Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Sinopharm Group Co. Ltd. Interim / Quarterly Report 2011

May 4, 2011

49684_rns_2011-05-03_c43d6279-8767-4e71-9bfc-1d940a72d3e8.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [57 x 70] intentionally omitted <==

==> picture [7 x 7] intentionally omitted <==

----- Start of picture text -----


----- End of picture text -----*

SINOPHARM GROUP CO. LTD. 國藥控股股份有限公司

(A joint stock limited company incorporated in the People’s Republic of China with limited liability and carrying on business in Hong Kong as 國控股份有限公司 )

(Stock Code: 01099)

ANNOUNCEMENT PRICE-SENSITIVE INFORMATION

This announcement is made pursuant to Rule 13.09(1) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited. Reference is made to the announcements of Sinopharm Group Co. Ltd. (the “ Company ”) dated 23 November 2010 and 7 January 2011 and the circular to shareholders of the Company dated 16 December 2010, regarding the proposed issue of medium-term bonds by the Company in the PRC (the “ Bond Issue ”).

The original Chinese version of the following unaudited fi nancial results of the Company and its subsidiaries for the fi rst quarter ended 31 March 2011 prepared in accordance with PRC Generally Accepted Accounting Principles have been published on the websites of China Money (http://www.chinamoney.com.cn) and China Bond (http://www.chinabond.com.cn) in connection with the Bond Issue:

1

Consolidated Balance Sheet As at 31 March 2011

(All amounts in RMB unless otherwise stated)

Items
Current assets:
Monetary funds
Settlement provisions
Capital lent
Transaction f nancial asset
Notes receivable
Accounts receivable
Prepayment
Insurance premium receivable
Reinsurance accounts receivables
Contract reserve of reinsurance receivable
Interest receivable
Other receivables
Purchase restituted f nance asset
Inventories
Including: Raw materials
Inventories (Finished goods)
Non-current asset due within one year
Other current assets
Total current assets
Non-current assets:
Granted loans and advances
Financial asset available for sales
Held-to-maturity securities
Long-term account receivable
Long-term equity investment
Investment property
Fixed assets, at cost
less: Accumulated depreciation
Fixed assets, at net book value
less: Impairment provision for f xed assets
Fixed assets, net
Construction in progress
Engineering material
Disposal of f xed asset
Productive biological asset
As at
31 March 2011
As at
31 December 2010
7,401,842,405.80
8,206,796,116.33




16,564,167.50
990,067.50
1,674,997,214.66
1,511,315,406.75
21,330,972,955.01
16,240,562,315.86
1,098,002,130.10
1,023,273,496.95








318,809,451.19
193,746,284.78


7,885,968,305.03
7,314,946,150.55


7,631,508,888.05
7,087,776,224.57


2,162,377.15
1,991,714.89
39,729,319,006.44
34,493,621,553.61


47,195,498.00
48,492,906.40
12,000.00
12,000.00


541,284,060.27
493,482,268.64
324,564,291.46
294,317,790.63
3,866,514,017.50
3,657,628,433.33
1,009,153,575.32
881,415,756.55
2,857,360,442.18
2,776,212,676.78
1,317,219.72
1,317,219.72
2,856,043,222.46
2,774,895,457.06
719,188,336.57
489,264,576.72
4,795,320.05

727,303.53


2

As at As at 31 March 2011 31 December 2010

Items

Oil and gas asset
Intangible assets
Expense on Research and Development
Goodwill
Long-term expenses to be apportioned
Deferred income tax asset
Other non-current asset
Including: Special materials reserve authorised
by government
Total non-current asset
Total assets
Current liabilities:
Short-term loans
Loan from central bank
Absorbing deposit and interbank deposit
Capital borrowed
Transaction f nancial liabilities
Notes payable
Accounts payable
Accounts received in advance
Selling f nancial asset of repurchase
Commission charge and commission payable
Wage payable
Including: Salary payable
Welfare payable
Including: Bonus and benef t
fund for staff
Taxes payable
Including: Tax payables
Interest payable
Other accounts payable
Reinsurance payables
Insurance contract reserve
Client money received for acting as securities trading
agent
Client money received for acting as securities
underwriter
Non-current liabilities due within one year
Other current liabilities
Total current liabilities

