Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Silver Bear Resources Plc Annual Report 2021

Nov 10, 2021

47458_rns_2021-11-10_634b4b54-ce01-44b4-9f42-5dae03696c23.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [324 x 115] intentionally omitted <==

Silver Bear Resources Plc AMENDED AND RESTATED ANNUAL INFORMATION FORM FOR THE FINANCIAL YEAR ENDED DECEMBER 31, 2020

AMENDING AND RESTATING THE ANNUAL INFORMATION FORM DATED 31 MARCH 2021

10 NOVEMBER 2021

SBR: TSX

www.silverbearresources.com

TABLE OF CONTENTS

INTRODUCTORY NOTES……………………………………………………………………………………….. 1
General ………………………………………………………………………………………………….. 1
Cautionary Notes Regarding Forward-Looking Information………………………………………. 1
Cautionary Notes Regarding Mineral Reserve and Resource Estimates……………………….. 1
Cautionary Note Regarding Preliminary Economic Assessment…………………………………. 2
Currency and Exchange Rate Information………………………………………………………….. 2
CORPORATE STRUCTURE……………………………………………………………………………………. 3
GENERAL DEVELOPMENT OF THE BUSINESS…………………………………………………………… 4
Key Milestones in the Company’s Recent History…………………………………………………. 4
2020 Developments……………………………………………………………………………………. 6
2019 Developments……………………………………………………………………………………. 7
2018 Developments……………………………………………………………………………………. 8
DESCRIPTION OF BUSINESS…………………………………………………………………………………. 10
Overview………………………………………………………………………………………………… 10
Competitive Conditions………………………………………………………………………………... 10
Environmental Protection……………………………………………………………………………… 10
Employees………………………………………………………………………………………………. 10
Foreign Operations…………………………………………………………………………………….. 10
DESCRIPTION OF THE MANGAZEISKY SILVER PROJECT……………………………………………… 11
Technical Report……………………………………………………………………………………….. 11
Property Description and Location…………………………………………………………………… 11
Accessibility, Climate, Local Resources, Infrastructure and Physiography……………………… 13
History…………………………………………………………………………………………………… 15
Geological Setting ………………………………...…………………………………………………… 15
Mineralisation…………………………………………………..………………………………………. 16
Exploration & Drilling History……………………………...………………………………………….. 18
Sample Preparation, Analysis and Security………………………………………………………… 23
Mineral Resource Estimates…………………………………………………………………………. 36
WAI Technical Report ……………………………….………………………………………………. 41
Environmental Studies, Social Impact and Permitting…………………………………………….. 49
RISK AND UNCERTAINTIES…………………………………………………………………………………… 59
DIVIDENDS………………………………………………………………………………………………………... 64
DESCRIPTION OF CAPITAL STRUCTURE………………………………………………………………… 64
Common Shares…………………………………………………….………………………………… 64
MARKET FOR SECURITIES………………………………………………………………………………….. 65
Price Range and Trading Volumes…………………………………………………………………… 65
Prior Sales………………………………………………………………………………………………. 65
DIRECTOR AND OFFICERS……………………………………………………….…………………………. 52
Director and Officer Information……………….………………………..……………………………. 66
Director and Officer Biographical Information……….………………………………………………. 67
Conflicts of Interest……………….…………………………………………………………………… 67
Corporate Cease Trade Orders……………………………………………..……………………….. 68
Personal Bankruptcies………………………………………………………….…………………….. 68
LEGAL PROCEEDINGS AND REGULARTORY ACTIONS………………...…………………………….. 68
INTEREST OF MANAGEMENT AND OTHERS IN MATERIAL TRANSACTIONS…………………….. 68
TRANSFER AGENT AND REGISTRAR……………………………………………………………………... 68
MATERIAL CONTRACTS……………………………………………………………………………………… 69
AUDIT COMMITTEE……………………………………………………………………………………………. 69
Overview and Composition of the Audit 69
Committee…………………………………………………
Education and Experience of the Audit Committee Members…………………………………….. 69
External Auditor Service Fees……………………………………………….………………………. 70
INTEREST OF EXPERTS……………………………………………………………………………………… 70
ADDITIONAL INFORMATION……………..……………………………………………….………………… 70
SCHEDULE “A” AUDIT COMMITTEE CHARTER…………………………………………………………. 71
SCHEDULE “B” INDEPENDENCE REQUIREMENT OF MULTILATERAL INSTRUMENT 52-110……. 74

INTRODUCTORY NOTES

Introduction

This Amended and Restated Annual Information Form (“ AIF ”) is furnished in connection with the fiscal year ended 31 December 2020 by Silver Bear Resources Plc (the “ Company ” or “ Silver Bear ”). Unless otherwise indicated, all information contained in this AIF is as of 10[th] November 2021. This AIF has been amended and restated to update certain technical information based on the Technical Report (as defined below) and to update the material contracts section of this AIF.

General

Throughout this AIF, we us, our, Silver Bear, and the Company mean, Silver Bear Resources Plc and its wholly-owned subsidiaries, Silver Bear Resources Inc. (“ SBR Inc. ”), Silver Bear Resources B.V. (“ SBR BV ”) and AO Prognoz (“ Prognoz ”). References to this year means 2020 and all information herein is as of 10[th] November 2021, unless otherwise indicated.

All dollar amounts are in Canadian dollars unless stated otherwise.

The Company prepares the financial statements referred to in the AIF in accordance with International Financial Reporting Standards (“ IFRS ”). For additional financial information, readers should refer to the Company’s Audited Consolidated Financial Statements for the year ended December 31, 2020 and the Management’s Discussion and Analysis thereon. Technical Reports, the Management Information Circular, the Company’s Annual Financial Statements for the year ended December 31, 2020 and the Management’s Discussion and Analysis are available on SEDAR at www.sedar.com or the Company’s website at www.silverbearresources.com.

Ché Osmond, BSc (Hons), MSc, CGeol, EurGeol, FGS of Wardell Armstrong (Moscow), an independent consultant to the Company, is a Qualified Person under National Instrument 43-101 (“ NI 43-101 ”) and has reviewed the scientific and technical information in this AIF.

Cautionary Note Regarding Forward-Looking Information

This AIF contains forward-looking information, which reflects management’s expectations regarding Silver Bear’s future growth, results of operations, resource estimates, economic potential of the Mangazeisky Property (as defined herein), performance (both operational and financial) and business prospects (including the timing and development of new deposits and the success of exploration activities) and opportunities. Wherever possible, words such as “intends”, “expects”, “scheduled”, “estimates”, “anticipates”, “believes” and similar expressions or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved, have been used to identify these forward-looking statements. Although the forward-looking statements contained in this AIF reflect management's current, beliefs based upon information currently available to management and based upon what management believes to be reasonable assumptions, Silver Bear cannot be certain that actual results will be consistent with these forward-looking statements. A number of factors could cause events and achievements to differ materially from the results expressed or implied in the forward-looking information including those listed in the “ Risk Factors ” section of this AIF and its continuous disclosure filings filed from time to time on SEDAR. These factors should be considered carefully, and prospective investors should not place undue reliance on the forward-looking information. Forward-looking information necessarily involves significant known and unknown risks, assumptions and uncertainties that may cause Silver Bear's actual results, events, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking information. Although Silver Bear has attempted to identify important risks and factors that could cause actual actions, events or results to differ materially from those described in forward-looking information, there may be other factors and risks that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Forward-looking information is made as of the date of this AIF, and Silver Bear assumes no obligation to update or revise them to reflect new events or circumstances, unless otherwise required by law.

Cautionary Note Regarding Mineral Reserves and Resource Estimates

This AIF uses the terms “measured”, “indicated” and “inferred” resources. United States investors are advised that while such terms are recognized and required by Canadian regulations, the United States Securities and Exchange Commission does not recognize them. “Inferred Mineral Resources” have a great amount of uncertainty as to their existence, and as to their economic and legal feasibility. It cannot be assumed that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility or pre-feasibility studies. United States investors are cautioned not to assume that all or any part of Measured or Indicated Mineral Resources will ever be converted into mineral reserves. United States investors are also cautioned not to assume that all or any part of an Inferred Mineral Resource exists or is economically or legally mineable. See “ Risk Factors – Mineral Resource Estimate and Lack of Mineral Reserve Estimate.”

1 | P a g e

Cautionary Note Regarding Preliminary Economic Assessment (“PEA”)

The Mangazeisky North PEA is preliminary in nature and is based on a number of assumptions that may be changed in the future as additional information becomes available. Mineral resources that are not mineral reserves do not have demonstrated economic viability. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability, and as such, there is no certainty that the preliminary assessment and economics will be realized. See “ Risk Factors – Preliminary Economic Assessment ”.

Currency and Exchange Rate Information

This AIF contains references to Russian Rubles, United States dollars and Canadian dollars. All dollar amounts referenced, unless otherwise indicated, are expressed in Canadian dollars. United States dollars are referred to as “US$” and Russian Rubles (“ RUB ”).

The closing, high, low and average exchange rates for the United States dollar and Russian Ruble in terms of Canadian dollars for the years ended December 31, 2020, December 31, 2019 and December 31, 2018 as reported by the Bank of Canada, were as follows:

Canadian Dollars per US$

Year Ended Year Ended Year Ended
December 31, 2020
December 31, 2019

December 31, 2018
Closing 1.2732 1.2988 1.3642
High 1.4496 1.3600 1.3642
Low 1.2718 1.2988 1.2288
Average(1) 1.3415 1.3269 1.2957

(1) Calculated as an average of the daily noon rates for each period.

Canadian Dollars per RUB

Year Ended Year Ended Year Ended
December 31, 2020
December 31, 2019

December 31, 2018
Closing 0.01716 0.02109 0.01959
High 0.02137 0.0212 0.02288
Low 0.01644 0.01964 0.01871
Average(1) 0.01863 0.02051 0.02071

(1) Calculated as an average of the rates for each period.

On 8 November 2021, the Bank of Canada noon spot exchange rate was $1.00 = USD$ 0.80 or USD$1.00 = $ 1.2449 On 8 November 2021, the Bank of Canada noon spot exchange rate was RUB 1.00=$ 0.01749 or $1.00 = RUB 57.18

2 | P a g e

CORPORATE STRUCTURE

SBR Inc. was incorporated under the Business Corporations Act (Ontario) on April 8, 2004, as a private company, and continued under Articles of Continuance dated August 30, 2004 under the Business Corporations Act (Yukon) and then further continued into Ontario on February 1, 2005 under the Business Corporations Act (Ontario). In December 2007, Silver Bear amended its articles to consolidate its common shares on a three-for-one basis.

On June 30, 2017, the Company completed a re-domiciliation transaction under a statutory plan of arrangement (the "UK Arrangement") by which Silver Bear Resources Plc (a UK Incorporated company) became the listed parent company of the Silver Bear group, for full details please refer to the Company’s June 30, 2017 press release. The registered office of the Company is located Second Floor, Regis House, 45 King William Street, London, England, United Kingdom, EC4R 9AN.

As a result, of the UK Arrangement, SBR Inc. (a Canadian Incorporated company) has become a wholly owned subsidiary of Silver Bear Resources Plc. The Company remains listed on the Toronto Stock Exchange and its Shares trade under the same trading symbol “SBR”.

As of the date of this AIF, Silver Bear has the following wholly owned subsidiaries: (i) SBR Inc. (Canadian corporation) which will be liquidated later in 2021; (ii) SBR BV (Netherlands corporation) which will be liquidated later in 2021; and (iii) Prognoz (a Russian Federation corporation).

==> picture [498 x 246] intentionally omitted <==

3 | P a g e

GENERAL DEVELOPMENT OF THE BUSINESS

Key Milestones in the Company’s Recent History

2020 2019 2018
▪During the year, the Company
successfully completed its winter road
resupply that included the XRT
processing line equipment delivery.
▪Announce the major
shareholders have agreed to a
further reduction in the facilities
agreement interest rate from
▪Announce receipt of its
Hazardous Materials licence
in time for transport of
cyanide via the 2017-18
▪Continued to Implement cost 10% to 9% winter road resupply
reductions in its corporate structure
and services, reagent consumption
and fuel and energy costs at its
Mangazeisky Silver Project.
▪Announce the change of Auditor
from PwC (UK) to BDO (Russia)
then on February 28, 2019 the
Company filed a change of
▪Announce first silver
production in April 2018 as a
result of its commissioning
activities
▪Announced a further amendment to its
Facilities Agreement with major
Auditor notice to BDO (UK)
▪Announced the appointment of
▪Announce the appointment of
Alexey Sotskov as Deputy
shareholders Inflection and Aterra, Mikhail Ilyin as Chief Financial Chief Executive Officer
who agreed to a further reduction in Officer (“CEO”) to provide support in
interest payable on all funds drawn ▪Achieved full commercial Mangazeisky mine operations
under the facilities agreement from 9% production on July 1, 2019 ▪Announce positive drilling
to 7% per annum.
▪Announced the final commissioning of
the new XRT processing equipment
despite delays due to government-
mandated COVID-19 restrictions, the
consultants, and following a prescribed
▪Engaged Wardell Armstrong
International (Moscow) (“WAI”)
to provide a review of the
mineral resources and mine and
processing plans for Vertikalny
and Mangazeisky North deposits

results from its Vertikalny
open pit it is expected that
following 2019 exploration
season the Company may
update it NI 43-101 resource
statement
quarantine period, have completed the
commissioning. The XRT equipment is
now fully operational.
▪Announced the receipt of the a draft
WAI report (“Draft WAI Report”) and
the decision to withdraw its August
▪Produced a total of 1,596,987
ounces of silver and sold a total
of 1,550,101 ounces of silver, for
a totaling production revenue of
US$ 25,4 million for the year
ended December 31, 2019

▪Announce the amendments to
the Company’s facility
agreement providing for an
additional tranche of US$8
million; includes interest rate
reduction of all funds drawn
under the facilities agreement
2017 NI 43-101 technical report on the ▪Mined a total of 118,240 tonnes from 15% to 10%
Vertikalny feasibility study and
Mangazeisky pre-feasibility study (full
details are described below).
▪Announced further amendment to its
of ore, processed 100,338
tonnes of ore at an average
grade of 668 g/t of silver for the
year ended December 31, 2019
▪Announced amendment to its
▪Announce the appointment of
Vadim Ilchuk as CEO of the
Company following Graham
Hill’s resignation; Mr. Ilchuk
continues to act as Interim
existing Facilities Agreement major existing Facilities agreement in CFO during the search for his
shareholders Aterra and Inflection, the amount of US$4 M, funds to replacement
extending the maturity dates of certain be used to acquire X-Ray
components of Tranches F, G, H and I,
issued by Inflection from 31 July 2021
and 20 September 2022, as

Transmission processing
equipment and flotation line
construction
applicable, to 1 January 2023.

2021 Recent Activities

On 13 January 2021, effective 31 December 2020, the Company further amended its existing Facilities Agreement with Inflection Management Corporation Limited (" Inflection "), a major shareholder of the Company, and Unifirm Limited (“ Unifirm ”), an affiliate of A.B. Aterra Resources Ltd. (“ Aterra ”), also a major shareholder of the Company. The amendments to the Facilities Agreement (the " Facilities Agreement Amendments ") extend the maturity dates of certain components of Tranches F, G, H and I of the Facilities Agreement issued by Inflection from 31 July 2021 and 20 September 2022, as applicable, to 1 January 2023.

On 4 February 2021, the Company entered into a loan agreement with SKA ASSETS MANAGEMENT LIMITED, a company indirectly owned by Sergey Kolesnikov, who is in turn a majority shareholder of Inflection, in the amount of RUB 750,000,000

4 | P a g e

(equivalent to approximately C$12,000,000) with an interest rate of 8.27% per annum, which interest shall accrue on a monthly basis. The Principal will be due and payable on 31 December 2021.

The SKA Asset Loan Agreement is a “related party transaction” under Multilateral Instrument 61-101 – Protection of Minority Security Holders in Special Transactions (“ MI 61-101 ”) because Inflection is a related party of the Company, as its major shareholder. Pursuant to Section 5.7(1)(f) of MI 61-101, the Company is exempt from obtaining minority shareholder approval for the SKA Asset Loan Agreement as a result of the loan being obtained from a related party on reasonable commercial terms that are not less advantageous to the Company than if such loan was obtained through an arm’s length lender and having no equity or voting component. The Company will file a material change report in respect of the SKA Asset Loan Agreement. However, the material change report will be filed less than 21 days prior to the execution of the SKA Asset Loan Agreement, which is consistent with market practice and the Company deems reasonable in the circumstances.

On 30 March 2021, the Company announced the filing of the final WAI NI 43-101 technical report titled “Mangazeisky Silver Project MRE Update and Strategy Re-assessment, Republic of Sakha (Yakutia), Russian Federation” (the “ Final WAI Report ”).

Operational Activities

The table below details the production highlights for three and six-month period ended 30 June 2021 and 2020.

Production Highlights

Three-months
ended
30 June 2021
Three-months
ended
30 June 2020
Six-months
ended
30 June 2021
Six-months
ended
30 June 2020
Operating Data
Ore Mined (tonnes)
Ore processed (tonnes)
Head grade (g/t Ag)
Recovery (%)
Silver ounces produced
Financial Data
Silver ounces sold
Average realized price (US$/oz)
Revenues, US$
19,978
39,765
10,801
29,545
463
650
85.4
87.0
137,687
576,824
160,571
592,938
26.60
16.35
4,271,405
9,695,280
45,158
75,415
34,626
54,889
588
680
88.6
86.5
573,773
1,034,282
655,801
1,065,378
26.52
16.59
17,394,425
17,670,112

During the second quarter 2021, the Company mined 50% less ore compared to the same quarter in 2020, as it moved deeper into Vertikalny open pit and in the second quarter mining vehicles were actively involved in open pit extension. Mining head grade reduced from second quarter 2020 to second quarter in 2021 by 29%, however recoveries remained steady as a result of several factors notably the full year of operating the Merrill Crowe process and improved cake washing technics at the end of the technological processing circuit, as well as other operational efficiencies implemented during the year. The 76% decrease in the silver production in the second quarter 2021 over 2020, is primarily due to volume of processed oxide ore and head grade. As it moves deeper down the open pit the company started incurring primary ore which is being stockpiled for future processing once the flotation facility is constructed and in production (expected in H2 2022). For the three-months ended June 30, 2021, the Company’s revenues decreased by 56% compared to the same period in 2020 due to decreased head grade and volume of produced silver.

During the 2021 winter road procurement and transportation campaign, the Company delivered approximately 14,000 tonnes of dry cargo and fuel, including regular operation supplies as well as construction materials for the flotation facility currently being built.

The construction of the flotation facility is underway. During the first half of 2021 the construction of the foundation and the pit backfill were completed, the frame of the building being currently fitted together. Walls were put in place in October 2021 so that the construction can continue inside of the building during the cold season.

5 | P a g e

2020 Developments

Financing Activities

On 27 May 2020, the Company announced that it has further amended its existing facilities agreement (the “Facilities Agreement”) with Inflection Management Corporation Limited (“Inflection”), a major shareholder of the Company, and Unifirm, an affiliate of Aterra, also a major shareholder of the Company. The amendments to the Facilities Agreement (the “Facilities Agreement Amendments”): (i) reduce the interest payable on all funds drawn under the Facilities Agreement from 9% to 7% per annum; and (ii) extend the first interest period under the Facilities Agreement and revise the interest capitalization date to 1 April 2020.

The Facilities Agreement Amendments are a “related party transaction” under Multilateral Instrument 61-101 – Protection of Minority Security Holders in Special Transactions (“ MI 61-101 ”) because Inflection and Aterra, an affiliate of Unifirm, are related parties to the Company, as its major shareholders. Pursuant to Section 5.7(f) of MI 61-101, the Company is exempt from obtaining approval of the Company’s minority shareholders as a result of the Facilities Agreement Amendments being an amendment to a loan to the Company (obtained from a related party on reasonable commercial terms that are not less advantageous to the Company than if such credit facility was obtained through an arm’s length lender) that has no equity or voting component. The Company will file a material change report in respect of the Facilities Agreement Amendments. The Company filed a material change report in respect of the Facilities Agreement Amendments on December 24, 2019.

Operational Activities

During 2020, the Company mined 2.8% less ore compared to 2019, as it moved deeper into Vertikalny open pit and further open pit extension required. Mining head grade reduced from 2019 by 4.2%, however recoveries increased by 11.9% as a result of several factors notably the full year of operating the Merrill Crowe process (a separation technique) at the end of the technological processing circuit and the operational efficiencies implemented during the year. The 22% improvement in the silver production in 2020 over 2019, is primarily due to the achieving high recovery rate from processed ore. As a result, the Company’s 2020 revenues increased by 53% compared to prior year, due to increased silver recovery and the improvement of the average price of silver in 2020.

For the full year ended 31 December 2020, the Company sold a total of 1,937,158 ounces of silver at an average price of US$20.03 per ounce of silver resulting in total revenue of US$38.76 million

During the first quarter, the Company’s 2020 winter road procurement and transportation delivered approximately 14,000 tonnes of supplies, including a new drill rig, excavator and the new XRT processing equipment. The winter road was closed on 30[th] of April this year, by which time delivery of all the Company’s summer demand for gas condensate and diesel fuel had been accomplished. Deliveries for the summer and fall months are now via cargo flights using the Company’s newly completed airstrip.

During the second quarter, in May 2020, following a prescribed quarantine period, the XRT consultants arrived at site and completed the final commissioning. The XRT equipment is now fully operational. The flotation facility construction project design development phase was completed in the second quarter.

In June 2020, the Company announced following the receipt of the draft Wardell Armstrong report (the “Draft WA Report”) based on the material change in the mineral resource estimates of both Vertikalny and Mangazeisky North deposits and scope of the project the August 2017 NI 43-101 technical report containing a resource update and accompanying Vertikalny feasibility study and Mangazeisky pre-feasibility study should no longer be relied upon and are withdrawn by the Company. In the statement, the Company stated that finalization of the Draft WA Report is dependent on Wardell Armstrong conducting a site visit to its mining operations, owing to government mandated COVID-19 restrictions the site visit has been delayed for an indefinite period of time.

During the third quarter, the Company began the construction on the foundation for the new flotation plant, that is designed to process the primary sulphide ores at the Vertikalny deeper pit and underground mining operations. It is expected that the new flotation plant will be completed in early 2022.

In light of the World Health Organization (“WHO”) declaring COVID-19 a global pandemic in March of 2020, the Company has developed and implemented a response and mitigation plan for both its Yakutsk head office and Mangazeisky mine site.

6 | P a g e

Exploration Activities

During the third quarter 2020, the Company was working on the completion of the details of its exploration program for the upcoming exploration season. During the exploration season the Company is planning to target extensions of existing deposits and new areas of significance with the intent to grow the Company’s resources and establish future drilling programs. In August 2020, the Company has started its 2020 exploration drilling activities. About 4,000 metres of core drilling is expected to test the both flanks of Vertikalny deposit where previous work has identified possible additional resources, to further test the Porfirovy mineralization area to the south as well as additional infill drilling at the Vertikalny and Mangazeisky North deposits.

2019 Developments

Financing Activities

In January 2019, the Company’s major shareholders Inflection, and Unifirm, an affiliate of Aterra agreed to a further reduction in the interest rate applicable to all funds drawn under the Facilities Agreement. The interest rate was amended from 10% to 9% per annum effective immediately for the remaining terms of the facilities drawn under the Facilities Agreement.

On December 24, 2019, the Company announced that it had amended the Facilities with Inflection, a major shareholder of the Company, and Unifirm, an affiliate of Aterra, also a major shareholder of the Company. The amendments to the Facilities Agreement (the “ 2019 Facilities Agreement Amendments ”): (i) provide for two new term loan facility tranches of US$2 million each (“ Tranche H ” and “ Tranche I ”) for an aggregate of US$4 million, which will become due and repayable on July 31, 2021; and (ii) extend the first interest period under the Facilities Agreement and revise the interest capitalization date to January 1, 2020.

The Facilities Agreement Amendments are a “related party transaction” under Multilateral Instrument 61-101 – Protection of Minority Security Holders in Special Transactions (“ MI 61-101 ”) because Inflection and Aterra, an affiliate of Unifirm, are related parties to the Company, as its major shareholders. Pursuant to Section 5.7(f) of MI 61-101, the Company is exempt from obtaining approval of the Company’s minority shareholders as a result of the Facilities Agreement Amendments being an amendment to a loan to the Company (obtained from a related party on reasonable commercial terms that are not less advantageous to the Company than if such credit facility was obtained through an arm’s length lender) that has no equity or voting component. On December 24, 2019, the Company filed a material change report in respect of the Facilities Agreement Amendments.

Corporate Activities

On February 28, 2019, the Company filed a Change of Auditor notice with SEDAR, from BDO Unicon AO (“BDO Russia”) to BDO LLP (“BDO UK”) at the request of the Company. BDO Russia resigned as auditor of the Company effective February 15, 2019 and BDO UK was appointed as the new auditor on the same date.

On June 10, 2019, the Company announce the appointment of Mr. Mikhail Ilyin as Chief Financial Officer (“CFO”) effective June 10, 2019.

Mr. Ilyin first joined Silver Bear as a Finance Controller on February 28, 2019. Mr. Ilyin has extensive experience as a financial executive and senior audit consultant. Mr. Ilyin joined the Company from United Cable Group where he was Head of Finance Control. He also served for several years as a Senior Audit Consultant for PricewaterhouseCoopers LLP (Moscow). Mr. Ilyin holds a five-year Specialists degree in Finance and Legal from the Moscow Humanitarian-Economic University in Moscow. Mr. Ilyin will be responsible for overseeing Company’s financial strategy, planning and analysis, accounting and financial reporting and will report to Mr. Vadim Ilchuk, the Company’s President and Chief Executive Officer (“ CEO ”).

Operational Activities

On July 1, 2019, the Company achieved full commercial production. In September 2019, the President and CEO of Silver Bear Resources, Vadim Ilchuk officially opens the Company’s Vertikalny Mine at the fifth annual Eastern Economic Forum in Far East Russia.

In the Second quarter, the Company completed construction of an on-site airstrip the benefits of which include the reducing personnel and cargo logistics costs and lessening flight irregularities due to weather conditions. The Company is also considering building a refueling station at the airstrip in the near future, which is expected to further reduce costs.

In the third quarter of 2019, the Company announced it had engaged Wardell Armstrong (Moscow) to provide a review of the mineral resources as well as revised mine and processing plans of Vertikalny and Mangazeisky North deposits (the “ Wardell Review ”). The Company expects to receive the final results of the Wardell Review in 2020. Though the exact amounts are not currently known, initial indications suggest that the current resources at both deposits may be materially overstated. Final

7 | P a g e

results and any impact on the mine and processing plans will be disclosed once the final Wardell Review has been received and assessed.

In December 2019, the Company announced it would use the funds from the Facility Agreement Amendment to acquire X- Ray Transmission (“ XRT ”) processing equipment and for flotation line construction. The Company expects that the implementation of the XRT processing technology to its processing line will improve overall process plant efficiency and lower operational costs, as well, the new flotation equipment is expected to deal with the processing of the primary ore. The new equipment has been procured in time for transport down the Company’s 2020 winter road resupply.

As at December 31, 2019, the Company has mined a total of 118,240 tonnes and milled 100,338 tonnes of ore at an average silver grade of 668 g/t Ag/t, for a total of approximately 1,596,987 ounces silver contained in the dry powder (after smelting losses and refinery adjustment). As of December 31, 2019, the Company has sold approximately 1,550,101 ounces of silver at a realized price of US$16.38 Ag/oz.

2018 Developments

Financing Activities

On September 18, 2018, the Company announced that it had amended its existing Facilities Agreement with its major shareholders Inflection and Aterra. The Facilities Agreement Amendment provide the following:

  • i. an additional US$8 million Tranche G that was made available to the Company by Inflection in two sub-tranches, which are expected to be used to fund the Company’s working capital requirements for the remainder of 2018, and which will mature and become repayable on July 31, 2021;

  • ii. extend the maturity date of the existing US$20 million tranche F term loan (“Tranche F”) from September 20, 2020 to September 20, 2022;

  • iii. extend the maturity date of the facilities drawn under the Facilities Agreement, other than Tranche F and Tranche G, from March 20, 2022 to March 20, 2023; and

  • iv. reduce the interest rate applicable to all funds drawn under the Facilities Agreement, as amended, from 15% to 10% per annum, which reduction in interest rates will become effective immediately for the remaining terms of the facilities drawn under the Facilities Agreement.

The Toronto Stock Exchange (“TSX”) approved the September 2018 Facilities Agreement Amendment.

The Facilities Agreement Amendments are a “related party transaction” under Multilateral Instrument 61-101 – Protection of Minority Security Holders in Special Transactions (“ MI 61-101 ”) because Inflection and Aterra are related parties to the Company, as its major shareholders. Pursuant to Section 5.7(f) of MI 61-101, the Company is exempt from obtaining approval of the Company’s minority shareholders as a result of the Facilities Agreement Amendments being an amendment to a loan to the Company (obtained from a related party on reasonable commercial terms that are not less advantageous to the Company than if such credit facility was obtained through an arm’s length lender) that has no equity or voting component. The Company filed a material change report in respect of the Facilities Agreement Amendments on September 20, 1018.

Corporate Activities

On July 23, 2018, the Company announced the appointment of Mr. Alexey Sotskov as its Deputy CEO. Mr. Sotskov has been a director of Silver Bear since August 2014 and is a representative of the Company’s major shareholder, Inflection and he will continue to sit on the Company’s board of directors. As Deputy CEO, Mr. Sotskov will share management of the Mangazeisky silver project in Far East Russia with the Company’s President and CEO.

Mr. Sotskov has more than 15 years of project management experience in the technology and business process optimization sectors. Currently, he is the nominee of Inflection on the Board. Previously, he was the Project Portfolio Manager of Technonicol, a large Russian manufacturer and distributor of construction materials. Prior to joining Technonicol, Mr. Sotskov led certain business optimization and ERP implementation programs for TNK-BP, a major vertically integrated Russian oil company headquartered in Moscow, and for Kinross Gold. Mr. Sotskov holds a Master's Degree in Science and Applied Mathematics from the Moscow Institute of Physics and Technology.

On November 12, 2018, the Company announced the appointment of Mr. Vadim Ilchuk as President and CEO to lead the Company through its next phase as a silver producer. Mr. Ilchuk succeeds Mr. Graham Hill who has announced his resignation from the Company to pursue other opportunities. In addition, Mr. Hill has resigned his seat on the Board of Directors and Mr. Ilchuk was appointed to the board of directors effective November 14, 2018.

