SINBON Electronics — Interim / Quarterly Report 2023

Apr 20, 2023

公開資訊觀測站

合併權益變動表

本資料由信邦公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國112年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 債券換股權利證書 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,365,841 | 19,200 | 2,385,041 | 3,067,205 | 1,727,300 | 381,975 | 5,342,675 | 7,451,950 | -359,257 | 88,560 | -270,697 | | 12,633,499 | 839,565 | 13,473,064 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | 2,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 2,559 | 0 | 2,559 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 893,491 | 893,491 | 0 | 0 | 0 | | 893,491 | 41,267 | 934,758 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,382 | 61,512 | 65,894 | | 65,894 | 1,406 | 67,300 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 893,491 | 893,491 | 4,382 | 61,512 | 65,894 | | 959,385 | 42,673 | 1,002,058 |
| 可轉換公司債轉換 | 19,200 | -13,680 | 5,520 | 99,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 105,321 | 0 | 105,321 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -16,419 | -16,419 |
| 權益增加(減少)總額 | 19,200 | -13,680 | 5,520 | 102,360 | 0 | 0 | 893,491 | 893,491 | 4,382 | 61,512 | 65,894 | | 1,067,265 | 26,254 | 1,093,519 |
| 期末餘額 | 2,385,041 | 5,520 | 2,390,561 | 3,169,565 | 1,727,300 | 381,975 | 6,236,166 | 8,345,441 | -354,875 | 150,072 | -204,803 | | 13,700,764 | 865,819 | 14,566,583 |

去年同期

| 民國111年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 債券換股權利證書 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,333,770 | 8,290 | 2,342,060 | 2,190,472 | 1,493,995 | 399,729 | 4,313,466 | 6,207,190 | -561,279 | 179,303 | -381,976 | | 10,357,746 | 777,634 | 11,135,380 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 680,406 | 680,406 | 0 | 0 | 0 | | 680,406 | 22,828 | 703,234 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262,019 | -46,853 | 215,166 | | 215,166 | 18,472 | 233,638 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 680,406 | 680,406 | 262,019 | -46,853 | 215,166 | | 895,572 | 41,300 | 936,872 |
| 可轉換公司債轉換 | 8,290 | 1,684 | 9,974 | 183,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 193,390 | 0 | 193,390 |
| 處分採用權益法之投資 /子公司 | 0 | 0 | 0 | -1,927 | 0 | 0 | 374 | 374 | 20 | -374 | -354 | | -1,907 | 0 | -1,907 |
| 權益增加(減少)總額 | 8,290 | 1,684 | 9,974 | 181,489 | 0 | 0 | 680,780 | 680,780 | 262,039 | -47,227 | 214,812 | | 1,087,055 | 41,300 | 1,128,355 |
| 期末餘額 | 2,342,060 | 9,974 | 2,352,034 | 2,371,961 | 1,493,995 | 399,729 | 4,994,246 | 6,887,970 | -299,240 | 132,076 | -167,164 | | 11,444,801 | 818,934 | 12,263,735 |