2,377,213,222.49
10,803,151.07
921,009,697.52
103,029,722.89
118,332,046.59
206,073,079.13
206,073,079.13
8,230,270,952.04
47,959,589,958.47
6,546,545,938.14




5,417,438,300.29
15,638,000,469.13
235,633,912.79


296,725,520.99
151,330,148.04
8,646,782.83

270,932,968.81
249,931,786.38

2,033,754,685.06




2,450,000.00
12,833,731.20
30,454,315,526.41

1,414,163,995.37
10,591,715.98
642,832,647.17
88,164,588.63
144,518,448.56
831,579,034.66
215,428,484.66
7,232,315,429.82
41,725,936,983.43
3,341,781,790.96




6,105,259,920.85
13,725,945,505.02
502,493,842.56


397,802,912.83
255,251,391.65
6,271,278.58

182,672,072.24
180,441,820.97

1,412,870,963.53




2,400,000.00
25,671,227,007.99

3

As at As at 31 March 2011 31 December 2010

Items

Non-current liabilities:
Long-term loans
Bonds payable
Long-term account payable
Special accounts payable
Projected liabilities
Deferred income tax liabilities
Other non-current liabilities
Including: Special materials reserve fund authorised
by government
Total non-current liabilities
Total liabilities
Owner’s equity (or shareholders’ equity):
Paid-in capital (or share capital)
State-owned capital
Collectively-owned capital
Capital owned by legal persons
Including: Capital attributable to
State-owned legal persons
Capital attributable to
collective legal person
Capital attributable to individuals
Capital attributable to foreign investors
Less: Reverted investment
Net paid-in capital (or share capital)
Capital public reserve
Less: Inventory shares
Reasonable reserve
Surplus public reserve
Including: statutory reserve
Discretionary surplus reserve
Reserve fund
Enterprise expansion fund
Return of investment using prof ts
Provision for general risk
Retained prof t
161,898,212.61

43,248,101.71
85,024,424.27
400,426.00
484,788,023.50
783,006,039.92
724,157,034.62
1,558,365,228.01
32,012,680,754.42
2,264,568,474.00


1,574,284,348.70
1,574,284,348.70


690,284,125.30

2,264,568,474.00
7,985,354,676.28


130,852,330.80
130,852,330.80





1,818,771,225.37
90,900,000.00

42,350,090.30
44,218,863.35
400,426.00
265,651,354.05
762,905,603.76
722,566,988.05
1,206,426,337.46
26,877,653,345.45
2,264,568,474.00


1,574,284,348.70
1,574,284,348.70


690,284,125.30

2,264,568,474.00
7,990,616,100.63


130,852,330.51
130,852,330.51





1,410,445,274.16

4

As at As at 31 March 2011 31 December 2010

Items

Balance difference of foreign currency translation -1,334,475.76 -1,198,648.80 Total owner’s equity attributable to parent company 12,198,212,230.69 11,795,283,530.50 Minority interests 3,748,696,973.36 3,053,000,107.48 Total owner’s equity 15,946,909,204.05 14,848,283,637.98 Total liabilities and owner’s equity 47,959,589,958.47 41,725,936,983.43

Total liabilities and owner’s equity

5

Balance Sheet of Parent Company as at 31 March 2011 (All amounts in RMB unless otherwise stated)

Items
Current assets:
Monetary funds
Settlement provisions
Capital lent
Transaction f nancial asset
Notes receivable
Accounts receivable
Prepayment
Insurance premium receivable
Reinsurance accounts receivables
Contract reserve of reinsurance receivable
Interest receivable
Other receivables
Purchase restituted f nance asset
Inventories
Including: Raw materials
Inventories (Finished goods)
Non-current asset due within one year
Other current assets
Total current assets
Non-current assets:
Granted loans and advances
Financial asset available for sales
Held-to-maturity securities
Long-term account receivable
Long-term equity investment
Investment property
Fixed assets, at cost
Less: Accumulated depreciation
Fixed assets, at net book value
Less: Provision for impairment loss on
f xed assets
Fixed assets, net
Construction in progress
Engineering material
Disposal of f xed asset
Productive biological asset
As at
31 March 2011
As at
31 December 2010
1,720,379,362.06
2,856,923,271.34