A Russian and US national and seasoned international mining executive, Mr. Ilchuk has been with Silver Bear since July 2017 as the CFO and has been responsible for implementing many financial and operational controls positioning the Company to

8 | P a g e

become a successful silver producer. Mr. Ilchuk has 19 years of experience in the mining industry and natural resource investment business, with an extensive background in mine finance and accounting, financial reporting and cross-border M&A process and integration. Mr. Ilchuk joined the Company from RT-Business Development, Inc. where he was CFO. He also served several years in managerial roles in Kinross Gold Corporation in the United States and Russia.

Operational Activities

On January 10, 2018, the Company announced the receipt of the licence for usage and storage of hazardous chemical materials (the “ Licence ”) for its Mangazeisky silver project, an important milestone in the development of the mine. With the Licence in hand, the Company delivered all of the necessary reagents to site for its final hot commissioning and silver production for 2018.

On June 23, 2018, the Company announced as of April 2018 it has produced first silver from its operations at its Mangazeisky silver project following its initial commissioning activities. During this phase of pre-commercial production, the Company is milling lower grade material for commissioning purposes.

On November 12, 2018, the Company announced that since September 2018, it had implemented cost optimisation developments most notably major cost reductions in corporate structure and services and reductions in its debt interest rates, as well as, reductions in reagent consumption and in fuel costs. In addition, the Company took advantage of a state-run cost facilitation program, which subsidizes power generation costs for businesses located in the Far North of Russia. Participation in the program starting from November 1, 2018, allowed Silver Bear to radically reduce its power generation costs, from US$0.40 per KW/h to approximately US$0.13 per kW/h, a 67% reduction. The significant energy cost reduction could result in an annual savings of up to US$3 million a year for the project. Terms of the program are subject to government regulations, which can be changed at any time depending on economic conditions and government requirements.

As at December 31, 2018, as a result of pre-commercial production activities, the Company has mined a total of 80,831 tonnes and milled 51,147 tonnes of ore at an average silver grade of 705 g/t Ag/t, for a total of approximately 594,921 ounces silver contained in the dry powder (after smelting losses and refinery adjustment). As of December 31, 2018, the Company has sold approximately 433,095 ounces of silver at a realized price of US$14.78 Ag/oz.

Exploration Activities

In August 2018, the Company announced additional positive infill drilling results for the Vertikalny deposit, which was in addition to the infill drilling and metallurgical work that resulted in the new NI 43-101 mineral resource update announced in December 2017. Initial results for the first 210 metres of infill diamond drilling contains 23.5 m of significant silver intersects (>200 g/t Ag and greater than 0.5 m apparent thickness). The new drill results form part of the previously announced ongoing infill drilling campaign at Vertikalny deposit. Full details of this work is presented in Exploration History section.

During the 2018 field season, a drilling plan was completed for Mangazeisky North deposit. This included technological and metallurgical sampling and analysis of possible extensions of the mineralization along strike and down-dip. In addition, Russian regulatory studies are taking place to enable mining to start at Mangazeisky North in two years’ time in line with the development program for the operations.

During the 2018 field season, field investigations and surface sampling was completed to look at the potential for further positive development at Nizhny Endybal including additional drilling. Data obtained from this program have shown a rich variety of ores, with a high degree of hydrothermal alteration of rocks. Samples taken were tested in the Company’s certified laboratory for Ag, Cu, Pb, Zn and at AO Yakutskgeologia’s laboratory for Au. High grades of silver (up to 10,000 g/t) and gold (up to 3.1 g/t) were identified.

During the 2018 field season, fieldwork was completed at Kis Kuel. Multiple surface and near surface samples were collected and analysed for gold and silver. Results for both gold and silver look very good at several of the target orebodies sampled, with an average grade of 27g/t Au at one of the orebodies. This data will be considered as a guide for potential 2019 exploration plans.

9 | P a g e

DESCRIPTION OF THE BUSINESS

Overview

The primary business of the Company is the evaluation, acquisition, exploration and development of silver properties in the Russian Federation. On April 1, 2018, the Company achieved first silver production as a result of pre-production commissioning activities. On July 1, 2019, the Company achieved full commercial production.

The Company's principal asset is its wholly owned Mangazeisky Property (the “Mangazeisky Property”), located approximately 400 kilometres north of Yakutsk in the Republic of Sakha, Yakutia in the Russian Federation. The Company was first granted the 560 sq. km exploration Mangazeisky Property licence (“ Exploration Licence ”) in September 2004 for an initial term of five years. On February 18, 2009, the licence term was extended to December 31, 2011 and on December 21, 2011, the licence term was extended to December 31, 2012. In January 2013, the Company was granted a four-year extension to the term of the Exploration Licence relating to its Mangazeisky Silver Property, providing for a new licence term that ran until December 31, 2016.

On September 21, 2016, Silver Bear was granted a seven-year extension to the Company’s wholly owned Exploration Licence covering the Mangazeisky silver project. Prior to the extension, the Company was permitted to explore on the property until December 31, 2016. The extension provides that the new licence term will run to December 31, 2023. The Exploration Licence contains no requirements for minimum work on both trenching and drilling and the surface are of the Exploration Licence remains the original size.

In August 2012, the Company obtained its Certificate of First Discovery from the Federal Russian Authorities, allowing Silver Bear to file a formal application for a mining licence on its Vertikalny deposit located in central portion of the Mangazeisky Property. In September 2013, the Company was granted a mining license for the company’s Vertikalny Deposit on its Mangazeisky property in Russia (“ Mining Licence ”). The Mining License is valid for a period of twenty years.

Silver Bear has many strengths, a property with a significant resource and further exploration potential; strong Russian partners; and an experienced management team. Silver Bear believes that the Company’s current assets are key in its pursuit of the continued exploration and development of the Mangazeisky Property.

Competitive Conditions

The Company's mineral exploration and development business is competitive with other entities engaged in the same business. The Company competes with a number of other entities in the search for and the acquisition of mineral properties. As a result, of this competition, the majority of which is with companies with greater financial resources than the Company, Silver Bear may be unable to acquire attractive properties in the future on terms it considers acceptable. The Company also competes for financing with other resource companies, many of whom have greater resources and/or more advanced properties. There can be no assurance that additional capital or other types of financing will be available if needed or that, if available, the terms of such financing will be favourable to the Company. See “ Risks and Uncertainties – Competition ” below.

Environmental Protection

All phases of the Company’s operations are subject to environmental regulation in the jurisdictions in which it operations. The current and future operations of the Company, including exploration activities on its properties or areas in which it has an interest, are subject to laws and regulations governing exploration, development, tenure, production, taxes, labour standards, occupational health, waste disposal, protection and remediation of the environment, reclamation, mine safety, toxic substances and other matters.

To date, the applicable environmental legislation has had no material financial or operational effects upon the capital expenditures or operations of the Company. See also Risk Factors and Uncertainties – Environmental Risk and Regulations section.

Employees

As of the date of this AIF, the Company had approximately 35 staff in Yakutsk office, 236 Prognoz staff on site with 59 contractors on site, namely catering, and consulting geologists. Final construction work on site is being undertaken by Prognoz staff and a minimal number of contractors. In addition, there are also approximately four staff in Russia and Canada.

Foreign Operations

The Company’s mineral projects are located in the Russian Federation. Any changes in regulations or shifts in political attitudes in the Russian Federation or any other jurisdictions in which Silver Bear has projects from time to time are beyond the control of the Company and may adversely affect its business. Future development and operations may be affected in varying degrees by such factors as government regulations (or changes thereto) with respect to the restrictions on production, export controls,

10 | P a g e

income taxes, expropriation of property, repatriation of profits, environmental legislation, land use, water use, land claims of local people and mine safety. The effect of these factors cannot be accurately predicted. For full details, refer to “ Risk Factors ” section below.

DESCRIPTION OF THE MANGAZEISKY SILVER PROJECT

Amended and Restated Technical Report

An amended and restated technical report with an effective date of 31 March 2019 and issue date of 10 November 2021 on the Mangazeisky Silver Project (the “ Technical Report ”) was prepared for the Company by Ché Osmond, Alan Clarke, James Turner, Sassoun Horsley-Kozadijan, Philip Burris, Alison Allen and Nikolai Shatkov (the “ Authors ”) in accordance with National Instrument 43-101 (“ NI 43-101 ”). The Technical Report is available for review on the SEDAR website at www.sedar.com. Readers are encouraged to review the entire Technical Report.

The below summary is a direct extract and reproduction of the summary and several sections contained in the Technical Report, without material modification or revision and all defined terms used in the summary shall have the meanings ascribed to them in the Technical Report. The below summary is subject to all the assumptions, qualifications and procedures set out in the Technical Report. The Technical Report was prepared in accordance with NI 43 ‐ 101. For full technical details of the report, reference should be made to the complete text of the Technical Report, which has been filed with the applicable regulatory authorities and is available under the Company’s SEDAR profile at www.sedar.com. The Technical Report is incorporated by reference in this AIF and the summary set forth below is qualified in its entirety with reference to the full text of the Technical Report.

The Authors have reviewed and approved the scientific and technical disclosure contained in this AIF related to the Mangazeisky Silver Project.

Property Description and Location

The Property is located in the north of Kobyaysky District, in central Sakha Republic (Yakutia), and is comprised of one mining licence within a larger exploration licence, the centroid of which at approximately 65°40' south and 130°07' east. It lies approximately 400 km north of Yakutsk, capital city of the Sakha Republic, 300 km southwest of Batagai and approximately 230 km north of Sangary, a river port on the right bank of the Lena River (Figure 1).

Figure 1 – Mangazeisky Location Map

==> picture [260 x 283] intentionally omitted <==

11 | P a g e

Licence Tenure

The Company holds the mineral rights to the Property through its 100% interest in Prognoz. Silver Bear purchased Prognoz in 2004 from the National Resource Company. The mining license, number YaKU 03626 BE, covers the entire Vertikalny silver deposit over an area of 13.55 km[2] . The coordinates of the mining license are shown in Table 1 and 2 below as well as the surrounding Exploration License.

Table 1: Mining License Coordinates


n area of 13.55 km2. The coordinates of the mining license are shown in Table 1 and 2 below
ploration License.

n area of 13.55 km2. The coordinates of the mining license are shown in Table 1 and 2 below
ploration License.

n area of 13.55 km2. The coordinates of the mining license are shown in Table 1 and 2 below
ploration License.
Table 1: Mining License Coordinates
Mining Licence YaKU 03626 BE
Corner no Northing Coordinate Easting Coordinate
1 65˚41’15.917” 130˚01’55.381”
2 65˚41’41.938” 130˚03’23.150”
3 65˚41’37.066” 130˚04’59.859”
4 65˚41’20.210” 130˚06’27.196”
5 65˚40’08.102” 130˚08’20.361”
6 65˚39’44.803” 130˚08’11.742”
7 65˚39’40.272” 130˚07’17.802”
8 65˚36’46.221” 130˚05’22.190”
9 65˚39’54.675” 130˚03’29.389”
10 65˚40’11.350” 130˚01’57.673”
11 65˚40’46.388” 130˚01’42.001”

Table 2: Exploration License Coordinates

Table 2: Exploration License Coordinates Table 2: Exploration License Coordinates Table 2: Exploration License Coordinates
Mining Licence YaKU 03626 BE
Corner no Northing Coordinate Easting Coordinate
1 65˚49’35” 130˚00’00”
2 65˚49’35” 130˚19’20”
3 65˚29’00” 130˚22’00”
4 65˚29’00” 130˚00’00”

The exploration licence YaKU 12692 BP was granted to Prognoz on September 24, 2004 by the Federal Subsoil Resources Management Agency (ROSNEDRA) and was valid for an initial term of five years. Three extensions were granted until December 31, 2016. On September 21, 2016, Silver Bear was granted a further seven-year extension was granted until December 2023 with no minimum expenditure commitments.

The exploration licences give the recipient the authority to use the subsoil for the purposes of geological investigation within the licence area, for exploration, and appraisal of the gold and silver deposits. The licence area has the status of a “geological allotment” with the preliminary borders outlined and an unlimited licenced depth for investigation. There are no specially protected natural territories within the limits of the licence.

In September 2013, Silver Bear received its mining licence YaKU 03626 BE for the Vertikalny deposit. The term of the licence is approximately 20 years (to 2033). The licence requirements include:

  • Completion of 15,000m of drilling and 15,000m3 of trenching by or before December 2017;

  • Initiation of drilling and trenching no later than March 2015;

  • Mine must be operational within the next nine years (2023), inclusive of permitting and report approvals;

  • Mine output must be greater than 180,000tpa by the year 2023.

A summary of the terms of the licence agreements is presented in Table 3 below.

Table 3: Licence Details

Table 3: Licence Details Table 3: Licence Details Table 3: Licence Details Table 3: Licence Details Table 3: Licence Details Table 3: Licence Details Table 3: Licence Details
Licence
Name
Licence ID Type **Area (km2) ** Issue Date Expiry Date Annual
Fees
(RUB)

12 | P a g e

Endybal Area
(Mangazeisky)
YaKU 12692
BP
Geological
Allotment
570.00 28
September
2004
31 December
2023
150,242
Vertikalny
Deposit
YaKU 03626
BE
Licence to
Use Subsoil
13.55 31 August
2013
1 September
2033
110,771

Royalties Agreements and Encumbrances

On October 21, 2004, the Company completed an acquisition of all of the outstanding shares of Prognoz. Pursuant to the transaction, the Company acquired 100% of the issued and outstanding common shares of Prognoz for RUB10,000,000 or $331,000 and assumed certain bank indebtedness and other liabilities of Prognoz. The parties to the transaction agreed that the value of the exploration licences held by Prognoz closely approximated the indebtedness assumed and accordingly, a value of RUB20,585,221 or $890,310 was attributed to the licences.

Environmental Liabilities and Permitting

Baseline studies to fulfil environmental requirements for exploration activities revealed that concentrations of minerals in some surface water and sediment samples did exceed local regulatory standards in some cases, which were attributed to natural weathering processes across the Project affecting regional watersheds and to exploration activities in local waterways near the Vertikalny deposit area. It is assumed that the legacy of such emissions have been addressed where possible during exploration work and incorporated into the Environmental OVOS.

Accessibility, Climate, Infrastructure and Physiography

Support for infrastructure development of Vertikalny was potentially available from the Regional Government of Yakutia as part of its “Scheme of Complex Development of Productive Forces, Transport and Power Industry of the Sakha Republic [Yakutia] by 2020”. WAI has not undertaken any investigation into tax breaks or other incentives available or taken up by SBR during development of Vertikalny.

Physiography and Climate

The Property lies in a mountainous region with elevations ranging from 800 to 1,400masl. The main ridges have steep slopes (25 to 30° and rounded crests that are 200 to 500 above the valley floors). The vegetation surrounding the Property is composed of ‘Taiga’ - primarily aspen, birch and fir trees in the lower parts of the valleys.

The climate of northeast Russia is Continental subarctic to Tundra Climate zones (Dfd to ET; Köppen climate classification) and is characterized extreme cold dry winters and cool summer seasons. The nearest weather station to site is located at Verhojansk (National Oceanic and Atmospheric Administration (NOAA) Station ID RA24266; 67°33' North, 133°23' East, 137m). The annual precipitation averages 200 mm with the majority occurring as rain during the summer months. Average temperatures range from +25°C in July to -40°C in December and January. Snow cover is formed around the end of September until mid-May. The area is subject to permafrost to 400m depth with seasonal thaw during the summer of the top 0.5-15m depth.

Operating Season

Operations and exploration occur all the year round. The exploration field season runs from May to October though drilling is carried out over the winter season when swampy Taiga is frozen.

Sufficiency of Surface Rights

The Company has industrial surface rights to carry out mining activities and construction on Vertikalny and right of access over Mangazeisky EL. WAI has not conducted an audit as to whether the Company has all the required permissions nor that permits are up to date and not in violation. WAI is also not aware of any third- party commercial rights over the property or any access rights to indigenous populations and activities. WAI has also not carried out any auditing of surface rights or mineral tenure as part of its scope and is not aware of any overlapping licences/resources for precious and base metals, industrial minerals or water resources owned by third parties or on the State Reserves Balance. Local artisanal and alluvial operations (“artels”) may be active.

13 | P a g e

Accessibility

The Property is only accessible from Yakutsk by air, either by fixed wing aircraft or by helicopter. There is an airstrip on the Property at the confluence of the Endybal and Arkachan Rivers, approximately 10km from the base camp. A flight by AN2 aircraft is typically two hours.

The Property may also be accessed via Batagai, located approximately 300km northeast of the Property. There are regular scheduled flights to Batagai as well as aircraft available for charter.

There is also a winter road for transport of all freight and supplies to the Property. See Figure 2 below detailing routes to site.

==> picture [213 x 280] intentionally omitted <==

Figure 2

The vegetation surrounding the Mangazeisky Property is composed of primarily aspen, birch and fir trees in the river bottoms with generally only grass and wildflowers at higher elevations. There are also widespread lichens and moss.

Infrastructure

Transport

The Project area is isolated and can be accessed by a winter road that is usable from mid-January until mid-April. Seven tonne all-terrain vehicles (ATVs) are used for transporting workers and materials to site. The main haul route runs north-south 370km to the port of Batamai on the Lena River then on an all-weather road an additional 200km down the Lena Valley to Yakutsk. The Lena River is navigable for barges up to 3,000t to Batamai and Sangar from June to September though there is no road access to the Property from May to December.

Regional airports are located at Sangar and Batagai, located 230km SW and 300km NE of the site respectively. During most of the year the Property is accessible primarily by helicopter or light fixed wing aircraft from Yakutsk, Batagai, or Sangar. Currently, AN-2 and AN-3 fixed wing aircraft are being used for small loads (800 to 900kg); MI-8 MTV and MI-26 helicopters are available for heavier loads (up to 1,800kg).

The Berkakit-Tommot-Yakutsk rail link is reportedly near completion. The rail head will be located on the east side of the River Lena; it is not known if a bridge is planned. This spur will link Yakutsk to the Trans-Siberian, Amur-Yakutia Railroad and the Northern Sea Route. Journey times will be significantly reduced.

Power

There is no access to the main power grid on the Property. Local supply with a capacity of 16MW comes from 12 diesel generating sites. The nearest power generator set to the Project site is at Sebyan-Kuel (375kW). It is planned by 2020 that the electrical generating capacity of Yakutia will be supplemented with a further 8,500MW from seven new power stations. The current status of connecting to this new grid is not known at the time of writing.

14 | P a g e

Water

Potential water sources include the Arkachan River located 10km from the Project, and the Endybal, Sirelendge, FedorYuryage, and Mangazeisky creeks, which flow through the licence area. WAI understands that water resources have been developed through recent underground exploration and development and that the Company has been working with regulatory authorities (YakutNedra) to put water resources on the State Balance and obtain relevant permitting for extraction for both process and potable water.

Labour

Given the relatively isolated location of the Property use of local resources is limited. There is no pool of local labour and all staff work on a rotational basis from Yakutsk and other parts of Russia. A regional administrative and support office is maintained in Yakutsk. Currently there is a compliment staff working on shift on site and additional staff supporting from Yakutsk. The site compliment of staff is expected to increase to accommodate construction and commissioning staff in 2020.

On-Site Infrastructure

The permanent camp, Hogan Camp, is comprised of one to two room cabins, huts and accommodation containers. There are several permanent structures for kitchen, ablution, warehousing and maintenance, and offices for mine and process administration. There are also buildings for core logging and sampling, sample preparation and sample storage, as well as sheltered core box storage.

History

The Deposit was initially discovered by Russian Cossacks in 1764. Soviet-era prospecting occurred during 1952 and 1953 and work focused on the Mikhailovsky and Kuzminsky zones, which are located 7.5 km and 10 km to the north of Vertikalny, respectively. This work included geological mapping (1:50,000), trenching, sampling, and the establishment of two short adits (32 m) beneath the trenches. Work also included a topographic survey (1:2,000, 3km[2] ) and an induced polarisation (IP) survey (1:5,000, 1.7 km[2] ). By 1960, the exploration work completed in the licence area had identified more than 160 anomalies within a north-south trend up to 20km in length. This trend is 2km wide in the north (Nuektame River) and up to 4.5 to 5.0 km wide in the south (Endybal River).

In 1989, systematic prospecting and exploration resumed. From 1991 to 2003 JSC Yangeologia completed 151,452 m[3] of trenching, 10.2-line kms of magnetic surveys, detailed geological mapping, soil geochemical surveys, and 10 diamond drillholes totalling 1,303m. This exploration work covered more than 15 principal vein systems. From 1989 exploration was primarily located within the Vasilievsky, Sterznhevoy, and Nizhne-Endybalsky mineralised zones, outlining over 30 mineralised structures containing potentially economic grades.

After the Russian Financial Crisis of 1998, the early 2000s experienced a rapid rise in foreign investment and the development of silver deposits in Far East Russia at Goltsovoye, Dukat with Pan American Silver, and acquisition of Prognoz by Silver Bear in 2004. Metallurgical testwork was conducted on two samples and reported by Western Services (2004).

An historical Russian inventory of reserves and resources was compiled in 2000 and reviewed by JSC Yangeologia. NI 43101 compliant estimates were produced for the Vertikalny structure (Wardrop 2009a) that was later revised in December 2009 (Wardrop 2009b). The Mineral Resource was further updated in the September 2011 PEA (Wardrop 2011), February 2015 and in August 2017 (Tetra Tech 2015a).

In September 2013 SBR was granted a 20-year Mining Licence for the Vertikalny deposit. Construction on Vertikalny commenced in early 2016 and first silver production was achieved on commissioning in April 2018. As of December 31 2020 a total of 4,081,378 ounces of silver has been produced with sales of 3,920,354 ounces of silver totalling production and precommercial production revenue of $70.6 million.

Geological Setting

The Mangazeisky Exploration Licence area is located within the Verkhoyansk mobile belt of northeastern Yakutia. The foldand-thrust belt forms part of a major orogenic system separating the Siberian North Asian Craton to the west from the immense expanse of accreted terrains, which form most of the Russian Far East.

The belt extends for 2,000 km from the Laptev Sea to the Sea of Okhotsk (Figure 3). The belt is made up of a rock package that is greater than seven km in thickness and is comprised of Late Precambrian to Triassic rocks deposited along the ‐ paleo Pacific margin of the Siberian Craton. This margin developed because of rifting events which occurred in the Late

15 | P a g e

Precambrian and again during the Late Devonian to Early Mississippian periods. Deformation events during the Late Jurassic to Early Cretaceous periods were accompanied by low-grade metamorphism in the internal parts of the belt and the emplacement of high-level granitic bodies. During the Tertiary period, strike-slip faulting occurred within the fold-and-thrust belt. The central part of the belt is dominated by a thick monotonous succession of Carboniferous and Permian turbidites which are metamorphosed to lower greenschist grade. Granodiorite and granite plutons intrude the core of the range and are associated with extensive precious metal-bearing quartz vein systems.

At a district scale lithology and structure are dominated by three events influenced by shearing and overthrusting on the Nuektaminsky-Granichny Fault Zones:

  1. Proto-mineralised layers of sandstone containing sulphide mineralisation;

  2. Structural deformation

  3. Intrusion of the Endybal Diatreme.

Figure 3: Regional Geology of the Property

==> picture [233 x 281] intentionally omitted <==

Mineralisation

The Property contains several explored areas that host more than 100 occurrences of mineralisation concentrated within a 35km long corridor (Figure 4) below.

Silver mineralization is epigenetic forming in a high-level low-sulphidation environment with meteoric dominated waters fuelled by an underlying porphyry intrusion. The mineralisation on the Property can be broadly classified into four different styles of occurrence:

  • Strata-bound silver-bearing, quartz-carbonate-sulphide structures within sandstone with average grades greater than 900g/t silver and lead and zinc by-products. Examples of this are the Vasilievsky—AnglesiteCerussite and Olgina—Mikhailovsky veins within the Mangazeisky North zone.

  • Thick linear-type stockwork areas with carbonate-silver sulphosalt mineralisation. Examples of this occur in the Strezhevoy and Nizhny Endybal Zones.

16 | P a g e

  • Narrow late-stage, steep dipping veins such as Vertikalny that cross-cut stratigraphy and feature grades in excess of 1,000g/t silver over widths ranging from several centimetres to several metres. Vertikalny and possibly Zabytoe and Kis-Kuel are examples of this style of mineralisation.

  • A marginal porphyry area associated with quartz, quartz-carbonate and quartz-sulphide veins and veinlets, hosted by extrusive rhyolite porphyry. Porfirovy is an example of this.

Figure 4: Mineralised Zones on the Property

==> picture [202 x 317] intentionally omitted <==

Vertikalny Deposit

Of the many prospects defined at the Mangazeisky project, the Vertikalny deposit is the most advanced. The Vertikalny vein has been traced on surface for 5.1 km. The under-explored southeast portion, identified in 1990 by Yangeologia, possibly extends to the Endybal River valley. To the northeast, along the areas where oxide material is identified, the vein swells from three to 15 metres. Further northeast, the zone splits into two. The eastern branch, which is obscured by a siltstone bed, was traced by individual grab samples in erosional windows.

The mineralisation occurs as sandstone breccias with quartz or siderite cement, abundant hydrous ferric oxides that results from the oxidation of sphalerite and galena. In the Northwest Zone, potential mineralisation was traced in float and frost heaves up to the head of Krainy Creek. Further along, the mineral zone enters the right side of the Sirelendge River, where it is tested by trenches and found to contain galena-siderite mineralisation. Along the entire length, mineralisation is expressed as breccias with siderite-sphalerite-galena and various quantities of silver sulphosalts. Mineralisation is usually associated with the presence of dykes of intermediate to basic composition.

The Vertikalny Zone is not a single linear feature, but rather a combination of conjugated faults and breccias with various mineral compositions and quality. Structurally, the Vertikalny Zone is associated with the right-lateral strike-slip fault zone, which can be readily identified on IKONOS satellite images. Exploration of the structure has revealed sub-parallel branches with potentially prospective mineralisation similar to that found in the Central Zone. The intersections of the main structure and vein splays can result in the development of thicker intersections of mineralisation.

The mineral composition along the length of the Vertikalny structure is represented by galena and sphalerite, with subordinate values of other sulphides. However, early geochemical association analysis has shown three mineralisation types, which

17 | P a g e

characterise the zones: The Northwest Zone (silver-lead-zinc), the Central Zone (silver-lead-zinc-tin) and the Southeast Zone (lead-zinc).

Typical Vertikalny Central mineralization is demonstrated in core as shown in Figure 5 and represented by silver and silverrich galena in a quartz carbonate-rich shear zone (below GPS in photo). The total drilled strike length of the Vertikalny structure is some 2,400-metres. Drilling has tested portions of the structure to a maximum depth of 500-metres from surface.

Figure 5: Beginning of mineralised intersection from hole V13-020

==> picture [360 x 133] intentionally omitted <==

Figure 6: The three zones that make up the Vertikalny structure

==> picture [240 x 309] intentionally omitted <==

==> picture [239 x 208] intentionally omitted <==

Figure 7: Surface expresion of the Vertikalny Vein

Mangazeisky North Deposit

The second most advanced project is the Mangazeisky North deposit. The Mangazeisky North deposits comprise of a series of sub-parallel shallowly dipping stratiform epithermal veins, hosted within a package of sediments belonging to the Echinyskaya, Khorokiskaya and Kigiltasskaya suites. The host rocks comprise a series of interbedded siltstones, sandstones and argillites. The mineralization of Mangazeisky North is mainly associated with banded brecciated textures. The following minerals are present: Native silver, acanthite, stephanite, polybasite, canfieldite, pyrargyrite, miargyrite, diaphorite, tetrahedrite, owyheeite, freieslebenite, boulangerite, arsenopyrite, sphalerite, pyrite, galena and chalcopyrite.

18 | P a g e

The veins are strata-bound, occurring on contacts between strata, particularly around sandstone units, and tend to be dilated towards the hinge of the local fold structure. It is noted that the strongest silver mineralisation occurs within the central core of the veins, this also correlates with the zones of strongest oxidation.

Brecciated sandstones have a thickness up to 0.5 metres with the contacts of the brecciated zones being sharp and defined by early shearing. The shear commonly exhibits slickensides with horizontal striations. Brecciation was also accompanied by silicification of the finely laminated fine-grained sandstones. The cement is represented by medium-grained quartz and finegrained light grey siderite. The interpretation of tectonic stress fields for the southern flank of the Vasilievsky Zone (Kostin et al. 1997) indicates that mineralised shoots formed in areas where both vertical and horizontal displacement occurred.

The area is dominated by a north-north west/ south-south east striking anticlinal fold, Figure 8. Bedding planes and mineralisation dips at between 20 and 40° towards

Figure 8: West to East Cross Section through Mangazeisky North

==> picture [497 x 194] intentionally omitted <==

Exploration and Drilling History

Early exploration by ZAO Prognoz, SBR’s subsidiary, was focused upon the narrow, strata-bound silver mineralisation of the Vasilievsky and Mikhailovsky veins at Mangazeisky North. From 2007, the focus shifted to the development of the Vertikalny deposit and included the exploration activities on the thicker, linear, stockworks at Nizhny Endybal. A summary of non-drilling exploration activities is presented in Table 4 below.

Table 4: Historic Exploration Activities at the Property (after Tetra Tech, 2017) Table 4: Historic Exploration Activities at the Property (after Tetra Tech, 2017)
**Year ** Exploration Activities Targets Explored
2004 No trenchexploration was undertakenduring2004 -
2005 9,641m3of trenching Vasilievsky, Milhailovsky,
Sterzhnevoy,Nizhny,Endybal
2006 4,843m3of trenching and mapping Nizhny, Endybal Vostochny,
Sterzhnevoy,Vertikalny
2007 8,000m3 oftrenching Vertikalny
2008 22,633m3of trenching.
Mapping, lithochemical sampling, direct current induced
polarisation/magnetotellurics andmagnetic anomaly geophysicalsurveys.
Vertikalny, Zabyty, Zabyty-2, Kis-
Kuel, Orogondia
2009 15,067m3of trenching.
Lithochemicalsampling,magnetic anomalymapping
Nizhny, Endybal, Vertikalny, Kis-
Kuel,Mukhalkan-Burney
2010 No exploration was undertaken in 2010. -
2011-
2012
1,600m3of trenching Nizny, Endybal
2013 52trenches atregular intervalswith 474mofsampling MangazeiskyNorthand South
2014 19 trenches across multiple exploration targets Vertikalny, Mangazeisky South,
Porfirovy and Sterzhnevoy
2015 8 trenchesfora total lengthof593m Porfirovy and Sterzhnevoy

19 | P a g e

Information from this section on programs before 2016 is drawn from Tetra Tech (2017) and reliant thereupon the accuracy of this information.

