 6 | 184 | 315 |
| Financial expenses | 6 | -123 | -310 |
| Net foreign exchange gains (losses) | 6 | -853 | 2 084 |
| Net financial items | -792 | 2 090 | |
| Profit/(loss) before income tax | 5 993 | 5 379 | |
| Income tax | 7 | -1 309 | -1 337 |
| Profit/(loss) for the year | 4 684 | 4 042 | |
| Earnings per share in USD | |||
| Basic earnings per share | 8 | 0.048 | 0.041 |
| Diluted earnings per share | 8 | 0.048 | 0.041 |
Consolidated statement of comprehensive income
| 2025 | 2024 | |
|---|---|---|
| Profit/(loss) for the year | 4 684 | 4 042 |
| Other comprehensive income: | ||
| Items that might be subsequently reclassified to profit or loss: | ||
| Exchange differences on translation of foreign operations | -449 | -117 |
| Item that are not reclassified to profit or loss: | ||
| Exchange differences on translation to another presentation currency | 3 234 | -3 179 |
| Total comprehensive income for the year | 7 469 | 746 |
| Total comprehensive income is attributable to: | ||
| Owners of the parent company | 7 469 | 746 |
40 | Annual Report 2025 FINANCIAL STATEMENTS FOR THE GROUP
Consolidated statement of financial position
| Amounts in USD 1.000 | Notes | 31.12.2025 | 31.12.2024 |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Intangible assets | 9 | 2 852 | 1 914 |
| Property, plant and equipment | 10 | 3 720 | 3 006 |
| Right-of-use assets | 11 | 621 | 1 205 |
| Deferred tax assets | 7 | 1 883 | 955 |
| Total non-current assets | 9 076 | 7 080 | |
| Current assets | |||
| Inventories | 21 | 18 668 | 12 615 |
| Trade receivable | 14 | 18 718 | 19 864 |
| Other current assets | 13 | 2 316 | 1 374 |
| Cash and cash equivalents | 15 | 7 337 | 7 972 |
| Total current assets | 47 039 | 41 826 | |
| Total assets | 56 115 | 48 906 | |
| Equity and liabilities | |||
| Equity | |||
| Share capital | 16 | 195 | 173 |
| Share premium | 16 | 14 779 | 13 121 |
| Other paid in capital | 8 | - | - |
| Foreign currency translation reserves | -156 | 294 | |
| Retained earnings | 15 446 | 14 866 | |
| Total equity | 30 264 | 28 453 | |
| Non-current liabilities | |||
| Lease liabilities (non-current portion) | 11, 17, 20 | 251 | 539 |
| Contract liabilities (non-current portion) | 3 | 5 614 | 4 939 |
| Borrowings (non-current portion) | 13, 17, 20 | - | 277 |
| Total non-current liabilities | 5 865 | 5 755 | |
| Current liabilities | |||
| Lease liabilities (current portion) | 11, 17, 20 | 411 | 730 |
| Trade payable | 20 | 5 630 | 5 048 |
| Contract liabilities (current portion) | 3 | 7 160 | 4 030 |
| Tax Payable | 7 | 1 661 | 1 118 |
| Public duties payable (VAT, Tax) | 7 | 1 006 | 1 057 |
| Other current liabilities |
4 116
2 714
Total current liabilities
19 985
14 697
Total liabilities
25 850
20 452
Total equity and liabilities
56 115
48 906
41 | Annual Report 2025 FINANCIAL STATEMENTS
Sara Heiner Asplund
Board member
Thomas Ramm
Chairman of the Board
Karl Thedéen
Board member
Magnus Grenfeldt
Chief Executive Officer
9 April 2026
Oslo, Norway
42 | Annual Report 2025 FINANCIAL STATEMENTS FOR THE GROUP
Consolidated statement of changes in equity
| Amounts in USD 1.000 | Share capital | Share premium | Other paid in capital | Transla- tion dif- ference reserves | Retained earnings | Total equity |
|---|---|---|---|---|---|---|
| Equity at 1 January 2024 | 189 | 12 404 | 20 411 | 17 023 | 30 048 | |
| Profit/loss for the year | - | - | - | - | 4 042 | 4 042 |
| Other comprehensive income: | ||||||
| Exchange differences on translation of foreign operations | - | - | - | -117 | - | -117 |
| Exchange differences on translation to another presentation currency* | -20 | -1 388 | - | - | -1 770 | -3 179 |
| Total comprehensive income/loss for the year | -20 | -1 388 | - | -117 | 2 272 | 746 |
| Reclassification | - | - | -20 | - | 20 | - |
| Issuance of ordinary shares | 3 | 2 104 | - | - | 2 107 | |
| Dividend | 16 | - | -4 449 | - | -4 449 | |
| Equity at 31 December 2024 | 173 | 13 121 | 0 | 294 | 14 866 | 28 453 |
| Profit/loss for the year | - | - | - | - | 4 684 | 4 684 |
| Other comprehensive income: | ||||||
| Exchange differences on translation of foreign operations | - | - | - | -449 | - | -449 |
| Exchange differences on translation to another presentation currency* | 22 | 1 657 | 0 | - | 1 555 | 3 234 |
| Total comprehensive income/loss for the year | 22 | 1 657 | 0 | -449 | 6 240 | 7 469 |
| Reclassification | - | - | - | - | - | - |
| Issuance of ordinary shares | - | - | - | - | - | - |
| Dividend | 16 | - | - | - | -5 660 | -5 660 |
| Equity at 31 December 2025 | 195 | 14 779 | - | -156 | 15 446 | 30 264 |
*The currency translation differences arising from the translation to the presentation currency is not included as a translation differences reserves, but presented as part of the different categories of the equity. These translation differences cannot be recycled through profit and loss.
43 | Annual Report 2025 FINANCIAL STATEMENTS FOR THE GROUP
Consolidated cash flow statement
| Amounts in USD 1.000 | Notes | 2025 | 2024 |
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit/(loss) before income tax | 5 993 | 5 379 | |
| Adjustments for: | |||
| Taxes paid | -1 303 | -1 214 | |
| Depreciation and amortization | 9, 10 | 2 935 | 2 293 |
| Net Interest expense | 6 | 53 | -9 |
| Change in inventory | 21 | -6 054 | 1 584 |
| Change in trade receivable | 14 | 1 146 | -2 911 |
| Change in contract liabilities (deferred revenue) | 3 | 3 805 | 2 407 |
| Change in trade payable | 19 | 582 | 565 |
| Change in other current assets and other liabilities | 13, 19 | 1 157 | -2 020 |
| Interest received | 6 | 184 | 315 |
| Net cash inflow from operating activities | 8 498 | 6 387 | |
| Cash flows from investing activities | |||
| Payment for property, plant and equipment | 10 | -1 452 | -1 729 |
| Payment for development cost | 9 | -1 267 | -1 039 |
| Net cash (outflow) from investing activities | -2 719 | -2 768 | |
| Cash flows from financing activities | |||
| Proceeds from issuance of ordinary shares | 16 | - | 2 107 |
| Repurchase of warrants | 8 | - | - |
| Dividend paid out | 16 | -5 660 | -4 449 |
| Proceeds from new borrowings | 17 | - | - |
| Repayment of borrowing | 17 | -564 | -514 |
| Paid interest | 17 | -237 | -306 |
| Repayments of lease liabilities | 17 | -849 | -723 |
| Net cash inflow from financing activities | -7 310 | -3 886 | |
| Net increase/(decrease) in cash and cash equivalents | -1 530 | -267 | |
| Cash and cash equivalents as of 1 January | 7 972 | 9 321 | |
| Effects of exchange rate changes on cash and cash equivalents | 895 | -1 082 | |
| Cash and cash equivalents as of 31 December | 7 337 | 7 972 |
44 | Annual Report 2025 NOTES FOR THE GROUP
NOTES FOR SMARTOPTICS CONSOLIDATED ACCOUNTS
NOTE 1 — GENERAL INFORMATION
Smartoptics Group ASA, the holding company of the Smar- toptics Group (the Group), is a limited liability company incorporated and domiciled in Norway, with its head office in Brynsalléen 2, 0667 Oslo. The Company was listed on Euronext Growth in Oslo, Norway, until it was uplisted to Euronext in Oslo. First day of trading on the main list was 28 August 2025. Smartoptics has the ticker “SMOP”.
Smartoptics provides innovative optical networking soluti- ons and devices for the new era of open networking. The group focuses on solving network challenges and increa- sing the customers efficiency. Smartoptics customer base includes thousands of enterprises, governments, cloud providers, Internet exchanges as well as cable and tele- com operators. Smartoptics leverages modern software design principles and enables customers increased flexibility by having an open network design approach. This allows the customers the freedom to remain flexible and reduce costs. The pro- ducts are based on in-house developed hardware and software, enhanced through associated services.
These consolidated financial statements have been ap- proved for issuance by the Board of Directors on 9th April 2026.
NOTE 2 — GENERAL ACCOUNTING PRINCIPLES
The general accounting policies applied in the preparati- on of these consolidated financial statements are set out below. Specific accounting principles are described in the relevant notes.
BASIS OF PREPARATION
The consolidated financial statements have been prepa- red and presented in accordance with IFRS® Accounting Standards, as adopted by the EU, and the additional requ- irements of the Norwegian Accounting Act.
The consolidated financial statements are presented in United States Dollar (USD), and are rounded to the nea- rest thousand unless otherwise indicated. As a result of rounding adjustments, amounts and percentages may not add up to the total.
The financial statements are prepared on a going concern basis and are prepared on a historical cost basis.
FOREIGN CURRENCY FUNCTIONAL CURRENCY, PRESENTATION CURRENCY AND CONSOLIDATION
The Group’s presentation currency is USD. As of Decem- ber 2022, Smartoptics Group has adopted USD as its presentation currency due to the significant portion of re- venue and expenses denominated in USD, which has the primary influence on the Group’s operating results. The functional currency of the parent company is NOK, refle- cting the currency in which financing activities (such as lo- ans) and administrative expenses are primarily conducted.
