SINBON Electronics — Interim / Quarterly Report 2013

Aug 8, 2013

公開資訊觀測站

合併權益變動表

本資料由信邦公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國102年上半年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 債券換股權利證書 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,000,155 | 65,483 | 2,065,638 | 848,735 | 430,946 | 178,457 | 698,790 | 1,308,193 | -83,476 | -166,446 | -249,922 | 0 | 3,972,644 | 138,187 | 4,110,831 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 54,749 | 0 | -54,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 71,465 | -71,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -353,041 | -353,041 | 0 | 0 | 0 | 0 | -353,041 | 0 | -353,041 |
| 資本公積配發現金股利 | 0 | 0 | 0 | -62,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,301 | 0 | -62,301 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53 | 0 | -53 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 300,757 | 300,757 | 0 | 0 | 0 | 0 | 300,757 | -11,402 | 289,355 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141,133 | 54,947 | 196,080 | 0 | 196,080 | 3,653 | 199,733 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 300,757 | 300,757 | 141,133 | 54,947 | 196,080 | 0 | 496,837 | -7,749 | 489,088 |
| 可轉換公司債轉換 | 76,554 | -65,483 | 11,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,071 | 0 | 11,071 |
| 債券換股權利證書轉換 | 0 | 0 | 0 | 11,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,240 | 0 | 11,240 |
| 權益增加（減少）總額 | 76,554 | -65,483 | 11,071 | -51,114 | 54,749 | 71,465 | -178,498 | -52,284 | 141,133 | 54,947 | 196,080 | 0 | 103,753 | -7,749 | 96,004 |
| 期末餘額 | 2,076,709 | 0 | 2,076,709 | 797,621 | 485,695 | 249,922 | 520,292 | 1,255,909 | 57,657 | -111,499 | -53,842 | 0 | 4,076,397 | 130,438 | 4,206,835 |

去年同期

| 民國101年上半年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 債券換股權利證書 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,795,162 | 0 | 1,795,162 | 563,646 | 386,243 | 142,625 | 544,655 | 1,073,523 | 0 | -178,457 | -178,457 | 0 | 3,253,874 | 252,665 | 3,506,539 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 44,703 | 0 | -44,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 35,832 | -35,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -305,177 | -305,177 | 0 | 0 | 0 | 0 | -305,177 | 0 | -305,177 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | -3,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,886 | 0 | -3,886 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 293,647 | 293,647 | 0 | 0 | 0 | 0 | 293,647 | -30,515 | 263,132 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,089 | 4,297 | -49,792 | 0 | -49,792 | -7,277 | -57,069 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 293,647 | 293,647 | -54,089 | 4,297 | -49,792 | 0 | 243,855 | -37,792 | 206,063 |
| 可轉換公司債轉換 | 14,120 | 0 | 14,120 | 15,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,913 | 0 | 29,913 |
| 債券換股權利證書轉換 | 0 | 0 | 0 | 15,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,812 | 0 | 15,812 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,492 | -4,492 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 權益增加（減少）總額 | 14,120 | 0 | 14,120 | 27,719 | 44,703 | 35,832 | -92,065 | -11,530 | -54,089 | 4,297 | -49,792 | 0 | -19,483 | -42,284 | -61,767 |
| 期末餘額 | 1,809,282 | 0 | 1,809,282 | 591,365 | 430,946 | 178,457 | 452,590 | 1,061,993 | -54,089 | -174,160 | -228,249 | 0 | 3,234,391 | 210,381 | 3,444,772 |