A total of 304 diamond holes have been drilled and considered for evaluation for a running total of 44,060m. The main drill campaigns at Vertikalny took place in 2005-2015, with no drilling in 2010, and consisted of diamond core drilling only. No Soviet-era drilling was considered for the evaluation.

In the majority of drillholes, the core was oriented at the commencement of every run to allow structural measurements to be made and all holes are subject to down-hole survey at generally 20.0m intervals. Data from HQ (63.5mm) and NQ (47.6mm) wireline diamond drillholes is used for interpretation and grade estimation. The predominate drilling diameter was of HQ size.

A total of 16 metallurgical holes for a running total of 2,786m were drilled either PQ or HQ diameter for technological testwork and ore-type definition in 2017.

A total of 19 advance grade control holes for a running 535m were drilled in 2018.

A total of 233 trenches for a running total of 5,667.87m were sampled for a grade control in 2018-2019. The trenches have 10m spacing on each bench with the bench height of 5m. The grade control samples were collected from 5 benches with elevation from 1,175m through to 1,155m. This campaign was carried out at the Central part of Vertikalny.

WAI is not aware of any specific measures taken to reduce losses through drilling or that any drilling campaign suffered from poor recovery. Diamond drill recovery averages approximately 95% and are considered homogenous and acceptable for evaluation. No apparent relationship has been observed between sample recovery and grade.

Silver Bear’s early exploration in 2005 focused on the narrow, stratabound silver mineralization of the Vasilievsky and Mikhailovsky targets, exposed in outcrops along the river valleys. Drilling results were disappointing and exploration shifted to the evaluation of the thicker, linear stockworks at Sterzhnevoe and Nizhne-Endybalsky. Again, drilling results failed to confirm the grades collected from surface outcrop sampling.

In 2006, the decision was made to evaluate the narrow, steep, dipping veins that cross-cut stratigraphy. The most immediate target was the Vertikalny vein which had been intersected by six surface trenches, all of which yielded encouraging results.

In 2007, Silver Bear completed approximately 3,100 metres of diamond drilling at Vertikalny deposit. Several very high-grade drill results were returned with the maximum being 8,915 grams per tonne silver over a 6.0 metre interval. Native wire silver was observed in trenches and drill holes. During that year, Silver Bear completed 6,000 cubic metres of trenching at Vertikalny. Several very high-grade drill results were returned with the maximum being 8,915 grams per tonne silver over a 6.0 metre interval. Native wire silver was observed in trenches and drill holes.

In 2008, the Company completed extensive trenching program totalling 22,633 cubic metres of trenching primarily excavated at the Vertikalny deposit and Zabyty prospect. Work at Zabyty-2 (the area between Vertikalny and Zabyty) consisted of lithogeochemical sampling, mapping and prospecting and trenching. At Zabyty-2, five trenches, for 3,044 cubic metres were excavated over favourable lithogeochemical anomalies. The best results include 292.0 grams per tonne silver over 1.0 metres (K-6804) and spot sample results of 2,773 grams per tonne silver over 0.2 metres (K-6804) and 2,202 grams per tonne silver over 0.2 metres (K-6814).

Also in 2008, the Company completed 11,663 metres of drilling conducted in the Central Zone of the Vertikalny structure were sufficient to determine an NI 43-101 compliant Inferred Mineral Resource, which was released on March 6, 2009. Seven holes drilled on the Semenovsky and Vasilievsky veins in the Mangazeisky Porject area failed to intersect mineralization.

In 2009, eight discrete trenches and several road cuts and drill pads were mapped and sampled; with the total volume excavated being 15,067 cubic metres. Work in the Kis-Kuel area consisted of mapping and prospecting, lithogeochemical sampling, ground geophysics and trenching. 50 grab samples and 2,897 lithogeochemical samples were collected from the Kis-Kuel area. The mineralization styles are dissimilar to those seen elsewhere on the Mangazeisky License because they are hosted within the intrusive body rather than along the margins. The stock is often covered with sedimentary units; therefore, there is potential for hidden, undiscovered copper-molybdenum and copper-gold porphyry systems. Arsenopyrite-quartz veinlets suggest the presence of gold.

During 2009, the Company completed 74 diamond drill holes, for a total of 12,373 metres, were drilled over the Central and Northwest Zones of the Vertikalny structure. The objective of the drilling was to increase the mineral resource by drilling downdip and along strike, extending into the Northwest Zone that appeared to have similar characteristics as the Central Zone. This drilling was to confirm Central Zone trench sampling results, which indicated wide zones of mineralization that were not supported by that observed in drill core and to infill a portion of the Central Zone with drilling at 50 by 50 metres spacing in order to calculate a Russian C1 reserve estimate and to reproduce select highest grade intersections with larger diameter core,

20 | P a g e

in response to a Russian request. No other Mangazeisky targets were drilled. Eight discrete trenches and several road cuts and drill pads were mapped and sampled; with the total volume excavated being 15,067 cubic metres.

No exploration work was carried out during 2010. As of December 31, 2010, the Vertikalny vein has been intersected by 54 surface trenches and 167 drill holes in the Central and Northwest Zones. The total drilled strike length is approximately 2,400 metres. Drilling has tested the vein to a maximum depth of 500 metres from surface.

During 2011 and 2012, the Company completed a total of 12,071 cubic metres of trenching was completed, of that six trenches were excavated at the Nizhny Endybal deposit. The trenches were excavated within the central part of the deposit, totalling 1,600 cubic metres. Notable intersections in the 2012 trenching include trench K-6049, with a 24 m intersection from 19 to 43 m carrying a silver grade of 162 g/t, including 1 m at 807 g/t and 1 m at 1,420 g/t. In trench K-6051, a 4.1 m intersection between 47.5 and 51.6 m was noted with a silver grade of 82.3 g/t, including 0.2 m with a grade of 175 g/t. Trench K-6053 has a 2 m intersection from 16 to 18 m, which has a silver grade of 486 g/t, including 1 m with 683 g/t. Also, in trench K-6053, a 4 m intersection has been observed between 37 and 41 m, with a silver grade of 136 g/t, including 1 m with a grade of 225 g/t.

Also, during 2011 and into 2012, Silver Bear re-commenced drilling adding a further nine intersections of the Vertikalny mineralised structures, and also completed 21 holes at the Nizhny Endybal deposit. At Vertikalny, the 2011 and 2012 drilling campaigns were intended to provide infill drilling in the Northwest Zone and down dip extension to the Central Zone. In addition, the drilling provided the first intersection within the Vertikalny Southeast Zone.

The 2011 and 2012 drilling program at Nizhny Endybal designed with the intention of increasing the strike length of the defined resource by exploring the area to the south of the previous drilling campaign, successfully extended the zone a further 305 metres to the south. At the end of the 2012 campaign sufficient drilling and mineralization were modelled to support an estimated NI 3-101 inferred mineral resource at Nizhny Endybal, as detailed in section Mineral Resources below.

In 2013, Silver Bear shifted some of its exploration focus to the Mangazeisky North and South deposits completing over 22,536 cubic meters of trenching, a total of 52 trenches were excavated at regular intervals normal to the mineralised structure at Mangazeisky North and South. The figure below illustrates the location of the 2013 trenches in relation to the Mineralised veins at Mangazeisky North.

Also, during the 2013 field season, the Company added a further 59 drill hole intersections at the Vertikalny mineralised structures. The 2013 infill-drilling program was designed with the intention of increasing knowledge of short-range variability of the mineralisation to build confidence in the grade continuity. The drilling was focused close to surface, within the Vertikalny central zone. The majority of the 2013 drilling is dipping at between 60 and 66°, with all of the drill holes orientated towards the southwest (generally with a strike of 224 of 220°). As a consequence of the drilling angle and the steeply dipping mineralisation, the true thickness of the mineralisation is between 40 and 50% of the drilled intersection lengths. In order to provide representative mineralised samples of sufficient quantity for metallurgical testing, drill holes V13-35MET to V13-45MET were advanced at 80 degrees.

In 2008, Silver Bear collected two bulk samples from the Vertikalny vein. The samples were collected from the mineralization intersected by surface trenching. The samples were submitted to the Central Research Institute of Geological Prospecting for Base and Precious Metals (“TsNIGRI”) for metallurgical analysis.

Sample 1 weighed 188.3 kilograms and contained 640 grams per tonne silver, 1.63% lead and 1.14% zinc. Sample 2 weighed 97.8 kilograms and contained 575 grams per tonne silver, 6.74% lead and 2.35% zinc.

A gravity flotation concentration method recovered 90.3% and 93.2% of the contained silver in samples 1 and 2, respectively. The results suggest that a minimum recovery of 92% silver is possible from ores originating from the Vertikalny vein.

In June 2014, the Company announced the results of its primary leach optimization tests on milled ore from its Vertikalny deposit in the Mangazeisky project. Testing was carried out from 400 kg of drill core extracted from the Vertikalny deposit. The head assay ranged from 1,020 g/t of silver to 1,150 g/t of silver with an average of 1,100 g/t of silver. Silver was recovered following gravity concentration of silver and cyanide leaching of silver in the gravity tailing. A silver recovery of 88.3% was achieved with a practical leach retention time of 72 hours. A silver recovery of 93.3% was achieved at a leach retention time of 144 hours, indicating potential for further optimization. Results of the testing can be found in the Table 5 below. Metallurgical leaching tests were conducted at SGS Metallurgical & Geochemical Laboratory in Chita, Russia.

Table 5. Metallurgical Test Results

Table 5. Metallurgical Test Results
Test Ag Recovery % Test Time (hours) Cyanide Concentration
(g/L)
Diagnostic Leach Test 89.6 Not Applicable Not Applicable

21 | P a g e

GravityConcentration & leach test 89.2 72 5
GravityConcentration & leach test 88.3 72 2
GravityConcentration & leach test 93.3 144 2
GravityConcentration & leach test 81,8 96 1

Note: All samples were crushed to 0.075mm passing 80%

The Chita Lab is accredited under Certificate POCCRU.001.214U28, August 2, 2011. The tests have been reviewed and approved by Andy Carter C Eng., MIMMM of Tetra Tech and the work has been completed under the supervision of Mike Hallewell C Eng., FIMMM, FSAIMM, FMES, of SGS Labs, both individuals are independent of Silver Bear and are qualified persons under NI 43-101 standards.

The 2014 drilling program totalled 96 holes (6,795.5 metres). At the Vertikalny deposit 36 holes, totalling 3,583.0 metres of infill drilling was completed and at the Mangazeisky North and South deposit 60 holes, totalling 3,212.5 metres was drilled at with the intention of resource definition.

In the 2015 drilling program, the Company completed a total of 6,656 metres of diamond drilling and 13,000 cubic metres of trenching. Drilling was completed primarily on the Vertikalny Central deposit (9 drill holes, 1,996 metres) mainly for infill drilling purposes for the reserve calculation1,369 metres) were completed as exploratory drilling on north western section of the Vertikalny Central deposit. At Mangazeisky North deposit, infill drilling totaled (12 drill holes, 482 metres) and 24 drill holes, 1,808 metres were completed to test both the Sterzhnevoy and Porfirovy prospects including four drill holes, 1,001 metres were completed for underground water testing.

During 2014 and 2015, the Company completed approximately 11,000 and 13,000 cubic metres or trenching respectively on the Vertikalny Central, Mangazeisky North, Sterzhnevoy and Porfirovy deposits, results of which were incorporated into an updated mineral resource estimate on the deposits.

In the 2016 exploration field season the Company completed 66 drill holes for a total length of 2,973 metres. The drilling comprised of 1,887 m of diamond drilling on Mangazeisky North and 216 m of diamond drilling at Vertikalny. In addition to the exploration drilling, a further 370 m of drilling was completed for geothermal, geotechnical and hydrogeological investigations. During 2016, the Company also completed at total of 500 metres of drilling for the geological research, prospecting and evaluation of the underground water and their extraction for drinking and process water for the Vertikalny Central Mine development.

Also in during the 2016 exploration program, the Company undertook a reinterpretation of the aerial geophysics at a Russian Institute, as a result two new targets were identified that will be explored during the 2017 field exploration field season by taking grab samples and using a new hand-held XRF analyser. Grab samples taken on historical trench on Zabyty prospect, just several km north of Vertikalny Central, returned good results, please refer to the Table 6 below.

Trench ID Au (g/t) Ag(g/t) Sample ID
K-6803 <0.05 2,430 10837
K-6803 0.07 462 10838
K-6814 <0.05 263 10839
K-6812 <0.05 2,720 10840

The Company also completed a total of 8,308 cubic metres of trenching, which focused mainly on the Porfirovy exploration target.

In late 2017, the Company also commenced of 4,250 metre infill and metallurgical drilling program at the Vertikalny Central deposit. The program was designed to provide samples of fresh and mixed oxidation state material for additional metallurgical test work. In addition to being designed to collect metallurgical samples, the drill holes will be used to infill drill the mixed and sulphide zones of the Vertikalny Central deposit. The additional data will increase the knowledge of the short-range variability in the grade distribution within the vein, which may contribute to a revised Resource Classification for parts of the deposit. New mineralized structures have also been identified in pit and are currently being drilled and surface sampled to assess whether the new mineralization is economical for mining as ore. Results include 27 samples (23 metres total) that have assay grades >1,000 g/t Ag, which are evenly distributed along strike of the main structure in the current pit.

Also, in 2017 the Company announced the results of an infill channel sampling campaign at the Vertikalny deposit that confirmed high-grade mineralisation within the initial phases of the Vertikalny Central open pit production. The channel samples were taken from the pre-stripped Vertikalny open pit area and were cut perpendicular to the strike of the mineralised vein. Some of the significant results from the program include VS-41 – 1,266 g/t Ag over 9.2 metres, VS-40 – 2,772 g/t Ag over 2.6 metres, VS-30 – 1,836 g/t Ag over 11.1 metres and VS-29 – 1,459 g/t Ag over 5.5 metres (all widths reported are true widths).

22 | P a g e

In 2018, the Company completed field investigations and surface sampling to look at the potential for further positive development at Nizhny Endybal with additional drilling. Data obtained from this program have shown a rich variety of ores, with a high degree of hydrothermal alteration of rocks. Samples taken were tested in the Company’s certified laboratory for Ag, Cu, Pb, Zn and at AO Yakutskgeologia’s laboratory for Au. High grades of silver (up to 10,000 g/t) and gold (up to 3.1 g/t) have been identified. In addition, the Company completed fieldwork at Kis Kuel. Multiple samples at surface and near surface were collected and were analysed for gold and silver. Results for both gold and silver were promising at several of the target orebodies sampled, with an average grade of 27g/t Au at one of the orebodies. This data was considered as a guide for follow up exploration planned for 2020.

In 2018, the Company also completed a drilling plan for Mangazeisky North deposit. This included technological and metallurgical sampling and analysis of possible extensions of the mineralization along strike and down-dip. The results of this work are expected to produce a Resource update for Mangazeisky North. In addition, Russian regulatory studies are taking place to enable mining to start at Mangazeisky North in 2021 in line with the development program for the operations.

In August 2018, the Company announced additional positive infill drilling results for the Vertikalny deposit within the Mangazeisky Silver Project that is expected to result in a mineral resource update later in fourth quarter of 2018. Initial results for the first 210 metres of infill diamond drilling contains 23.5 m of significant silver intersects (>200 g/t Ag and greater than 0.5 m apparent thickness). These drill results form part of the previously announced ongoing infill drilling campaign at Vertikalny deposit. All intersections are of apparent thicknesses. Included intervals >1,000 g/t Ag are highlighted in table below.

BHID From (m) To (m) Interval (m) Length Weighted Average
Ag (g/t)
C_01_2018
Including
Including
6.2 8.6 2.4 1,506
6.2 7.0 0.8 3,054
8.0 8.6 0.6 1,895
C_03_2018 6.7 7.6 0.9 547
C_03_2018
Including
20.2 24.9 4.7 2,640
22.0 24.9 2.9 4,101
C_04_2018 23.0 25.5 2.5 306
C_04_2018 32.5 33.1 0.6 252
C_04_2018
Including
Including
35.8 43.7 7.9 2,412
37.5 39.5 2.0 4,617
41.5 43.7 2.2 4,008
C_05_2018 21.7 24.8 3.1 878
C_06_2018 18.9 19.5 0.6 423
C_06_2018 43.2 44.0 0.8 2,049

During the first quarter of 2019, a drilling plan was completed for Mangazeisky North deposit, which included technological and metallurgical sampling and analysis of possible extensions of the mineralization along strike and down-dip. In addition, Russian regulatory studies are taking place to enable mining to start at Mangazeisky North in two years’ time in line with the development program for the operations. In the second quarter of 2019, 500 meters of trenching was completed focused mainly on the KysKuel area located at the south-eastern part of the license area to investigate an anomaly identified during the 2018 exploration field season.

In addition, geophysical studies were performed at Kyys Kuel and Porfirovy properties. The geophysical surveys were conducted at a scale of 1: 2000 (spaced @ 20 × 5 m) to locate potential mineralisations, study their structural positions, identify ore-bearing structures, and perform detailed geological mapping.

A set of electrical exploration works was performed with the mid-gradient method using capacitive receiving lines: mid-gradient noncontact measurement, mid-gradient induced polarization electrical profiling in the frequency range with galvanic grounding, vertical electrical sensing and magnetic exploration.

As a result, potential mineralization zones have been identified and mapped at both Kyys Kuel and Porfirovy. The results of the surveys were used for planning the exploration program in 2020.

From 2018 to present, the Company has planned and implemented limited exploration, as it focuses its resources towards achieving full commercial production. On July 1, 2019, the Company achieved full commercial production.

23 | P a g e

Sample Preparation, Analysis and Security Methodology

Prior to 2004, exploration programs followed the sampling methods and approaches dictated by the Yangeologia Standards of Sampling and Russian State regulations for the type of mineralization encountered at the Mangazeisky property.

2004-2010

Drilling and trenching are conducted on parallel sections that are perpendicular to the strike of the main mineralized zones. The works are wide spaced initially, with spacing decreasing as exploration advances. All trenches, road cuts and other exposures are mapped in detail and sampled as required.

The trenches were dug across the strike of the mineralized zones to a depth of up to 4.0 metres in the mineralized areas and surrounding host rocks. The width of the trenches was 1.0 to 4.0 metres depending on the thickness of the overburden. The trenches were excavated at intervals of 40 to 100 metres in the Vertikalny area but vary in spacing across the license area. All trenches were sampled by chip / channel samples, the cross-section of which was 3.0 x 10.0 cm. The length of the samples varies from 0.1 to 6.0 metres and averages 1.0 metres. The entire trench exposure is sampled. Additional grab and chip samples are often collected from alternate locations with the trench. Sample weights vary from five to 10 kilograms.

Diamond drilling is carried out using Boart Longyear LF70 and LF90 rigs operated by Boart Longyear Russia. These rigs collar at HQ (63.5 millimetres) diameter and reduce to NQ (47.6 millimetres) when ground conditions dictate. Limited drilling is completed using Russian SKB5 rigs.

The rigs have an established water line and drilling mud with polymers used to maintain core recovery. Core recovery is recorded by measurement by Silver Bear geologists and averages 95%.

For the drilling programs, all core containing mineralized intersections are split in half by core saw or trowel as appropriate and then sampled. In under-explored areas, every third drill hole is sampled in its entirety. The weight of core samples ranges from approximately 2.0 kilograms to 4.0 kilograms.

During reconnaissance traverses, rock grab or chip samples were taken from the mineralized zones and the hydrothermally altered rocks. The weight of these samples varied from 4.0 kilograms to 10.0 kilograms.

The Vertikalny mineralized zone is dominated by a series of brecciation events and probable subsequent fault movement within the host rocks. As a result, the presentation of the mineralized zone varies from solid cylinders of core through to highly broken, soft, gouge type material. Observation of the mineralized zones indicates that even in the broken and soft areas core recovery is good and has generally improved with the introduction of drilling muds. Inevitably, poor recovery does occur, but this is in the minority of cases. Tetra Tech (then Wardrop, a Tetra Tech company) is of the opinion that there is no correlation between recovery and silver grade and that there is no correlation between sample length and grade; therefore, the samples have been taken as representative.

2011-2017

The current sampling methods and approaches, and those used for the 2011 through to 2017 exploration programs are summarised as follows:

  • Where possible trenching and drilling is conducted on a grid of parallel lines oriented perpendicular to the strike of the main mineralised zones. All trenches, road cuttings and other exposures are mapped in detail and sampled as required.

  • The trenches are excavated across the strike of the mineralised zones to a depth of up to 4.0 m in the mineralised areas and surrounding host rocks.

  • All trenches are sampled by channel samples, the cross-section of which was 3.0 x 10.0 cm. The length of the samples varies from 0.1 to 6.0 m and averages 1.0 m. The entire trench exposure is sampled. Sample weights vary from 5 to 10 kg and average 7.5 kg.

Diamond drilling was mostly carried out using Boart Longyear rigs with some drilling completed with a Russian SKB 5 rig. The Boart Longyear rigs collar at HQ (63.5 mm) diameter and reduce to NQ (47.6 mm) around 40 m. The Russian drill rig collars with 112 mm diameter core reducing at about 6.0 m to 93 mm and then to 76 mm where required. The Russian rig drills dry. The Boart Longyear rigs have an established water line, and some drilling mud is used to maintain core recovery. Core recovery is measured and recorded by Silver Bear geologists.

24 | P a g e

For the drilling programs, all core containing mineralised intersections are split in half by core saw or trowel as appropriate and then sampled. The weight of the core samples range from approximately 2.0 to 4.0 kg.

During reconnaissance traverses rock grab or chip samples were taken from the mineralised zones and the hydrothermally altered rocks. The weight of these samples varied from 4.0 to 10.0 kg.

2018 to Present

A Quality Assurance/ Quality Control program is part of the drilling program on the Mangazeisky deposits. This program includes chain of custody protocols as well as systematic submittals of standards, duplicates and blank samples into the flow of samples produced by the drilling. Sample analyses was undertaken at the Vertikalny onsite mine laboratory utilising the atomic absorption method for silver analyses.

Sample Preparation

Silver Bear operates its own sample preparation laboratory, where samples are crushed and milled. On completion of the logging and sampling, paperwork outlining the regime for analysis is prepared from the geological log. Silver Bear operates its own sample preparation laboratory where samples are crushed and milled.

Samples are crushed and milled to greater than 85% passing 1 mm, before quartering to produce a 1 kg samples. Final milling is carried out at the assaying laboratory ALS Chemex in Chita, Russia, where the material is reduced to 85% P75 micron (µm), prior to analysis. All hydrological testing of the Mangazeisky Project water samples are tested at the Federal State-Funded Healthcare Institution "Sakha Republic Hygiene and Epidimiology Centre”.

For trenching samples in 2013 to 2016, a similar process was followed however, the lab facility used was GUGGP Yakutsgeo located in the town of Aldan that is in the southern part of Yakutia Republic. The sample tray is vacuum cleaned post jaw crushing. The jaw crusher operator clears all sample material from the crusher and brushes off the crusher apron and top of the jaws. After the ball crushing the sample tray is thoroughly brushed out. No vacuuming of this tray was observed, but this is recommended. Blank material is run through the crushers after every 10 samples, or after every sample if designated for fire assay. No compressed air is available to blow out dust from the crushers and it is recommended that this be introduced.

The crushed sample is systematically mixed on a metal surfaced table using flat blades and then manually quartered using a steel quadrant device. The operator then takes an approximately equal scoop from each quarter to fill the required sample bags. The sample bags are quickly weighed by the operator to ensure that sufficient sample is taken. The remaining (reject) sample is retained if the sample is designated for fire assay. Other reject material is currently not retained, but it is recommended that all reject material is kept in the future. The table is thoroughly brushed off between samples.

The samples are sealed and accurately weighed, and the weight recorded on the sampling list. Samples for analysis are boxed and sealed, usually by hole, for despatch to the laboratory concerned.

Boxed samples are checked against the sample list and a despatch note. The exact sequence of sample numbers is listed as to the order in which the samples are to be processed at the laboratory. This includes how the samples are to be processed even if the numbers are not sequential. A copy of the instructions is sent to the laboratory.

Prior to 2011, analysis was carried out at Russian certified Chemical Laboratory of the State Enterprise Aldangeologiya (“Aldan Lab) located in Yakutia, Russia.

From 2011 to 2018 campaign, the ALS Chemex laboratory in Chita was used for all of the testing. The laboratory has International Organisation for Standardisation (ISO)/IEC 17025 accreditation.

Both Laboratories were wholly independent from Silver Bear.

For the 2011 to 2018 campaign, analyses were by a four-acid sample digestion of 0.25 grams (g) followed by inductively Coupled Plasma (ICP) finish and reporting of 33 elements (Lab code ME-ICP62). Where values of silver, lead or zinc exceeded the respective upper detection limits, a further four acid digestion analyses were undertaken of 0.4 g followed by ICP finish (Lab code ME-OG62).

Where values of silver exceeded the upper detection limit for ME-OG62 (1,500 g/t), a 50 g sample was taken for fire assay analyses with a gravimetric finish (Lab Code Ag-GRA22).

A selection of the samples was identified by the Prognoz geologists for gold assaying. This was undertaken via fire assaying with an atomic absorption (AA) finish using a 50 g sample (Lab Code Au-AA24).

Retained samples (duplicates and rejects) are boxed by hole number and stored in a locked container at the Endybal site. Analytical results are received electronically and updated in the drill hole database.

25 | P a g e

Assay certificates are submitted in electronic and hard copy form to the Project Geologists.

Final WAI Technical Report – Sample Preparation, Analysis and Security

Prior to 2007 the sample preparation, analyses and security was conducted according to Russian State ‘Gostandarts’. Since 2005, sampling has been carried out under Silver Bear’s Standard Operational Procedures using a combination of diamond core drillholes and surface trench channel samples as detailed above.

Methodology

Diamond drilling was used to obtain predominantly 1.0 m samples (minimum length 0.25m to a maximum of 3.00 m) that were subsequently cut in half along its long axis, with half core used for primary analysis and the other half retained for reference purposes, to produce half core for sample preparation (crushing/pulverising) and a final sub-sample for laboratory analysis. Trenching was used to obtain predominately 1.0m samples (minimum length 0.10 m to a maximum of 2.00 m) cut by portable diamond saw and collected using hammer and chisel. The entire sample was taken for sample preparation (crushing/pulverising) to produce a final sub-sample for laboratory analysis.

Grade control (carried out from October 2018 to July 2019) sampling methods were not assessed as part of the WAI study.

WAI understands sampling of dump stockpiles (six stockpiles in total) were taken at random mechanically from each 30t bucket at a temporary weighbridge facility where weight and moisture content were also measured. Four grab samples were taken of approximately 8kg each, representing 1 per mil of the load. Each sample was prepared and assayed according to RF protocol GOST 14180-80 "Ores and concentrates of non-ferrous metals. Methods of sampling and preparation of samples for chemical analysis and determination of moisture".

Security

Samples were transported to site sample preparation facilities. After preparation in the field, samples were packed into sealed bags and dispatched to the freight forwarders directly by the Company for dispatch direct to the laboratory. The laboratory is obliged to report on discrepancies in the state of the sample when checked in on arrival as part of its LIMS protocol.

WAI visited the on-site facilities on 30 October 2021 which were generally considered to be satisfactory.

Sample Preparation

Sample preparation for Vertikalny was carried out on site. The sample preparation flowsheet comprised:

  • Two stage crushing to 85% passing 1mm;

  • Split to 1kg sample;

  • Submit for further analysis.

Prior 2011 final milling and pulverising to 85% passing 75µm was carried out in Chemical Laboratory of State Enterprise Aldangeologia in Aldan (Russia) and later in ALS Chemex in Chita, Russia.

WAI is satisfied that sub-sampling quality control has been maintained through use of company SOP’s being adopted to ensure consistency by following a standard set of practices throughout the process.

Quality Control Procedures

Quality assurance and quality control (QA/QC) are the key components to verify the validity of sample collection, security, preparation, and analytical methods. The aim of the QA/QC programme is to quantify and monitor any errors and to provide information that might be used to improve sampling and analytical procedures in order to minimise any errors. A comprehensive QA/QC programme should monitor the accuracy, precision and contamination of each step through exploration from the sampling through the final assay value produced by the laboratory.

QA/QC programmes over the various exploration periods at Vertikalnoye have incorporated the inclusion of duplicate samples, certified reference materials, and blank samples inserted at differing ratios into the sample stream. The results of WAI analysis are summarised below.

26 | P a g e

WAI Procedures

For duplicate sample sets, the precision can be discussed in terms of the following statistical measures applied by WAI.

  • Summary Statistics showing the mean, mode, standard error, range and standard deviation can be indictors if the data sets are in agreement.

  • Rank HARD Plot, which is the ranked half absolute relative difference, ranks all assay pairs in terms of precision levels measured as half of the absolute relative difference from the mean of the assay pairs (HARD), used to visualise relative precision levels and to determine the percentage of the assay pairs population occurring at a certain precision level (10%). Duplicates on Vertikalnoye include second core halves and/or repeatedly taken channel samples (so called field duplicates). In this case precision for 70% of samples should be within 10%. It should be noted that as the HARD statistic uses and absolute difference, a ranked HARD plot does not revel bias in duplicate data, only the relative magnitude of differences (i.e. precision). The HARD values are sorted from lowest to highest and ranked accordingly, with the rank expressed as a percentage. The ranked HARD plot is then generated by plotting the percent rank on the X- axis against the HARD value on the Y-axis. A rank HARD plot is constructed that enables quick identification of the percentage of the sample pairs with a HARD value less than 10%.

  • Correlation Plot is a simple plot of the value of the duplicate samples, assay 1 against assay 2. This plot allows an overall visualisation of precision and bias over selected grade ranges. Correlation coefficients are also good indicators to quantify the agreement between data sets. A correlation greater than 0.9 is generally described as strong, whereas a correlation less than 0.6 is generally described as weak.

  • Thompson and Howarth Plot showing the mean relative percentage error of grouped assay pairs across the entire grade range, used to visualise precision levels by comparing against given control lines.

For certified reference materials (CRM), control charts such as Shewhart X (average) and R (range) charts are constructed for each element standard. The control charts plot process variability, with metal content on the Y-axis and sample number on the X-axis. The plotting of data on charts of this type allows for the easy recognition of samples that fall outside of the action limits applicable for each standard used. Warning and control limits are established at mean ±2 and ±3 standard deviation limits respectively. Any analysis beyond the ±3 standard deviation limit is considered as a failure.

QC Analysis – Vertikalny

Exploration 2009-2019

During exploration activities in 2009-2019 (including samples from grade control trenches) blank samples and certified reference materials (CRM) were employed for QA/QC purposes, field duplicates of samples were used for internal control. Project geologists are in charge of control samples insertion into the samples stream. Field duplicates and blank samples were inserted before crushing, and CRMs were inserted after samples are ground, labelled and registered in a log.

