AI assistant
Shanghai Able Digital Science&Tech Co., Ltd. — Interim / Quarterly Report 2021
Aug 30, 2021
50757_rns_2021-08-30_c5eecec4-c7da-4762-9df4-f3a7d0207bb5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [596 x 752] intentionally omitted <==
----- Start of picture text -----
OIL
COAL ALUMINIUM
IMPORT AND
EXPORT OF
COMMODITIES
INTERIM REPORT
2021
中期報告
----- End of picture text -----
OIL
Major income driver with steady production and development in oilfields located in Kazakhstan, China and Indonesia.
==> picture [163 x 437] intentionally omitted <==
ALUMINIUM
(1) a 22.5% participating interest in the Portland Aluminium Smelter joint venture, one of the largest and most efficient aluminium smelting operations in the world; and (2) a 9.6117% equity interest in Alumina Limited (ASX: AWC), one of Australia’s leading companies with significant global interests in bauxite mining, alumina refining and selected aluminium smelting operations.
COAL
A 14% participating interest in the Coppabella and Moorvale coal mines joint venture (a major producer of low volatile pulverized coal injection coal in the international seaborne market) and interests in a number of coal exploration operations in Australia with significant resource potential.
==> picture [206 x 206] intentionally omitted <==
==> picture [27 x 189] intentionally omitted <==
IMPORT AND EXPORT OF COMMODITIES
An import and export of commodities business, based on strong expertise and established marketing networks, with a focus on international trade.
Contents 目錄
Corporate Information Financial Results
公司資料 財務業績
-
Condensed Consolidated Income Statement 01 簡明綜合利潤表
-
Condensed Consolidated Statement of Comprehensive Income 02 簡明綜合全面利潤表 Condensed Consolidated Statement of Financial Position 03 簡明綜合財務狀況報表 Condensed Consolidated Statement of Changes in Equity 05 簡明綜合權益變動表 Condensed Consolidated Statement of Cash Flows 07 簡明綜合現金流量表
-
Notes to the Condensed Consolidated Financial Statements 08 簡明綜合財務報表附註
Other Information 其他資料
- 22 業務回顧和展望 25 財務回顧
Business Review and Outlook
Financial Review
- 33 流動現金、財務資源和資本結構 35 僱員和酬金政策
Liquidity, Financial Resources and Capital Structure Employees and Remuneration Policies
- 35 企業管治守則
Corporate Governance Code Model Code for Securities Transactions by Directors Directors’ and Chief Executive’s Interests in Shares and Underlying Shares
-
36 董事進行證券交易的標準守則 董事和最高行政人員在股份和
-
36 相關股份的權益
-
37 購股權計劃
Share Option Scheme
-
主要股東和其他人士在股份和
-
37 相關股份的權益
Substantial Shareholders’ and Other Persons’ Interests in Shares and Underlying Shares Purchase, Redemption or Sale of Listed Securities of the Company Update on Directors’ Information Pursuant to Rule 13.51B(1) of the Listing Rules
-
39 購買、贖回或出售本公司的上市證券 根據上市規則第13.51B(1)條提供的
-
39 董事資料更新
-
39 審閱賬目
-
Review of Accounts 39 Glossary of Terms 40 詞滙表
==> picture [116 x 150] intentionally omitted <==
Corporate Information
Board of Directors
Executive Directors
Mr. Sun Yufeng (Chairman) Mr. Suo Zhengang (Vice Chairman and Chief Executive Officer) Mr. Sun Yang (Vice Chairman)
Company Secretary
Mr. Wong Wai Kwok
Registered Office
Clarendon House 2 Church Street, Hamilton HM 11, Bermuda
Non-executive Director
Mr. Chan Kin
Independent Non-executive Directors
Mr. Fan Ren Da, Anthony Mr. Gao Pei Ji Mr. Look Andrew