For consolidation purposes, subsidiaries with a functio- nal currency different from the parent company are first translated into NOK. The consolidated figures are then translated into the presentation currency (USD) using the exchange rate prevailing at the balance sheet date. Inco- me statement items are translated at average exchange rates that approximate the rates at the dates of the respe- ctive transactions. All exchange differences are recogni- zed in other comprehensive income/(loss) as translation differences that might be recycled to profit or loss on dis- posal or partial disposal of the net investment.
Smartoptics has chosen to use closing rate for transactions directly to equity (share capital, share premium and other paid in ca- pital). The currency translation difference arising from the translation to the presentation currency is not included as a translation difference reserve, but presented as part of the different categories of the equity. These translation dif- ferences cannot be recycled through profit and loss.
TRANSACTIONS IN FOREIGN CURRENCY
Foreign currency transactions are translated into the functi- onal currency using the exchange rates at the transaction date. Monetary balances in foreign currencies are trans- lated into the functional currency at the exchange rates on the date of the balance sheet. Foreign exchange gains and losses resulting from the settlement of such transa- ctions, and from the translation of monetary assets and liabilities denominated in foreign currencies are generally recognized in the consolidated statement of profit or loss.
45 | Annual Report 2025 NOTES FOR THE GROUP
PRINCIPLES OF CONSOLIDATION
SUBSIDIARIES
Subsidiaries are all entities (including structured entities) when the Group is exposed to, or has rights to, variable returns from its involvement with the entity, and has the ability to influence those returns through its power to di- rect the activities of the entity. Subsidiaries are fully con- solidated from the date on which control is obtained and deconsolidated from the date control is lost.
Intercompany transactions, balances and unrealized gains on transactions between Group companies are elimina- ted in full. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. If a subsidiary applies different accoun- ting policies, adjustments are made to align its reporting with the Group’s accounting principles.
When the Group loses control of a subsidiary, it derecog- nizes the subsidiary’s assets, liabilities, and any associated non-controlling interests. Amounts previously recognized in other comprehensive income related to that subsidiary are reclassified to profit or loss or transferred directly to retained earnings, as appropriate.
CLASSIFICATION OF CURRENT AND NON-CURRENT ITEMS
Assets are classified as current when they are expected to be realized, sold, or consumed in the Group’s normal ope- rating cycle, or are expected to be realized within 12 mont- hs after the reporting period. All other assets are classified as non-current.
Liabilities are classified as current if they are expected to be settled within the Group’s normal operating cycle, are due within 12 months of the reporting date, or if the Group does not have an unconditional right to defer settlement for at least 12 months after the balance sheet date. All oth- er liabilities are classified as non-current.
SEGMENTS
Smartoptics has only one operating segment in accordan- ce with IFRS 8 Operating segments. The Group operates as a single business unit, where products from all cate- gories—Solutions, Devices, and Software & Services—are marketed and sold together, targeting the same custo- mers through shared distribution channels.While internal financial reporting is organized by product group and geographic region, this does not result in the identification of additional reportable segments for external reporting purposes, as the internal resource allocation is conducted at the group level, without specific allocations to different product groups or geographic regions.
ESTIMATES AND ASSUMPTIONS
Management has used estimates and assumptions that have affected assets, liabilities, revenues, expenses and information on potential liabilities. Future events may lead to these estimates being changed. Estimates and their underlying assumptions are reviewed on a regular basis and are based on best estimates and historical experience. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period. If the revision impacts both current and future periods, the effect is recognized accordingly in both.
INFORMATION ABOUT MAJOR CUSTOMERS
One of Smartoptics' customers represented 24% of the revenue for 2025. This customer is a reseller. In comparison, the same customers represented 18% percent of total revenue 2024.
JUDGEMENTS
In preparing the financial statements, management has made certain significant assessments involving the application of accounting principles based on critical judgment. Material exercise of judgment and estimates relates mainly:
CAPITALIZATION OF DEVELOPMENT COSTS
A limited amount of development costs is capitalized to the extent that a future financial benefit can be identified, development of an identifiable intangible asset and the expenses can be measured reliably. The assessment includes judgment of for example the technical feasibility of completing the product, the ability to sell the product and the generation of future economic benefits. Smartoptics has a documented product development process, which identifies development projects that can be included in the capitalization. If the criteria are not fulfilled the costs are expensed when incurred. Capitalized development costs are amortized on a straight-line basis over its economic life. Research costs are expensed on an ongoing basis.
NOTE 3 — REVENUE
Revenue is accounted for in accordance with IFRS 15 Revenue from contract with customers. IFRS 15 requires an entity to identify the contract and the individual performance obligations, determine the transaction price, allocate the transaction price to the individual performance obligations and recognize revenue when or as performance obligations are satisfied. A performance obligation is satisfied when or as the customer obtains control of the goods or services delivered.
46 | Annual Report 2025 NOTES FOR THE GROUP
| Revenue information | 2025 | 2024 |
|---|---|---|
| Amounts in USD 1.000 | ||
| Solutions | 44 420 | 31 492 |
| Devices | 19 484 | 15 560 |
| Software & Services | 11 363 | 8 455 |
| Total revenue from contracts with customers | 75 269 | 55 508 |
| Timing of revenue recognition | 2025 | 2024 |
|---|---|---|
| Amounts in USD 1.000 | ||
| Solutions products transferred at a point in time | 44 420 | 31 492 |
| Device products transferred at a point in time | 19 484 | 15 560 |
| Software & Services transferred at a point in time | 8 255 | 5 539 |
| Software & Services transferred over time | 3 108 | 2 916 |
| Total revenue from contracts with customers | 75 269 | 55 508 |
| Geographic split of revenues | 2025 | 2024 |
|---|---|---|
| Amounts in USD 1.000 | ||
| EMEA | 25 011 | 24 710 |
| Americas | 44 274 | 25 903 |
| APAC | 5 984 | 4 895 |
| Total revenue from contracts with customers | 75 269 | 55 508 |
| Contract assets and contract liabilities | 31.12.2025 | 31.12.2024 |
|---|---|---|
| Amounts in USD 1.000 | ||
| Contract liabilities (deferred revenue) - current | 7 160 | 4 030 |
| Contract liabilities (deferred revenue) - non-current | 5 614 | 4 939 |
| Total | 12 775 | 8 969 |
At Smartoptics performance obligations arise from the type of product. Each type of product has a related performance obligation. The different types of products are divided into Solutions, Devices and Software & services. Services provided by Smartoptics are purchased separately or with products sold by the company. Purchase of services can occur at the same time as purchase of goods or at a later stage. Deferred revenue from the sale of services is recognized in the income statement based on the duration of the contract period.
The group sells software and service contracts with a contract period from 3 months to 6 years. For contracts that are invoiced prior to the contract period, the consideration is booked as contract liability on the balance sheet and recognized as revenue over the contract period. Software and services include items that are invoiced as a one time fee and where the revenue is recognized at the point of sale, like software license fees, installation fees and licence upgrades.
| Contract assets and contract liabilities | 2025 | 2024 |
|---|---|---|
| Contract liabilities at 1 January | 8 969 | 6 563 |
| New contract liabilities | 10 906 | 7 265 |
| Revenue recognized in current year | -7 797 | -4 349 |
| Exchange differences | 698 | -509 |
| Contract liabilities at 31 December | 12 775 | 8 969 |
47 | Annual Report 2025 NOTES FOR THE GROUP
| Employee benefit expenses | 2025 | 2024 |
|---|---|---|
| Amounts in USD 1.000 | ||
| Wages and salaries | 13 160 | 10 134 |
| Social security tax | 3 653 | 2 748 |
| Pension costs | 1 301 | 1 167 |
| Other benefits | 760 | 746 |
| Total | 18 874 | 14 795 |
| Average full-time equivalents | 134 | 123 |
NOTE 4 — EMPLOYEE BENEFIT EXPENSES
PENSION PLANS
The Group has a defined contribution plan for some of its employees. The Group’s payments are recognized in the profit or loss as an employee benefit expenses for the year to which the contribution applies.
PENSIONS
The Group’s Norwegian entities are obligated to follow the stipulations in the Norwegian Mandatory Occupational Pensions Act. The Group’s pension scheme adheres to the requirements, as set in the Act.
| Management compensation | 2025 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|
| Wages | Pension | Bonus | Other benefits | Wages | Pension | Bonus | Other benefits | |
| Magnus Grenfeldt, CEO | 341 | 58 | 122 | - | 317 | 53 | - | 4 |
| Stefan Karlsson, CFO* | 166 | 43 | 52 | - | 141 | 40 | - | - |
| Kent Lidström, CTO | 150 | 47 | 61 | 8 | 141 | 42 | - | 7 |
| Per Burman, CMO | 112 | 52 | 42 | - | 122 | 49 | - | - |
| Björn Andersson, SVP BA Devices* | 159 | 38 | 48 | 38 | 23 | 5 | - | - |
| Ronald Hübsch, VP of Supply chain* | 153 | - | 46 | - | 25 | - | - | - |
| Carina Osmund, COO* | - | - | - | - | 128 | 39 | - | - |
| Andreas Persson, VP of R&D* | 84 | 1 | - | - | - | - | - | - |
| Total management compensation | 1 166 | 239 | 370 | 46 | 898 | 228 | - | 11 |
| Board of Directors | Directors' fee 2025 | Directors' fee 2024 |
|---|---|---|
| Thomas Ramm, Chairman | 73 | 45 |
| Karl Thedéen, Board Member | 37 | 22 |
| Sara H. Asplund, Board Member | 37 | 22 |
| Einar Caspersen, Board Member | 37 | 22 |
| Total | 183 | 112 |
MANAGEMENT COMPENSATION
The CEO is paid through the subsidiary Smartoptics Sverige AB. The Group has not given loans or securities to the CEO, the Board of Directors or any other related parties. Bonus for 2025 to the CEO was NOK 1 271 000 and to other key management NOK 2 579 000.