Blanks

A local source of siltstone (aleurolite) was used for blank sample material. Blank material was assayed at both the Vertikalnoye and an external laboratory, before inclusion in the QA/QC programme, to ensure that the material was non mineralised. It was reported that blank samples were inserted at a rate of 1:20 (5%) and a total of 1,061 (Ag) blank samples were available for review.

Blank samples have been analysed for three separate laboratory methods, each with different levels of detection, including ME-ICP62, ME-OG62 and ME-GRA22 methods. The results of the blank analysis for Ag are shown in Figures 8.1, 8.2 and 8.3.

Note that WAI used low detection limits of 0.5ppm (0.00005%) for ME-ICP62, 1.0ppm (0.0001 %) for ME-OG62, and 5ppm (0.0005 %) for ME-GRA22, as per ALS analysis methods.

27 | P a g e

==> picture [444 x 190] intentionally omitted <==

----- Start of picture text -----

Vertikalny Project | Campaign | Blanks | Ag
SRM Laboratory Assay Method No. Samples No. > 5x Detection % > 5x Detection No. > 10x Detection % > 10x Detection
Blank ALS ME-ICP62 (ME-ICP61) 460 14 3.04% 17 3.70%
Blank Material
Blank1 (ALS)
100
10
1
Sample
10 x Detection Limit 5 x Detection Limit Data Detection Limit
Ag (ppm)
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199 208 217 226 235 244 253 262 271 280 289 298 307 316 325 334 343 352 361 370 379 388 397 406 415 424 433 442 451 460
----- End of picture text -----

Figure 8.1: Blank Samples analysed for Ag using ME-ICP62 method

==> picture [444 x 194] intentionally omitted <==

----- Start of picture text -----

Vertikalny Project | Campaign | Blanks | Ag
SRM Laboratory Assay Method No. Samples No. > 5x Detection % > 5x Detection No. > 10x Detection % > 10x Detection
Blank ALS ME-OG62 (Ag-OG62) 803 105 13.08% 76 9.46%
Blank Material
Blank1 (ALS)
1,000
100
10
1
Sample
10 x Detection Limit 5 x Detection Limit Data Detection Limit
Ag (ppm)
1 17 33 49 65 81 97 113 129 145 161 177 193 209 225 241 257 273 289 305 321 337 353 369 385 401 417 433 449 465 481 497 513 529 545 561 577 593 609 625 641 657 673 689 705 721 737 753 769 785 801
----- End of picture text -----

Figure 8.2: Blank Samples analysed for Ag using ME-OG62 method

28 | P a g e

==> picture [444 x 192] intentionally omitted <==

----- Start of picture text -----

Vertikalny Project | Campaign | Blanks | Ag
SRM Laboratory Assay Method No. Samples No. > 5x Detection % > 5x Detection No. > 10x Detection % > 10x Detection
Blank ALS ME-GRA22 562 25 4.45% 18 3.20%
Blank Material
Blank1 (ALS)
1,000
100
10
1
Sample
10 x Detection Limit 5 x Detection Limit Data Detection Limit
Ag (ppm)
1 12 23 34 45 56 67 78 89 100 111 122 133 144 155 166 177 188 199 210 221 232 243 254 265 276 287 298 309 320 331 342 353 364 375 386 397 408 419 430 441 452 463 474 485 496 507 518 529 540 551 562
----- End of picture text -----

Figure 8.3: Blank Samples analysed for Ag using ME-GRA22 method

Out of the blank sample failures, 2 samples had a grade >50g/t Ag for assay method ME-ICP62, 20 samples for method MEICP62, and 18 for ME-GRA22. It should be noted that some samples have been assayed with more than one assay method. A total of 21 unique samples have an Ag assay grade that exceeds 50g/t for at least one of the assay methods, and a further 56 between 10 - 50g/t Ag.

WAI has reviewed the assay data for sample preceding and following the blank samples (see Table 8 for selected examples). No clear pattern was observed to suggest either contamination in the sample preparation or that the blank material contained elevated levels of Ag mineralisation, there is evidence of both. However, there is also evidence of mislabelling of some samples. Therefore it is suggested that moving forward the material used for blank samples is re-examined or replaced by material known not to carry any target mineralisation, pending the results of this re-examination. Commercially-sourced certified blank material would be recommended to eliminate any possibility of minor mineralisation. It is also recommended that the sample preparation apparatus is flushed with a quartz sand wash between samples and database management and transcribing results are regularly monitored.

Table 8: Exa mple Results for Blank Samples at Vertikalny mple Results for Blank Samples at Vertikalny mple Results for Blank Samples at Vertikalny
BHID Sample ID Sample
Type
Grade
(g/t Ag)
BHID Sample ID Sample
Type
Grade
(g/t Ag)
V08-066 21487 Core 145.5 V08-023 27047 Core 253.2
V08-066 21488 Core 1,645.0 V08-023 27048 Core 1,560.0
V08-066 21489 Core 1,439.5 V08-023 27049 Core 1,196.0
V08-066 21990 Blank 290.5 V08-023 27050 Blank 46.2
V08-066 21991 Core 108.0 V08-023 27051 Core 1,374.0
V14-04 22852 Core 296.7 V08-023 27052 Core 1,380.0
V14-04 22853 Core 1,140.84 V08-023 27053 Core 1,520.0
V14-04 22854 Core 2,089.34 V08-023 27054 Blank 29.0
**V14-04 ** 22855 Blank 103.27 V08-023 27055 Core 49.0
V14-04 22856 Core 30.69 K-5065 17547 Trench 27.9
V08-066 21487 Core 136.0 K-5065 17548 Trench 666.5
V08-066 21488 Core 1,584.0 K-5065 17549 Trench 324.5
V08-066 21489 Core 1,480.0 K-5065 17550 Blank 38.45
V08-066 21490 Blank 62.0 K-5065 17551 Trench 185.5
V08-066 21491 Core 70.0 V13-15 8712 Core 3,455.82
V11-176 SB1100232 Core 0.25 V13-15 8713 Core 2,297.66
V11-176 SB1100233 Core 1.20 V13-15 8714 Core 720.99
V11-176 SB1100234 Core 2.90 V13-15 8715 Blank 31.65
V11-176 SB1100235 Blank 101.0 V13-15 8716 Core 162.50
V11-176 SB1100236 Core 6.60 V13-15 8717 Core 13.52

29 | P a g e

Elevated Pb and Zn grades were deteсted in 467 blank samples. Out of them 55 samples returned Pb grade that was twice the detection limit, and only 8 samples out of these 55 had Pb grade >0.25%. In assays for Zn, 90 sampled returned Zn grade that was twice the accepted detection limit, 20 samples out of them had Zn grade >0.25%. In general, the results of blank samples analysis for Pb and Zn are considered satisfactory though Pb and Zn are not included in the Mineral Resource Estimate.

For full details on the QC Analysis / Vertikalny / Blanks please refer to the WAI Technical Report filed on SEDAR under the Company’s profile at www.sedar.com.

Certified Reference Materials

Eighteen certified reference materials (CRMs) sourced from ORE Research & Exploration Pty Ltd, GEOSTATS Pty Ltd (Australia), STC Minstandard of St Petersburg, and Irgiredmet OJSC of Irkutsk (Table 9).

Table 9: List ofCertifiedReferenceMaterials Table 9: List ofCertifiedReferenceMaterials Table 9: List ofCertifiedReferenceMaterials
CRM Manufacturer
1 OREAS 600 ORE Research & Exploration Pty Ltd,
Australia
2 OREAS 605
3 GBM 906-6 GEOSTATS Pty Ltd, Australia
4 GBM913-13
5 GBM 998-9
6 GBM303-1
7 GBM310-16
8 GBM906-7
9 GBM909-11
10 GBM913-13
11 GBM997-4
12 СОП 01-2016 (SOP 01-2016) Irgiredmet OJSC
13 СОП 02-2016 (SOP 02-2016)
14 СОП 03-2016 (SOP 03-2016)
15 MST SG 130i STC Minstandard LLC, Russia
16 MST GS 161f
17 MST SG 186
18 MSTSG151h

The recommended values and number of assays for each CRM are listed in Table . Laboratory certificates have been provided for all but one of the CRMs. CRM limits are provided as permitted allowed absolute error (based on >95% of samples being within that target) rather than the more usual standard deviation limits.

Table10:Summary ofCRMsDatafor Vertikalnoye Table10:Summary ofCRMsDatafor Vertikalnoye Table10:Summary ofCRMsDatafor Vertikalnoye Table10:Summary ofCRMsDatafor Vertikalnoye
CRM Metal,
Unit
Grade Standard
Deviation
Expanded
Uncertainty
№ of
CRMs
Beyond Allowed
Absolute Error
%ge of Satisfactory
Assays
OREAS 600 Ag, g/t 24.8 1.01 3 0 100.0%
Zn, % 0.255 0.008 NA
Pb, g/t 994 69 NA
OREAS 605 Ag, g/t 972 27.8 1 0 100.0%
Zn, % 0.216 0.009 1 0 100.0%
Pb, g/t 1297 136 1 0 100.0%
GBM 906-6 Ag, g/t 389.7 21.1 311 4 98.7%
Zn, g/t 210 14 151 32 78.8%
Pb, g/t 290 14 151 27 82.1%
GBM 913-13 Ag, g/t 74,1 3.9 12 0 100.0%
Zn, g/t 386 nr 12 3 75.0%
Pb, g/t 125 nr 12 4 66.7%
GBM 998-9 Ag, g/t 101.2 4.8 156 11 92.9%
Zn, g/t 27 10 89 very low grades
Pb, g/t 8 4 89 very low grades
GBM303-1 Ag, g/t 1,419.6 73.5 8 1 87.5%
Zn, g/t 2,8750 1,529 6 0 100.0%
Pb, g/t 23,6561 14,346 6 0 100.0%

30 | P a g e

GBM310-16 Ag, g/t 314.3 14.9 27 0 100.0%
Zn, g/t 170,201 6,825 27 8 70.4%
Pb, g/t 112,603 5,008 27 5 81.5%
GBM906-7 Ag, g/t 0.9 0.3 1 0 100.0%
Zn, g/t 51 11 1 0 100.0%
Pb, g/t 8 4 1 0 100.0%
GBM909-11 Ag, g/t 25.5 1.7 15 0 100.0%
Zn, g/t 19,486 591 15 6 60.0%
Pb, g/t 2,074 103 15 1 93.3%
GBM913-13 Ag, g/t 74.1 3.9 16 0 100.0%
Zn, g/t 386 nr 16 0 100.0%
Pb, g/t 125 nr 16 0 100.0%
GBM997-4 Ag, g/t 287.9 38.2 105 3 97.1%
Zn, g/t 119 13 62 very low grades
Pb, g/t 159 17 62 very low grades
СОП 01-2016
(SOP 01-2016)
Ag, g/t 3,21 +/-0.28 38 16 57.9%
Zn, % 0,129 +/-0.007 11 2 81.8%
Pb, % 0,083 +/-0.004 11 4 63.6%
СОП 02-2016
(SOP 02-2016)
Ag, g/t 73.7 +/-3.2 40 0 100.0%
Zn, % 0.86 +/-0.02 20 1 95.0%
Pb, % 2.45 +/-0.09 20 1 95.0%
СОП 03-2016
(SOP 03-2016)
Ag, g/t 124.4 +/-6.2 20 1 95.0%
Zn, % 50.3 +/-0.2 12 very low grades
Pb, % 1.37 +/-0.09 13 0 100.0%
MST SG 130i Ag, g/t 171.8 +/-4.5 9 0 100.0%
MST GS 161f Ag, g/t 1.49 NA 1
MST SG 186 Ag, g/t 36 NA 32
Zn, % 0.0053 NA 10
Pb, % 0.035 NA 10
MSTSG151h Ag, g/t 78.3 +/-2.2 8 0 100.0%

In general, a good precision of the results of laboratory assays for Ag and certified valued was noted. The highest deviations are typical for CRMs with low Ag grades (<5g/t) that are close to the assays’ detection limits.

The majority of assay results beyond allowed error limits with meaningful zinc contents were shown for GBM 310-16 and GBM 909-11 CRMs generally returning lower Zn grades in comparison with CRMs.

Despite of this, WAI considers risk for MRE as insignificant.

For full details on the QC Analysis / Vertikalny / CMR please refer to the WAI Technical Report filed on SEDAR under the Company’s profile at www.sedar.com.

Field Duplicates

Data for 953 field duplicates representing second halves of core and/or additional/parallel channel samples from trenches were provided for the review. Initial grade for majority of samples (666) was less than 5g/t Ag.

The data show that HARD value for 70% of duplicates is less than 10% that is satisfactory for precision of initial samples and their field duplicates.

For full details on the QC Analysis / Vertikalny / Field Duplicates please refer to the WAI Technical Report filed on SEDAR under the Company’s profile at www.sedar.com.

Summary of QA/QC – Vertikalny Risks

The WAI review of quality control data has identified a number of risks within the sample data. These risks are summarised in Table 11 below. It should be noted that Table 11 does not provide a quantitative risk assessment but gives an indication as to where WAI considers the risk lie within the sampling data.

31 | P a g e

A six-score classification has been employed where:

  • 1 - 2 (‘low’ risk): Little or no perceived risk, or low uncertainty;

  • 3 - 4 (‘moderate’ risk): Risk present which could lead to small material error in the resource model;

  • 5 - 6 (‘high’ risk): This feature could lead to material error in the resource model (high uncertainty).

Table11: Risk Matrix Vertikalnoye QA/QC Review Table11: Risk Matrix Vertikalnoye QA/QC Review Table11: Risk Matrix Vertikalnoye QA/QC Review
Sample
**Type **
Risk Comment
Blanks 5 Blanks assay results for Ag show possible contamination, elevated level of Ag mineralization within
the material, and some evidence of mislabeling. The Ag grade for 21 blank samples was greater
than 50g/t. Zinc and lead assayingresults are considered satisfactory.
CRMs 2 CRM assaying results for Ag are satisfactory, there are some insignificant deviations for Zn and Pb
assayingresults.
Field
Duplicates
2 Precision based on HARD data is at an acceptable level, more than 70% of samples are below error
limit of 10%.

Total risk related to the quality of sampling, sample preparation and assaying is considered to be ‘moderate’ - risk present which could lead to small material error in the resource model. Ultimately, the blank failures are not considered material to the Mineral Resource Estimate as the majority of the recorded values are significantly lower than any economic mineralisation. Notwithstanding, WAI would recommend that the QA/QC procedures to be improved by introduction of quartz sand flush into sample preparation protocol to mitigate the risk of sample contamination, review of blank sample material and possible change to an accredited blank sample material, and that database management and transcribing results are regularly monitored.

QC Analysis – Mangazeisky North

Exploration 2009 – 2016

During exploration activities in 2009-2016 on Northern Mangazeisky blank samples and certified reference materials (CRM) were employed for QA/QC purposes, field duplicates of samples were used for internal control. Project geologists oversee the insertion of control samples insertion into the samples stream. Field duplicates and blank samples were inserted before crushing, and CRMs were inserted after samples are ground, labelled and registered in a log.

At the time of this report a total of 3,446 samples (Table 12) have been analysed and provided for review and the quality control samples provided consist of analysis for 171 internal CRMs (4.9%), 159 field duplicate samples (4.6%), and 172 blank samples (5.0%).

Table 12: Summary Table of Control Samples

Table 12: SummaryTable of Control Samples Table 12: SummaryTable of Control Samples Table 12: SummaryTable of Control Samples Table 12: SummaryTable of Control Samples Table 12: SummaryTable of Control Samples
Type of Control Sample Total With Assay Results
Ag Pb Zn
Stream Samples 3,446 3,443 2,826 3,163
Blank Samples 172 172 83 83
Field Duplicate Samples 159 159 120 148
CRMs 171 171 159 160

Blanks

As for Vertikalny, a local source of siltstone (aleurolite) was used for blank sample material. A total of 528 blank samples were available for review. It is clear from the results that different detection limits have applied depending on the laboratory and analysis method. For the purpose of this assessment, WAI has selected 0.5ppm as the minimum detection limit. The results of the blank analysis for Ag are shown in Figure 9.1 showing a total of 226 out of 528 blanks samples were found to exceed the 5x detection limit (2.5ppm), and 48 exceeding 10x detection limit (5ppm). However, by applying a detection limit of 5ppm, only 20 samples are >5x detection limit and 11 are >10 detection limit. A total of 11 ‘blank’ samples are >50ppm.

32 | P a g e

==> picture [444 x 190] intentionally omitted <==

----- Start of picture text -----

Vertikalny Project | Campaign | Blanks | Ag
SRM Laboratory Assay Method No. Samples No. > 5x Detection % > 5x Detection No. > 10x Detection % > 10x Detection
Blank ALS ME-ICP62 (ME-ICP61) 528 226 42.80% 48 9.09%
Blank Material
Blank1 (ALS)
350
300
250
200
150
100
50
0
Sample
10 x Detection Limit 5 x Detection Limit Data Detection Limit
Ag (ppm)
1 7 13192531374349 5561677379859197103109 115121 127 133139145 151157163169 175181187193199205211 217 223229235241247 253259265271 277283289295301307313319325331337343349355361367373379385391397403409 415421427 433439445451 457463469 475481487493499505511 517523
----- End of picture text -----

Figure 9.1: Blank Samples Analysed for Ag on North Mangazeysky

Pb and Zn were deteсted in 83 blank samples. Out of them 22 samples returned Pb grade that was twice the accepted detection limit (0.02% Pb), and only 16 samples out of these 55 had Pb grade >0.25%. The results of blank samples analysis for Pb are presented in Figure 9.2

In assays for Zn, 5 sampled returned Zn grade that was twice the accepted detection limit (0.02%Zn), 1 sample out of them had Zn grade >0.25%. The results of blank samples analysis for Zn are presented in Figure 9.3.

==> picture [455 x 298] intentionally omitted <==

----- Start of picture text -----

Pb: North Mangazeyskiy Blank Samples Analysis
0.45
0.4
0.35
0.3
0.25
0.2
0.15
0.1
0.05
0
BHID
2DL Pb, %
Pb, %
k1301P4 k1306 k1306b k1308 k1311 k1313 k1315 k1319 k1322P1 k1325 MN14-13 MN16-08 MNT16-06 MN15-02 MN15-08 MN16-02 MN16-10 MNT16-04 MNT16-09 MNT16-15 MNT16-25 MNT16-29 MST16-06 MT-1 PRO-27 PRO-30 PRO-32 PRO-33
----- End of picture text -----

Figure 9.2: Blank Samples Analysed for Pb on North Mangazeyskiy

33 | P a g e

==> picture [455 x 298] intentionally omitted <==

----- Start of picture text -----

Zn: North Mangazeyskiy Blank Samples Analysis
0.3
0.25
0.2
0.15
0.1
0.05
0
BHID
2DL Zn, %
Zn, %
PRO-22 PRO-30 MN16-02 k1307 k1306 MST16-06 k1312a MST16-04 MG-1 MNT16-02 PRO-32 k1321P5 k1314P3 MN14-13 MST16-02 MNT16-15 PRO-33 MN14-25 MN14-04 MN14-14 MN14-17 MN14-20 MN14-23 MN14-28 MN14-32 MN14-35 MN14-39 MN14-41 MN15-10 MS14-04 MS14-11 MS14-16
----- End of picture text -----

Figure 9.3: Blank Samples Analysed for Zn on North Mangazeyskiy

In general, the blank performance was found to be acceptable. Failures may be due to minor mineralisation within the blank material, rather than poor practice and do not represent material risk to the Project. Notwithstanding, WAI recommends that a true blank material be introduced to mitigate the failure rate and that additional check are conducted into the analysis method, and detection limit, along with database management.

Certified Reference Materials

Ten certified reference materials (CRMs) sourced from GEOSTATS Pty Ltd (Australia), STC Minstandard of St Petersburg, and Irgiredmet OJSC of Irkutst (Table 13).

Table13: List ofCertifiedReferenceMaterials Table13: List ofCertifiedReferenceMaterials Table13: List ofCertifiedReferenceMaterials
CRM Manufacturer
1 GBM906-6
2 GBM908-8
3
4
GBM913-13
GBM310-16
GEOSTATS Pty Ltd, Australia
5 GBM909-11
6 GBM913-13
7 СОП 01-2016 (SOP01-2016)
8
9
СОП02-2016 (SOP02-2016)
СОП 03-2016 (SOP03-2016)
Irgiredmet OJSC
10 MSTSG186

The recommended values and number of assays for each CRM are listed in Table 14. Laboratory certificates have been provided for all but one of the CRMs. CRM limits are provided as permitted allowed absolute error (based on >95% of samples being within that target) rather than the more usual standard deviation limits.

34 | P a g e

In general, a good precision of the results of laboratory assays for Ag and certified valued was noted. The highest deviations are typical for CRMs with low Ag grades (<5g/t) that are close to the assays’ detection limits.

The majority of assay results beyond allowed error limits with meaningful zinc contents were shown for GBM 310-16 and GBM 909-13 CRMs generally returning lower Zn grades in comparison with CRMs.

Despite of this, risk for MRE might be considered as insignificant.

Table14:Summary ofCRMsDatafor North Mangazeyskiy Table14:Summary ofCRMsDatafor North Mangazeyskiy Table14:Summary ofCRMsDatafor North Mangazeyskiy Table14:Summary ofCRMsDatafor North Mangazeyskiy Table14:Summary ofCRMsDatafor North Mangazeyskiy Table14:Summary ofCRMsDatafor North Mangazeyskiy Table14:Summary ofCRMsDatafor North Mangazeyskiy Table14:Summary ofCRMsDatafor North Mangazeyskiy
CRM Metal,
Unit
Grade Standard
Deviation
Expanded
Uncertainty
Number of
CRMs
Beyond
Allowed
**Absolute Error **
% of
Satisfactory
Assays
GBM906-6 Ag, g/t 389.7 21.1 57 1 98.2%
Zn, g/t 210 14 57 20 64.9%
Pb, g/t 290 14 57 20 64.9%
GBM908-8 Ag, g/t 12 - 92 - -
GBM913-13 Ag, g/t 74,1 3.9 16 0 100.0%
GBM310-16 Ag, g/t 314.3 14.9 32 5 84.4%
Zn, g/t 170,201 6,825 31 5 83.9%
Pb, g/t 112,603 5,008 32 23 28.1%
GBM909-11 Ag, g/t 25.5 1.7 9 0 100.0%
GBM909-13 Ag, g/t 127.3 6.8 32 0 100.0%
Zn, g/t 68,362 2363 32 16 50.0%
Pb, g/t 8,513 327 26 17 34.6%
СОП 01-2016
(SOP 01-2016)
Ag, g/t 3.21 +/-0.28 7 3 57.1%
Zn, % 0.129 +/-0.007 6 1 83.3%
Pb, % 0.083 +/-0.004 6 1 83.3%
СОП 02-2016
(SOP 02-2016)
Ag, g/t 73.7 +/-3.2 6 0 100.0%
Zn, % 0.86 +/-0.02 3 0 100.0%
Pb, % 2.45 +/-0.09 3 0 100.0%
СОП 03-2016
(SOP03-2016)
Ag, g/t 124.4 +/- 6.2 3 0 100.0%
MST SG 186 Ag, g/t 36 n/d 32
Zn, % 0.0053 n/d 10
Pb, % 0.035 n/d 10

There are no data on allowed absolute error for MST SG 186 (6 samples) therefore results for these CRMs were not considered.

For full details on the QC Analysis / Mangazeisky North / Field Duplicates please refer to the WAI Technical Report filed on SEDAR under the Company’s profile at www.sedar.com.

Summary of QA/QC – Mangazeisky North Risks

The WAI review of quality control data has identified a number of risks within the sample data. These risks are summarised in Table 15. It should be noted that Table 15 does not provide a quantitative risk assessment but gives an indication as to where WAI considers the risk lie within the sampling data.

A six-score classification has been employed where:

  • 1 - 2 (‘low’ risk): Little or no perceived risk, or low uncertainty;

  • 3 - 4 (‘moderate’ risk): Risk present which could lead to small material error in the resource model;

  • 5 - 6 (‘high’ risk): This feature could lead to material error in the resource model (high uncertainty).

35 | P a g e

Table14: Risk Matrix Vertikalnoye QA/QCReview Table14: Risk Matrix Vertikalnoye QA/QCReview Table14: Risk Matrix Vertikalnoye QA/QCReview
Sample
Type
Risk Comment
Blanks 3 Blanks assay results for Ag show possible contamination, elevated level of Ag mineralisation within
the material, and some evidence of mislabeling. Ag grade for more than 10% of blanks from ore
sections was higher than 50 g/t – cut-off grade for mineralisation delineation. In general, samples
with higher silver grades are preceded by samples with high (more than 100 g/t to first/several
thousand g/t) grade of this metal.
These failures may be due to minor mineralisation within the blank material, rather than poor practice
and do not represent material risk to the project. Zink and lead blanks assaying results are
satisfactory.
CRMs 3 CRM assaying results for Ag are satisfactory, there are some insignificant deviations for Zn and Pb
assaying results.
Field
Duplicates
2 Precision based on HARD data is at an acceptable level, more than 70% of samples are below error
limit of 10%.

Total risk related to the quality of sampling, sample preparation and assaying is considered to be ‘moderate’ - Risk present which could lead to small material error in the resource model. However, WAI would recommend that the QA/QC procedures to be improved by sampling and sample preparation of field duplicates as there is a risk of sample contamination.

WAI would recommend that the QA/QC procedures to be improved by introduction of quartz sand flush into sampling preparation protocol to mitigate the risk of sample contamination, review of blank sample material and possible change to an accredited blank sample material, and that. database management and transcribing results are regularly monitored.

Mineral Resources Estimates

Vertikalny Deposit Mineral Resource Estimate

The Mineral Resource Estimate was carried out with a 3D block modelling approach using Datamine Studio RM software. The effective date of the Mineral Resource Estimate is the 31 May 2019, the date of the limiting mine survey. In the opinion of WAI, the Mineral Resource Estimate reported herein is a reasonable representation of the mineral resources found in the Vertikalny Silver Project based on the current level of sampling.

WAI has been provided with exploration and grade control data for Vertikalny comprising all exploration carried out from 2005 to 2018 by CJSC Prognoz. Exploration data were imported and verified before geological and mineralisation envelopes were defined creating 3D wireframes based on a cut-off grade of 50g/t Ag representing the various mineralised zones at Vertikalny. In addition, digital terrain model (DTM) surfaces, surveys of mined-out areas, surfaces of overlapping sediments and boundaries of oxide and primary mineralisation were imported and/or created. Sample data were selected using the geological and mineralisation wireframes and selected samples were assessed for outliers before being composited to a length of 1.0m as the basis for geostatistical study.

The wireframe envelopes were used as the basis for a volumetric block model with a parent cell size of 10m x 10m x 10m and appropriate sub-celling to meet wireframe boundaries. Dynamic anisotropy was used to estimate dip and dip directions into each block of the model to control search ellipse orientation during grade estimation. Block model validation was carried out using visual, statistical and graphical checks between input composite sample data and estimated block grades.

Variogram models were constructed based on composite data and used Ordinary Kriging (OK) as the principal estimation methodology. Inverse Power Distance Cubed (IPD[2] ) was used for validation purposes.

The resultant estimated grades were validated against the input composite data and classification in accordance with the guidelines of the JORC Code (2012) and was carried out based on an assessment of geological and grade continuity and an assessment of assay data quality. Key drillhole spacing for the allocation of Mineral Resources stipulated Measured resources at 40m spacing, Indicated resources at 80m, and Inferred resources within greater than 80m. Open Pit Mineral Resources were further limited based on an expectation of eventual economic extraction to an optimised open pit shell generated using appropriate economic and technical parameters. Underground Mineral Resources were allocated below the base of the optimised pit shell and above the Net Smelter Return cut-off value of $162.0/t.

The following two tables detail the mineral resource estimate for the Vertikalny Silver Project for the Open Pit resources (Table 15) and Underground resources (Table 16) respectively.

36 | P a g e

Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019

(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources

Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 15: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Ag Cut-off,
g/t
Category Tonnes, Kt Ag, g/t Pb, % Zn, % Ag, kg Pb, t Zn, t
200 Oxide
Measured 94.90 949.88 2.01 1.58 90,141 1,909 1,500
Indicated 89.24 1,181.88 1.33 1.92 105,469 1,190 1,710
Sub-Total M+I 184.14 1,062.32 1.68 1.74 195,610 3,099 3,211
Primary
Measured 13.19 1,328.95 1.85 1.96 17,524 244 258
Indicated 36.14 1,830.08 2.28 1.42 66,148 825 514
Sub-Total M+I 49.33 1,696.13 2.17 1.56 83,672 1,069 772
Oxide + Primary
Total M+I 233.47 1,196.24 1.79 1.71 **279,282 ** 4,168 3,983

Notes:

  1. Mineral Resources are reported in accordance with the guidelines of the JORC Code (2012).

  2. Mineral Resources are not Ore Reserves until they have demonstrated economic viability based on a feasibility study or pre-feasibility study.

  3. Mineral resources include all potential mineable tonnage.

  4. Mineral Resources are estimated as of 31 May 2019 based on an open pit mine survey of the same date.

  5. Mineral Resources were constrained by an optimised pit shell using a NSR cut-off value of $172.78/t for oxide and $139.06/t for primary mineralisation.

  6. Mineral Resources were constrained by an optimised pit shell based on economic and mining parameters provided by the Client and/or accepted by WAI.

  7. This mineral resource estimate is not limited to any factors in terms of environmental, permitting, legal, title, taxation, socio-economic, market and other relevant factors.

  8. The metal resources include all the in-situ metal disregard the metallurgical recovery factor.

  9. All values in the tables have been rounded with relative accuracy of estimate.

  10. Numbers may not compute due to rounding.

Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019 (In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources

Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources
Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources
Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources
Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources
Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources
Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources
Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources
Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources
Table16: Mineral Resource Estimate. Vertikalny Project, Russia. 31st May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Underground Resources
Ag Cut-off, g/t Category Tonnes, Kt Ag, g/t Pb, % Zn, % Ag, kg Pb, t Zn, t
300 Measured 0.29 581.70 2.66 0.58 166 8 2
Indicated 235.82 680.72 1.26 2.57 160,524 2,964 6,059
M+I 236.10 680.60 1.26 2.57 160,690 2,972 6,061
Inferred 109.42 538.93 1.26 1.75 58,970 1,378 1,919

Notes:

  1. Mineral Resources are reported in accordance with the guidelines of the JORC Code (2012).

  2. Mineral Resources are not Ore Reserves until they have demonstrated economic viability based on a feasibility study or pre-feasibility study.