567,152,678.25
401,638,331.40
2,811,847,591.07
2,168,330,331.33
286,701,304.31
253,717,062.15








5,278,708,040.87
3,889,064,071.34


1,226,645,309.39
1,331,192,004.10


1,226,645,309.39
1,331,192,004.10


500,000.00
500,000.00
11,891,934,285.95
10,901,365,071.66








9,584,242,064.09
8,604,572,045.43
5,527,643.66
5,589,322.28
45,038,117.45
42,083,843.14
19,566,834.61
17,810,384.54
25,471,282.84
24,273,458.60


25,471,282.84
24,273,458.60
5,321,959.38
1,614,547.01





6

As at As at 31 March 2011 31 December 2010

Items

Oil and gas asset
Intangible assets
Expense on Research and Development
Goodwill
Long-term expenses to be apportioned
Deferred income tax asset
Other non-current asset
Including: Special materials reserve authorised by
government
Total non-current asset
Total assets
Current liabilities:
Short-term loans
Loan from central bank
Absorbing deposit and interbank deposit
Capital borrowed
Transaction f nancial liabilities
Notes payable
Accounts payable
Accounts received in advance
Selling f nancial asset of repurchase
Commission charge and commission payable
Wage payable
Including: Salary payable
Benef ts payable
Including: Bonus and benef t
fund for staff
Taxes and Surcharges payable
Including: Tax payable
Interest payable
Other accounts payable
Reinsurance payables
Insurance contract reserve
Client money received for acting as securities trading
agent
Client money received for acting as securities
underwriter
Non-current liabilities due within one year
Other current liabilities

4,722,539.10


875,971.37
11,499,229.69
47,604,918.77
47,604,918.77
9,685,265,608.90
21,577,199,894.85
2,730,000,000.00




680,669,427.84
2,806,363,848.69
21,070,373.15


4,260,333.46

1,486,015.56

14,468,104.69
14,467,911.75

4,298,946,148.21






3,685,804.92


853,537.86
24,594,204.27
42,996,037.41
42,996,037.41
8,708,178,957.78
19,609,544,029.44
1,130,000,000.00




1,633,647,417.31
1,936,188,848.87
302,195,290.45


42,098,062.13
40,000,000.00


-18,594,898.19
-18,597,901.58

3,614,168,688.41





Total current liabilities 10,555,778,236.04 8,639,703,408.98

7

As at As at 31 March 2011 31 December 2010

Items

Non-current liabilities:
Long-term loans
Bonds payable
Long-term account payable
Special accounts payable
Projected liabilities
Deferred income tax liabilities
Other non-current liabilities
Including: Special materials reserve fund authorised
by government
Total non-current liabilities
Total liabilities
Owner’s equity (or shareholders’ equity):
Paid-in capital (or share capital)
State-owned capital
Collectively-owned capital
Capital owned by legal persons
Including: Capital attributable to
State-owned legal persons
Capital attributable to
collective legal person
Capital attributable to individuals
Capital attributable to foreign investors
Less: Reverted investment
Net paid-in capital (share capital)
Capital public reserve
Less: Inventory shares
Special reserve
Surplus public reserve
Including: Statutory reserve
Discretionary surplus reserve
Reserve fund
Enterprise expansion fund
Return of investment using prof ts
Provision for general risk
Retained prof t
Balance difference of foreign
currency translation