- Stefan Karlsson entered the management group on 1 February 2024
- Björn Andersson entered the management group on 4 November 2024
- Ronald Hübsch entered the management group on 4 November 2024
- Carina Osmund exited the management group on 4 November 2024
- Andreas Persson entered the management group on 9 April 2025
48 | Annual Report 2025 NOTES FOR THE GROUP
NOTE 5 — OTHER OPERATING EXPENSES
| Specification of auditors’ fees | 2025 | 2024 |
|---|---|---|
| Amounts in USD 1.000 | ||
| Statutory audit | 99 | 103 |
| Other non-assurance services | 17 | 13 |
| Other attestation services | 70 | - |
| Tax advisory services | 63 | 4 |
| Total | 248 | 120 |
| Other operating expenses consists of the following | 2025 | 2024 |
|---|---|---|
| Amounts in USD 1.000 | ||
| Facilities | 328 | 268 |
| Travel expenses | 951 | 824 |
| Marketing and representation | 877 | 919 |
| Sales cost | 830 | - |
| Other R&D and certification cost | 536 | 553 |
| IT | 935 | 915 |
| Consultant expenses | 1 285 | 1 361 |
| Other operating expenses | 1 653 | 1 507 |
| Total other operating expenses | 7 394 | 6 347 |
NOTE 6 — FINANCIAL ITEMS
| Financial income and expenses | 2025 | 2024 |
|---|---|---|
| Amounts in USD 1.000 | ||
| Interest income from bank deposits | 184 | 315 |
| Net gain/loss on foreign exchange | -853 | 2 084 |
| Financial income | -669 | 2 400 |
| Interest expense on borrowings | - 195 | - 240 |
| Interest on lease liabilities | - 42 | - 66 |
| Other financial expenses | 113 | - 4 |
| Financial expenses | -123 | - 310 |
| Net financial items | -792 | 2 090 |
49 | Annual Report 2025 NOTES FOR THE GROUP
NOTE 7 — TAX
Income tax expenses consist of taxes payable and changes to deferred tax. Tax is recognized in the income statement, except to the extent that it relates to items recognized in other comprehensive income or directly in equity.
Deferred tax assets and liabilities are calculated based on temporary differences between the carrying amount of assets and liabilities in the financial statement and their tax basis, together with tax losses carried forward at the balance sheet date. Deferred tax assets and liabilities are calculated based on the tax rates and tax legislation that are expected to apply when the assets are realized or the liabilities are settled, based on the tax rates and tax legislation that have been enacted or substantially enacted on the balance sheet date.
Deferred tax assets are recognized only to the extent that it is probable that future taxable profits will be available, against which the assets can be utilized. Deferred tax assets and liabilities are not discounted.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred taxes assets and liabilities relate to income taxes levied by the same taxation authority on the same taxable entity. The entities included in the consolidated financial statements are subject to income tax in the countries where they are domiciled.### Specification of income tax expense
| 2025 | 2024 | |
|---|---|---|
| Income tax payable | 1 420 | 1 398 |
| Change in allocated tax last year | - | 50 |
| Deferred tax income | -111 | -111 |
| Total income tax expense | 1 309 | 1 337 |
Specification of deferred tax balances
| 31.12.2025 | 31.12.2024 | |
|---|---|---|
| Temporary differences | ||
| Property, plant and equipment | -348 | -250 |
| Inventory | -224 | -350 |
| Accounts receivable | -151 | -112 |
| Deferred revenue | -7 558 | -5 638 |
| Other temporary differences | -200 | 1 975 |
| Gain/loss deferral account | 31 | 36 |
| Net temporary differences | -8 450 | -4 339 |
| Tax losses carried forward | -111 | - |
| Non-recognized deferred tax assets | - | - |
| Basis for calculating deferred tax assets | 8 561 | 4 339 |
| Carrying value deferred tax assets | 1 883 | 955 |
Reconciliation of effective tax rate:
| 2025 | 2024 | |
|---|---|---|
| Net income/(loss) before tax | 5 993 | 5 379 |
| Expected income tax assessed at the Norwegian income tax rate for the Parent company, 22 % | 1 319 | 1 183 |
| Difference in tax rate for foreign profit | 35 | 92 |
| Adjusted for the tax effect of the following items: | ||
| Permanent differences | -2 | -72 |
| Other | -43 | 134 |
| Income tax expense (income) | 1 309 | 1 337 |
| Effective tax rate | 21.8% | 24.8% |
50 | Annual Report 2025 NOTES FOR THE GROUP
Earnings per share
| 2025 | 2024 | |
|---|---|---|
| Basic earnings per share | 0.048 | 0.041 |
| Diluted earnings per share | 0.048 | 0.041 |
| Profit/(loss) for the year: | ||
| used for calculating basic earnings per share | 4 684 491 | 4 042 285 |
| used for calculating diluted earnings per share | 4 684 491 | 4 042 285 |
| Weighted average number of shares used as the denominator in calculating basic earnings per share | 98 045 518 | 97 599 464 |
| Weighted average number of shares outstanding for diluted earnings per share* | 98 045 518 | 97 876 052 |
)As of 31 December 2025 the company has zero dilutive shares.
NOTE 8 — EARNINGS PER SHARE (EPS)
The calculation of basic earnings per share is based on the profit attributable to ordinary shares using the weighted average number of ordinary shares outstanding during the year after the deduction of the average number of treasury shares held over the period. The calculation of diluted earnings per share is consistent with the calculation of the basic earnings per share, but at the same time gives effect to all dilutive potential ordinary shares that were outstanding during the period, by adjusting the profit/loss and the weighted average number of shares outstanding for the effects of all dilutive potential shares, for example: The profit or loss for the period attributable to ordinary shares is adjusted for changes in profit or loss that would result from the conversion of the dilutive potential ordinary shares. The weighted average number of ordinary shares is increased by the weighted average number of additional ordinary shares that would have been outstanding, assuming the conversion of all dilutive potential ordinary shares. The calculations of earnings per share attributable to the ordinary equity holders of Smartoptics Group ASA are based on the following net profit/(loss) and share data:
51 | Annual Report 2025 NOTES FOR THE GROUP
Intangible assets
| Amounts in USD 1,000 | Capitalized development | Other intangible assets | Total |
|---|---|---|---|
| Cost | |||
| Cost at 1 January 2024 | 3 036 | 127 | 3 163 |
| Additions | 772 | 267 | 1 039 |
| Translation difference | -316 | -15 | -330 |
| Cost at 31 December 2024 | 3 492 | 379 | 3 871 |
| Additions | 913 | 354 | 1 267 |
| Translation difference | 441 | 58 | 499 |
| Cost at 31 December 2025 | 4 847 | 791 | 5 638 |
| Amortization and impairment | |||
| Accumulated at 1 January 2024 | 1 804 | 17 | 1 821 |
| Amortization for the year | 318 | 25 | 343 |
| Translation difference | -205 | -3 | -207 |
| Accumulated at 31 December 2024 | 1 917 | 40 | 1 957 |
| Amortization for the year | 470 | 91 | 561 |
| Translation difference | 257 | 12 | 269 |
| Accumulated at 31 December 2025 | 2 644 | 142 | 2 786 |
| Carrying amount at 31 December 2024 | 1 575 | 339 | 1 914 |
| Carrying amount at 31 December 2025 | 2 203 | 649 | 2 852 |
NOTE 9 — INTANGIBLE ASSETS
Intangible assets acquired separately that have a finite useful life are carried at cost less accumulated amortization and any impairment charges. Amortization is calculated on a straight-line basis over the assets’ expected useful life and adjusted for any impairment charges. The intangible assets are amortized over 5 years.
INTERNALLY GENERATED INTANGIBLE ASSETS
Expenditures on research activities, undertaken with the prospect of gaining new technical knowledge and understanding, are recognized in profit or loss as incurred. Expenditures on development activities are capitalized, if, and only if, all of the following conditions have been demonstrated:
* the technical feasibility of completing the intangible asset so that it will be available for use or sale;
* the intention to complete the intangible asset and use or sell it;
* the ability to use or sell the intangible asset;
* how the intangible asset will generate probable future economic benefits;
* the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
* the ability to measure reliably the expenditure attributable to the intangible asset during its development
Capitalized development include costs directly attributable to development of the intangible, such as personnel expenses and consultancy services. Otherwise, such expenses are expensed as and when incurred.
SKATTEFUNN
Smartoptics received SkatteFUNN grants for the Perplexity, AI-driven operational system and 800G Muxponder projects totalling NOK 2.7 million (USD 0.3 million). The SkatteFUNN grant is recognized in the Profit and Loss statement as a reduction of payroll cost or as a reduction of capitalized development cost depending of the underlying accounting treatment of the cost that the grant is intended to cover.