  3. Mineral resources include all potential mineable tonnage.

  4. Mineral Resources are estimated as of 31 May 2019 based on an open pit mine survey of the same date.

  5. Mineral Resources are located below an optimised pit and were evaluated based on an NSR cut-off value of $162.00/t for primary mineralisation.

  6. Economic and mining parameters provided by the Client and/or accepted by WAI were incorporated in the calculation of NSR.

  7. This mineral resource estimate is not limited to any factors in terms of environmental, permitting, legal, title, taxation, socio-economic, market and other relevant factors.

  8. The metal resources include all the in-situ metal disregard the metallurgical recovery factor.

  9. All values in the tables have been rounded with relative accuracy of estimate.

  10. Numbers may not compute due to rounding.

37 | P a g e

Comparison to Previous Mineral Resource Estimates – Vertikalny Deposit

A mineral resource estimate was undertaken by OREALL in 2019 as part of a TEO study of cut-off criteria. The estimation was carried out using geological blocks for 50, 75, 150, and 250g/t Ag COG. Mineral resources were estimated by OREALL for both open pit and underground mining scenarios. It is understood that the estimate by OREALL was not signed off as being in accordance with any international reporting standards e.g. JORC. The most suitable option for comparison is using a 50g/t Ag cut-off grade as WAI used the same cut-off grade to model the mineralised wireframes.

The comparison included mined-out material as this was included in the OREALL estimate. The WAI estimate used the optimised open pit shell from the MRE. The results of comparison are shown in the Table 17 below. The two estimates are considered comparable.

Table 17: OREALL MRE (2019) vs WAI MRE (2019)
(Cut-OffGrade of 50g/t Ag)
Table 17: OREALL MRE (2019) vs WAI MRE (2019)
(Cut-OffGrade of 50g/t Ag)
Table 17: OREALL MRE (2019) vs WAI MRE (2019)
(Cut-OffGrade of 50g/t Ag)
Table 17: OREALL MRE (2019) vs WAI MRE (2019)
(Cut-OffGrade of 50g/t Ag)
Table 17: OREALL MRE (2019) vs WAI MRE (2019)
(Cut-OffGrade of 50g/t Ag)
Source Mineral resources Tonnes (kt) Grade (g/t) Silver (kg)
OREALL Within the open pit shell 726 705 511,503
OREALL Belowthe openpit shell 1,858 397 738,091
OREALL Total 2,583 484 1,249,594
WAI Within the open pit shell 733 794 582,197
WAI Below the open pit shell 1,974 371 732,053
WAI Total 2,707 485 1,314,250
Difference (%) +5% 0% +5%

Mangazeisky North Deposit Mineral Resource Estimate

The Mineral Resource Estimate was carried out with a 3D block modelling approach using Datamine Studio RM software. The effective date of the Mineral Resource Estimate is the 31 May 2019. In the opinion of WAI, the Mineral Resource Estimate reported herein is a reasonable representation of the mineral resources found in the Mangazeisky North Silver Project based on the current level of sampling.

WAI has been provided with exploration data for Mangazeisky North comprising all exploration carried out since 2013 to 2016 by CJSC Prognoz. Exploration data were imported and verified before geological and mineralisation envelopes were defined creating 3D wireframes based on a cut-off grade of 50g/t Ag representing the various mineralised zones at Mangazeisky North. In addition, digital terrain model (DTM) surfaces and surfaces of overlapping sediments were imported and/or created. Sample data were selected using the geological and mineralisation wireframes and selected samples were assessed for outliers before being composited to a length of 1.0m as the basis for geostatistical study.

The wireframe envelopes were used as the basis for a volumetric block model with a parent cell size of 10m x 10m x 10m and appropriate sub-celling to meet wireframe boundaries. Dynamic anisotropy was used to estimate dip and dip directions into each block of the model to control search ellipse orientation during grade estimation. Block model validation was carried out using visual, statistical and graphical checks between input composite sample data and estimated block grades.

Variogram models were constructed based on composite data and used Ordinary Kriging (OK) as the principal estimation methodology. Inverse Power Distance Cubed (IPD2) was used for validation purposes. The resultant estimated grades were validated against the input composite data and classification in accordance with the guidelines of the JORC Code (2012) was carried out based on an assessment of geological and grade continuity and an assessment of assay data quality. Due to absence of data for definition oxide/primary boundary only Inferred Mineral Resources were classified at Mangazeisky North. Mineral Resources were further limited based on an expectation of eventual economic extraction to an optimised open pit shell generated using appropriate economic and technical parameters.

The following table details the mineral resource estimate for the Mangazeisky Project for the Open Pit resources (Table 18).

Table 18: Mineral Resource Estimate. North Mangazeisky Project, Russia. 31stof May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 18: Mineral Resource Estimate. North Mangazeisky Project, Russia. 31stof May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 18: Mineral Resource Estimate. North Mangazeisky Project, Russia. 31stof May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 18: Mineral Resource Estimate. North Mangazeisky Project, Russia. 31stof May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 18: Mineral Resource Estimate. North Mangazeisky Project, Russia. 31stof May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 18: Mineral Resource Estimate. North Mangazeisky Project, Russia. 31stof May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 18: Mineral Resource Estimate. North Mangazeisky Project, Russia. 31stof May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Table 18: Mineral Resource Estimate. North Mangazeisky Project, Russia. 31stof May 2019
(In Accordance with the Guidelines of the JORC Code (2012)) Potential Open Pit Resources
Ag Cut-off, g/t Category Tonnes, Kt Ag, g/t Pb, % Zn, % Ag, kg Pb, t Zn, t
200 Inferred 331.41 750.15 9.71 0.98 248,612 32,185 3,261

Notes:

  1. Mineral Resources are reported in accordance with the guidelines of the JORC Code (2012).

  2. Mineral Resources are not Ore Reserves until they have demonstrated economic viability based on a feasibility study or pre-feasibility study.

  3. Mineral resources include all potential mineable tonnage.

38 | P a g e

  1. Mineral Resources are estimated as of 31 May 2019.

  2. Mineral Resources were constrained by conceptual optimum pit contours using NSR of $139.06/t for primary mineralisation.

  3. All values in the tables have been rounded with relative accuracy of estimate. Numbers may not compute due to rounding.

  4. Mineral Resources were constrained by an optimum pit shell based on the corresponding economic and mining parameters provided by the Client and/or accepted by WAI

  5. This mineral resource estimate is not limited to any factors in terms of environmental, permitting, legal, title, taxation, socio-economic, market and other relevant factors.

  6. The metal resources include all the in-situ metal disregard the metallurgical recovery factor.

Comparison to Previous Mineral Resource Estimates – Mangazeisky North Deposit

Tetra Tech (TT) estimated mineral resources of North Mangazeisky in 2017. Mineralized wireframe models were developed and samples within the wireframes were taken followed by compositing of 0.4m. The undertaken statistical analysis did not identify silver outliers for top-cutting. The variogram models were created in three directions with the following search radii:

  • Along the strike – 95m;

  • Down-dip – 45m;

  • Across the strike – 15m.

The density values were interpolated to the block model using the Inverse Power Distance Squared; the blocks without the estimated density values were assigned with 3.18 t/m3. Ordinary kriging was used to interpolate grades to the block model; several estimation passes were run with each one using a consecutively larger ellipsoid.

The following parameters were used to determine the potential for economic extraction of mineralization:

  • Silver price – 17 US$/oz;

  • Losses – 5%;

  • Dilution – 30%;

  • Operational costs:

  • For mining – 2.53 US$/t ore

  • For processing – 52 US$/t ore;

  • G&A – 40.60 US$/t ore;

  • Royalty – 6.5%;

  • Overall recovery – 88%.

Based on these parameters TT concluded that the 150g/t Ag cut-off grade shall be applied to the mineralization to estimate mineral resources as indicated in Table 19 below.

Table 19: Mineral Resource Estimation, Tetra Tech, 2017 Table 19: Mineral Resource Estimation, Tetra Tech, 2017 Table 19: Mineral Resource Estimation, Tetra Tech, 2017 Table 19: Mineral Resource Estimation, Tetra Tech, 2017
Category Tonnage, kt Ag, g/t Ag, kg
Indicated 334 770 257,180
Inferred 127 560 71,120
Total **461 ** 712 328,300

Location of the TT and WAI mineralized wireframes is shown in the figure below. The TT mineral resources were not constrained to the optimum RF1 pit shell. It should be noted that the TT model was extrapolated for a significant distance downdip from the workings at the deposit owing to wider drill spacing and assumption of greater continuity of mineralisation. The additional drill results incorporated in the WAI MRE have enabled greater definition of the resource model albeit more conservative in response to greater discontinuity. In this regard, it is not conducive to undertake direct comparison of the TT and WAI mineral resources (Figure 10).

39 | P a g e

==> picture [312 x 221] intentionally omitted <==

Figure 10: Wireframe Models of ТТ (red) and WAI (blue) with workings at Northern Mangazeisky

40 | P a g e

WAI Technical Report Summary

Further to the Company’s announcement on 8 September 2021 and 1 November 2021, the Company received and filed on SEDAR the Amended and Restated Technical Report on 10 November 2021. The following is the Technical Report Summary.

The Company commissioned WAI to carry out an update of its mineral resource base and strategic re-assessment of the Mangazeisky Silver Project. The study has aimed to assess the combined potential of the Vertikalny and Mangazeisky North deposits and identify any strategic bottlenecks. The key elements included within the study are listed below:

  • Mineral Resource Estimation (see MRE section above);

  • Hydrological and hydrogeological review;

  • Mining geotechnical review;

  • Open pit mining study;

  • Underground mining study;

  • Mine production scheduling;

  • Mining capital and operating cost estimation;

  • Mineral processing review; and,

  • Financial analysis.

Hydrological and Hydrogeological Review

The Mangazeisky open pit, located in an interfluve area between creeks, is likely to encounter frozen groundwater and receive negligible groundwater inflow. Dewatering and drainage within the pit, using sump and perimeter collectors should be designed for a peak event representing a combined spring thaw and design storm event i.e., 1 in 100 year.

The southern end of the Vertikalny deposit is located on the flanks of the Porfirovy stream valley and this zone represents a different hydrogeological domain from the interfluve areas with much higher groundwater circulation and recharge from surface to depth. This means permafrost is likely to be thinner. Given the 300m depth of underground workings in Vertikalny Zone 1 in particular (south, river flank) and to a lesser extent in Zone 4 (interfluve) it is likely that free-flowing groundwater will be encountered in mid to lower levels of the underground mine. Across most of the underground sections (Zones 2 and 3), it is expected there will be negligible groundwater inflow because of permafrost.

Hydrogeological drilling is required to confirm permafrost conditions in Zones 1 and 4 and form the basis for an inflow model and dewatering plan. The hydrogeological wells should be tested to confirm hydraulic properties in sections using double packers so that isolated zones within and beneath the expected permafrost zones can be characterised. Wells should be drilled and tested throughout the full thickness of the proposed mine i.e., 300m.

Water supply for the mine, via a proposed water supply borehole near borehole GS15-05, should be tested by conducting a long-term pumping test i.e., 28 days and recovery phase to determine the storage and yield characteristics if this is to be used as supply well.

Surface water hydrology and the mine water balance have been reviewed and no particular additional comments over and above what has already been presented by SRK Consulting (“ SRK ”) are raised.

Geotechnical Review

WAI has carried out a review of the geotechnical information provided by Silver Bear for the Vertikalny and Mangazeisky North deposits. The review has aimed to summarise the geotechnical parameters for use in mine optimisation and design. Information was drawn from the findings of the geotechnical study carried out by SRK in late 2014. WAI has not carried out a site visit, nor has it carried out an independent review of the geotechnical data used in the SRK study.

NSR Model

A basic Net Smelter Return (NSR) calculation was performed which considered grade, metal price, metallurgical recovery, and metal payability. The payable metal includes the applicable concentrate and refining charges but does not include price participation or penalty element payments. The metal price assumptions were derived by WAI and approved by Silver Bear. All metallurgical recoveries/costs used in the NSR calculation are based on data provided by Silver Bear.

NSR factors were calculated and directly applied to each block within the Resource block models. This enabled the subsequent mine optimisation exercises to be carried out on the block NSR values. The NSR model forms a critical input into the

41 | P a g e

development of the mining study and further detail regarding the NSR inputs must be understood to enhance the confidence of the study.

Open Pit Mining

WAI has carried out an open pit mining study to define a mineable tonnage estimate for the Vertikalny and Mangazeisky North deposits.

Open pit optimisation was carried out using the Datamine NPV Scheduler v4 (NPVS) software package. Pit optimisations were carried out on the Resource block models generated for the two deposits and driven on the calculated block NSR values. The optimisations included Measured, Indicated and Inferred resources.

Detailed mine designs were generated from the selected optimal shells using the Datamine Studio OP V2.4 general mine planning package. The designs were used to derive the mineable tonnage estimates and formed the basis for subsequent production scheduling.

A summary of the tonnages and grades contained within the Vertikalny and Mangazeisky North pit designs is provided in the Table 20 below.

Table 20: Vertikalny Conceptual Pit Design Physicals (Dilution & Recovery Applied)

Table 20: Vertikalny Conceptual Pit Design Physicals (Dilution & Recovery Applied) Table 20: Vertikalny Conceptual Pit Design Physicals (Dilution & Recovery Applied) Table 20: Vertikalny Conceptual Pit Design Physicals (Dilution & Recovery Applied) Table 20: Vertikalny Conceptual Pit Design Physicals (Dilution & Recovery Applied)
**Parameter ** Units Vertikalny **Mangazeisky North **
Oxide Material
Ag Grade
kt
g/t
212 -
800 -
Sulphide Material
Ag Grade
Pb Grade
ZnGrade
kt
g/t
%
%
116 347
846 570
1.70 7.47
1.66 0.82
Total Mineralised Tonnes kt 329 347
Oxide Material (Below Cut-Off) kt 45.0 --
Sulphide Material (Below Cut-Off) kt 29.0 72.2
Waste kt 11,000 8,540
Strip tW:tO 33.7 24.8
Average NSR US$/tore 382 245
Note:

Mining Dilution of 30% and Mining Loss of 5% applied toallmineralised material.

All figures rounded to 3SF, Pb/Zn grades rounded to 2DP

Oxide material processed through oxide circuit; Pb/Zn are not recovered and are not reported.

Strip ratio not inclusive of below cut-off material.

Waste tonnes not inclusive of below cut-off material.

Figures effective as of 01.06.19

It should be noted that ‘minable tonnage estimates’ are not Ore Reserves and are not demonstrative of technical and economic viability.

Underground Mining

WAI has carried out a mining study to define an underground mineable tonnage estimate for the Vertikalny deposit. The study has considered the volume of mineralised material below the generated Vertikalny pit designs.

Underground mineable tonnage estimates were prepared using the Vertikalny Resource block model. Stope optimisation was completed using the Mineable Shape Optimiser (MSO) module in the Datamine Studio 5D Planner software package. The optimisations included Measured, Indicated and Inferred resources.

A summary of the tonnages and grades contained within the conceptual underground mine designs is provided in the Table 21 below.

Table 21: Vertikalny Conceptual Underground Design Physicals (Dilution & Recovery Applied) Table 21: Vertikalny Conceptual Underground Design Physicals (Dilution & Recovery Applied) Table 21: Vertikalny Conceptual Underground Design Physicals (Dilution & Recovery Applied)
**Parameter ** Units Value
Stope Mineralised Material
Ag Grade
Pb Grade
ZnGrade
kt
g/t
%
%
609
462
2.16
1.68

42 | P a g e

Development Mineralised Material
Ag Grade
Pb Grade
Zn Grade
kt
g/t
%
%
232
263
1.37
1.26
Note:

Unplanned Dilution of 10% and Mining Loss of 10% applied tostopemineralised material.

Development mineralised tonnes depleted from stope tonnes.

All figures rounded to 3SF. Pb/Zn grades rounded to 2DP

Figuresnotrepresentative ofOreReserves (inaccordancewithJORC2012)

Mine Production Schedule and Equipment Requirements

A combined open pit and underground production schedule was generated using the Geovia MineSched V9.2 mine scheduling software package. Effort was made to sequence the operations such that a steady flow of plant feed is maintained over the life-of-mine. Key points noted from the generated production schedule include:

  • Overall mine life anticipated at 8 years;

  • Mining in the Vertikalny open pit anticipated for completion in Q4 2021;

  • Mining at Mangazeisky North anticipated to commence in Q3 2021 with production ceasing in Q3 2023: and,

  • • Underground pre-production development anticipated to start in Q2 2022 with stope production commencing in Q4 2023.

Open pit and underground mining equipment requirements were estimated on first principles analysis to achieve the generated production schedule. No ventilation studies were carried out for the underground mining operations and it is recommended that such studies be considered in more detailed engineering studies utilising the latest underground resource model.

Capital and Operating Costs – Mining

A mining cost model was developed to assess the open pit and underground mining capital and operating expenditures for the Mangazeisky Project. The cost estimates were developed by WAI based on data provided by SBR and WAI’s internal cost database.

A summary of the costs is presented below:

Open Pit Capital Costs: US$2.53M
Open Pit Operating Costs: US$2.17 /tMINED
Underground Capital Costs: US$23.33M
Underground Operating Cost: US$40.56/tORE

Total mining operating cost resulted in US$82.3m (or US$49.5/t ore mined) and capital cost of US$25.86m for both open pit and underground mining operations.

Mineral Processing

Silver production commenced in April 2018 and silver recovery has steadily improved from approximately 55-60% in 2018 to an average of 70.5% for the nine months to September 2019, although this is still someway off the design recovery for oxide ore of 85%. Silver was previously lost due to poor washing of the tailings filter cake, which has now reportedly been resolved. There is also an ongoing impact on recovery and costs due to primary/transition ore being included in the oxide feed as oxide resources are depleted. Due to SBR concerns with the original direct electrowinning process (high zinc and chloride levels in the feed solution), a Merrill Crowe circuit was constructed in April 2019 which can reportedly operate in parallel with the electrowinning circuit or in series to treat the electrowinning tails solution.

Current process plant throughput is slightly below the design of 110,000tpa (approximately 96,000tpa pro-rata from the September YTD number of 71,769t). The actual May 2019 YTD process operating cost reviewed was $74.9/t, significantly higher than the design of $47.9/t. This is mostly due to the impact of transition/sulphide ore in the feed blend with higher reagent consumptions, low activity lime and an incorrect design lime consumption of only 0.7kg/t used in the original feasibility study, compared to the testwork data of 20-30kg/t.

For the proposed processing of primary sulphide ore, a new flotation circuit is required for production of separate lead and zinc concentrates, with cyanide leaching of the lead flotation middlings as per the current plant. The annual throughput through the new flotation plant will also be increased to 180,000tpa. The capital cost for a brand-new plant of approximately $17.3M is considered reasonable, although this reduces to approximately $9M if the existing oxide circuit is used and the additional equipment retrofitted (such as the flotation plant and additional crushing and grinding capacity for the higher throughput). The

43 | P a g e

new plant is scheduled to be commissioned in June 2021 and, until then, the sulphide ore will be processed through the current plant with impact on recovery and costs.

The recoveries used in the optimisation and conceptual design studies are based on the ESTAGeo testwork results, with silver, lead and zinc recoveries of 85.4%, 65.9% and 82.2% respectively. Based on these results, the zinc concentrate at 42.4% Zn is considered to be saleable based on typical western smelter contracts. The lead concentrate at only 17.1% Pb is very low grade, but high in silver value at 10,215g/t Ag, according to the testwork results. This is therefore assumed to be most likely saleable to an Asian smelter.

The NSR terms for both concentrates have been provided by SBR for use in the pit optimisation studies (84% and 45% respectively for the lead and zinc concentrates).

The process operating cost for primary ore using the new flotation circuit has been estimated by SBR as US$46.3/t and is considered reasonable for use in the pit optimisation studies. This compares with the Tetra Tech design operating cost of US$121.8/t based on using the existing oxide plant (no flotation circuit), but with modifications for finer grinding, higher cyanide levels and additional leach residence time.

SBR has conducted ore sorter testwork on samples of oxide ore from current production. Based on these results, the current schedule assumes that approximately 270ktpa of ore will be mined with 180,000ktpa reporting to the flotation plant after crushing and ore sorting with 99% recovery of Ag, Pb and Zn to the flotation feed. This applies to both oxide and sulphide ore. The ore sorter is scheduled to be commissioned in April 2020.

Capital and Operating Costs – Processing

Total processing operating cost is estimated as US$68.3M. A summary of processing operating costs is shown in the Table 22 below.

Table 22: Project P rocessing Opex Summary rocessing Opex Summary
Ore Sorting Cost US$ /t 2.25
Leach Plant (Current Plant)
UnitProcessing Cost (Oxides) US$ /t 72.95
UnitProcessing Cost (Sulphides) US$ /t 123.71
Flotation Plant (New Plant)
UnitProcessing Cost (Sulphides) US$ /t 47.18

Processing capital costs for construction of the new flotation plant have been estimated at US$17.3M. However, as most of required equipment is currently installed on the existing plant, the outstanding amount of capital costs has been estimated at approximately US$9.2M. In addition, US$2M has been allocated for the XRT sorter section.

Financial Analysis

WAI has undertaken a preliminary economic assessment of the Mangazeisky Project, using Discounted Cash Flow (DCF) analysis, from which the Net Present Value (NPV), payback period and other measures of project viability have been determined.

The financial analysis has been performed to reflect valuation as of the end of 2019 and does not include any sunk costs that have already been invested in the project.

The Project Internal Rate of Return (IRR) cannot be estimated due to more than one occurrence of the negative cash flows during the project life: initially at the end of 2019 and secondly in 2021. Despite current production relative stability, occurrence of the negative cash flows in 2021 is explained by additional capital expenditures required for completion of the new flotation plant construction, and production shortfall caused by transition from oxide ore to the sulphides.

The Project Financial Model (“Model”) has been developed using the production schedule developed by WAI, with all costs being estimated in 2019 US Dollars based on the actual production data and available databases.

Forecasted fluctuating US Dollar (US$) and Ruble inflation rates have been applied appropriately to both commodity prices and project costs to provide financial results in nominal values.

All costs and cash flows reported in this section are shown in nominal US Dollars after inflation has been incorporated (unless stated otherwise), therefore costs appear different to the costs reported in the engineering sections above. Summary of key input assumptions is outlined below.

44 | P a g e

Metal Prices

The main products from the Mangazeisky Project are proposed to be silver bullion and two concentrates: silver bearing zinc concentrate and silver bearing lead concentrate.

Price forecast as of 2019 has been used as the basis for the project assessment, with an appropriate inflation rate being included in valuation, see Table 23.

Table 23: Commodity Price Assumptions Table 23: Commodity Price Assumptions
Scenarios Price Assumption (as of 2019)
Ag (US$ / oz) 17.76
Pb (US$ / t) 2,069
Zn(US$ / t) 2,252

Macroeconomic Parameters

The financial model has been developed using the macroeconomic parameters shown in Table 24.

Table 24: Macroeconomic As Table 24: Macroeconomic As Table 24: Macroeconomic As sumption s
Period **Y1Q4 ** Y2 Y3 Y4 Y5 Y6 Y7 Y8
Year 2019 2020F 2021F 2022F 2023F 2024F 2025F 2026F
RUB/USD 64.7 72.1 70.0 70.0 70.0 71.4 72.8 74.2
Annual Inflation for RUB 0.00% 4.70% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00%
Estimated Cummulative- RUB 4.78% 9.80% 15.05% 19.65% 24.44% 29.41% 34.59%
LongTerm InflationUSD 0.50% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00% 2.00%
Estimated CummulativeInflationUSD 2.00% 4.04% 6.12% 8.24% 10.41% 12.62% 14.87%

Data on exchange rates and Ruble inflation is used as per the SBR’s corporate forecasts. US Dollar inflation rate applied as per WAI assumption.

Payment & Realisation Terms

Realisation terms for silver have been provided by the Client based on the actual data and products assumed to be sold to a smelter located in Kazakhstan. A summary of assumptions on lead and zinc concentrates payment terms is presented in Table 25 below.

Due to the limited data on impurities contained in concentrates, no penalties have been included in this valuation and that low lead grade assumptions in the concentrates will be offset by high silver grades.

Table 25: Project Payment Terms
Assay Payable
Silver Net Assay Payable % 98.00%
Pb and Ag Payable in Lead Concentrate % 84.00%
Zn and Ag Payable in Zinc Concentrate % 45.00%
Selling and Realisation
Ag Selling Cost US$/oz 0.4
Concentrate delivery and transportation US$/wmt 274.9
Moisture Content % 8%
Pb in Pb Concentrate % 17.1%
Zn in ZnConcentrate % 42.3%

WAI notes that concentrate treatment charges are considered to be covered by the payment terms outlined in the table above.

45 | P a g e

Processing Recovery Rates & Production Summary

Summary of the overall processing recovery rates and recovered metals is shown in Table 26 below:

Table 26: Summary of the Project Processing Recovery and Metals Production of the Project Processing Recovery and Metals Production
Metals Total Processing Recovery Units Mined Recovered
Silver 82.47% oz'000 26,774 22,081
Lead 68.81% t 44,948 30,929
Zinc 94.09% t 17,969 16,908

Capital Costs

Overall capital cost for the project have been estimated at US$43m. Summary of the Project Capital Cost is shown in Table 27 below.

Table 27: Project Capital Costs Summary (US$m, nominal total for the LOM)
Total Project Capital Costs, including 43
Mining Capex forOpen Pit 2.5
Mining Capex forUnderground 24.6
Leasing of MiningEquipment– Principal Repayment 4.7
Processing Plant Cost:
UpgradedXRTandFlotation PlantVSNew Plant
11.2

No plant sustaining cost or TSF costs have been included at this stage of valuation. WAI has also considered that all general infrastructure is already in place.

Operating Costs

The overall operating cost has been estimated at US$242.7M (nominal values). Summary of the costs is provided in Table 28 below.

Table 28: Less Operating Costs (US$M, nominal values)
Mining Cost 82.3
Plant Processing Cost 68.3
G&A 46.7
Mining Royalty (Mineral Extraction Tax) 45.0
**Total Operating Cost LOM ** 242.7

Payments to reclamation and closure fund, total of US$4.2m payable in the last project year have been included into the financial model as provided by the Client.

Tax Regime

WAI has developed a post cash flow model where the tax regime shown in Table 29 has been implemented. Carried forward losses from previous periods in the amount of CAD6.9m (as per IFRS data) or US$5.3m have been incorporated in the model for tax purposes.

Table 29: Proje ct Tax Summary
Rate Total (US$M, nominal)
MET: Silver 6.5% 33.31
MET: Lead 8.0% 8.12
MET: Zinc 8.0% 3.57
Corporate Income Tax 20% 8.2

No VAT rebate has been considered in the financial model.

46 | P a g e

Financial Summary

Project financial summary is presented in Table 30 and Table 31 below.

Table 30: Key Project Technical and Economic Indicators
Gross Revenue 449
Less Realisation Costs 81
Net Revenue 368
Less Operating Costs
LessMining Cost 82.3
Less Plant Processing Cost 68.7
Less G&A 46.7
Less Mining Roylty Tax 45.0
Total Operating Cost LOM 242.7
EBITDA 125.5
LessInterest Cost (Leasing) 0.6
Less Depreciation & Amortisation 100.4
Less Payments to Reclamation Fund 4.2
EBT 20.3
Less Income Tax 8.2
Net Income 12
Plus Depreciation & Amortisation 100
LessIncreasein NetWorking Capital 0
Cash Flow from Operations 112
Less Capital Costs, including 43.0
Mining Capex for Open Pit 2.5
Mining Capex forUnderground 24.6
Equipment Leasing 4.7
Processing Plant Upgrade Capital Cost 11.2
Pre-Tax Cash Flow 78
**Post Tax Free Cash Flow ** 69
Table 31: Financial Project Summary
NPV @ Discount Rate of 8.64% US$ M 46.51
Ag Break-even price US$/oz 14.11
NPV@DiscountRate of 10% US$M 43.87
NPV @ Discount Rate of 15% US$ M 35.77
NPV@DiscountRate of 20% US$M 29.60
IRR % N/A
Paybackperiod ofcapital(Discounted, Cumulative) date Q3 2021

The results from preliminary economic assessment show positive NPVs at various discount rates. Break-even silver price was estimated at US$14.11/oz which is 21% lower than the base case price assumption.

Current financial results have been derived from the production schedule that considers oxide material from stockpile No 5, in the amount of approximately 50kt.

An additional upside scenario with revised lead concentrate yield at 5% and upgraded lead concentrate quality to 66% resulted in improved economics with NPV at $58.7M at 8.64%. Although greater definition of concentrate products and other variables will be required to accept these concepts.

47 | P a g e

Sensitivity Analysis

A sensitivity analysis was performed on the key parameters within the financial model to assess the impact of changes upon the Net Present Value of the project (at a base case 8.64% discount rate). These parameters are as follows: metal prices; operating costs and capital costs. Each factor was variated within a range of +/-40% (while other parameters remained unchanged) to examine the sensitivity of the model to changing economic and operational conditions.

Sensitivity analysis results show that the Project is mostly sensitive to change in Ag price, as it forms the major part of the project revenue and production costs (mining and processing), and less sensitive to changes in the lead and zinc prices.

The Project is also significantly sensitive to mining operating costs (both OP and UG), and relatively less sensitive to processing operating costs.

Considering relatively low proportion of the remaining capital costs, the Project is seen to be least sensitive to changes in capex. No sunk costs have been included in this analysis and major part of the capex is considered to be already invested.

The results are shown in Figure 11 and presented in Table 32 below.