205,853,006.30
205,853,006.30
205,853,006.30
10,761,631,242.34
2,264,568,474.00


1,574,284,348.70
1,574,284,348.70


690,284,125.30

2,264,568,474.00
7,906,522,376.57


130,852,330.51






513,625,471.43






205,853,006.30
205,853,006.30
205,853,006.30
8,845,556,415.28
2,264,568,474.00


1,574,284,348.70
1,574,284,348.70


690,284,125.30

2,264,568,474.00
7,906,522,376.57


130,852,330.51






462,044,433.08

8

As at As at 31 March 2011 31 December 2010

Items

Total owner’s equity attributable to parent company (not applicable) Minority interests (not applicable) Total owner’s equity Total liabilities and owner’s equity



10,815,568,652.51
21,577,199,894.85

10,763,987,614.16
19,609,544,029.44

9

Consolidated Income Statement as at 31 March 2011

(All amounts in RMB unless otherwise stated)

Amount in the
Amount corresponding
Items in this year period of last year
I. Total operating income 22,370,219,515.27 15,371,743,905.43
Including: Operating income 22,370,219,515.27 15,371,743,905.43
Including: Income from principal
business activities 22,307,431,566.24 15,324,556,968.62
Income from
other business activities 62,787,949.03 47,186,936.80
Interest income
Insurance premium gained
Commission charge and
commission income
II. Total operating cost 21,639,915,406.35 14,856,276,182.01
Including: Operating cost 20,522,544,241.21 14,086,694,434.90
Including: Operating cost of
principal business activities 20,509,064,757.19 14,073,872,194.66
Operating cost of
other business activities 13,479,484.02 12,822,240.24
Interest expense
Commission charge and commission
expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance
contract reserve
Dividend expenditure of insurance policy
Reinsurance expense
Taxes and surcharges 34,994,113.94 19,600,786.02
Sales expenses 577,726,545.40 430,415,235.15
Administration expenses 395,195,048.40 283,888,909.42
Including: Entertainment
expense 21,794,695.46 14,362,284.02
Expense on
Research and
Development 12,890,923.00 11,576,358.55
Financial expenses 109,807,150.41 33,123,943.74
Including: Interest expense 140,565,223.21 55,619,170.06
Interest income 20,672,455.05 30,759,742.60
Net exchange losses
(net exchange gain is
listed with “-”) -7,599,082.59 4,938,714.88

10

Amount in the
Amount corresponding
Items in this year period of last year
Losses of devaluation of asset -382,656.01 2,552,872.79
Others 30,963.00
Add: Changing income of fair
value (Loss is listed with
“-”) -11,900.00
Investment income (Loss is listed
with “-”) 24,689,460.72 10,351,060.54
Including: Investment
income on aff liated
company and joint
venture 21,210,230.44 20,535,674.71
Exchange income (Loss is listed
with “-”)
**III. ** Operating prof t (Loss is listed with “-”) 754,981,669.64 525,818,783.95
Add: Non-operating income 20,718,296.01 6,141,135.89
Including: Gain on disposal of
non-current asset 314,233.35 134,686.35
Gain arising from the translation of
non-monetary assets
Governmental subsidy 2,407,201.21 4,781,130.63
Gain arising from debts
restructuring
Less: Non-operating expense 4,315,597.10 1,444,760.55
Including: Disposal loss of
non-current asset 713,837.35 808,122.22
Losses resulting from the
translation of non-monetary
assets
Losses resulting from debts
restructuring
**IV. ** Total Prof t (Loss is listed with “-”) 771,384,368.55 530,515,159.29
Less: Income tax 181,279,603.28 111,755,792.91
V. Net prof t (Net loss is listed with “-”) 590,104,765.28 418,759,366.38
Net prof t attributable to owner’s equity of
parent company 401,818,602.28 314,841,370.07
Minority shareholders’ gains and losses 188,286,163.00 103,917,996.31
**VI. ** Earnings per share
Basic earnings per share 0.18 0.14
Diluted earnings per share 0.18 0.14

11

Amount in the Amount corresponding in this year period of last year

Items

**VII. ** Other consolidated income
**VIII. ** Total consolidated income 590,104,765.28 418,759,366.38
Total consolidated income attributable to
owners of parent company 401,818,602.28 314,841,370.07
Total consolidated income attributable to
minority shareholders 188,286,163.00 103,917,996.31