52 | Annual Report 2025 NOTES FOR THE GROUP
Property, plant and equipment
| Amounts in USD 1,000 | Equipment and movables | Total |
|---|---|---|
| Cost | ||
| Cost at 1 January 2024 | 5 734 | 5 734 |
| Additions | 1 729 | 1 729 |
| Translation difference | -625 | -625 |
| Cost at 31 December 2024 | 6 838 | 6 838 |
| Additions | 1 452 | 1 452 |
| Disposals | -315 | -315 |
| Translation difference | 1 294 | 1 294 |
| Cost at 31 December 2025 | 9 269 | 9 269 |
| Depreciations and impairment | ||
| Accumulated at 1 January 2024 | 2 938 | 2 938 |
| Depreciations for the year | 1 230 | 1 230 |
| Impairment | - | - |
| Translation difference | -335 | -335 |
| Accumulated at 31 December 2024 | 3 832 | 3 832 |
| Depreciations for the year | 1 545 | 1 545 |
| Disposals | -315 | -315 |
| Translation difference | 486 | 486 |
| Accumulated at 31 December 2025 | 5 549 | 5 549 |
| Carrying amount at 31 December 2024 | 3 006 | 3 006 |
| Carrying amount at 31 December 2025 | 3 720 | 3 720 |
NOTE 10 — PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at historical cost, less accumulated depreciation and any impairment charges. Depreciation is calculated on a straight-line basis over the assets’ expected useful life and adjusted for any impairment charges. Ordinary repairs and maintenance costs are charged to the income statement during the financial period in which they are incurred. Gains and losses on disposals are determined by comparing the disposal proceeds with the carrying amount and are included in operating profit. Major assets with different expected useful lives are reported as separate components. Property, plant and equipment are reviewed for potential impairment whenever events or changes in circumstances indicate that the carrying amount of an asset exceeds its recoverable amount. The difference between the asset’s carrying amount and its recoverable amount is recognized in the income statement as an impairment loss. Property, plant and equipment that have suffered impairment are reviewed for possible reversal of the impairment at each reporting date. The assets are depreciated over 3 to 5 years.
53 | Annual Report 2025 NOTES FOR THE GROUP
NOTE 11 — LEASING
Contracts may contain both lease and non-lease components. The Group allocates the consideration in the contract to the lease and non-lease components based on their relative stand-alone prices. The lease agreements do not impose any covenants.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
* Fixed payments (including in-substance fixed payments), less any lease incentives receivable
* Variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the commencement date
* Amounts expected to be payable by the group under residual value guarantees
* The exercise price of a purchase option if the group is reasonably certain to exercise that option, and
* Payments of penalties for terminating the lease, if the lease term reflects the group exercising that option.
Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability. The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the case for leases in the group, the lessee’s incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.
The group is exposed to potential future increases in variable lease payments based on an index or rate, which are not included in the lease liability until they take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted against the right-of-use asset. Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period to produce a constant periodic rate of interest on the remaining balance of the liability for each period.Right-of-use assets are measured at cost comprising the following:
• The amount of the initial measurement of lease liability
• Any lease payments made at or before the commencement date less any lease incentives received
• Any initial direct costs, and
• Restoration costs.
Right-of-use assets are generally depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis. If the group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset’s useful life.
Payments associated with short-term leases of equipment and vehicles and all leases of low-value assets are recognized on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT equipment and small items of office furniture.
DESCRIPTION
Smartoptics has lease agreements with primarily fixed payments, with the exception of office leases, where lease payments are regulated annually based on a consumer price index. The office leases in Sweden and Norway have lease term of 60 months. R&D equipment and leasing of cars have lease terms of 36 months. Smartoptics have short-term leases for coffee machines and inventory space, which is expensed in the profit and loss statement according to IFRS 16.5. Average incremental borrowing rate is set to 8%.
54 | Annual Report 2025 NOTES FOR THE GROUP
Leasing
| Amounts in USD 1,000 | 31.12.2025 | 31.12.2024 |
|---|---|---|
| Buildings | 574 | 1 135 |
| Other | 47 | 69 |
| Total right-of-use assets | 621 | 1 205 |
| Useful life | 5 years | 5 years |
| Depreciation method | Straight-line | Straight-line |
Lease liabilities
| Amounts in USD 1,000 | ||
|---|---|---|
| Current | 411 | 730 |
| Non-Current | 251 | 539 |
| Total lease liability | 662 | 1 269 |
| Amounts recognized in the statement of profit or loss | ||
|---|---|---|
| Depreciation of right of use asset | 818 | 722 |
| Interest expense | 42 | 66 |
| Expenses relating to short-term leases | 20 | 20 |
| Expenses relating to leases of low-value | 44 | 49 |
Investment in subsidiaries
| Year of incorporation | Registered office | Voting share | Ownership share | |
|---|---|---|---|---|
| Smartoptics AS | 2010/2004 | Norway | 100% | 100% |
| Smartoptics Sverige AB | 2011/2004 | Sweden | 100% | 100% |
| Smartoptics U.S Corp. | 2014/2014 | United States | 100% | 100% |
NOTE 12 — SUBSIDIARIES
Reconciliation of lease arising from financing activities
| 2025 | 2024 | |
|---|---|---|
| Opening balance 1 January | 1 269 | 1 986 |
| Cash flow | -891 | -789 |
| New leases | 78 | 180 |
| Translation differences | 226 | -108 |
| Closing balance 31 December | 683 | 1 269 |
Maturity table schedule for lease liabilities - 31.12.2025
| Amounts in USD 1,000 | Due within 1 year | Due within 2 years | Due within 3 years | Due within 4 years | Due within 5 years |
|---|---|---|---|---|---|
| Leasing liabilities | 699 | 618 | 386 | 378 | 378 |
Maturity table schedule for lease liabilities - 31.12.2024
| Amounts in USD 1,000 | Due within 1 year | Due within 2 years | Due within 3 years | Due within 4 years | Due within 5 years |
|---|---|---|---|---|---|
| Leasing liabilities | 808 | 371 | 218 | - | - |
55 | Annual Report 2025 NOTES FOR THE GROUP
NOTE 13 — FINANCIAL ASSETS AND FINANCIAL LIABILITIES
A financial instrument is a contract that gives rise to both a financial asset for one entity and a financial liability or equity instrument for another entity. Financial instruments are generally recognized as soon as the group becomes a party to the terms of the financial instrument.
FINANCIAL ASSETS
Financial assets represent a contractual right by the Group to receive cash or another financial asset in the future. Financial assets include cash and cash equivalents, accounts receivable and withheld cash receivable. On initial recognition, a financial asset is measured at fair value, and classified for subsequent measurement at amortized cost; at fair value through other comprehensive income (FVOCI) or at fair value through profit or loss (FVTPL). Classification depends on the business model and, for some instruments, the entity’s choice. Financial assets are derecognized when the rights to receive cash from the asset have expired or when the Group transferred the asset.
FINANCIAL LIABILITIES
Financial liabilities represent a contractual obligation by the Group deliver cash in the future and are classified as either current or non-current. Financial liabilities includes interest bearing loans, accounts payable and other financial liabilities. Financial liabilities are initially recognized at fair value, including transaction costs directly attributable to the transaction, and are subsequently measured at amortized cost. Financial liabilities are derecognized when the obligation is discharged through payment or when the Group is legally released from the primary responsibility for the liability.
The specification given below relates to financial statement line items containing financial instruments. Information is classified and measured in accordance with IFRS 9.
Financial assets, classified as current and noncurrent, represent the maximum exposure the Group has towards credit risk as at the reporting date. All financial assets and financial liabilities at amortized cost in the table have a carrying amount that approximates fair value at the balance sheet date.
LOANS AND CREDIT FACILITY
The Group has two non-current loans from Innovasjon Norge, one obtained in 2019 and one obtained in 2020. The loans are repaid on a quarterly basis and will be fully repaid in 2026 Q3. The total loan amount at the end of 2025 was NOK 2.7 (USD 0.3) million. The loans has a variable interest rate which at the end of the year was 7.70% and 7.95%. The financial covenant for these loans is that the group must maintain a minimum equity of 20% in relation to the total capital of the group. The group also has a credit facility with Nordea of NOK 75 million (USD 7.4 million) and a non-current loan of USD 0.1 million scheduled to be fully repaid by 2026 Q2. As of December 31st 2025, NOK 0 of the credit line from Nordea was utilized.
Financial instruments
| Amounts in USD 1,000 | 31.12.2025 | 31.12.2024 |
|---|---|---|
| Financial assets at amortized cost | ||
| Trade receivable | 18 718 | 19 864 |
| Other financial assets | - | - |
| Cash and cash equivalents | 7 337 | 7 972 |
| Total | 26 055 | 27 837 |
| Financial liabilities | ||
| Liabilities at amortized cost | ||
| Trade payable | 5 630 | 5 048 |
| Borrowings | 311 | 777 |
| Bank overdraft facility | - | - |
| Total | 5 941 | 5 825 |
The group’s exposure to various risks associated with the financial instruments is discussed in note 20 Financial Risk and Capital Management. The maximum exposure to credit risk at the end of the reporting period is the carrying amount of each class of financial assets mentioned above.
56 | Annual Report 2025 NOTES FOR THE GROUP
Trade receivable
| Amounts in USD 1,000 | 31.12.2025 | 31.12.2024 |
|---|---|---|
| Trade receivable | 18 948 | 20 078 |
| Loss allowance | -229 | -213 |
| Total | 18 718 | 19 864 |
NOTE 14 — TRADE AND OTHER RECEIVABLES
Trade receivables are initially measured at fair value. Trade receivables are non-interest bearing and trading terms range from 30 to 90 days and therefore classified as current. The receivables are subsequently measured at amortized cost using the effective interest method, if the amortization effect is material, less loss allowance. Due to the short-term nature of the trade receivables, their carrying amount is considered to be the same as the transaction price.
LOSS ALLOWANCE AND RISK EXPOSURE
Historically Smartoptics has had negligible credit losses on trade receivables. Smartoptics applies the simplified approach, which means that we recognize lifetime expected credit loss according to IFRS 9. The trade receivable are categorized into risk levels and aging bucket to set an expected loss rate based on the probability of default.