==> picture [425 x 307] intentionally omitted <==

----- Start of picture text -----

160.00
140.00
120.00
100.00
80.00
60.00
40.00
20.00

(20.00)
(40.00)
(60.00)
- 40%- 35%- 30%- 25%- 20%- 15%- 10% - 5% 0 5% 10% 15% 20% 25% 30% 3 5 % 40%
% OF CHANGE
Change in Pb Price
Change in Zn Price
Change in Operating Mining Costs (Both OP and UG)
Change in Operating Processing Costs (Average for both Plants)
Change in Capex
Change in Ag Price
NPV 8% (US$M )
----- End of picture text -----

Figure 11: Project NPV (8.64%) Sensitivity Analysis Results

48 | P a g e

Table 32: Project NPV(8%) Sensitivity Analysis Results Table 32: Project NPV(8%) Sensitivity Analysis Results Table 32: Project NPV(8%) Sensitivity Analysis Results Table 32: Project NPV(8%) Sensitivity Analysis Results Table 32: Project NPV(8%) Sensitivity Analysis Results
60% 75% 90% 100% 110% 125% 140%
Pb Price
NPV @ 8.64%
1,241
29.56
1,552
33.96
1,862
38.36
2,069
41.30
2,276
44.23
2,586
48.63
2,897
53.01
Zn Price
NPV @ 8.64%
1,351
43.12
1,689
44.39
2,027
45.66
2,252
46.51
2,477
47.35
2,815
48.62
2,815
49.89
Average
Mining Opex
NPV @ 8.64%
29.69
68.98
37.12
60.58
44.54
52.14
49.49
46.51
54.44
40.86
61.86
32.31
69.29
23.73
Average
Processing
Opex
NPV @ 8.64%
24.80
64.58
31.00
57.80
37.20
51.02
41.33
46.51
45.47
41.98
51.67
35.15
57.87
28.30
Capex (US$ M,
nominal)
NPV @ 8.64%
25.80
60.61
32.25
55.32
38.71
50.03
43.01
46.51
47.31
42.98
53.76
37.69
60.21
32.40
Ag Price
NPV@ 8.64%
10.66
-46.89
13.32
-10.30
15.98
24.10
17.76
46.51
19.54
68.60
22.20
102.84
24.86
133.14

Qualified Persons

The effective date of the Technical Report is 25 March 2021, the effective date of the Vertikalny and Mangazeisky North mineral resource estimate is 19 May 2019.

The following individuals, by virtue of their education, experience and professional association, are considered QPs as defined in NI 43-101, for the Technical Report, and are a member in good standing of appropriate professional institutions:

  • Ché Osmond

  • Alan Clarke

  • James Turner

  • Sassoun Horsley-Kozadijan

  • Philip Burris

  • Alison Allen

  • Nikolai Shatkov

Environmental Studies, Social Impact and Permitting

Existing Environmental Conditions

Existing environmental conditions are described based on ERM (2016b) a part of the Russian design documentation. The surveys included field works, laboratory, and desktop studies performed by ERM consultants involving local experts and scientific institutes. Report has been prepared in Russian only.

Physical Environment

The Project is located in the Kobyaysky District (Ulus1) of the Sakha Republic in a highland with altitudes of 800 to 2,200m. A seasonal winter road connects the Project to port facilities on the Lena River and the nearest settlement, Sebyan-Kyuel, is 43km south-southwest of the Project site. The Project area is located within the Endybal River basin and the largest watercourses include the Arkachan, Endybal, Sirilende, and Fedor-Yurege rivers.

The Project is located in an area characterized by a continental sub-arctic climate, and is significantly influenced by the mountain relief that causes high wind velocity in elevated areas. The average monthly temperatures for January and July are -38.1°С and +13.7°С, respectively. The frost-free period lasts for 52 days, on average; however, some years have had frost persisting throughout the entire summer. Precipitation of approximately 200mm/a occurs mostly as snow. The approximate number of days with snow cover is 209, and the average snow depth is no greater than 35cm.

Current air quality baseline conditions are below established criteria for carbon monoxide, nitrogen dioxide, sulphur dioxide, and particulate matter. Baseline air quality in the area is dominated by natural sources and limited to dust from wind erosion, primarily just after snow and ice have melted and under dry conditions. However, available data is limited due to the remoteness of the site and activities limited to ongoing exploration. The air quality in the Project area is within regulatory maximum permissible concentrations (MPC).

49 | P a g e

The river system in the Project area consists of the Sirelendge River and its major right-bank tributaries: Borisovsky Creek and Porfirovy Creek, with a tributary, Sukhoi Log Creek. This is the basin of the Yana River which flows into the Arctic Ocean. Preliminary laboratory tests indicate that concentrations of minerals in some surface water samples and bottom sediments exceed regulatory standards (maximum permissible concentrations for fishery water bodies (MPCf2). These elevated concentrations are attributed to natural weathering processes across the Project affecting regional watersheds, and to exploration activities in local waterways near the Vertikalny deposit area. The feasibility study does not include an allowance to remediate any historical impacts that may be caused to date by Project activities. Preliminary analysis suggests elevated concentrations of magnesium, iron, manganese, aluminium, strontium, copper, zinc, cobalt, nickel, cadmium, lead, and selenium in surface water and elevated metal concentrations of cadmium, lead, nickel, zinc, and arsenic in bottom sediments. Terrain of the Verkhoyansk Range is primarily defined by seasonal water erosion during the spring snow melt and storm rainfall that results in eroded low areas separating topographic highs. This seasonal water erosion also defines slope processes in the Project area. Other geological and hydrological processes that affect the Project area terrain include:

  • Cryogenic, including frost splitting, seasonal heaving, solifluction, deserption, frost sorting, stone-run formation, thermokarst;

  • Gravitation: slides, landslides, landfalls, mudflows, avalanches; and

  • Fluvial and hydrological: erosion, swamp formation, and ice formation. Permafrost conditions are approximately 230 to 350m below ground surface, reaching thickness of up to 400 to 500m on larger plateaus. This is the main factor defining engineering and geological characteristics of the area. Seasonal freezing of the near surface material is relatively fast. On average, it takes two months; freezing speed exceeds 1 cm/d.

Groundwater of the Yana-Indigirka basin consists of two hydrogeological levels:

  • Perched water, seasonal thaw depth (active zone) water and taliks (under lakes); and

  • Connate water within the cracks and pores of the underlying geologic material below the permafrost zone.

Water within the perched, active zones and talik is insufficient for use at the Project process facility and for drinking due to poor quality and limited/seasonal availability. Additional studies confirm the availability and sufficiency of in permafrost water to be used for the Project water supply. Based on the work completed by SRK, ERM is not aware of any environmental or regulatory constraints preventing the use of this water for this purpose.

Biological Environment Soil

Soil in the Project area is poorly developed, acidic, and has a high proportion of stones and debris. The soil is also affected by cryogenic deformation and thixotropic and supra-permafrost gleying resulting in limited soil regeneration.

Sampling and testing of soils suggest that in accordance with the Russian standard, the vast majority of soils within the Project area can be used, based on their environmental characteristics, without limitation. There have been some contaminated soils identified through field surveys, notably in the area along the access road (near the mouth of the Sukhoi Log Creek). These contaminated soils are likely the result of geological and exploration works that have been conducted to date.

Remediation plans for these contaminated soils that are currently known, and any found during the Project life, will need to be developed to outline measures such as testing, excavation, and either disposal to landfill locations, or blended/layers as part of site pad construction. The feasibility study does not include an allowance to remediate any historical impacts that may be caused to date by Project activities.

Plant Life

The Project area is located in the mountains of the Verkhoyansk district of the Bering northern taiga sub-province of Cajander larch (Larix cajanderi) forests. Dominant types of plant associations are larch forests and woodlands, and mountain tundra. In valley complexes, chosenia woods and willow shrubs also occur. Protected species identified within the Project area include five species of vascular plants and three fungi species listed in the Red Data Book of the Russian Federation and the Red Data Book of the Republic of Sakha. Four species were identified within 1,000m of Project infrastructure that will require protection. There are also unique ecosystems to these areas that will also require protection. Several small steppe areas that are the relicts of the Late Plestocene occur only sporadically and are rare in the north-eastern part of Yakutia. Valuable medicinal and food plants occurring within the Project area are cowberry, ledum, blueberry (Vacinum uliginosum), cranberry, dwarf pine (Pinus pumila). These species are a wide-spread plant resource across the entire Yakutia taiga, and the due to the remote location, the potential for harvesting volumes in the Project area is low.

Animals

The diversity of terrestrial vertebrates (wildlife) in the Project area is low due to climatic conditions and specific features of the mountain terrain. In addition, the Verkhoyansk Range, which extends from the Arctic Ocean to the Sea of Okhotsk coast,

50 | P a g e

serves as a natural barrier for the migration of animals. Important wildlife species in the Project area include Snow sheep, elk, Musk deer, and Reindeer that support economic livelihood for local residents and communities.

Other wildlife in the area includes brown bear, gray wolf, wolverine, lynx, sable, stoat and the black-capped marmot. Primary game/fur animals hunted by the local population (i.e. reindeer herders) are squirrel and ermine and, in recent years, sable has been steadily becoming more popular as a game/fur animal. Birds noted in the area include willow ptarmigan, Eurasian sparrowhawk, merlin, common kestrel, golden eagle and Eurasian eagle-owl. The maximum diversity and specificity of wildlife species is observed in river valleys in the mountain forest belt. The lowest diversity is in the forest belt of mountain slopes, specifically in mountain tundra complex.

No amphibians or reptiles occur in the Project area. The majority (50%) of the entomofauna species occur in meadow-type habitats with forests and meadow-forests providing habitats for 24% and 20% of insect species, respectively. The remaining 6% of species occur in mountain-tundra, tundra, bog, steppe, and meadow-steppe habitats.

Within the Project area and area of influence there are no species of mammals listed in the Red Data Book. However, the black-capped marmot (Marmota camtschatica, Pallas) are registered in adjacent area (N65°42.119 E129°59.219), (N65°43.465 E130°9.588) to the Project. Two species of birds (golden eagle and eagle-owl) and three Lepidoptera species (Parnassius tenedius (Ev.), Parnassius phoebus (F.) and Colias hecla viluensis (Mén.) that are listed in the Red Data Book of the Russian Federation and the Red Data Book of the Republic of Sakha were identified within Project area. The closest nests are located within 1,000m from Project facilities. Monitoring of these nests is recommended during Project construction and operation. Key fish species occurring in watercourses of the Project area are grayling and burbot, both of which are not rare or protected and have no commercial fishing value. Local residents undertake recreational fishing for household consumption. In accordance with the regulations of the Federal Agency of Fisheries, the rivers within the Project area fall under the following fishery categories:

  • The Arkachan River can be classified as a water body of the highest fishery category due to the occurrence of Coregonus lavaretus pidschian and Hucho taimen; and

  • The Endybal, Sirelendge and Fedor-Urege Rivers fall under the first fishery category as watercourses used for reproduction, wintering, and feeding of Thymallus arcticus.

According to Russian Federation regulatory requirements, the water quality of watercourses with fishery significance should be maintained at the same level, with no contaminants discharged without treatment, assuring the meeting of regulatory standards. These waterways already exceed the MPCf; in particular there are elevated copper and zinc concentrations. There are no Special Protected Natural Areas (SPNAs) in the Project area; however, more than 20 SPNAs of local and regional value have been established in the Kobyaysky Ulus and other surrounding uluses of the Republic of Sakha (Yakutia) (within a 200km distance from the license area), including one national park, 16 resource reserves, 6 no-take zones, and 5 unique lakes. The nearest SPNAs to the Project include:

  • Echii River no-take zone with an area of 229,800 ha - of the local significance; and

  • • Unique Lake Sebyan-Kyuyol with an area of 2 071 ha – of the regional significance.

No Ramsar territories (the Convention on Wetlands of International Importance, especially as Waterfowl Habitat) are located in the Project area of influence. Key bird area “Forty islands” (RU3064) is included in the list of Important Bird and Biodiversity Areas (IBAs) developed by BirdLife International and located within the territory of SPNA natural park “Ust’-Vilyuysky”. It is included in “indirect list” of Ramsar wetlands as it provides habitat and nesting areas for approximately 20 rare bird species, including water fowls.

Existing Socio-Economic Conditions

Existing socio-economic conditions are provided based on the report on the results of socio-economic survey performed by ERM in 2015 (ERM 2015). The Project area is located a considerable distance from both the Kobyaysky district (Ulus) center Sangar (approximately 330km by roads or 200km by air) and from the republic administrative center Yakutsk (approximately 400km by roads). The Project Area is located in the Lamynkhinsky Nasleg (“Nasleg” is the lower level of the administrative territorial division of the Sakha Republic). The Project area is a zone of residential area of indigenous peoples of the North of the Evens (the Evens) (Lamuts): 714 of 773 people of the Nasleg (92%). The Evens are one of the indigenous peoples of the north living in vast north eastern territories of the Russian Federation. The Evens population of the Lamynkhinsky Nasleg is steadily increasing. Remoteness and restricted accessibility have preserved the traditional Evens culture within the Lamynkhinsky Nasleg. Traditional Evens economy is reindeer herding, supplemented with fishing and hunting game for meat and fur. The Evens families are private owners of reindeer herded together with reindeer of State Unitary Enterprise (SUE) Sebyan. The Project footprint and the seasonal access road will intercept grazing areas traditionally used for reindeer herding. Silver Bear has assessed, evaluated and negotiated compensation that will be provided to the affected herders.

51 | P a g e

Reindeer husbandry in the Lamynkhinsky Nasleg also includes reindeer herders of SUE Sebyan. SUE Sebyan consists of several teams each using its own grazing/herding areas and camping sites; two teams have been using the Project area:

  • Team No. 5 traditionally migrates in the area of the abandoned Village of Endybal. The team is comprised of six reindeer herders and three chumkeepers and grazes more than 1,000 reindeer, including 583 heads of SUE Sebyan and privately owned animals. Routes of late-autumn and early spring movements are located near the Endybal village and partly near the Project area. A fawning ground used by the team in April/May is located near the former settlement not far from the license area.

  • Team No. 9 of SUE Sebyan migrate near the winter road of regional significance, Batamai to Sebyan-Kyuel. As of March 2015, the herd numbered 1,000 reindeer, including 500 privately owned animals. The team is comprised of six reindeer herders and three chum-keepers. The Evens families have no legal title to land; however, grazing and herding areas of the SUE Sebyan are historic areas determined during the time of the former Soviet Union.

The Evens families of the Lamynkhinsky Nasleg preserve their traditional work as reindeer herders. The local school and community clubs make efforts to preserve the Evens language, national culture, folk songs and dances; however, the economic and social life of the Evens is currently undergoing a transformation as young villagers now rarely become reindeer herders, refusing to migrate with reindeer all-year round.

Reindeer herding practices are also changing, which results in shorter migration routes, fewer campsites, and camp moving less often. The Evens are simultaneously integrated into the Russian cultural space. All these external influences threaten the traditional Evens lifestyle. The Association of the Indigenous Peoples of the Sakha Republic (under the presidency of Andrey V. Krivoshapkin, Sebyan-Kyuel Village) is the main public organization uniting indigenous communities in the region.

The Project area can be regarded as having a high potential in terms of the use of its ecosystem services by the local communities. The most extensively used ecosystem services are in areas around Sebyan-Kyuel, along the winter road, and reindeer herders' migration routes. The most important ecosystem services are graze land resources extensively used by the local reindeer herders.

Other important land use in the area are hunting and fishing resources as one of the main sources of household incomes, and an important food source for the local communities. Hunting is predominantly commercial, the sable being the main game animal. OJSC FPK Sakhabult (private commercial enterprise of agricultural and industrial specialization, specializes on hunting and processing of fur) holds a commercial game hunting license with a wildlife management area (WMA) of 1,835 ha within the Project area (17% of the total area of Ulus). Fish caught in the local lakes and rivers are the second most important local source of food after reindeer meat. Residents of Sebyan-Kyuel mostly access fish on the lakes located east of the settlement. The locals also fish at the rivers, including the area near the former Endybal Village (the Arkachan River).

Timber resources are significant for the local communities as the majority of houses have stove heating. However, timber reserves are small in mountainous areas. Mature forests around settlements have essentially been cleared. Wild berries (bog whortleberry, cranberry, cowberry, currants, etc.), mushrooms (orange-cap boletus, orange agaric, yellow boletus, etc.) and medicinal herbs are gathered around the village primarily for personal consumption.

According to official information, no cultural heritage sites (of federal, republic, or local (municipal) significance) listed in the Russian National Uniform State Register of Cultural Heritage Sites or identified cultural heritage sites are located within the Project area. An archaeological survey was completed as part of the ethnological assessment during the summer of 2015. The survey confirmed an absence of any objects of cultural heritage within the Project site. Some sites of spiritual and religious value for the local community are located near Sebyan-Kyuel and the Project site. A shaman's grave (northwest of the Project) and ancestral burial sites (in the former Endybal Village) are located 10 to 15km from the Project. Some sites of worship (shaman's grave, ancestral graves, sacred trees) are located near the winter road and include these ancestral burial sites worshipped by individual families and the Evens worship graves of shamans and sacred natural sites.

Stakeholder Agreement

Major stakeholder groups connected with the Project were identified during the scoping stage of the Project. Activities undertaken as of June 2016 by Silver Bear and its consultants have included public hearings in line with requirements of the RF regulations and informal consultations with local communities and authorities during the data collection in the course of the socio-economic study. Key interests and concerns identified by ERM that have been raised as of June 2016 through the stakeholder engagement include:

  • Employment opportunities for young people from the village of Sebyan-Kuel that would reduce the outflow of young people in other settlements of Yakutia;

  • Negative impact on traditional activities of the community of Sebyan-Kuel, mainly related to reindeer herding; and

52 | P a g e

  • Overall effect to the health of reindeer herders, and the residents of SebyanKuel. ERM helped Silver Bear establish formal stakeholder engagement procedures, including the development of internal and external grievance mechanisms. Prognoz signed an agreement for social and economic cooperation with administration of the Nasleg (municipality) and the Ulus (district) in March 2013. The agreements are aimed to cover the relationship between Silver Bear and local administrations in the course of the exploration activities. In May 2016 these agreements were amended and extended to the term of construction stage.

The aim of such agreements is to define the size and/or form of financial and other assistances to local communities, the communication channels, tools of support distribution etc. Current agreement includes support local community to construct Cultural Center with provision construction materials and logistics, fuel delivery etc. As reported by the Company at the date of reporting all current obligations are performed by ZAO Prognoz in due time. No potential complaints from authorities or local community are expected by the Company with regard to implementation of these activities.

ESIA

Consideration of environmental and social factors throughout the entire lifecycle of the Project (preparatory works, construction operations, production operations, and decommissioning) is an essential prerequisite to successful projects. In order to meet both Russian and international requirements, the following must be undertaken as part of the impact assessment process:

  • As required by Russian regulatory requirements, and based on a range of studies and surveys, SBR developed Russian design documentation including materials for an ESIA and an environmental protection plan (EPP). At the time of preparation of this section SBR has completed development and received approval of that part of the Russian Design Documentation including materials of Environmental Impact Assessment and Environmental Protection Plan covering the mining and waste management sections. Russian Design Documentation for processing plant has also been approved by the regulatory authorities.

  • ERM has developed international Environmental and Social Impact Assessment (ESIA) based on Feasibility Study as originally released. The ESIA was completed by ERM on behalf of SBR in July 2016. The Environmental and Social Management Plan (including specific MPs) to address the impact and issues identified by the ESIA were developed by ERM in August 2016. However it is recommended to perform the Gap Analysis of SBR’s performance against the IFC Performance standards based on recent Project’s updates and to develop an Environmental and Social Action Plan which will include steps to cover the gaps identified. Developing two sets of documents in accordance with Russian and international requirements is a common practice for Russian projects due to the different format and level of detail required by the Russian regulations, as compared to international community.

Environment and Social Plan Management

Table presents a summary of key identified environmental and socio-economic aspects of the local area and recommended mitigation measures and management for Project design and planning. Given that the project design development and construction activities are ongoing, there may also be additional mitigation and management measures under consideration to further reduce the negative effects during construction and operation, and to meet closure objectives.

Table 34: Key Environmental and Socio-Economic Aspects Table 34: Key Environmental and Socio-Economic Aspects Table 34: Key Environmental and Socio-Economic Aspects
Aspect Risk/Potential Impact Mitigation & Control Measures
Geology
ARD/ML from newly exposed
rock surfaces, rock used for
infrastructure construction,
surface storage of waste rock
and/or processed ore tailings,
resulting in impacts to surface
water sources; and

Mobilization of fine particles by
wind or water, potentially
leading to increased amounts
of dust in the air or deposition
to area land and water.

Preliminary studies indicate that the waste rock and
tailings generated by the Project will be NAG but will
likely leach elevated concentrations of metals including
zinc, lead, cadmium, silver, and arsenic and antimony.
These parameters are also elevated in the existing
surface water environment.

Roads and pads used for infrastructure development
will use surface and/or quarry rock designated as low
risk for ARD/ML.

Waste rock will be stored on surface in a dedicated
facility. Seepage from the waste rock will be combined
with contact water from the site and directed to an
unlined exfiltration pond to remove suspended solids.
Water quality will be monitored to confirm compliance
with regulatory requirements for release to the
environment.

Tailings will be stored on surface as a filtered dry
stack. Thefacilitywillbelined and during operations

53 | P a g e

Table 34: KeyEnvironmentaland Socio-EconomicAspects Table 34: KeyEnvironmentaland Socio-EconomicAspects Table 34: KeyEnvironmentaland Socio-EconomicAspects
Aspect Risk/Potential Impact Mitigation & Control Measures
any excess water will be pumped from a clarification
pond and directed to the process plant for recycling.
The TMF will operate as a zero discharge facility
during normal operations.

Further testing of materials will be required to validate
initial conclusions regarding the potential for ARD/ML.
The feasibility study assumes that beyond the use of
an exfiltration pond, downgradient of the WRD water
treatment will not be required to protect the
environment and meet regulatory requirements.
Further work isrequired tovalidate this assumption.
Ground
Stability and
Permafrost

Siting and/or design of
facilities results in permafrost
degradation, ground stability,
or other alterations of the
active or inactive soil layers
resulting in facility failures and
impacts to the receiving
environment.

A siting trade-off study was completed by SRK and
geotechnical conditions were considered as part of this
study. The TMF and WRD are located in areas
covered with shallow, generally granular overburden,
over sedimentary bedrock. The feasibility study
concluded that the risk of soil subgrade instability is
low.
Groundwater
Impacts to groundwater
regime due to the use of water
for mining and milling
purposes.

A water sourcing study was completed by SRK others
and concluded that sufficient groundwater is available
to support Project demands. Drawdown of the deep
aquifer is not expected to result in unacceptable
impacts to the natural environment and there are no
other users of this water. Mining occurs within the zone
of permafrost and is not expected to have a material
impact the groundwater regime.
Surface
Water Quality

Impacts to the water quality in
the Sirelendge River and/or its
tributaries due to the physical
disturbance to river sediments,
discharge of treated sewage,
seepage of water with
elevated TSS and/or metals
from the exfiltration pond
downgradient of the WRD and
runoff from project
infrastructure. Deposition of
dust to water bodies from use
of roads and from the dry
stack TMF.

Spills to surface water bodies
from hydrocarbon storage and
transport.

The general site arrangement for the Project site was
designed to protect surface water quality by directing
contact water through a series of runoff collection
ditches to a seepage and runoff collection pond
adjacent to the northeast boundary of the WRD. This
pond will act as a sediment control pond allowing
sediment to settle out prior to release of excess water
to the receiving environment. Sewage from the camp
site will be treated and trucked to the TMF. Monitoring
of site discharges and of the receiving environment will
be undertaken to confirm the effectiveness of controls.

The feasibility study assumes that water content and
weather conditions will suppress dust from the TMF.
This assumption will be validated through site
monitoring and further mitigation, including the use of
dust suppressants, if necessary.
Hydrology
Disruption of the natural flow
patterns of surface runoff to
Sirelendge River and its
tributaries due to the Project
footprint resulting in a loss of
drainage and potential impacts
to the aquatic environment.

Impacts to the surface water
environment due to loss of
water to the open pit or
underground mine workings.

Compact project footprint located at the headwaters of
the drainage basins for the Porfirovy Creek and the
Borisovsky Creek. The main project infrastructure
intersects approximately 13% and 4%, respectively, of
the total catchment area for these tributaries and
0.51% for the Sirelendge River.

Potential reduction in flows considered minor.
Hydrological monitoring should be conducted during
operations to confirm the impacts to the aquatic
environment are not occurring.

Mining is contained entirely within the zone of
continuous permafrost. All zones of mining are above
the invert elevations of the local creeks and the
Sirelendge River. Excess contact water that collects in
the pit and underground workings (precipitation and
drill water) will be collected in sumps and pumped to
the exfiltrationpond adjacent to theWRD.

54 | P a g e

Table 34: KeyEnvironmentaland Socio-EconomicAspects Table 34: KeyEnvironmentaland Socio-EconomicAspects Table 34: KeyEnvironmentaland Socio-EconomicAspects
Aspect Risk/Potential Impact Mitigation & Control Measures
Aquatic Life
(Including fish and
fish
habitat)

Project activities directly
removing or altering fish
habitat (e.g. culvert
installations and reduction in
stream flows below normal low
levels).

Project activities potentially
affecting water quality or
sediment quality.

No direct impacts to fish and fish habitat are expected
as a result of Project infrastructure. Any discharges to
the receiving environment will meet regulatory
discharge criteria and the receiving environment will be
monitored.
Terrestrial
Ecosystem

Loss of ecosystems and
vegetation to footprint of
Project and supporting
infrastructure.

Degradation of ecosystems
and vegetation through
increased dust deposition,
potential introduction of
invasive plants, alteration of
local hydrology, and effects
caused by chemical spills.

Compact project footprint that directly impacts
approximately 637 ha of terrestrial habitat. Use of a
seasonal road for resupply purposes to reduce impacts
to the terrestrial environment, protected plant species
identified in the Project area will require special
measures that may include protection zones,
replanting programs and education and awareness
programs. There are also unique ecosystems to the
area that will need similar special measures.

Standard operating procedures, such as restricting
travel to authorized areas, dust control, spill response
planning, and vehicle washing will reduce operational
level impacts to the terrestrialenvironment.
Terrestrial
Wildlife

Habitat loss (direct and
indirect).

Changes in movements and/or
behaviours.

Mortality (direct and indirect).

Attraction of animals to human
use sites.

Compact project footprint that directly impacts
approximately 637ha of terrestrial habitat. Use of a
seasonal road for resupply purposes to reduce impacts
to the terrestrial environment.

Loss of grazing and migration areas for reindeer will be
offset through a compensation agreement with affected
herders.

Standard operating procedures, such as restricting
travel to authorized areas, restricted speed limits on
travel, avoiding nesting areas, and effective domestic
waste management will reduce operational level
impacts tolocal wildlife.
Air Quality
and Noise

Airborne particulates

Sulphur dioxide

Nitrogen oxide

Fugitive dust

VOCs

GHGs

Diesel engine exhaust from
vehicles.

Increased dust emissions (with elevated lead and
arsenic) due to drilling, mining, processing activities
(loading, crushing, grinding) and road traffic are the
primary sources of air emissions. Installation of dust
control and collection systems (e.g. reagent mixing,
grinding) in the processing plant and standard
operating procedures, such as restricting travel to
authorized areas, speed control, and road watering to
control dust along roadways. Use of modern
equipment and standard operating procedures for the
efficient use of fuel will minimize emissions such as
mono-nitrogen oxides. Equipment designed to Russian
designstandards toreducenoise to acceptablelevels.
Climate
Employment and income
opportunities, as well as other
issues.

Education, training, and skills
development opportunities.

Business opportunities and
economic development.

Indigenous community stability
and well-being impacts.

Loss of livelihoods and income
of indigenous people due to
loss of reindeer grazing areas.

Establishment of socio-economic management plan
that includes the following measures:

Project recruitment, employment and training plan
to maximize local employment

Cooperation programs with central and local
educational institutions; on the-job training
programs

Local content and procurement plan to maximize
business and economic opportunities

Livelihoods restoration plan including
establishment and distribution of a compensation
fund to offset the Project impact and regular
communications with the local herders and
indigenous communities

55 | P a g e

Table 34: KeyEnvironmentaland Socio-EconomicAspects Table 34: KeyEnvironmentaland Socio-EconomicAspects Table 34: KeyEnvironmentaland Socio-EconomicAspects
Aspect Risk/Potential Impact Mitigation & Control Measures

Community development program.

Water Management

Water Supply

Water supply is provided from a groundwater well located in the Sirelendge River valley next to the camp. From a storage tank at the pump station, the raw water supply will be pumped via a 4.5-km pipeline to the raw water tank located at the processing facility. The pipeline between the pump station and the mill will be routed up the Borisovsky Valley and along the ridge to the west of the road. There are no other users of ground water in the area and work completed by NSI (2016) has concluded that no material environmental impacts are expected from the use of this water. During construction, water supply will be extracted from the Sirelendge River and trucked to the camp and process plant until the pump station and pipeline are available to provide the water supply.

Site Contact Water

The general site arrangement for the Project has been designed to protect surface water quality by directing contact water through a series of runoff collection ditches to a seepage and runoff collection pond adjacent to the northeast boundary of the WRD. This pond will act as a sediment control pond allowing sediment to settle out prior to release of excess water to the receiving environment (Borisovsky Creek). Contact water in the open pit and underground mine workings is anticipated to be limited to drill waste water and precipitation, as these operations are within continuous permafrost conditions and no groundwater inflow is expected. This contact water will collect in sumps for reuse in drilling if feasible, or pumped to the seepage and runoff collection pond adjacent to the WRD.

The current water balance developed for the Project should be expanded to include site-wide surface water sources, including contact water that collects in the seepage pond, water from the TMF, and open pit and underground mine water. This water balance should be developed to characterize both the quality and quantity of water that will be managed site wide. The current model was not used to predict water quality. The water balance should be used in conjunction with a site-wide water monitoring program to validate model predictions and confirm that environmental mitigation measures are effective and discharge can occur in accordance with anticipated permit conditions without further treatment.

Tailings and Waste Management

Solid Waste and Sewage

Solid waste is stored in the solid waste storage facility, located to the west of the processing plant. The solid waste storage facility is lined and segregated to handle different waste streams.

A sewage treatment plant is located at the camp to accommodate the camp and sewage trucked from the processing plant washroom facilities. Treated waste water trucked to the TMF and the solid sludge from the sewage treatment plant trucked to the TMF and stored with the tails.

Geochemistry of Waste Rock and Tailings

To date, the characterization of the waste bedrock and saprolite has been undertaken by ERM on a limited number of samples and incorporates testing to classify solid material based on parameters that leach from the material (ERM 2016b).

Static acid-base accounting methods indicate that the NP is in excess of the acid AGP due to the elevated carbonate and lowsulphur content for most of the waste rock and tailings. In accordance with the assessment of AGP and geochemical characteristics of waste rocks, the elements with high concentrations in waste rock are zinc, lead, cadmium, silver, arsenic, and antimony. A wide range of elements characterized by high concentrations were found in aqueous extractions that simulate expected waste rock drainage. Concentrations of the following elements may potentially exceed the MPC established under Russian law: sulphate ion, magnesium, iron, aluminium, zinc, selenium, thallium (1.1 to 13.0 MPC), manganese, cadmium (1.1 to 140.0 MPC). However, the levels appear to be generally within the hydrochemical background levels found in the Project area. Acceptable water quality for discharge will be further confirmed with the authorities when SBR applies for the discharge permit. The feasibility study does not include an allowance for active treatment of seepage waters from the waste rock or tailings waste.