Audit Committee
Mr. Fan Ren Da, Anthony (Chairman) Mr. Gao Pei Ji Mr. Look Andrew
Remuneration Committee
Mr. Gao Pei Ji (Chairman) Mr. Fan Ren Da, Anthony Mr. Look Andrew Mr. Suo Zhengang
Nomination Committee
Mr. Sun Yufeng (Chairman) Mr. Fan Ren Da, Anthony Mr. Gao Pei Ji
Risk Management Committee
Mr. Look Andrew (Chairman) Mr. Fan Ren Da, Anthony Mr. Gao Pei Ji Mr. Sun Yufeng Mr. Suo Zhengang
Head Office and Principal Place of Business
Suites 6701-02 & 08B 67/F, International Commerce Centre 1 Austin Road West, Kowloon, Hong Kong
Telephone : (852) 2899 8200 Facsimile : (852) 2815 9723 E-mail : [email protected] Website : http://resources.citic
Hong Kong Branch Share Registrar and Transfer Office
Tricor Tengis Limited Level 54, Hopewell Centre 183 Queen’s Road East, Hong Kong
Auditor
PricewaterhouseCoopers Certified Public Accountants 22/F, Prince’s Building Central, Hong Kong
Principal Bankers
Bank of China (Hong Kong) Limited China CITIC Bank International Limited China Construction Bank Corporation Hong Kong Branch China Development Bank Hong Kong Branch Mizuho Bank, Ltd., Hong Kong Branch Sumitomo Mitsui Banking Corporation
Unaudited HK$’000
Six months ended 30 June
Financial Results
The Board of the Company presents the unaudited consolidated interim results of the Group for the Period.
Condensed Consolidated Income Statement
| Notes | 2021 | 2020 | |
|---|---|---|---|
| REVENUE | 5 | 1,703,857 | 1,235,649 |
| Cost of sales | (1,340,714) | (1,301,540) |
|
| Gross profit/(loss) | 363,143 | (65,891) | |
| Other income and gains, net | 5 | 52,547 | 59,697 |
| Selling and distribution costs | — | (6,410) | |
| General and administrative expenses | (122,749) | (97,889) |
|
| Other expenses, net | (10,152) | (27,800) |
|
| Finance costs | 6 | (43,125) | (88,325) |
| Share of profit/(loss) of: | |||
| Associates | 77,255 | 71,296 | |
| A joint venture | 172,778 | (266,100) | |
| PROFIT/(LOSS) BEFORE TAX | 7 | 489,697 | (421,422) |
| Income tax expense | 8 | (42,160) | (8,630) |
| PROFIT/(LOSS) FOR THE PERIOD | 447,537 | (430,052) | |
| ATTRIBUTABLE TO: | |||
| Shareholders of the Company | 427,412 | (430,809) | |
| Non-controlling interests | 20,125 | 757 | |
| 447,537 | (430,052) | ||
| EARNINGS/(LOSS) PER SHARE ATTRIBUTABLE TO | |||
| ORDINARY SHAREHOLDERS OF THE COMPANY | 10 | HK cents | HK cents |
| Basic | 5.44 | (5.48) | |
| Diluted | 5.44 | (5.48) |
01 CITIC Resources Holdings Limited
Unaudited HK$’000
Six months ended 30 June
Condensed Consolidated Statement of Comprehensive Income
| 2021 | 2020 | |
|---|---|---|
| PROFIT/(LOSS) FOR THE PERIOD | 447,537 | (430,052) |
| OTHER COMPREHENSIVE INCOME/(LOSS) | ||
| Other comprehensive income/(loss) that may be | ||
| reclassified to profit or loss in subsequent periods: | ||
| Cash flow hedges: | ||
| Effective portion of changes in fair value of | ||
| hedging instruments arising during the period | (15,953) | (283,728) |
| Income tax effect | 4,787 | 85,119 |
| (11,166) | (198,609) |
|
| Exchange differences on translation of foreign operations | 18,280 | (60,071) |
| Reclassification adjustment for a foreign operation deregistered | — | (18,163) |
| Share of other comprehensive loss of associates | — | (31,593) |