Cash and cash equivalents
| Amounts in USD 1,000 | 31.12.2025 | 31.12.2024 |
|---|---|---|
| Bank deposits | 7 337 | 7 972 |
| Total cash and cash equivalents | 7 337 | 7 972 |
| Amounts in USD 1,000 | ||
|---|---|---|
| Restricted cash included in the above: | ||
| Withholding tax in relation to employee benefits | 55 | 52 |
NOTE 15 — CASH AND CASH EQUIVALENTS
Cash and cash equivalents include bank deposits. Cash and cash equivalents in foreign currencies are translated at closing rate. The cash flow statement is presented using the indirect method
57 | Annual Report 2025 NOTES FOR THE GROUP
Share capital
| Number of ordinary shares | Share capital | |
|---|---|---|
| 1 January 2024 | 96 286 593 | 189 |
| Issued during the year | 1 758 925 | 35 |
| Currency translation differences | - | (51) |
| 31 December 2024 | 98 045 518 | 173 |
| Issued during the year | - | - |
| Currency translation differences | - | 22 |
| 31 December 2025 | 98 045 518 | 195 |
NOTE 16 — SHARE CAPITAL AND SHAREHOLDER INFORMATION
The company has 98 045 518 ordinary shares with a par value of 0.02 NOK.
DIVIDEND
A dividend of NOK 0.60 per share has been proposed by the Board of Directors, totalling NOK 58 827 311.
| # | Shareholders | Holding | Stake |
|---|---|---|---|
| 1 | Coretech AS | 28 883 599 | 29.46 % |
| 2 | Kløvingen AS | 14 750 429 | 15.04 % |
| 3 | K-Spar Industrier AS | 6 500 000 | 6.63 % |
| 4 | DNB Asset Management | 4 852 867 | 4.95 % |
| 5 | Handelsbanken Fonder | 3 658 000 | 3.73 % |
| 6 | Janus Henderson Investors | 3 583 666 | 3.66 % |
| 7 | Altitude Capital AS | 2 700 000 | 2.75 % |
| 8 | Mirabaud Asset Management | 2 694 753 | 2.75 % |
| 9 | Avanza Bank AB | 2 650 670 | 2.70 % |
| 10 | Nordnet Bank AB | 1 930 990 | 1.97 % |
| 11 | Toluma Norden AS | 1 713 625 | 1.75 % |
| 12 | Danske Invest | 1 466 466 | 1.50 % |
| 13 | Schroders | 1 402 462 | 1.43 % |
| 14 | Magnus Grenfeldt | 1 257 489 | 1.28 % |
| 15 | Folketrygdefondet | 1 138 912 | 1.16 % |
| 16 | Rasmussengruppen AS | 1 050 000 | 1.07 % |
| 17 | John Even Øveraasen | 1 000 000 | 1.02 % |
| 18 | Varner AS | 963 391 | 0.98 % |
| 19 | AS Straen | 963 391 | 0.98 % |
| 20 | Anchora Capital AS | 950 000 | 0.97 % |
| Others | 13 934 808 | 14.21 % | |
| Total number of shares | 98 045 518 | 100.00 % |
58 | Annual Report 2025 NOTES FOR THE GROUP
Reconciliation of changes from financing cash flow 2024
| Amounts in USD 1,000 | Bank credit facility | Borrowings | Lease liabilities | Total |
|---|---|---|---|---|
| Balance at 01/01/2024 | - | 1 441 | 1 986 | 3 427 |
| Changes from financing cash flows | ||||
| Repayment of borrowings | - | -514 | -723 | -1 237 |
| Proceed from borrowings | - | - | - | - |
| Interest paid | - | -240 | -66 | -306 |
| Total changes from financing cash flows | - | -754 | -789 | -1 544 |
| Non-cash changes | ||||
| Interest expense using effective interest method | - | 240 | 66 | 306 |
| Effect of changes in foreign exchange rates | - | -150 | -174 | -324 |
| New finance lease | - | - | 180 | 180 |
| Total non-cash changes | - | 90 |
NOTE 17 — PLEDGED ASSETS AND CHANGES IN FINANCIAL LIABILITIES
The Group has two non-current loans from Innovasjon Norge, one obtained in 2019 and one obtained in 2020. The loans are repaid on a quarterly basis and will be fully repaid in 2026 Q3. The group also has a non-current loan from Nordea Financing of USD 0.1 million scheduled to be fully repaid by 2026 Q2.
| Pledged assets | 31.12.2025 | 31.12.2024 |
|---|---|---|
| Amounts in USD 1,000 | ||
| Trade receivable | 7 636 | 10 234 |
| Inventory | 9 119 | 4 925 |
| Property, plant and equipment | 241 | 441 |
| Total pledged assets | 16 996 | 15 600 |
| Non-current and current liabilities at 31 December 2024 | Bank credit facility | Borrowings | Lease liabilities | Total |
|---|---|---|---|---|
| Amounts in USD 1,000 | ||||
| Non-current liabilities | - | 277 | 539 | 816 |
| Current liabilities | - | 500 | 730 | 1 230 |
| Total | - | 777 | 1 269 | 2 046 |
| Non-current and current liabilities at 31 December 2025 | Bank credit facility | Borrowings | Lease liabilities | Total |
|---|---|---|---|---|
| Amounts in USD 1,000 | ||||
| Non-current liabilities | - | - | 251 | 251 |
| Current liabilities | - | 311 | 411 | 722 |
| Total | - | 311 | 662 | 973 |
59 | Annual Report 2025 NOTES FOR THE GROUP
| Reconciliation of changes from financing cash flows 2025 | Bank credit facility | Borrowings | Lease liabilities | Total |
|---|---|---|---|---|
| Amounts in USD 1,000 | ||||
| Balance at 01/01/2025 | - | 777 | 1 269 | 2 046 |
| Changes from financing cash flows | ||||
| Repayment of borrowings | - | -564 | -849 | -1 413 |
| Proceed from borrowings | - | - | - | - |
| Interest paid | - | -195 | -42 | -237 |
| Total changes from financing cash flows | - | -759 | -891 | -1 650 |
| Non-cash changes | ||||
| Interest expense using effective interest method | - | 195 | 42 | 237 |
| Effect of changes in foreign exchange rates | - | 98 | 184 | 283 |
| New finance lease | - | - | 78 | 78 |
| Total non-cash changes | - | 293 | 305 | 598 |
| Balance 31/12/2025 | - | 311 | 683 | 994 |
Number of shares held by the key management and BoD on 31 Dec 2025
| Related party | Holding | Stake | Warrants | Ownership description |
|---|---|---|---|---|
| Coretech AS | 28 883 599 | 29.46 % | - | Chairman of Board, Thomas Ramm |
| Kløvingen AS | 14 750 429 | 15.04 % | - | Deputy Board member, Einar Caspersen |
| Karl Thedéen | 493 078 | 0.50 % | - | Board member |
| Sara Heiner Asplund | 7 339 | 0.01 % | - | Board member |
| Magnus Grenfeldt | 1 257 489 | 1.28 % | - | CEO |
| Kent Lidström | 180 075 | 0.18 % | - | CTO |
| Per Burman | 180 075 | 0.18 % | - | CMO |
| Stefan Karlsson | 5 000 | 0.01 % | - | CFO |
| Ronald Hubsch | 5 500 | 0.01 % | - | VP of Supply Chain |
| Björn Andersson | 8 000 | 0.01 % | - | SVP Devices |
| Andreas Persson | 15 000 | 0.02 % | - | VP R&D |
NOTE 18 — RELATED PARTIES SUBSIDIARIES
Balances and transactions between the Company and its subsidiaries, which are related parties to the Company, have been eliminated on consolidation, and are not disclosed in this note.
60 | Annual Report 2025 NOTES FOR THE GROUP
| 31.12.2025 | 31.12.2024 | |
|---|---|---|
| Amounts in USD 1,000 | ||
| Current portion of interest bearing debt | 311 | 500 |
| Accrued expenses | 3 805 | 2 214 |
| Total | 4 116 | 2 714 |
NOTE 19 — OTHER CURRENT LIABILITIES
NOTE 20 — FINANCIAL RISK
The Group’s risk management framework is governed by policies approved by the Board of Directors. Executive management is responsible for implementing the framework, while the Finance department identifies, evaluates and manages financial risks in close cooperation with the Group’s operating units. The Group is mainly exposed to the following financial risks: market risk (foreign exchange risk and interest rate risk), credit risk and liquidity risk.
FOREIGN EXCHANGE RISK (MARKET RISK)
The Group is exposed to foreign exchange risk arising from both transaction exposure and translation exposure. The Group operates through subsidiaries in Norway, Sweden and the United States.
Foreign exchange risk primarily arises when the Norwegian and Swedish entities enter into transactions denominated in USD. As most commercial contracts with customers and suppliers are denominated in USD, a natural hedge is created, which reduces the Group’s exposure to exchange rate fluctuations. For entities with a functional currency other than USD, foreign exchange gains or losses may arise from the revaluation of monetary items such as accounts receivable, accounts payable and bank balances.
Fluctuations in exchange rates, particularly between USD and NOK and USD and SEK, may impact the Group’s results of operations, mainly through payroll and other operating expenses incurred in local currencies. The Group currently does not hedge its foreign currency exposure using financial instruments. The table below presents a sensitivity analysis of foreign currency exposure in Group companies with NOK or SEK as functional currency and the resulting impact on profit or loss.
| Profit before tax | 31.12.2025 |
|---|---|
| NOK exchange rate +/- 10% | +/- 505 |
| SEK exchange rate +/- 10% | +/- 212 |
INTEREST RATE RISK (MARKET RISK)
The interest rate risk arises from long-term borrowings with variable rates, which expose an entity to cash flow interest rate risk. The Group’s borrowings and receivables are carried at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.
| Transactions with related parties | Relationship | Transaction type | 2025 | 2024 |
|---|---|---|---|---|
| Company owned by Coretech AS | Chair of the Board | Travel expenses | 10 | 9 |
| Company owned by Etain AS | Chair of the Board | Expense for software | 6 | 6 |
| Company where the Deputy Board member is a partner | Advokatfirmaet Schjødt AS* | Legal services | 250 | 32 |
| Total | 265 | 47 |
*A deputy board member, who served as a Board member during part of the year, is a partner in Advokatfirmaet Schjødt AS. The deputy board member has not participated in any decisions related to these transactions.