Waste Rock Dump and Overburden Stockpiles

The open pit will have a dedicated WRD and overburden stockpile during construction and operation. The waste material consists of waste bedrock and waste saprolite. Further information on the stockpiles, including the associated peripheral and internal drainage systems are provided in Section Error! Reference source not found. .

56 | P a g e

Tailings

The whole tailings generated in the process plant will be discharged into the TMF. The TMF will be constructed 0.2 km northeast of the process complex and will cover an area of 7.69 ha, storing approximately 0.8 Mt of dry (85% w/w) tailings material over the 7.4-year LOM. The dry waste storage area will consist of a HDPE lined pad surrounded by a rock fill perimeter berm. There will be a clarification pond at the eastern toe of the TMF waste stack with associated perimeter containment dam. During construction and operation phases, and under normal conditions, the TMF will be a zero discharge facility. Seepage will be diverted to the process plant after the clarification pond. Details on the TMF design are provided in Section Error! Reference source not found. . This design results in a low risk to the receiving surface water environment during normal operations.

ERM Comments

The feasibility study update for the Project is based on a revised mine plan to reflect the results of a more recent drilling program conducted at the property. ERM has updated its summary of the environmental, social, and regulatory factors on an assumption that no material changes regarding the interaction between the Project and the natural and social environments are introduced with the revised mine plan. As such, the original review of environmental and social factors completed by ERM is considered to remain accurate. The contents of this section have been updated from the Feasibility Study technical report released in June 2016 based on verbal updates provided by the company only.

Regulatory approval documents, where received, were not available for ERM review as part of this update. ERM provides the following overarching comments and recommendations.

  • Project documentation required for the Russian regulatory review and approval process has been developed in parallel with completion of the FS and an ESIA in accordance with international standards has been initiated but is incomplete. The assessment of potential effects of the Project, the development of mitigating and management measures, and the establishment of monitoring programs embedded in the feasibility study are considered to be preliminary and are expected to evolve over time. The results of ongoing work, including ongoing environmental studies, stakeholder engagement, and permitting have the potential to influence the design, operations, and economic results of the Project.

  • The State Environmental Review was completed and approved after the effective date of the updated FS. As such, the FS does not consider the impact any terms and conditions associated with this approval may have on the Project and its design. ERM has not completed a gap assessment of the FS Project and the requirements associated with the State Environmental Review.

  • The State Environmental Review was completed prior to the updated FS based on an optimized mine plan. ERM recommends that SBR confirm with the regulatory authorities if an amendment to the approval is required.

  • Project level socio-economic framework agreements have been negotiated with local stakeholders to mitigate potential socio-economic impacts of the Project. Cost estimation of social investments will be defined on the basis of annual consultations with authorities... ERM has not reviewed any cost allowances associated with these agreements that may have been included in the financial analysis of the Project presented in Section 21. Environmental and social cost allowances were provided by SBR to Tetra Tech.

  • Further engagement with local indigenous communities with regard to land and resources restoration is recommended to ensure that social requirements of the IFC Performance Standards are met.

  • Further environmental studies are recommended to enhance the dataset characterizing the aquatic environment and confirm the source of elevated metals found in the local and regional waterways, including the potential impact of exploration and development activities that have already taken place. These studies should be used to inform the permitting process and to validate the effectiveness of environmental controls planned to protect the receiving environment.

  • Vehicular travel adjacent to, and within the bed of, the Sirelendge River and its tributaries can present a risk to water quality and fish and fish habitat and is not in accordance with good international practice for environmental protection. The current plans also present a permitting risk with Russian authorities.

  • The current water balance developed for the Project should be expanded to include site-wide surface water sources, including contact water that collects in the seepage pond, water from the TMF, and open pit and underground mine water. This water balance should be developed to characterize both the quality and quantity of water that will be managed site wide. The current model was not used to predict water quality. The water balance should be used in conjunction with a site-wide water monitoring program to validate model predictions and confirm that environmental mitigation measures are effective and discharge can occur in accordance with anticipated permit conditions without further treatment.

  • During normal operations, the TMF will operate as a zero discharge facility; however, further study should be undertaken to define the conditions under which discharge to the environment is possible to assess the acceptability

57 | P a g e

of this discharge. Further characterization of the tailings material and the potential for ARD/ML is required. The ARD/ML work completed to date is preliminary.

  • A seepage and surface runoff collection pond will be constructed down gradient of the WRD that will act as a sediment control pond allowing settling of suspended solids prior to releasing water to be released to the environment. Further study is recommended to characterize the predicted quality and quantity of this waste water to confirm the assumed acceptability of release without additional management or treatment. This study should include further characterization of the waste rock that will be generated by the project and confirm that no further mitigation is required to protect the environment during operations and closure phases. The feasibility study does not currently include an allowance for further treatment of seepage that is released from this pond.

  • The establishment of more detailed management and monitoring programs will need to be designed and implemented to support construction, operations, and closure phases of the project. Current plans are conceptual in nature. Potential costs associated with the implementation of these programs have been included as an allowance as part of the G&A costs. ERM has not evaluated these costs and has not commented on their adequacy.

  • The existing planning for closure and reclamation (as presented by others) is currently at a conceptual stage. Further planning and costing is required to support future stages of the Project and validate the assumptions made in the study. Emphasis should be placed on defining the required technical studies needed to inform the evolution of the closure and reclamation plan over the life of the Project such that the end goals are met. Particular attention should be placed on infrastructure decommissioning, the closure of waste facilities and the management of water post closure, including the potential need for water treatment.

Wardell Armstrong Evaluation

WAI considers that this chapter has addressed, where applicable, environmental and social sensitivities identified by ERM (ESIA, July 2016) that may be impacted by the Project and require management and monitoring (ERM ESMP, August 2016) during operation and mine closure.

Consequent to the Project’s recent update, Tetra Tech identified requirements to meet Russian regulatory requirements, as well as the need to conduct a gap analysis to assist with ensuring that IFC Performance Standards will be addressed through the implementation of an Environmental and Social Action Plan.

Whilst the baseline conditions associated with the Project have not altered in terms of the extent of affects to social and environmental sensitivities that may arise from the Project, the review has identified the requirement for ongoing environmental investigations and review as a component of environmental and social management.

In this regard, the need for further ARD/ML testing, which is consequent to the recognition that previous ARD/ML studies, for both tailings and waste rock were preliminary only and required ongoing study; the need to update and verify water balance studies through monitoring; the requirement to implement an environmental monitoring programme; and the need for further studies relating to the development of a mine closure plan, both in terms of the environmental restoration of the site as well as a community development programme where livelihoods may or will have been affected by the Project. Further, it addresses ongoing permitting requirements and the requirement for ongoing dialogue with the statutory authorities.

58 | P a g e

RISK AND UNCERTAINTIES

The operations of the Company are speculative due to the high-risk nature of its business which is the acquisition, financing, exploration, development and operation of mining properties. The risk factors described below are not the only ones facing the Company. Additional risks currently not known to the Company or that the Company considers immaterial may also impair the business operations of the Company. These risk factors could materially affect the Company’s future operating results and could cause actual events to differ materially from those described in forward-looking statements relating to the Company. If any of the following risks actually occurs, the Company’s business, financial condition and operating results could be materially affected. In such case, the trading price of the common shares of the Company would likely decline and the holders of common shares of the Company could lose all or part of their investment. For a discussion of risk factors and additional information please refer Company’s annual information form and other filings, which are available on the Company’s website at www.silverbearresources.com and under the Company’s SEDAR profile at on www.sedar.com or upon request from the Company.

Risks of COVID-19

The outbreak and resurgence of novel COVID-19, and the emergence of multiple COVID-19 variants, continues to significantly impact global economies and global economic conditions which may adversely impact the Company’s operations, and the operations of its suppliers, contractors and service providers, the ability to obtain financing and maintain necessary liquidity, the demand for and ability to transport the Company’s products, commodity prices and its ability to advance its projects and other growth initiatives. Any future emergence and spread of similar pathogens could have similar adverse impacts.

The COVID-19 outbreak and its declaration as a global pandemic are causing companies and governments around the world to impose sweeping restrictions on the movement of people and goods, including social distancing measures and restrictions on group gatherings, isolation and quarantine requirements, closure of business and government offices, travel advisories and travel restrictions. While these effects are expected to be temporary, the duration of these measures, and the related business, social and government disruptions and financial impacts, cannot be reasonably fully estimated at this time.

To date, the Company has been able to continue operations largely unaffected since the outbreak of the COVID-19 pandemic and silver production and shipments have continued without any material disruptions. However, the Company cannot provide any assurances that its planned operations, production and capital expenditure for the foreseeable future will not be delayed, postponed or cancelled as a result of the COVID-19 pandemic or otherwise. Should the responses of companies and governments be insufficient to contain the spread and impact of COVID-19, this may lead to further economic downturn that may adversely impact the Company’s business, financial condition and results of operations. The outbreak and resurgence of the COVID-19 pandemic could also continue to affect financial markets, including the price of silver and the trading price of the Company’s shares, may adversely affect the Company’s ability to raise capital, and could cause continued interest rate volatility and movements that could make obtaining financing or refinancing debt obligations more challenging or more expensive or unavailable on commercially reasonable terms or at all.

Furthermore, the Company may also experience regional risks which include, but are not limited to, delays in the supply chain of critical reagents, consumables and parts, and the impact on the delivery of critical capital projects, and such circumstances could have a material adverse effect on the Company’s business, financial condition and results of operations. As a result of measures taken, there is no assurance as to whether the Company will be affected by the current COVID-19 pandemic or potential future health crises. The Company will continue to work actively to monitor the situation and implement further measures as required to mitigate and/or deal with any repercussions that may occur as a result of the COVID-19 outbreak.

Risks of Operating in the Russian Federation

The operations of the Company are currently conducted in the Russian Federation and, as such, the operations of the Company are exposed to various levels of political, legal, economic and other risks and uncertainties.

Ongoing political tensions and uncertainties as a result of the Russian Federation’s foreign policy decisions and actions in respect of Ukraine have resulted in the imposition of economic sanctions imposed by many in the international communities including Canada and increased the risk that certain governments may impose further economic, or other, sanctions on the Russian Federation or on persons and/or companies conducting business in the Russian Federation. There can be no assurance that sanctions will not be imposed by the Russian Federation, including in response to existing or threatened sanctions, or by Canada, the United States, the United Kingdom or the European Union against persons and/or companies conducting business in the Russian Federation. The imposition of such economic sanctions or other penalties could have a material adverse effect on the Company’s assets and operations. Russian legislation currently permits the conversion of ruble

59 | P a g e

revenues into foreign currency. Any delay or other difficulty in converting rubles into a foreign currency to make a payment or delay in or restriction on the transfer of foreign currency could limit our ability to meet our payment and debt obligations, which could result in the loss of suppliers, acceleration of debt obligations, etc. The Company is monitoring these sanctions carefully; to date the operations have not been negatively affected.

Nature of Mining, Mineral Exploration and Development Projects

Mineral exploration is highly speculative in nature, involves a high degree of risk and is frequently non-productive. There is no assurance that exploration efforts will be successful. Success in establishing reserves is a result of a number of factors, including quality of management, the Company’s level of geological and technical expertise, the quality of land available for exploration, and other factors. Once mineralization is discovered, it may take several years in the initial phases of drilling until production is possible, during which time the economic feasibility of production may change. Substantial expenditures are required to establish proven and probable reserves through drilling, to determine the optimal metallurgical process to extract the metals from the ore and, in the case of new properties, to construct mining and processing facilities. Because of these uncertainties, no assurance can be given that exploration programs will result in the establishment or expansion of resources or reserves.

The Company's business operations are subject to risks and hazards inherent in the mining industry. The exploration for and the development of mineral deposits involves significant risks, including: environmental hazards, industrial accidents, metallurgical and other processing problems, unusual or unexpected rock formations, structure cave-in or slides, flooding, fires and interruption due to inclement or hazardous weather conditions. These risks could result in damage to, or destruction of, mineral properties, production facilities or other properties, personal injury or death, environmental damage, delays in mining, increased production costs, monetary losses and possible legal liability.

Whether income will result from projects undergoing exploration and development programs depends on the successful establishment of mining operations. Factors including costs, actual mineralization, consistency and reliability of ore grades and commodity prices affect successful project development. In addition, few properties that are explored are ultimately developed into producing mines. Development projects have no operating history upon which to base estimates of future cash operating costs. For development projects, reserve and resource estimates and estimates of cash operating costs are, to a large extent, based upon the interpretation of geologic data obtained from drill holes and other sampling techniques, and feasibility studies, which derive estimates of cash operating costs based upon anticipated tonnage and grades of ore to be mined and processed, ground conditions, the configuration of the ore body, expected recovery rates of minerals from the ore, estimated operating costs, anticipated climatic conditions and other factors. As a result, actual production, cash operating costs and economic returns could differ significantly from those estimated. Indeed, current market conditions are forcing many mining operations to increase capital and operating cost estimates. It is not unusual for new mining operations to experience problems during the start-up phase, and delays in the commencement of production often can occur.

Liquidity and Future Financing

In April of 2018 the Company achieved first silver production through its commissioning activities, the Company achieved commercial production on 1 July 2019, despite achieving this major milestone there are no guarantees the Company will continue to have consistent source of operating cash flows going forward and may require additional capital in the future and no assurance can be given that such capital will be available at all or available on terms acceptable to the Company. The success and the pricing of any future capital raising and/or debt financing will be dependent upon the prevailing market conditions at that time and the outcomes of any relevant feasibility studies and exploration programs. If additional capital is raised by an issue of securities, this may have the effect of diluting shareholders' interests in the Company. Any debt financing, if available, may involve financial covenants which may limit the Company’s operations. In order to fund development operations and maintain rights under licenses and agreements, the Company has secured funding in the form of long-term loans in the principal amount of $165,062,833.

Fluctuations in Metal Prices

The price of silver, gold and other metals fluctuates widely and is affected by numerous factors beyond the control of the Company such as industrial and retail supply and demand, foreign exchange rates, inflation rates, changes in global economies, confidence in the global monetary system, forward sales of metals by producers and speculators as well as other global or regional political, social or economic events. The supply of metals consists of a combination of new mine production and existing stocks held by governments, producers, speculators and consumers. Future production from the Company's Mangazeisky Project is dependent upon the price of silver, gold and other metals being adequate to make these properties economically viable. Future serious price declines in the market value of silver, gold and other metals could cause continued development and eventually commercial production from, the Mangazeisky Project to be rendered uneconomic. Depending on the price of silver, gold and other metals the Company could be forced to discontinue exploration or development activities and may lose its interest in, or may be forced to sell, its property. There is no assurance that, even as commercial quantities of silver and other base metals are produced, a profitable market will exist for them.

60 | P a g e

Political, Economic and Legislative Risk

The economy of the Russian Federation continues to display characteristics of an emerging market, which includes certain currency conversion risks. The prospects for future economic stability in the Russian Federation are largely dependent upon the effectiveness of economic measures undertaken by the government, together with legal, regulatory and political developments. Russian Federation laws, licenses and permits have been in a state of change and new laws may be given retroactive effect. Such licenses and permits, including the obtainment from the Russian Federation authorities of a mining license to replace the exploration license in respect to the Mangazeisky Project, may not be obtained on a basis consistent with our current expectations. Further, ambiguity exists with regard to the interpretation of licenses and permits and the application of rules and regulations with regard to exploration activities in the Russian Federation. The suspension, limitation in scope or revocation of an exploration or mining license or the levying of substantial fines or penalties could have a material adverse effect on our exploration or development activities in the Russian Federation and the Company’s financial results. In such circumstances the exploration and development activities may be significantly and adversely affected. It is also not unusual in the context of dispute resolution in the Russian Federation for parties to use the uncertainty in the Russian Federation legal environment as leverage in business negotiations. In addition, Russian Federation tax legislation is subject to varying interpretations and constant change. Furthermore, the Company’s interpretation of tax legislation may not coincide with that of Russian Federation tax authorities. As a result, transactions may be challenged by the tax authorities and the Company’s Russian operations may be assessed, which could result in significant additional taxes, penalties and interest. The periods remain open to review by the tax authorities for three years (although the statute of limitations in certain circumstances may not time bar the tax claims). In addition, Russian Federation authorities and court systems have been shown to be unpredictable. Challenges to the Company’s assets and operations in the Russian Federation may be brought by authorities for reasons that the Company is unable to predict and which may result in material adverse changes to the Company.

Other risks and uncertainties include, but are not limited to; terrorism; hostage taking; military repression; extreme fluctuations in currency exchange rates; high rates of inflation; labour unrest; the risks of war or civil unrest; expropriation and nationalization; abuse of legal presses; uncertainty of the rule of law; renegotiation or nullification of existing concessions, licenses, permits and contracts; illegal mining; changes in taxation policies; restrictions on foreign exchange and repatriation; and changing political conditions, currency controls and governmental regulations that favour or require the awarding of contracts to local contractors or require foreign contractors to employ citizens of, or purchase supplies from, a particular jurisdiction. Changes, if any, in mining or investment policies or shifts in political attitude in the Russian Federation may adversely affect the operations or profitability of the Company. Operations may be affected in varying degrees by unpredictable government regulations with respect to, but not limited to, restrictions on production, price controls, export controls, currency remittance, income taxes, expropriation of property, foreign investment, maintenance of claims, environmental legislation, land use, land claims of local people, water use and mine safety. Failure to comply strictly with applicable laws, regulations and local practices relating to mineral rights applications and tenure, could result in loss, reduction or expropriation of entitlements, or the imposition of additional local or foreign parties as joint venture partners with carried or other interests. The occurrence of these various factors and uncertainties cannot be accurately predicted and could have an adverse effect on the operations or profitability of the Company.

Insurance and Uninsured Risks

The business of the Company is subject to a number of risks and hazards generally, including adverse environmental conditions, industrial accidents, labour disputes, unusual or unexpected geological conditions, ground or slope failures, caveins, changes in the regulatory environment and natural phenomena such as inclement weather conditions, floods and earthquakes. Such occurrences could result in damage to mineral properties or production facilities, personal injury or death, environmental damage to properties of the Company or others, delays in mining, monetary losses and possible legal liability. Although the Company maintains insurance to protect against certain risks in such amounts it considers being reasonable, its insurance will not cover all the potential risks associated with its operations and insurance coverage may not continue to be available or may not be adequate to cover any resulting liability. It is not always possible to obtain insurance against all such risks and the Company may decide not to insure against certain risks because of high premiums or other reasons. Moreover, insurance against risks such as environmental pollution or other hazards as a result of exploration and development is not generally available to the Company or to other companies in the mining industry on acceptable terms. Losses from these events may cause the Company to incur significant costs that could have a material adverse effect upon its financial performance and results of operations.

Environmental Risks and Regulations

All phases of the Company’s operations are or will be subject to environmental regulation in the Russian Federation in which it operates. These regulations mandate, among other things, the maintenance of air and water quality standards and land reclamation. They also set the limitations on the generation, transportation, storage and disposal of solid and hazardous waste. Environmental legislation is evolving in a manner which will require stricter standards and enforcement, increased fines and penalties for noncompliance, more stringent environmental assessments of proposed projects, and a heightened degree of responsibility for companies and their officers, directors and employees. There is no assurance that future changes in environmental regulation, if any, will not adversely affect the Company's operations. Environmental hazards may exist on the properties in which the Company holds interests which are unknown to the Company at present and which have been caused by previous or existing owners or operators of the properties. Government approvals and permits are currently and may in the

61 | P a g e

future be required in connection with the operations of the Company. To the extent such approvals are required and not obtained, the Company may be curtailed or prohibited from proceeding with planned exploration or development of mineral properties. Failure to comply with applicable laws, regulations and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or remedial actions. Parties engaged in mining operations or in the exploration or development of mineral properties may be required to compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations. Amendments to current laws, regulations and permits governing operations and activities of mining and exploration companies, or more stringent implementation thereof, could have a material adverse impact on the Company and cause increases in exploration expenses, capital expenditures or production costs, or reduction in levels of production at producing properties, or require abandonment or delays in development of new mining properties.

Government Regulation

The mining, processing, development and mineral exploration activities of the Company are subject to various laws governing prospecting, development, production, taxes, labour standards and occupational health, mine safety, toxic substances, land use, water use, land claims of local people, and other matters. Although the exploration and development activities of the Company are currently carried out in accordance with all applicable rules and regulations, no assurance can be given that new rules and regulations will not be enacted or that existing rules and regulations will not be applied in a manner which could limit or curtail production or development. Amendments to current laws and regulations governing operations and activities of mining and milling or more stringent implementation thereof could have a substantial adverse impact on the Company.

Licenses and Permits

The Company’s mining exploration activities are dependent upon the grant, or as the case may be, the maintenance of appropriate licenses, concessions, leases, permits and regulatory consents which may be withdrawn or made subject to limitations. The maintaining of tenements, obtaining renewals, or getting tenements granted, often depends on the Company being successful in obtaining required statutory approvals for its proposed activities and that the licenses, concessions, leases, permits or consents it holds will be renewed as and when required. There is no assurance that such renewals will be given as a matter of course and there is no assurance that new conditions will not be imposed in connection therewith. There is no assurance that the Company will continue to keep its existing licenses in good standing as the requirements for doing so may become impractical, impossible, or uneconomic. Under law in the Russian Federation, the voluntary surrender of a license will be subject to various requirements, including compliance with the license terms, liquidation, conservation, reclamation and other measures to be carried out prior to the abandonment of the license. These measures may expose the Company to additional expenditures and obligations which may be onerous to the Company.

Significant Shareholders

Aterra currently holds 24.7% of the issued and outstanding common shares of the Company on a non-diluted basis and Inflection currently holds 62.3% of the issued and outstanding common shares of the Company. Collectively, Aterra and Inflection hold the majority of voting rights in the Company. The exercise of voting rights associated with the Company may have a significant influence on the Company’s business operations. Although neither Aterra nor Inflection have indicated that they have any intention of disposing of their interest in the Company, in the event that either party sold a portion of its position, it may have a significant influence on the share price of the Company, depending on the market conditions at the time of such sale.

Title to Properties

There can be no assurances that the interest in the Company’s properties is free from defects or that the material contracts between the Company and the relevant governmental agencies will not be unilaterally altered or revoked. There can be no assurances that the Company’s rights and interests will not be challenged or impugned by third parties.

Generally, as the Russian Federation is an uncertain legal environment, the Company’s interest in its licenses may be challenged for various reasons or in connection with the conduct of an auction process related thereto. Such challenges, if any, may have a material adverse effect on the business and operations of the Company.

Competition

The Company competes with other companies, some of which have greater financial and other resources than it has and, as a result, may be in a better position to compete for future business opportunities. The Company competes with other mining companies for the acquisition of mineral claims, leases and other mineral interests as well as for the recruitment and retention of qualified employees and other personnel. Many of the Company’s competitors not only explore for and produce minerals, but also carry out downstream operations on these and other products on a worldwide basis. There can be no assurance that the Company can compete effectively with these companies.

62 | P a g e

Dependence on Key Personnel and Shortage of Labour Force

The Company is reliant on key personnel employed or contracted by the Company. Loss of such personnel may have a material adverse impact on the performance of the Company. In addition, the recruiting of qualified personnel is critical to the Company’s success. As the Company’s business grows, it will require additional key financial, administrative, mining, marketing and public relations personnel as well as additional staff for operations. In addition, given the remote location of the Company’s properties, the lack of infrastructure in the nearby surrounding areas, and the shortage of a readily available labour force in the mining industry, the Company may experience difficulties finding the skilled employees to conduct its operations in the Russian Federation in the event it develops any of its properties. While the Company believes that it will be successful in attracting and retaining qualified personnel and employees, there can be no assurance of such success.

Foreign Exchange Risk

The Company is subject to foreign exchange risks relating to the relative value of the Russian rouble, US dollar and to some extent the Canadian dollar. Most of its expenditures are in US dollars and Russian roubles. The Company has not hedged against fluctuations in exchange rates. Foreign currencies are affected by a number of factors that are beyond the Company’s control. These factors include economic conditions in the relevant country and elsewhere and the outlook for interest rates, inflation and other economic factors. Foreign currency fluctuations may materially affect Company’s financial position and operating results.

Repatriation of Earnings

General rules of investment and repatriation of funds in the Russian Federation, as well as currency regulation are stated by the Law on Currency Regulation and Currency Control. Currency operations between residents and non-residents can generally be carried out without any restrictions except that in the Russian Federation, parties must buy and sell foreign currency only in specially licensed and empowered banks.

Special requirements on repatriation of funds are applied to the residents of the Russian Federation performing foreign-trade activity, business activity in the field of the international trade of goods, works, services, information, and the results of the intellectual activity, including the exclusive rights to such results intellectual property.

To control the currency operations (particularly when a Russian entity is a part of a multinational loan/investment agreement) residents of the Russian Federation need to provide to the operating bank a deal passport supported by documents with the following exceptions:

  • i) total amount of credit agreement does not exceed US$5,000;

  • ii) resident is a lending agency; iii) resident is a physical body and is not an individual entrepreneur; and iv) resident is a federal executive organ specially empowered by the state government.

Stock Exchange Prices

The market price of a publicly traded stock is affected by many variables not all of which are directly related to the success of the Company. In recent years, the securities markets have experienced a high level of price and volume volatility, and the market price of securities of many companies, particularly those considered to be development stage companies, has experienced wide fluctuations which have not necessarily been related to the operating performance, underlying asset values of such companies. There can be no assurance that such fluctuations will not affect the price of the Company’s securities.

Conflicts of Interest

Certain directors and officers of the Company are, and may continue to be, involved in the mining and mineral exploration industry through their direct and indirect participation in corporations, partnership or joint ventures which are potential competitors of the Company. Situations may arise in connection with potential acquisitions in investments where the other interests of these directors and officers may conflict with the interests of the Company. Directors and officers of the Company with conflicts of interest will be subject to and will follow the procedures set out in applicable corporate and securities legislation, regulations, rules and policies.

Mineral Resource Estimate

Mineral resource estimates are expressions of judgment in engineering and geological interpretation based on knowledge, experience and industry practice. There are numerous uncertainties inherent in estimating mineral resources, including many factors beyond the control of the Company. These amounts are estimates only and the actual level of mineral recovery from such deposits may be different. Differences between management’s assumptions, including economic assumptions such as metal prices and market conditions, and actual events could have a material adverse effect on the Company’s financial position and results of operations. Estimates, which were valid when made, may change significantly upon new information becoming available. Should the Company encounter mineralization or formations different from those predicted by past sampling and

63 | P a g e

drilling, resource estimates may have to be adjusted and mining plans may have to be altered in a way which could have a negative effect on the Company's operations.

Effecting Service of Process

Some of the Company's directors reside outside of Canada. Substantially all of the assets of these persons are located outside of Canada. It may not be possible for investors to affect service of process within Canada upon the directors, officers and experts. It may also not be possible to enforce against certain of the Company's directors and officers, and certain experts named herein, judgments obtained in Canadian courts predicated upon the civil liability provisions of applicable securities laws in Canada.

Inclement Weather and Climate Conditions

The Company’s mineral properties are situated in remote parts of the Russian Federation, where access is limited and often only available by winter road or air, increasing the risk that the Company may be unable to explore, develop or operate efficiently due to periods of extreme cold (or by warm weather, or the long-term effects of global warming, in the case of the winter roads on which the Company may be highly dependent). Climate change or prolonged periods of inclement weather may severely limit the length of time per year in which exploration programs and eventually development activities can be carried out.

The Company’s operations are subject to numerous governmental licenses that are difficult to obtain and the Company may not be able to obtain or renew all of the licenses it requires, or such licenses may not be timely obtained or renewed. The duration and success of its efforts to obtain and renew licenses are contingent upon many variables not within its control including, without limitation, the interpretation of applicable requirements implemented by the Russian authorities. The Company may not be able to obtain or renew licenses that are necessary to its operations on a timely basis or at all and the cost to obtain or renew licenses may exceed its estimates. Failure to obtain or renew necessary licenses may result in the revocation of rights to use and operate on the Company’s properties. There can be no assurance that the Company has been or will at all times be in full compliance with all of the terms of its licenses or that it has all required licenses to conduct its operations. The costs and delays associated with compliance with these licenses and the licensing process could stop the Company from proceeding with the operation or development of a property or increase the costs of development or production and may materially adversely affect its business, results of operations or financial condition.

DIVIDENDS

Silver Bear has not, since the date of its incorporation, declared or paid any dividends on its shares, and does not currently have a policy with respect to the payment of dividends. The payment of dividends in the future will depend on the earnings and the financial condition of the Company and such other factors as the directors of Silver Bear consider appropriate. Silver Bear does not currently have any restrictions that could prevent it from paying dividends.

DESCRIPTION OF CAPITAL STRUCTURE

Common Shares

As of 10 November 2021, the Company had the following capitalization.

Common Shares 677,201,430
Options 22,433,333
Warrants 0
Fully Diluted 699,634,763

The Articles of Silver Bear provide that it may issue an unlimited number of common shares and an unlimited number of preference shares, issuable in series. The rights of the common shares entitles the holders to the following:

  • a) to vote at all meetings of shareholders of Silver Bear, except meetings at which only holders of a specified class of shares are entitled to vote;

  • b) to receive, subject to the rights, privileges, restrictions and conditions attaching to any other class of shares of Silver Bear, any dividends declared by Silver Bear; and

  • c) to receive, subject to the rights, privileges, restrictions and conditions attaching to any other class of shares of Silver Bear, the remaining property of Silver Bear upon the liquidation, dissolution or winding-up of Silver Bear, whether voluntary or involuntary.

The common shares do not carry any pre-emptive, subscription, redemption or conversion rights, nor do they contain any sinking fund or purchase fund provisions.

64 | P a g e

The following table details the common shares issued in 2020:

lowing table details the common shares issued in 2020:
Balance as at December 31, 2019 672,140,902
Shares issued from bonus share plan 245,000
Shares issued upon exercise of stock options 0
Shares issued from Subscription Plan 1,304,521
Total – issued and outstanding as at December 31, 2020 673,690,423

MARKET FOR SECURITIES

Price Range and Trading Volume

The Company is listed on the Toronto Stock Exchange and its Shares trade under the same trading symbol “SBR”. The following table sets forth information relating to the monthly trading of the common shares on the TSX for the fiscal year ended December 31, 2020.

Period Price Range ($/share)1 Price Range ($/share)1 Trading Volume2
Low High
January 2020
February 2020
March 2020
April 2020
May 2020
June 2020
July 2020
August 2020
September 2020
October 2020
November 2020
December 2020
$0.125
$0.12
$0.085
$0.105
$0.105
$0.125
$0.13
$0.175
$0.14
$0.125
$0.12
$0.125
$0.16
$0.145
$0.125
$0.135
$0.15
$0.145
$0.22
$0.23
$0.17
$0.16
$0.16
$0.165
1,069,508
1,396,942
1,353,627
718,002
734,043
875,646
5,475,846
2,307,591
2,009,776
1,019,915
925,048
949,476

Notes:

1 – Includes intra-day lows and highs

2 – Total volume traded in the month

Prior Sales

During the year ended December 31, 2020, there were no securities issued by the Company under the Stock Option Plan.