12

Income Statement of Parent Company as at 31 March 2011 (All amounts in RMB Yuan unless otherwise stated)

Amount in the
Amount corresponding
Items in this year period of last year
I. Total operating income 4,150,964,531.04 3,560,160,177.75
Including: Operating income 4,150,964,531.04 3,560,160,177.75
Including: Income from principal
business activities 4,150,496,349.83 3,555,732,419.28
Income from other
business activities 468,181.21 4,427,758.47
Interest income
Insurance premium gained
Commission charge and commission
income
II. Total operating cost 4,080,036,806.39 3,462,888,110.51
Including: Operating cost 4,013,352,868.38 3,423,592,880.43
Including: Operating cost of
principal business activities 4,013,134,098.34 3,423,345,617.23
Operating cost of other
business activities 218,770.04 247,263.20
Interest expense
Commission charge and commission
expense
Cash surrender value
Net amount of expense of compensation
Net amount of withdrawal of insurance
contract reserve
Dividend expenditure of insurance policy
Reinsurance expense
Taxes and surcharges 554,313.80 1,317,590.82
Sales expenses 43,070,211.84 44,673,725.90
Administration expenses 13,854,944.57 21,195,679.29
Including: Entertainment
expense 2,811,139.72 1,732,998.35
Research and
development
expense
Financial expenses 1,784,366.11 -18,139,404.78
Including: Interest expense 33,593,576.79 8,209,804.05
Interest income 34,828,778.14 32,132,683.44
Net exchange
losses (Net
exchange gain is
listed with “-”) 1,471,170.98 4,842,562.37

13

Amount in the
Amount corresponding
Items in this year period of last year
Losses of devaluation of asset 7,420,101.69 -9,752,361.15
Others
Add: Changing income of fair value
(Loss is listed with “-”)
Investment income (Loss is listed with “-”) -1,206,782.04 -7,634,029.41
Including: Investment income
on aff liated company and
joint venture
Exchange income (Loss is listed with “-”)
**III. ** Operating prof t (Loss is listed with “-”) 69,720,942.61 89,638,037.83
Add: Non-operating income 763.09 6,308.24
Including: Gain on disposal of
non-current asset
Gain arising from the translation of
non-monetary assets
Governmental subsidy
Gain on debts restructuring
Less: Non-operating expense 501.31 115,811.68
Including: Disposal loss of
non-current asset 15,791.38
Losses resulting from the
translation of non-monetary
assets
Losses resulting from debts
restructuring
**IV. ** Total Prof t (Loss is listed with “-”) 69,721,204.39 89,528,534.39
Less: Income tax 18,140,166.04 22,382,883.59
V. Net prof t (Net loss is listed with “-”) 51,581,038.35 67,145,650.80
Net prof t attributable to owner’s equity of parent
company (Not applicable)
Minority shareholders’ gains and losses (Not
applicable)
**VI. ** Earnings per share
Basic earnings per share (Not applicable)
Diluted earnings per share (Not applicable)
**VII. ** Other consolidated income

14

Amount in the Amount corresponding in this year period of last year

Items

**VIII. ** Total consolidated income 51,581,038.35 67,145,650.80
Total consolidated income attributable to owners of
parent company (Not applicable)
Total consolidated income attributable to minority
shareholders (Not applicable)

15

Consolidated Cash Flow Statement As at 31 March 2011

(All amounts in RMB unless otherwise stated)

Items
I.
Cash f ows arising from operating activities:
Cash received from selling commodities and
providing labor services
Net increase of customer deposit and interbank
deposit
Net increase of loan from central bank
Net increase of capital borrowed from other
f nancial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Insured savings and net increase of investment
Net increase of disposal of transaction f nancial
asset
Cash received from interest, commission charge and
commission
Net increase of capital borrowed
Net increase of returned business capital
Tax refund received
Other cash received concerning operating activities
Subtotal of cash inf ow arising from operating
activities
Cash paid for purchasing commodities and receiving
labor service
Net increase of customer loans and advances
Net increase of deposits in central bank and
interbank
Cash paid for original insurance contract
compensation
Cash paid for interest, commission charge and
commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers
Amount
in this year
Amount in the
corresponding
period of last year
20,664,634,658.18
14,872,657,674.11




