61 | Annual Report 2025 NOTES FOR THE GROUP
During 2025, the Group’s borrowings are denominated in NOK with a corresponding interest in NOK. The borrowings comprise of loans with variable rates (as described in note 17 Borrowings and securities/pledges) and no hedging instruments are currently being used. Management is comparing the interest rate on debts on a regular basis in relation to its effects on profitability.
CREDIT RISK
Interest rate risk arises primarily from the Group’s long-term borrowings with variable interest rates, which expose the Group to cash flow interest rate risk. The Group’s borrowings and receivables are measured at amortized cost. Borrowings with variable interest rates are contractually repriced at regular intervals and are therefore exposed to the risk of future changes in market interest rates.
During 2025, the Group’s borrowings are denominated in NOK and carry interest in NOK. The borrowings consist of loans with variable interest rates (as described in Note 17 Borrowings and securities/pledges), and the Group does not currently use hedging instruments to mitigate interest rate risk. Management monitors interest rates on the Group’s debt on a regular basis and assesses their potential impact on the Group’s profitability.
LIQUIDITY RISK
Liquidity risk is the risk that the Group will encounter difficulty in meeting its obligations associated with financial liabilities that are settled by delivering cash or another financial asset. The Group’s objective is to maintain sufficient cash resources and access to funding through adequate credit facilities to meet its obligations when due.
Management monitors forecasts of the Group’s liquidity position and cash and cash equivalents based on expected cash flows. The Group manages liquidity risk by maintaining adequate cash reserves, monitoring liquidity requirements to ensure sufficient funds to meet operational needs, and invoicing recurring revenues in advance. The Group’s liquidity management also includes projecting cash flows in major currencies, monitoring balance sheet liquidity ratios against internal and external requirements and maintaining appropriate financing arrangements.
As of 31 December 2025, cash and cash equivalents amounted to USD 7.3 (8.0) million. The Group had a bank credit facility with a limit of NOK 75 million (USD 7.4 million). As of 31 December 2025, none of this credit facility was utilized.
CAPITAL RISK MANAGEMENT
The Group defines capital as equity, including other reserves. The Group’s primary objective in managing capital is to ensure that the Group maintains a strong capital base to support its operations and to continue as a going concern, while also complying with requirements under external financing agreements, including financial covenants.
Based on available information regarding the Group’s future operations, management has prepared the financial statements on a going concern basis. As of the reporting date, management is not aware of any material uncertainties that may cast significant doubt on the Group’s ability to continue as a going concern.
| Maturity table schedule financial obligations 31.12.2025 | Carrying amount | Contractual cash flow | Due 1-12 months | Due 1-2 years | Due 2+ years |
|---|---|---|---|---|---|
| Borrowings | 311 | 322 | 322 | - | - |
| Lease liabilities | 683 | 1 703 | 699 | 618 | 386 |
| Trade payable | 5 630 | 5 630 | 5 630 | - | - |
| Total | 6 624 | 7 655 | 6 651 | 618 | 386 |
| Maturity table schedule financial obligations 31.12.2024 | Carrying amount | Contractual cash flow | Due 1-12 months | Due 1-2 years | Due 2+ years |
|---|---|---|---|---|---|
| Borrowings | 777 | 831 | 545 | 286 | - |
| Lease liabilities | 1 269 | 1 397 | 808 | 371 | 218 |
| Trade payable | 5 048 | 5 048 | 5 048 | - | - |
| Total | 7 094 | 7 275 | 6 401 | 657 | 218 |
62 | Annual Report 2025 CHAPTER 1
NOTE 22 — EVENTS AFTER THE REPORTING PERIOD
There are no significant events affecting the group after the reporting period.
Smartoptics uses weighted average calculations when measuring acquisition costs and the value of the inventory. Work in progress (WIP) is the value of products that are in production. It might take 2-12 weeks until the product is finished. Smartoptics recognize the costs of goods sold when the finished goods and systems are ready to be shipped to the customer. Inventory items are written down if their net realizable value is expected to be lower than the recorded book value.| Inventory & Direct cost of sales | 2025 | 2024 |
| :--- | :--- | :--- |
| Amounts in USD 1,000 | | |
| Purchased materials | 32 650 | 30 096 |
| Changes in inventory | 6 054 | -1 584 |
| Write-down inventory | 576 | 271 |
| Direct cost of sales | 39 281 | 28 784 |
| Work in progress | 596 | 194 |
| Finished goods | 18 072 | 12 420 |
| Total inventory | 18 668 | 12 615 |
NOTE 21 — INVENTORY 63 | Annual Report 2025
FINANCIAL STATEMENTS FOR THE PARENT COMPANY
SMARTOPTICS GROUP ASA
Statement of profit or loss
| 2025 | 2024 | |
|---|---|---|
| Amounts in NOK 1.000 | Notes | |
| Total revenue and operating income | - | |
| Operating expenses | ||
| Payroll expenses | 2 | -12 190 |
| Other operating expenses | 3 | -10 067 |
| Operating expenses | -22 257 | |
| Operating Profit | -22 257 | |
| Financial income and expenses | ||
| Intercompany interest income | 4 | 14 742 |
| Interest income | 5 | 176 |
| Interest expense | -96 | |
| Foreign exchange gains/(losses) | -2 497 | |
| Group contributions | 5 | 34 933 |
| Net financial income and expenses | 47 257 | |
| Profit before tax | 25 000 | |
| Tax | 6 | 271 |
| Net profit/loss for the year | 25 271 | |
| Allocated as follows: | ||
| Transferred from other equity | -33 556 | |
| Dividend | 7 | 58 827 |
| Total allocation | 25 271 |
64 | Annual Report 2025
Balance sheet 31.12
| 2025 | 2024 | |
|---|---|---|
| Amounts in NOK 1.000 | Notes | |
| Assets | ||
| Deferred tax assets | 6 | 182 |
| Investment in subsidiaries | 8 | 42 782 |
| Total non-current assets | 42 964 | |
| Current assets | ||
| Receivable | ||
| Receivable to related companies | 4 | 230 730 |
| Other receivable | 955 | |
| Total receivable | 231 685 | |
| Cash and cash equivalents | 9 | 51 992 |
| Total current assets | 283 677 | |
| Total Assets | 326 640 | |
| Equity and liabilities | ||
| Equity | ||
| Share capital | 7, 10 | 1 961 |
| Share premium reserve | 7 | 148 911 |
| Other paid-up equity | 7 | - |
| Other equity | 7 | 18 901 |
| Total equity | 169 773 | |
| Liabilities | ||
| Current liabilities | ||
| Accounts payable | 26 | |
| Tax liability | - | |
| Other current liabilities | 4, 7 | 156 841 |
| Total liabilities | 156 867 | |
| Total equity and liabilities | 326 640 |
65 | Annual Report 2025
CHAPTER 1
Sara Heiner Asplund Board member
Thomas Ramm Chairman of the Board
Karl Thedéen Board member
Magnus Grenfeldt Chief Executive Officer
9 April 2026
Oslo, Norway
66 | Annual Report 2025
Cash flow statement
| 2025 | 2024 | |
|---|---|---|
| Amounts in NOK 1.000 | Notes | |
| Cash flow from operational activities | ||
| Profit before tax | 25 000 | |
| Net interest expense | 5 | -14 821 |
| Group contribution | 5 | -34 933 |
| Change in accounts payable | 19 | |
| Change in other items related to operating activities | 3, 5 | 12 381 |
| Net cash flow from operating activities | -12 354 | |
| Cash flow from investing activities | ||
| Repayment of intercompany loans | 4 | 65 000 |
| Net cash flow from investing activities | 65 000 | |
| Cash flow from financing activities | ||
| Issuing new shares | 8, 9 | - |
| Interest paid | 5 | -96 |
| Payment of dividend | 8 | -58 827 |
| Received Intercompany loan | 4 | 47 212 |
| Net cash flow from financing activities | -11 712 | |
| Cash and cash equivalents at 1 January | 11 057 | |
| Net cash flow | 40 934 | |
| Cash and cash equivalents at 31 December | 51 991 |
67 | Annual Report 2025
NOTES FOR THE PARENT COMPANY
SMARTOPTICS GROUP ASA
NOTE 1 — ACCOUNTING PRINCIPLES
Smartoptics Group ASA is a Norwegian company. The financial statements have been prepared in accordance with the Norwegian Accounting Act of 1998 and generally accepted accounting principles in Norway. The Financial Statements are prepared on the basis of going concern. The Company was listed on Euronext Growth in Oslo, Norway, until it was uplisted to Euronext in Oslo. First day of trading on the main list was 28 August 2025. Smartoptics has the ticker “SMOP”.
INTEREST INCOME
Interest income are recognized in the income statement when they are earned.
FOREIGN CURRENCY
Monetary items, receivables and liabilities in the balance sheet denominated in other currencies than NOK are recorded at the year end exchange rates.
TAXES
The tax expense in the income statement consists of tax payable for the period and changes in deferred tax. Deferred tax and deferred tax assets are calculated at 22% based on the temporary differences which exist between accounting and tax values, and any tax loss carried forward at the end of the financial year. Temporary differences which are reversed or may be reversed in the same period, have been offset and are presented net. Deferred tax assets regarding net tax-reducing differences that have not been offset and deferred tax asset regarding tax losses carrying forward, are recognized on the balance sheet to the extent that the tax benefit is assumed to be utilized through future taxable profit. Deferred tax and deferred tax assets that can be capitalized are presented net on the balance sheet. Tax reduction by intra-group contributions given and tax on intra-group contributions received, reported as a reduction of cost or directly against equity, are recognized directly towards tax on the balance sheet. Deferred tax/deferred tax assets are calculated at nominal value.
CLASSIFICATION AND ASSESSMENT OF BALANCE SHEET ITEMS
Current assets and current liabilities normally consists of items that are due within one year after the balance sheet day, plus items related to the inventory cycle. Other items are classified as fixed assets/long-term liabilities. Current assets are valued at the lowest value of acquisition cost and fair value. Current liabilities are recognized at their nominal value at the time.