DIRECTORS AND OFFICERS

The following table sets forth the name, province or state and country of residence, position held with the Company and period(s) during which each director of the Company has served as a director, the principal occupation of each director and executive officer of the Company as at 10 November 2021. All directors of the Company hold office until the next annual meeting of shareholders of the Company or until their successors are elected or appointed.

65 | P a g e

Common Shares
Name, Office Held and Beneficially Owned,
Directly or Indirectly or
Municipality of Principal Principal Occupation During the Past Director and/or
Over Which Control
or
Residence Occupation Five Years Officer since Direction is Exercised
Maxim Matveev1,2 Director Worked at Aterra Capital since 2015 June 27, 2018 1,214,581
Moscow, Russian
Federation
and since June 2008 served as Mining
Analyst at ING Bank.
Dominic Gualtieri1,2
Moscow, Russian
Federation
Director Corporate Director. He was Managing
Director, Head of Equities of Alfa Bank,
one of Russia’s largest privately owned
bank from 2000 to 2008.
July 16, 2008 965,040
Christopher Westdal1,2,
Ottawa, Ontario
Non-Executive Chair3,
Director

Consultant in international affairs. Was
previously Canadian Ambassador to
Russia from 2003 to 2006.
Oct. 26, 2007 1,601,439
Alexey Sotskov Director Previously Project Portfolio Manager at August 18, 2014 1,482,226
Moscow, Russian Technonicol and since 2014
Federation Representative of Inflection
Management Corporation Limited.
Vadim Ilchuk
Moscow, Russian
Federation
President, CEO, and
Director
Joined Silver Bear in July 2017 as CFO
and appointed President and CEO in
November 2018. Mr. Ilchuk was CFO of
RT Business Development Inc., from
May 2015 to December 2016 and

Director since
November 17,
2018;
Officer since
250,000
Deputy CFO of Pavlik Gold Mining June 30, 2017
Company from June 2014 to April 2015
and held various management positions
with Kinross Gold Corporation in USA
and Russia from September 2011 to
May 2014.
Mikhail Ilyin CFO Mr. Ilyin joined the Silver Bear in Officer since 64,017
Moscow, Russian
Federation
February 2019, appointed CFO in June
2019. He was previously Head of
Finance and Control at United Cable

June 10, 2019
Group. Before that, he served for
several years as a Senior Audit
Consultant for
PricewaterhouseCoopers LLP
(Moscow).
Judith Webster Corporate Secretary Founder of WebsterIR Consulting. Officer since Nil
Toronto, Ontario and Manager Investor
Previously Vice President of Investor
May 15, 2015
Relations Relations at AXMIN Inc. since 2001 to
2013.

(1) Member of the Audit Committee, Mr. Matveev (Chairman).

(2) Member of the Joint Compensation, Corporate Governance and Environmental Committee, Mr. Gualtieri (Chairman).

As of 10 November 2021, the directors and executive officers of the Company, as a group, beneficially owned, directly or indirectly, or exercised control or direction over approximately 5,577,303 common shares, representing approximately 0.82% of the total number of common shares outstanding.

66 | P a g e

Director and Officers Biographical Information

The following is a brief biography of each of the directors and officers of Silver Bear.

Christopher Westdal , On January 12, 2016, Mr. Westdal was appointed Non-Executive Chairman and director of Silver Bear. Mr. Westdal is a former Canadian diplomat with 22 years of experience in the field, 16 heading Canadian Embassies, High Commissions and international delegations. Mr. Westdal was Ambassador to Russia (2003 to 2006), the United Nations Office in Geneva (1999 to 2003), Ukraine (1996 to 1998), South Africa (1991 to 1993) and Bangladesh and Burma (1982 to 1985). Prior assignments abroad included India and Nepal (from 1973 to 1975, responsible for CIDA programming), and Tanzania (from 1970 to 1973, as a member of University of Toronto’s economic advisory team). In Ottawa, he was Director General of the Foreign Ministry’s International Organizations Bureau from 1987 to 1991, Assistant Secretary at the Privy Council Office to the Cabinet Committee on Foreign Policy and Defense (1976 to 1978, 1985 to 1987), and CIDA Regional Director for East Africa from 1978 to 1982. Mr. Westdal holds a Bachelor of Arts degree from St. Johns College and a Master of Business Administration from the University of Manitoba.

Dominic Gualtieri , director of Silver Bear. He was Managing Director and Head of Equities for the Alfa Bank, one of Russia’s largest private bank from 2000 to 2008. Prior to that he was Managing Director of Franklin Templeton Asset Management in South Africa and Moscow from December 1996 to April 2000. He holds Bachelor of Arts and Masters degree from the University of Toronto.

Mr. Maxim Matveev, director of Silver Bear. Mr. Matveev is a Director of Aterra Capital. He has more than 20 years of experience in corporate finance and equity capital markets. Prior to joining Aterra Capital in 2015, Maxim was a senior metals and mining analyst at ING Bank. Before he joined ING in 2008, he worked in the Corporate Finance department of Deutsche Bank, holding a Vice President position, where he had extensive experience in both M&A and capital markets transactions. Maxim holds Masters Degree in Science from the Moscow Institute of Physics and Technology. He is a CFA Charterholder. Mr. Matveev is a nominee of Aterra.

Vadim Ilchuk, President, CEO and director of Silver Bear. Mr. V. Ilchuk has 19 years of experience in the mining industry and natural resource investment business. He has extensive background in mine finance and accounting, financial reporting, and cross-border M&A process and integration, as well as takeover rules and corporate governance. Mr. Ilchuk joined Silver Bear Resources Inc. from RT-Business Development Inc. where he held a position of Chief Financial Officer. He also served several years in various managerial roles in Kinross Gold Corporation in the United States and Russia. Holds an Honour degree in Management Economics from the Northeaster State University, Russia and Finance degree from the University of Alaska, USA.

Mikhail Ilyin , CFO of Silver Bear. Mr. Ilyin first joined Silver Bear as a Finance Controller on February 28, 2019. Mr. Ilyin has extensive experience as a financial executive and senior audit consultant. Mr. Ilyin joined the Company from United Cable Group where he was Head of Finance Control. He also served for several years as a Senior Audit Consultant for PricewaterhouseCoopers LLP (Moscow). Mr. Ilyin holds a five-year Specialists degree in Finance and Legal from the Moscow Humanitarian-Economic University in Moscow. Mr. Ilyin will be responsible for overseeing Company’s financial strategy, planning and analysis, accounting and financial reporting and will report to Mr. Vadim Ilchuk, the Company’s President and CEO.

Alexey Sotskov, Deputy CEO and director of Silver Bear . Mr. Sotskov has more than 15 years of project management experience in the technology and business process optimization sectors. Currently, he is a Representative of Inflection. Previously, he was the Project Portfolio Manager of Technonicol, a large Russian manufacturer and distributor of construction materials. Prior to joining Technonicol, Mr. Sotskov led certain business optimization and ERP implementation programs for TNK-BP, a major vertically integrated Russian oil company headquartered in Moscow and for Kinross Gold. Mr. Sotskov holds a Masters Degree in Science and Applied Mathematics from the Moscow Institute of Physics and Technology. Mr. Sotskov is a nominee of Inflection.

Judith Webster, Corporate Secretary and Manager Investor Relations of Silver Bear. Ms. Webster is a geologist with over 25 years working in the mining industry, of those plus 15 years of investor relations and corporate governance experience. Ms. Webster has held senior level roles as IRO for many publicly listed and dual listed companies Ms. Webster has extensive experience in corporate communications, stakeholder development, public offerings, private placement financings and corporate governance matters. Ms. Webster holds a BSc. Geology from McMaster University, Canada.

Conflicts of Interest

The directors and officers of Silver Bear are, or may become, directors or officers of other companies with businesses which may conflict with the business of Silver Bear. Directors are required to act honestly and in good faith with a view to the best interests of Silver Bear. In addition, directors in a conflict of interest position are required to disclose such conflicts to Silver Bear and may have to abstain from voting in connection with the matter. To the best of Silver Bear’s knowledge, there are no known existing or potential conflicts of interest between Silver Bear and a director or officer of Silver Bear as a result of their outside business interests at the date hereof, other than in respect of directors Matveev and Sotskov, who are appointed by the two significant shareholders of the Company, and may therefore from time to time have the potential for a conflict of interest or be required to

67 | P a g e

abstain from voting on certain matters. However, certain of the directors and officers serve as directors and/or officers of other companies, including other mining companies. Accordingly, conflicts of interest may arise which could influence these persons in evaluating possible acquisitions or in generally acting on behalf of Silver Bear.

Corporate Cease Trade Orders

As set out below, no director or executive officer of the Company:

  1. is, as at the date hereof, or has been, within ten years before the date hereof, a director, chief executive officer or chief financial officer of any company that:

  2. a. while that person was acting in that capacity, was the subject of a cease trade or similar order or an order that denied the relevant company access to any exemption under securities legislation (collectively, an “ Order ”), for a period of more than 30 consecutive days; or

  3. b. was subject to an Order that was issued, after the director or executive officer ceased to be a director, chief executive officer or chief financial officer, in the company being the subject of such Order, that resulted from an event that occurred while that person was acting as director or executive officer of that company;

  4. has, within the ten years before the date hereof, become bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency, or become subject to or instituted any proceedings, arrangement or compromise with creditors, or had a receiver, receiver manager or trustee appointed to hold the assets of the proposed director;

  5. is, as at the date hereof, or has been within ten years before the date hereof, a director, or executive officer of any company that, while that person was acting in that capacity, or within a year of that person ceasing to act in that capacity, became bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency or was subject to or instituted any proceedings, arrangement or compromise with creditors or had a receiver, receiver manager or trustee appointed to hold its assets; or

  6. has been subject to:

  7. a. any penalties or sanctions imposed by a court relating to Canadian securities legislation or by a Canadian securities regulatory authority or has entered into a settlement agreement with a Canadian securities regulatory authority; or

  8. b. any other penalties or sanctions imposed by a court or regulatory body that would likely be considered important to a reasonable security holder in deciding whether to vote for a proposed director.

Personal Bankruptcies

No director, executive officer, or shareholder holding a sufficient number of securities of Silver Bear to affect materially the control of Silver Bear, nor any personal holding company of any such person, has, during the ten years prior to the date hereof, become bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency, or has been subject to or instituted any proceedings, arrangement or compromise with creditors, or had a receiver, receiver manager or trustee appointed to hold his or her assets.

LEGAL PROCEEDINGS AND REGULATORY ACTIONS

There are no material or significant legal proceedings involving Silver Bear or its properties as at the date of this AIF.

INTEREST OF MANAGEMENT AND OTHERS IN MATERIAL TRANSACTIONS

Other than as may be disclosed elsewhere in this AIF (including in respect of the 2018 and 2019 financings involving its major shareholders Inflection and Aterra) or in the notes to the audited financial statements of the Company for the year ended December 31, 2019, with respect to Mr. Maxim Matveev appointee of Aterra and Alexey Sotskov, as an appointee of Inflection, no director, executive officer or shareholder holds on record or beneficially, directly or indirectly, more than 10% of the issued shares of Silver Bear, or any of their respective associates or affiliates has or had any material interest, direct or indirect, in any transaction in which Silver Bear has participated within the three-year period prior to the date of this AIF, or in any proposed transaction, which has materially affected or will materially affect Silver Bear.

TRANSFER AGENT AND REGISTRAR

As of the date of this AIF, the transfer agent and registrar for the common shares of the Company is Computershare Investor Services Inc. at its principal offices in Toronto, Ontario Canada and London, England UK.

68 | P a g e

MATERIAL CONTRACTS

Except for contracts entered into in the ordinary course of business, the only material contracts which the Company has entered into within the most recently completed financial years or prior thereto and are still in effect are as follows:

  1. The Amended and Restated Facilities Agreement dated as of March 27, 2017 and the subsequent Facilities Agreement Increase dated as of November 7, 2017, September 18, 2018, December 24, 2018, December 24, 2019 and December 23, 2020 with Lenders Inflection, Aterra and between the Company and Prognoz; and

  2. Loan agreement with SKA ASSETS MANAGEMENT LIMITED, a company under common control with Inflection, in the amount of RUB 750,000,000 (equivalent to approximately C$12,000,000) with an interest rate of 8.27% per annum, accruing interest on a monthly basis. The Principal will be due and payable on 31 December 2021.

AUDIT COMMITTEE

Overview and Composition of the Audit Committee

The audit committee (the “Audit Committee”), founded on March 8, 2005, is a committee of the Board whose primary function is to assist the Board of Directors in fulfilling its oversight responsibilities by:

  • a) reviewing the financial statements, financial reports and other financial information provided by the Company to any governmental body or the public and other relevant documents;

  • b) recommending the appointment and reviewing and appraising the audit efforts of the Company’s independent auditor and providing an open avenue of communication among the independent auditor, financial, and senior management and the Board of Directors;

  • c) serving as an independent and objective party to monitor the Company’s financial reporting process and internal controls, the Company’s processes to manage business and financial risk, and its compliance with legal, ethical, and regulatory requirements; and

  • d) encouraging continuous improvement of, and fostering adherence to, the Company’s policies, procedures and practices at all levels.

All members of the Audit Committee are independent and considered to be financially literate within the meaning of National Instrument 52-110 – Audit Committees (“NI 52-110”). The Audit Committee is currently composed of three directors, Messrs. Matveev, Gualtieri and Westdal, all of whom are independent within the meaning of applicable Canadian securities laws. All members of the Audit Committee must be financially literate. The Audit Committee meets four times annually or more frequently as circumstances require, and meets at least annually with management and the independent auditor in separate private sessions to discuss any matters that the Audit Committee or each of these groups believe should be discussed.

Education and Experience of the Audit Committee Members

The following is the education and experience of each Audit Committee member that is relevant to his or her skills at: (a) understanding accounting principles used by the Company to prepare its financial statements; (b) assessing the general application of such accounting principles in connection with the accounting for estimates, accruals and reserves; (c) preparing, auditing, analyzing and evaluating financial statements that present a breadth and level of complexity of accounting issues that are generally comparable to the breadth and complexity of issues that can reasonably be expected to be raised by the Company’s financial statements, or actively supervising one or more persons engaged in such activities; and (d) understanding of internal controls and procedures for financial reporting.

Mr. Maxim Matveev, a seasoned executive who is a Director of Aterra Capital. He has more than 20 years of experience in corporate finance and equity capital markets. Prior to joining Aterra Capital in 2015, Maxim was a senior metals and mining analyst at ING Bank. Before he joined ING in 2008, he worked in the Corporate Finance department of Deutsche Bank, holding a Vice President position, where he had extensive experience in both M&A and capital markets transactions. Maxim holds Masters Degree in Science from the Moscow Institute of Physics and Technology. He is a CFA charterholder. Mr. Matveev is a nominee of Aterra. On January 16, 2019, Mr. Matveev received the Certificate of Company Direction from the Counsil of Institute of Directors.

Dominic Gualtieri is a business executive and was the Managing Director and Head of Equities for the Alfa Bank, one of Russia’s largest private banks from 2000 to 2008. Prior to that he was Managing Director of Franklin Templeton Asset Management in South Africa and Moscow from December 1996 to April 2000. He holds Bachelor of Arts and Masters degree from the University of Toronto.

69 | P a g e

Christopher Westdal , a business executive, is a former Canadian diplomat with 22 years of experience in the field, 16 heading Canadian Embassies, High Commissions and international delegations. Mr. Westdal was Ambassador to Russia (2003 to 2006), the United Nations Office in Geneva (1999 to 2003), Ukraine (1996 to 1998), South Africa (1991 to 1993) and Bangladesh and Burma (1982 to 1985). Prior assignments abroad included India and Nepal (from 1973 to 1975, responsible for CIDA programming), and Tanzania (from 1970 to 1973, as a member of University of Toronto’s economic advisory team). In Ottawa, he was Director General of the Foreign Ministry’s International Organizations Bureau from 1987 to 1991, Assistant Secretary at the Privy Council Office to the Cabinet Committee on Foreign Policy and Defense (1976 to 1978, 1985 to 1987), and CIDA Regional Director for East Africa from 1978 to 1982. Mr. Westdal holds a Bachelor of Arts degree from St. Johns College and a Master of Business Administration from the University of Manitoba.

External Auditor Service Fees

The following chart summarizes the aggregate fees billed by the external auditors of the Company for professional services rendered to the Company during the fiscal years ended December 31, 2020 and 2019:

Type of Work Year Ended Dec 31,
2020
Year Ended Dec 31,
2019
Audit (1) GBP 116,000 GBP 115,300
Total GBP 116,000 GBP 115,300

(1) Aggregate fees billed for Silver Bear’s annual financial statements and services normally provided by the auditor in connection with Silver Bear’s statutory and regulatory filings.

INTERESTS OF EXPERTS

The following are the names of all the persons who have prepared or certified for Silver Bear a statement, report or valuation described or included in this AIF:

Ché Osmond, BSc (Hons), MSc, CGeol, EurGeol, FGS of WAI, an independent consultant to the Company, is a Qualified Person under National Instrument 43-101 (“ NI 43-101 ”) and has reviewed the scientific and technical information in this AIF.

BDO LLP (UK), Chartered Accountants, are the auditors of the Company and have performed the audit in respect of the audited annual financial statements of the Company as at and for the year ended December 31, 2019. BDO LLP (UK), Chartered Accountants, has reported that they are independent of the Company in accordance with the applicable rules of professional conduct of the Institute of Chartered Accountants of Ontario as of the date hereof.

To the knowledge of Silver Bear, each of the aforementioned firms and persons held less than 1% of the outstanding Common Shares at the time of the preparation of the reports and/or at the time of the supervision of the preparation of the technical information contained in this AIF and either did not receive any or received less than a 1% direct or indirect interest in any securities of the Company or of any associate or affiliate of the Corporation in connection with the preparation of such reports or data.

None of the aforementioned firms or persons, nor any directors, officers or employees of such firms, are currently, or are expected to be elected, appointed or employed as, a director, officer or employee of the Company or of any associate or affiliate of the Company.

ADDITIONAL INFORMATION

Additional information, including directors’ and officers’ remuneration and indebtedness, principal holders of the Company’s securities and securities authorized for issuance under equity compensation plans, as applicable, is contained in the Company’s latest management information circular filed on SEDAR. Additional financial information is provided in the Company’s financial statements and management’s discussion and analysis for the fiscal year ended December 31, 2019. Additional financial information relating to the Company may also be found on the Company’s website at www.silverbearresources.com and at www.sedar.com.

70 | P a g e

SCHEDULE “A”

AUDIT COMMITTEE CHARTER

THE BOARD OF DIRECTORS OF SILVER BEAR

I. PURPOSE

The Audit Committee is a committee of the Board of Directors. The primary function of the Audit Committee is to assist the Board of Directors in fulfilling its oversight responsibilities by:

  • reviewing the financial statements, financial reports and other financial information provided by the Company to any governmental body or the public and other relevant documents;

  • recommending the appointment and reviewing and appraising the audit efforts of the Company’s independent auditor and providing an open avenue of communication among the independent auditor, financial and senior management and the Board of Directors;

  • serving as an independent and objective party to monitor the Company’s financial reporting process and internal controls, the Company’s processes to manage business and financial risk, and its compliance with legal, ethical and regulatory requirements;

  • encouraging continuous improvement of, and fostering adherence to, the Company’s policies, procedures and practices at all levels.

The Audit Committee will primarily fulfill these responsibilities by carrying out the activities enumerated in Section III of this Charter. The Audit Committee’s primary function is to assist the Board of Directors in fulfilling its responsibilities and it recognizes that the Company’s management is responsible for preparing the Company’s financial statements and that the Company’s independent auditors are responsible for auditing those financial statements.

II. COMPOSITION AND MEETINGS

The Audit Committee shall be comprised of a minimum of three directors as determined by the Board, all of whom shall be “independent” directors as such term are defined in Schedule “B”. All members of the Committee shall, to the satisfaction of the Board of Directors, be “financially literate” as such term are defined in Schedule “B”.

The members of the Committee shall be elected by the Board at the annual organizational meeting of the Board or until their successors shall be duly elected and qualified. Unless a Chair is elected by the full Board, the members of the Committee may designate a Chair by majority vote of the full Committee membership.

The Committee shall meet at least four times annually, or more frequently as circumstances require. The Committee shall meet prior to the filing of quarterly financial statements to review and discuss the unaudited financial results for the preceding quarter and the related Management Discussion & Analysis (“MD&A”) and shall meet prior to filing the annual audited financial statements to review and discuss the audited financial results for the year and related MD&A.

As part of its job to foster open communication, the Committee should meet at least annually with management and the independent auditor in separate executive sessions to discuss any matters that the Committee or each of these groups believe should be discussed privately.

The Committee may ask members of management or others to attend meetings and provide pertinent information as necessary. For purposes of performing their oversight related duties, members of the Committee shall have full access to all corporate information and shall be permitted to discuss such information and any other matters relating to the financial position of the Company with senior employees, officers and independent auditors of the Company.

Quorum for the transaction of business at any meeting of the Audit Committee shall be a majority of the number of members of the Committee or such greater number as the Audit Committee shall by resolution determine.

Meetings of the Audit Committee shall be held from time to time and at such place as the Audit Committee or the Chairman of the Committee shall determine upon a 48 hours prior notice to each of the members. The notice period may be waived by a quorum of the Committee. Each of the Chairman of the Committee, members of the Committee, Chairman of the Board, independent auditors, Chief Executive Officer, Chief Financial Officer or Secretary shall be entitled to request that the Chairman of the Audit Committee call a meeting which shall be held within 48 hours of receipt of such request.

71 | P a g e

III. RESPONSIBILITIES AND DUTIES

To fulfill its responsibilities and duties the Audit Committee shall:

  1. Create an agenda for the ensuing year to fulfill its mandate.

  2. Annually review and revise this Charter as necessary with the approval of the Board of Directors.

  3. Describe briefly in the Company’s annual report and more fully in the Company’s Management Information Circular or its Annual Information Form the Committee’s composition and responsibilities and how they were discharged and otherwise assist management in providing the information required by Form 52-110F1 in the Company’s Annual Information Form or such other disclosure document required by Multilateral Instrument 52-110.

  4. Report periodically to the Board of Directors.

Documents/Reports Review

  1. Review the Company’s financial statements as well as all MD&A’s and earnings press releases prior to their publication and/or filing with any governmental body, or the public.

  2. Satisfy itself that adequate procedures are in place for the review of the Company’s public disclosure of financial information extracted or derived from the Company’s financial statements, other than the public disclosure referred to in paragraph 5, and periodically assess the adequacy of such procedures.

Independent Auditor

  1. Recommend to the Board of Directors the selection of the independent auditor, considering independence and effectiveness and approve the fees and other compensation to be paid to the independent auditor. Instruct the independent auditor that the Board of Directors, as the shareholders’ representative, is the independent auditor’s client.

  2. Monitor the relationship between management and the independent auditor including reviewing any management letters or other reports of the independent auditor and discussing and resolving any material differences of opinion between management and the independent auditor.

  3. Review and discuss, on an annual basis, with the independent auditor all significant relationships they have with the Company to determine their independence.

  4. Pre-approve all non-audit services to be provided to the Company or its subsidiaries by the independent auditor.

  5. Oversee the work and review the performance of the independent auditor and approve any proposed discharge of the independent auditor when circumstances warrant. Consider with management and the independent auditor the rationale for employing accounting/auditing firms other than the principal independent auditor.

  6. Periodically consult with the independent auditor out of the presence of management about significant risks or exposures, internal controls and other steps that management has taken to control such risks, and the fullness and accuracy of the organization’s financial statements. Particular emphasis should be given to the adequacy of internal controls to expose any payments, transactions, or procedures that might be deemed illegal or otherwise improper.

  7. Ensure that the independent auditor reports directly to the Audit Committee and arrange for the independent auditor to be available to the Audit Committee and the full Board of Directors as needed.

  8. Review and approve the Company’s hiring policies regarding partners, employees and former partners and employees of the Company’s independent auditor.

Financial Reporting Processes

  1. In consultation with the independent auditor, review the integrity of the organization’s financial reporting processes, both internal and external.

  2. Consider the independent auditor’s judgments about the quality and appropriateness, not just the acceptability, of the Company’s accounting principles and financial disclosure practices, as applied in its financial reporting, particularly about the degree of aggressiveness or conservatism of its accounting principles and underlying estimates and whether those principles are common practices or are minority practices.

72 | P a g e

  1. Consider and approve, if appropriate, major changes to the Company’s accounting principles and practices as suggested by management with the concurrence of the independent auditor and ensure that the management’s reasoning is described in determining the appropriateness of changes in accounting principles and disclosure.

Process Improvement

  1. Establish regular and separate systems of reporting to the Audit Committee by each of management and the independent auditor regarding any significant judgments made in management’s preparation of the financial statements and the view of each as to appropriateness of such judgments.

  2. Review the scope and plans of the independent auditor’s audit and reviews prior to the audit and reviews being conducted. The Committee may authorize the independent auditor to perform supplemental reviews or audits as the Committee may deem desirable.

  3. Following completion of the annual audit and quarterly reviews, review separately with each of management and the independent auditor any significant changes to planned procedures, any difficulties encountered during the course of the audit and reviews, including any restrictions on the scope of work or access to required information and the cooperation that the independent auditor received during the course of the audit and reviews.

  4. Review and resolve any significant disagreements among management and the independent auditor in connection with the preparation of the financial statements.

  5. Where there are significant unsettled issues the Committee shall ensure that there is an agreed course of action for the resolution of such matters.

  6. Review with the independent auditor and management significant findings during the year and the extent to which changes or improvements in financial or accounting practices, as approved by the Audit Committee, have been implemented. This review should be conducted at an appropriate time subsequent to implementation of changes or improvements, as decided by the Committee.

  7. Review activities, organizational structure, and qualifications of the Chief Financial Officer and the staff in the financial reporting area and see to it that matters related to succession planning within the Company are raised for consideration at the full Board of Directors.

Ethical and Legal Compliance

  1. Establish procedures for the receipt, retention and treatment of complaints received by the Company regarding accounting internal controls or auditing matters, and the confidential, anonymous submission by employees of concerns regarding questionable accounting or auditing matters.

  2. Review and update periodically a Code of Ethical Conduct and ensure that management has established a system to enforce this Code. Review through appropriate actions taken to ensure compliance with the Code of Ethical Conduct and to review the results of confirmations and violations of such Code.

  3. Review management’s monitoring of the Company’s system in place to ensure that the Company’s financial statements, reports and other financial information disseminated to governmental organizations, and the public satisfy legal requirements.

  4. Review, with the organization’s counsel, legal and regulatory compliance matters, including corporate securities trading policies, and matters that could have a significant impact on the organization’s financial statements.

Risk Management

  1. Review management’s program of risk assessment and steps taken to address significant risks or exposures, including insurance coverage.

General

  1. Conduct or authorize investigations into any matters within the Committee’s scope of responsibilities.

  2. The committee shall be empowered to retain and compensate independent counsel, accountants and other professionals to assist it in the performance of its duties as it deems necessary.

  3. Perform any other activities consistent with this Charter, the Company’s By-laws, Shareholders’ Agreement and governing law, as the Committee or the Board deems necessary or appropriate.

73 | P a g e

SCHEDULE “B”

Independence Requirement of Multilateral Instrument 52-110

A member of the Audit Committee shall be considered “independent”, in accordance with Multilateral Instrument 52-110 - Audit Committees (“MI 52-110”), subject to the additional requirements or exceptions provided in MI 52-110, if that member has no direct or indirect relationship with the Company, which could reasonably interfere with the exercise of the member’s independent judgment. The following persons are considered to have a material relationship with the Company and, as such, cannot be a member of the Audit Committee:

  • (a) an individual who is, or has been within the last three years, an employee or executive officer of the Company; (b) an individual whose immediate family member is, or has been within the last three years, an executive officer of the Company;

  • (c) an individual who:

  • (i) is a partner of a firm that is the Company’s internal or external auditor;

  • (ii) is an employee of that firm; or

  • (iii) was within the last three years a partner or employee of that firm and personally worked on the Company’s audit within that time;

  • (d) an individual whose spouse, minor child or stepchild, or child or stepchild who shares a home with the individual:

  • (i) is a partner of a firm that is the Company’s internal or external auditor;

  • (ii) is an employee of that firm and participates in its audit, assurance or tax compliance (but not tax planning) practice; or

  • (iii) was within the last three years a partner or employee of that firm and personally worked on the Company’s audit within that time;

  • (e) an individual who, or whose immediate family member, is or has been within the last three years, an executive officer of an entity if any of the Company’s current executive officers serves or served at the same time on the entity’s compensation committee; and

  • (f) an individual who received, or whose immediate family member who is employed as an executive officer of the Company received, more than $75,000 in direct compensation from the Company during any 12-month period within the last three years, other than as remuneration for acting in his or her capacity as a member of the Board of Directors or any Board committee, or the receipt of fixed amounts of compensation under a retirement plan (including deferred compensation) for prior service for the Company if the compensation is not contingent in any way on continued service.

In addition to the independence criteria discussed above, any individual who:

  • (a) has a relationship with the Company pursuant to which the individual may accept, directly or indirectly, any consulting, advisory or other compensatory fee from the Company or any subsidiary entity of the Company, other than as remuneration for acting in his or her capacity as a member of the board of directors or any board committee; or as a part-time chair or vice-chair of the board or any board or committee, or

  • (b) is an affiliated entity of the Company or any of its subsidiary entities,

is deemed to have a material relationship with the Company, and therefore, is deemed not to be independent.

The indirect acceptance by an individual of any consulting, advisory or other fee includes acceptance of a fee by:

  • (a) an individual’s spouse, minor child or stepchild, or a child or stepchild who shares the individual’s home; or

74 | P a g e

  • (b) an entity in which such individual is a partner, member, an officer such as a managing director occupying a comparable position or executive officer, or occupies a similar position (except limited partners, nonmanaging members and those occupying similar positions who, in each case, have no active role in providing services to the entity) and which provides accounting, consulting, legal, investment banking or financial advisory services to the Company or any subsidiary entity of the Company.

Financial Literacy under Multilateral Instrument 52-110

“Financially literate”, in accordance with MI 52-110, means that the director has the ability to read and understand a set of financial statements that present a breadth and level of complexity of accounting issues that are generally comparable to the breadth and complexity of the issues that can reasonably be expected to be raised by the Company’s financial statements.

75 | P a g e