90,904.98
202,386.37
1,262,433,202.01
473,215,056.68
21,927,158,765.17
15,346,075,117.16
21,710,170,218.13
15,299,943,878.48










598,870,584.95
409,992,740.78

16

Amount in the Amount corresponding in this year period of last year

Items

Taxes paid
Other cash paid concerning operating activities
Subtotal of cash outf ow arising from operating
activities
Net cash f ows arising from operating activities
II.
Cash f ows arising from investing activities:
Cash received from recovering investment
Cash received from investment income
Net cash received from disposal of f xed, intangible
and other long-term assets
Net cash received from disposal of subsidiaries and
other units
Other cash received concerning investing activities
Subtotal of cash inf ow from investing activities
Cash paid for purchasing f xed, intangible and other
long-term assets
Cash paid for investment
Net increase of mortgaged loans
Net cash received from subsidiaries and other units
Other cash paid concerning investing activities
Subtotal of cash outf ow from investing activities
Net cash f ows arising from investing activities
III. Cash f ows arising from f nancing activities
Cash received from capital contribution
Including: Cash received from absorbing
minority shareholders’
investment by subsidiaries
530,382,748.95
1,626,761,990.18
24,466,185,542.21
-2,539,026,777.04
10,318,427.34
12,287,760.51
45,695,957.30

867,751.59
69,169,896.74
221,703,662.89
597,050,638.28

-26,301,327.18
404,706,289.08
1,197,159,263.07
-1,127,989,366.33
136,130,000.00
136,130,000.00
273,549,361.06
852,526,871.62
16,836,012,851.94
-1,489,937,734.78

5,196,770.00
5,179,816.50

8,267,952.60
18,644,539.10
934,206,949.39
219,681,853.78

11,337,750.63
54,009,419.59
1,219,235,973.39
-1,200,591,434.29
9,000,000.00
9,000,000.00

17

Items
Cash received from loans
Cash received from issuing bonds
Other cash received concerning f nancing activities
Subtotal of cash inf ow from f nancing activities
Cash paid for settling debts
Cash paid for dividend and prof t distributing or
interest paying
Including: Dividend and prof t of minority
shareholder paid
by subsidiaries
Other cash paid concerning f nancing activities
Subtotal of cash outf ow from f nancing activities
Net cash f ows arising from f nancing activities
IV. Inf uence on cash due to f uctuation in exchange
rate
V.
Net increase of cash and cash equivalents
Add: Balance of cash and cash equivalents at the
beginning of the period
VI. Balance of cash and cash equivalents at the
period-end
Amount
in this year
Amount in the
corresponding
period of last year
4,962,229,272.82
536,916,017.30


344,197,526.64
521,205,812.27
5,442,556,799.46
1,067,121,829.57
1,756,711,852.08
584,865,503.85
125,918,013.05
45,583,934.75


697,864,501.49
673,856,758.30
2,580,494,366.62
1,304,306,196.89
2,862,062,432.84
-237,184,367.33


-804,953,710.53
-2,927,713,536.40
8,206,796,116.33
10,680,968,483.05
7,401,842,405.80
7,753,254,946.65

18

Cash Flow Statement of Parent Company As at 31 March 2011

(All amounts in RMB unless otherwise stated)

Items
I.
Cash f ows arising from operating activities:
Cash received from selling commodities and
providing labor services
Net increase of customer deposit and interbank
deposit
Net increase of loan from central bank
Net increase of capital borrowed from other
f nancial institution
Cash received from original insurance contract fee
Net cash received from reinsurance business
Insured savings and net increase of investment
Net increase of disposal of transaction f nancial
asset
Cash received from interest, commission charge and
commission
Net increase of capital borrowed
Net increase of returned business capital
Tax refund received
Other cash received concerning operating activities
Subtotal of cash inf ow arising from operating
activities
Cash paid for purchasing commodities and receiving
labor service
Net increase of customer loans and advances
Net increase of deposits in central bank and
interbank
Cash paid for original insurance contract
compensation
Cash paid for interest, commission charge and
commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers
Taxes paid
Other cash paid concerning operating activities
Amount
in this year
Amount in the
corresponding
period of last year
5,361,995,156.88
3,001,338,173.99






