RECEIVABLES
Accounts receivable and other current receivables are recorded on the balance sheet at nominal value less provisions for doubtful debts. Provisions for doubtful debts are calculated on the basis of an individual assessment. For the remaining receivables, a general provision is estimated based on the expected loss.
SUBSIDIARIES
Subsidiaries are valued according to the cost method in the company accounts. The investment has been assessed at acquisition cost for the shares unless impairment has been necessary. Impairment to fair value has been effectuated when impairment is not expected to be temporary and when it’s considered necessary according to good accounting practice. Impairments are reversed when the basis for write-downs is no longer present. Dividends, group contributions and other distributions are recognized as financial income in the same year as it is allocated in the giver’s accounts. If the dividend/group contribution exceeds the share of earnings earned after the acquisition date, the excess part represent repayment of invested capital, and the distributions are deducted from the value of the investment in the balance sheet of the parent company.
PENSIONS
For defined contribution plans, the company pay contributions to an insurance company. The company has no further payment obligation after the deposits have been paid. Deposits are classified as salary and personnel costs. Any prepaid deposits are capitalized as assets (pension funds) in case that the deposit can be refunded or reduce future payments.
68 | Annual Report 2025
NOTES FOR THE PARENT COMPANY
USE OF ESTIMATES
The Management have used estimates and assumptions which has an impact on the income statement and the valuation of assets and liabilities, as well as uncertain assets and liabilities on the balance sheet date during the preparation of the annual accounts in accordance with generally accepted accounting principles.
CASH FLOW STATEMENT
The cash flow statement is based on the indirect method. Cash and cash equivalents includes cash, bank deposits and other short-term liquid investments
NOTE 2 — PAYROLL EXPENSES
The company has not given loans or security to the CEO, the board or other related parties. The CEO is remunerated from the subsidiary Smartoptics Sverige AB. The company is not required to provide an occupational pension scheme. The company had on average 2 employees in 2025 and 2 employees in 2024.
| Amounts in NOK 1000 | 2025 | 2024 |
|---|---|---|
| Wages and salaries | 8 512 | 7 226 |
| Social security tax | 2 577 | 2 620 |
| Pension costs | 1 100 | 1 109 |
| Total | 12 190 | 10 956 |
| Remuneration to the auditors | 2025 | 2024 |
|---|---|---|
| Statutory audit | 746 | 623 |
| Other non-audit services | 728 | 48 |
| Tax advisory services | 42 | 40 |
| Other attestation services | 83 | - |
| Total remuneration to the auditors | 1 600 | 711 |
| Management compensation | 2025 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|
| Amounts in NOK 1000 | Wages | Pension | Bonus | Other benefits | Wages | Pension | Bonus | Other benefits |
| CEO - Magnus Grenfeldt | 3 547 | 603 | 1 271 | - | 3 408 | 567 | - | 44 |
| CFO - Stefan Karlsson* | 1 722 | 447 | 536 | - | 1 511 | 432 | - | - |
| Total management compensation | 5 269 | 1 050 | 1 806 | - | 4 919 | 999 | - | 44 |
| Board of Directors | Directors' fee 2025 | Directors' fee 2024 |
|---|---|---|
| Thomas Ramm, Chair of the Board | 760 | 500 |
| Karl Thedéen, Board Member | 380 | 250 |
| Sara H. Asplund, Board Member | 380 | 250 |
| Einar Caspersen, Deputy Board Member | 380 | 250 |
NOTE 3 — OPERATIONAL EXPENSES
*Stefan Karlsson entered the management group on 1st February 2024
69 | Annual Report 2025
NOTES FOR THE PARENT COMPANY
NOTE 4 — INTERCOMPANY TRANSACTIONS AND BALANCES
| Related party transactions | 2025 | 2024 |
|---|---|---|
| Interest income on loan to group companies | 14 742 | 7 000 |
| Interest income on loan to related parties | - | - |
| Receivable to group companies and related parties | 2025 | 2024 |
|---|---|---|
| Receivable to group companies | 230 730 | 246 691 |
| Payable to group companies and related parties | 2025 | 2024 |
|---|---|---|
| Payable to group companies | 96 503 | 29 834 |
| Financial Income | 2025 | 2024 |
|---|---|---|
| Other interest income | 14 742 | 7 000 |
| Interest income from group companies | 176 | 11 |
| Group contributions from group companies | 34 933 | 64 964 |
| Total financial income | 49 851 | 71 976 |
NOTE 5 — FINANCIAL ITEMS
| Financial Expenses | 2025 | 2024 |
|---|---|---|
| Interest expense | -2 497 | -0 |
| Total financial expenses | -2 497 | -0 |
70 | Annual Report 2025
NOTES FOR THE PARENT COMPANY
NOTE 6 — TAXES
| Remuneration to the auditors | 2025 | 2024 |
|---|---|---|
| Calculation of deferred tax | ||
| Net temporary differences | 325 | - |
| Tax loss carried forward | -1 153 | 406 |
| Basis for deferred tax / deferred tax asset in the balance sheet | -828 | 406 |
| Deferred | ||
| :--- | :--- | :--- |
| Tax / deferred tax asset | -182 | 89 |
| Deferred tax / deferred tax asset not recognized in the balance sheet | - | - |
| Deferred tax / deferred tax asset in the balance sheet | -182 | 89 |
Basis for income tax expense, change in deferred tax / defer- red tax asset
| 2025 | 2024 | |
|---|---|---|
| Result before tax | 25 000 | 58 827 |
| Permanent differences | -26 234 | -58 929 |
| Basis for income tax expense | -1 234 | -102 |
| Change in temporary differences | 81 | 102 |
| Change in tax loss carried forward | 1 153 | - |
| Taxable income (basis for payable taxes in the balance sheet) | - | - |
Components of the income tax expense
| 2025 | 2024 | |
|---|---|---|
| Sum payable tax | - | - |
| Change in Deferred tax / deferred tax asset | -271 | -22 |
| Tax expense | -271 | -22 |
Reconciliation of the tax expense
| 2025 | 2024 | |
|---|---|---|
| Result before tax expense | 25 000 | 58 827 |
| Calculated tax | 5 500 | 12 942 |
| Tax expense | -271 | -22 |
| Difference | -5 771 | -12 964 |
| The differences consist of: | ||
| 22% of permanent differences | -5 771 | -12 964 |
| Other differences | - | - |
| Sum explained differences | -5 771 | -12 964 |
71 | Annual Report 2025
NOTES FOR THE PARENT COMPANY
NOK 1000
| Share capital | Share premium reserve | Other paid in capital | Other equity | Total equity | |
|---|---|---|---|---|---|
| Equity at 01 January 2025 | 1 961 | 148 911 | 0 | 52 457 | 203 329 |
| Dividend | - | - | - | -58 827 | -58 827 |
| Net profit | - | - | - | 25 271 | 25 271 |
| Equity at 31 December 2025 | 1 961 | 148 911 | - | 18 901 | 169 773 |
NOTE 7 — EQUITY
Dividend of NOK 0.60 per share is proposed by the Board of Directors. Total of NOK 58 827 311
NOTE 9 — CASH AND CASH EQUIVALENTS
| NOK 1 000 | 2025 | 2024 |
|---|---|---|
| Bank deposits | 51 992 | 11 057 |
| Total cash and cash equivalents | 51 992 | 11 057 |
NOTE 8 — SUBSIDIARIES
| Company | Office | Ownership | Voting share |
|---|---|---|---|
| Smartoptics AS | Oslo, Norway | 100% | 100% |
| Smartoptics Sverige AB | Stockholm, Sweden | 100% | 100% |
| Smartoptics US Corp | New York, United States | 100% | 100% |
In addition to Smartoptics AS owned by Smartoptics Group ASA there are two additional subsidiaries wholly owned by Smartoptics AS
72 | Annual Report 2025
NOTES FOR THE PARENT COMPANY
NOTE 10 — SHARE CAPITAL AND SHAREHOLDER INFORMATION
| Number of shares | Nominal value | Total carrying amount | |
|---|---|---|---|
| Ordinary shares | 98 045 518 | 0.02 | 1 960 910 |
| Number of shares | |
|---|---|
| Shares at 31 December 2023 | 96 286 593 |
| Issued during 2024 | 1 758 925 |
| Shares at 31 December 2024 | 98 045 518 |
| Issued during 2025 | - |
| Shares at 31 December 2025 | 98 045 518 |
| # | Shareholders | Holding | Stake |
|---|---|---|---|
| 1 | Coretech AS | 28 883 599 | 29.46 % |
| 2 | Kløvingen AS | 14 750 429 | 15.04 % |
| 3 | K-Spar Industrier AS | 6 500 000 | 6.63 % |
| 4 | DNB Asset Management | 4 852 867 | 4.95 % |
| 5 | Handelsbanken Fonder | 3 658 000 | 3.73 % |
| 6 | Janus Henderson Investors | 3 583 666 | 3.66 % |
| 7 | Altitude Capital AS | 2 700 000 | 2.75 % |
| 8 | Mirabaud Asset Management | 2 694 753 | 2.75 % |
| 9 | Avanza Bank AB | 2 650 670 | 2.70 % |
| 10 | Nordnet Bank AB | 1 930 990 | 1.97 % |
| 11 | Toluma Norden AS | 1 713 625 | 1.75 % |
| 12 | Danske Invest | 1 466 466 | 1.50 % |
| 13 | Schroders | 1 402 462 | 1.43 % |
| 14 | Magnus Grenfeldt | 1 257 489 | 1.28 % |
| 15 | Folketrygdefondet | 1 138 912 | 1.16 % |
| 16 | Rasmussengruppen AS | 1 050 000 | 1.07 % |
| 17 | John Even Øveraasen | 1 000 000 | 1.02 % |
| 18 | Varner AS | 963 391 | 0.98 % |
| 19 | AS Straen | 963 391 | 0.98 % |
| 20 | Anchora Capital AS | 950 000 | 0.97 % |
| Others | 13 934 808 | 14.21 % | |
| Total number of shares | 98 045 518 | 100.00 % |
NOTE 11 — EVENTS AFTER THE REPORTING PERIOD
There are no significant events affecting the group after the reporting period.
73 | Annual Report 2025
RESPONSIBILITY STATEMENT
RESPONSIBILITY STATEMENT SMARTOPTICS GROUP ASA
The Chief Executive Officer and the Board of Directors confirm, to the best of our knowledge, that the financial statements including the Board of Directors report for 2025 have been prepared in accordance with International Financial Reporting Standards (IFRS®) as adopted by the EU, and additional Norwegian disclosure requirements pursuant to the Norwegian Accounting Act. This statement give a true and fair view of the parent company and the Group’s tangible and intangible assets, liabilities, financial position, results of operations, as well as the principal risks and uncertainties faced by the Group.
Sara Heiner Asplund
Board member
Thomas Ramm
Chairman of the Board
Karl Thedéen
Board member
Magnus Grenfeldt
Chief Executive Officer
9 April 2026
Oslo, Norway
PricewaterhouseCoopers AS, org.no.: 987 009 713 MVA, Statsautoriserte revisorer, medlemmer av Den norske Revisorforening og autorisert regnskapsførerselskap
Advokatfirmaet PricewaterhouseCoopers AS, Org.no.: 988 371 084 MVA, Medlemmer av Advokatforeningen. [email protected]
PwC Tax Services AS, Org.no.: 962 066 321 MVA, Autorisert regnskapsførerselskap, Medlem av Regnskap Norge
Dronning Eufemias gate 71, Postboks 748 Sentrum, NO-0106 Oslo, T: 02316 (+47 952 60 000) www.pwc.no
To the General Meeting of Smartoptics Group ASA
Report on the Audit of the Financial Statements
Opinion
We have audited the financial statements of Smartoptics Group ASA, which comprise: the financial statements of the parent company Smartoptics Group ASA (the Company), which comprise the balance sheet as at 31 December 2025, the statement of profit or loss and cash flow statement for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the consolidated financial statements of Smartoptics Group ASA and its subsidiaries (the Group), which comprise the statement of financial position as at 31 December 2025, the statement of profit or loss, statement of comprehensive income, statement of changes in equity and cash flow statement for the year then ended, and notes to the financial statements, including material accounting policy information.
In our opinion the financial statements comply with applicable statutory requirements, the financial statements give a true and fair view of the financial position of the Company as at 31 December 2025, and its financial performance and its cash flows for the year then ended in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and the consolidated financial statements give a true and fair view of the financial position of the Group as at 31 December 2025, and its financial performance and its cash flows for the year then ended in accordance with IFRS Accounting Standards as adopted by the EU. Our opinion is consistent with our additional report to the Audit Committee.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the section of our report. We are independent of the Company and the Group as required by relevant laws and regulations in Norway and (including International Independence Standards) (IESBA Code) as applicable to audits of financial statements of public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
To the best of our knowledge and belief, no prohibited non-audit services referred to in the Audit Regulation (537/2014) Article 5.1 have been provided. We have been the auditor of Smartoptics Group ASA for 5 years from the election by the general meeting of the shareholders on 6 October 2021 for the accounting year 2021.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
2 / 4
| Key Audit Matters | How our audit addressed the Key Audit Matter |
|---|---|
| Revenue recognition - cut off | |
| The Smartoptics Group has revenue streams with differing contractual terms and pricing elements. The different types of products are divided into Solutions, Devices and Software & services. Some of the revenue is recognised over time and some of the revenue is recognised at a point in time. We focused on revenue recognition due to the complexity contractual terms that may have a significant impact on the timing of revenue recognition. We refer to note 3 to the consolidated financial policies and recognition of revenue for the year. | We evaluated the accounting principles related to revenue recognition for the relevant revenue streams and evaluated whether the accounting principles used by the Group are in compliance with IFRS 15 Revenue from contracts with customers. We have assessed the design, and tested the operating effectiveness, of relevant internal controls related to cut- off of revenue recognition. For all revenue streams, we have tested a sample of recognised revenue transactions throughout the year and assessed whether the revenue transactions were recorded in the correct period. For a sample of revenue recognised over time, we vouched the underlying contract duration and independently recalculated the portion of revenues to be recognised within the year on a linear basis. In addition, we tested the application of accounting policies for a sample of transactions before and after the balance sheet date. We have evaluated the information provided in note 3 to the consolidated financial statement and found it to be appropriate. |
Other Information
The Board of Directors and the Managing Director (management) are responsible for the information in the Board of Directors' report and other information accompanying the financial statements. The purpose is to consider if there is material inconsistency between the Board of Directors' report and the financial statements, and whether the information in the annual report otherwise appears to be materially misstated. We are required to report if there is a material misstatement in the Board of Directors' report or other information. We have nothing to report in this regard.
Our opinion on the financial statements does not cover information accompanying the financial statements. The Board of Directors' report is consistent with the financial statements and contains the information required by applicable statutory requirements. Our opinion on the Board of Directors' report applies correspondingly to the statement on Corporate Governance.# Responsibilities of Management for the Financial Statements
Management is responsible for the preparation of financial statements of the Company that give a true and fair view in accordance with the Norwegian Accounting Act and accounting standards and practices generally accepted in Norway, and for the preparation of the consolidated financial statements of the Group that give a true and fair view in accordance with IFRS Accounting Standards as adopted by the EU. Management is responsible for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Continue as a going concern, disclosing, as applicable, matters related to going concern. The financial statements of the Company use the going concern basis of accounting insofar as it is not likely that the enterprise will cease operations.
3 / 4
The consolidated financial statements of the Group use the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so. Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
- identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error. We design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's and the Group's internal control.
- evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's and the Group's ability to continue as a going concern. If we conclude that a the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company and the Group to cease to continue as a going concern.
- evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves a true and fair view.
- obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with the Board of Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide the Audit Committee with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with the Board of Directors, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our au rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
4 / 4
Report on Other Legal and Regulatory Requirements
Report on Compliance with Requirement on European Single Electronic Format (ESEF)
Opinion
As part of the audit of the financial statements of Smartoptics Group ASA, we have performed an assurance engagement to obtain reasonable assurance about whether the financial statements included in the annual report, with the file name 6488IGA378IE710UU959-2025-12-31-en.zip, have been prepared, in all material respects, in compliance with the requirements of the Commission Delegated Regulation (EU) 2019/815 on the European Single Electronic Format (ESEF Regulation) and regulation pursuant to Section 5-5 of the Norwegian Securities Trading Act, which includes requirements related to the preparation of the annual report in XHTML format, and iXBRL tagging of the consolidated financial statements.
In our opinion, the financial statements, included in the annual report, have been prepared, in all material respects, in compliance with the ESEF regulation.
Management is responsible for the preparation of the annual report in compliance with the ESEF regulation. This responsibility comprises an adequate process and such internal control as management determines is necessary.
https://revisorforeningen.no/revisjonsberetninger
Oslo, 9 April 2026
PricewaterhouseCoopers AS
Øystein Sandvik
State Authorised Public Accountant
(This document is signed electronically)
| Data Reference | Period | Currency |
|---|---|---|
| 6488IGA378IE710UU959 | 2025-01-01 to 2025-12-31 | USD |
| 6488IGA378IE710UU959 | 2024-01-01 to 2024-12-31 | USD |
| 6488IGA378IE710UU959 | 2025-12-31 | USD |
| 6488IGA378IE710UU959 | 2024-12-31 | USD |
| 6488IGA378IE710UU959 | 2023-12-31 | USD |
| ifrs-full:IssuedCapitalMember | 2024-01-01 to 2024-12-31 | USD |
| ifrs-full:IssuedCapitalMember | 2024-12-31 | USD |
| ifrs-full:IssuedCapitalMember | 2023-12-31 | USD |
| ifrs-full:SharePremiumMember | 2024-01-01 to 2024-12-31 | USD |
| ifrs-full:SharePremiumMember | 2024-12-31 | USD |
| ifrs-full:SharePremiumMember | 2023-12-31 | USD |
| ifrs-full:AdditionalPaidinCapitalMember | 2024-01-01 to 2024-12-31 | USD |
| ifrs-full:AdditionalPaidinCapitalMember | 2024-12-31 | USD |
| ifrs-full:AdditionalPaidinCapitalMember | 2023-12-31 | USD |
| ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember | 2024-01-01 to 2024-12-31 | USD |
| ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember | 2024-12-31 | USD |
| ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember | 2023-12-31 | USD |
| ifrs-full:RetainedEarningsMember | 2024-01-01 to 2024-12-31 | USD |
| ifrs-full:RetainedEarningsMember | 2024-12-31 | USD |
| ifrs-full:RetainedEarningsMember | 2023-12-31 | USD |
| 6488IGA378IE710UU959 | 2025-01-01 to 2025-12-31 | USD |
| ifrs-full:IssuedCapitalMember | 2025-12-31 | USD |
| ifrs-full:IssuedCapitalMember | 2025-01-01 to 2025-12-31 | USD |
| ifrs-full:SharePremiumMember | 2025-12-31 | USD |
| ifrs-full:SharePremiumMember | 2025-01-01 to 2025-12-31 | USD |
| ifrs-full:AdditionalPaidinCapitalMember | 2025-12-31 | USD |
| ifrs-full:AdditionalPaidinCapitalMember | 2025-01-01 to 2025-12-31 | USD |
| ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember | 2025-12-31 | USD |
| ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember | 2025-01-01 to 2025-12-31 | USD |
| ifrs-full:RetainedEarningsMember | 2025-12-31 | USD |
| ifrs-full:RetainedEarningsMember | 2025-01-01 to 2025-12-31 | USD |