419,904,712.62
207,534,709.34
5,781,899,869.50
3,208,872,883.33
5,506,500,964.47
3,443,846,072.88










48,673,452.61
40,694,955.77
17,856,375.66
22,689,288.38
732,822,248.63
334,603,119.33

19

Items
Subtotal of cash outf ow arising from operating
activities
Net cash f ows arising from operating activities
II.
Cash f ows arising from investing activities:
Cash received from recovering investment
Cash received from investment income
Net cash received from disposal of f xed, intangible
and other long-term assets
Net cash received from disposal of subsidiaries and
other units
Other cash received concerning investing activities
Subtotal of cash inf ow from investing activities
Cash paid for purchasing f xed, intangible and other
long-term assets
Cash paid for investment
Net increase of mortgaged loans
Net cash received from subsidiaries and other units
Other cash paid concerning investing activities
Subtotal of cash outf ow from investing activities
Net cash f ows arising from investing activities
III. Cash f ows arising from f nancing activities
Cash received from capital contribution
Including: Cash received from absorbing
minority shareholders’
investment by subsidiaries
Cash received from loans
Cash received from issuing bonds
Other cash received concerning f nancing activities
Subtotal of cash inf ow from f nancing activities
Cash paid for settling debts
Cash paid for dividend and prof t distributing or
interest paying
Amount
in this year
Amount in the
corresponding
period of last year
6,305,853,041.37
3,841,833,436.36
-523,953,171.87
-632,960,553.03
18,922,800.00

11,045,974.80





53,950,081.25
353,789,585.00
83,918,856.05
353,789,585.00
13,601,284.83
2,075,476.91
1,277,550,809.00
452,162,151.40




100,000,000.00
400,000,000.00
1,391,152,093.83
854,237,628.31
-1,307,233,237.78
-500,448,043.31




2,250,000,000.00
1,185,333,254.37


5,850,556,730.30
532,991,595.40
8,100,556,730.30
1,718,324,849.77
650,000,000.00
419,443,011.41
30,673,305.58
7,126,734.34

20

Amount in the Amount corresponding in this year period of last year

Items

Including: Dividend and prof t of
minority shareholder paid
by subsidiaries
Other cash paid concerning f nancing activities
Subtotal of cash outf ow from f nancing activities
Net cash f ows arising from f nancing activities
IV. Inf uence on cash due to f uctuation in exchange
rate
V.
Net increase of cash and cash equivalents
Add: Balance of cash and cash equivalents at the
beginning of the period
VI. Balance of cash and cash equivalents at the
period-end

6,725,240,924.35
7,405,914,229.93
694,642,500.37

-1,136,543,909.28
2,856,923,271.34
1,720,379,362.06

719,728,311.08
1,146,298,056.83
572,026,792.94

-561,381,803.40
4,177,981,967.04
3,616,600,163.64

VI. Balance of cash and cash equivalents at the period-end

By order of the Board of Sinopharm Group Co. Ltd. She Lulin Chairman

Shanghai, the PRC

3 May 2011

As at the date of this announcement, the executive director of the Company is Mr. Wei Yulin; the non-executive directors of the Company are Mr. She Lulin, Mr. Wang Qunbin, Mr. Chen Wenhao, Mr. Zhou Bin, Mr. Chen Qiyu, Mr. Deng Jindong, Mr. Fan Banghan and Mr. Liu Hailiang; and the independent non-executive directors of the Company are Mr. Wang Fanghua, Mr. Tao Wuping, Mr. Xie Rong and Mr. Zhou Bajun.

  • The Company is registered as a non-Hong Kong company under Part XI of the Companies Ordinance (Chapter 32 of the Laws of Hong Kong) under its Chinese name and the English name “Sinopharm Group Co. Ltd.”

21