| Share of other comprehensive income of a joint venture | 1,694 | 242 |
| Net other comprehensive income/(loss) that may be | ||
| reclassified to profit or loss in subsequent periods | 8,808 | (308,194) |
| OTHER COMPREHENSIVE INCOME/(LOSS) FOR THE PERIOD, | ||
| NET OF TAX | 8,808 | (308,194) |
| TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE PERIOD | 456,345 | (738,246) |
| ATTRIBUTABLE TO: | ||
| Shareholders of the Company | 434,131 | (733,286) |
| Non-controlling interests | 22,214 | (4,960) |
| 456,345 | (738,246) |
02
Interim Report 2021
HK$’000
Condensed Consolidated Statement of Financial Position
| 30 June 2021 | 31 December 2020 | ||
|---|---|---|---|
| Notes | Unaudited | Audited | |
| NON-CURRENT ASSETS | |||
| Property, plant and equipment | 11 | 3,642,600 | 3,481,533 |
| Right-of-use assets | 84,058 | 93,635 | |
| Goodwill | 24,682 | 24,682 | |
| Other assets | 257,106 | 259,725 | |
| Investment in an associate | 2,968,582 | 2,954,414 | |
| Investment in a joint venture | 1,931,804 | 1,757,333 | |
| Prepayments, deposits and other receivables | 12 | 43,205 | 58,734 |
| Time deposit | 79,203 | 65,538 | |
| Deferred tax assets | 191,951 | 187,240 | |
| Total non-current assets | 9,223,191 | 8,882,834 | |
| CURRENT ASSETS | |||
| Inventories | 13 | 486,639 | 385,931 |
| Trade receivables | 14 | 453,747 | 412,653 |
| Prepayments, deposits and other receivables | 12 | 158,120 | 166,178 |
| Derivative financial instruments | 15 | 52,210 | 71,712 |
| Pledged deposit | 42,021 | 41,706 | |
| Cash and cash equivalents | 1,384,448 | 2,314,285 | |
| Total current assets | 2,577,185 | 3,392,465 | |
| CURRENT LIABILITIES | |||
| Accounts payable | 16 | 82,260 | 113,921 |
| Tax payable | 161 | 502 | |
| Accrued liabilities and other payables | 877,888 | 839,084 | |
| Derivative financial instruments | 15 | 15,575 | 14,071 |
| Bank borrowings | 17 | 312,187 | 141,106 |
| Lease liabilities | 26,910 | 29,900 | |
| Provisions | 49,391 | 50,976 | |
| Total current liabilities | 1,364,372 | 1,189,560 | |
| NET CURRENT ASSETS | 1,212,813 | 2,202,905 | |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 10,436,004 | 11,085,739 |
03 CITIC Resources Holdings Limited
HK$’000
Condensed Consolidated Statement of Financial Position
| 30 June 2021 | 31 December 2020 | ||
|---|---|---|---|
| Notes | Unaudited | Audited | |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 10,436,004 | 11,085,739 | |
| NON-CURRENT LIABILITIES | |||
| Bank and other borrowings | 17 | 3,414,320 | 4,673,760 |
| Lease liabilities | 47,331 | 55,953 | |
| Deferred tax liabilities | 133,615 | 90,919 | |
| Provisions | 617,075 | 497,789 | |
| Total non-current liabilities | 4,212,341 | 5,318,421 | |
| NET ASSETS | 6,223,663 | 5,767,318 | |
| EQUITY | |||
| Equity attributable to shareholders of the Company | |||
| Issued capital | 18 | 392,886 | 392,886 |
| Reserves | 5,848,960 | 5,414,829 | |
| 6,241,846 | 5,807,715 | ||
| Non-controlling interests | (18,183) | (40,397) |
|
| TOTAL EQUITY | 6,223,663 | 5,767,318 |
04
Interim Report 2021
Condensed Consolidated Statement of Changes in Equity
| Share | ||||
| Issued | premium | Contributed | Capital | |
| capital | account | surplus | reserve | |
| At 31 December 2019 (audited) and 1 January 2020 | 392,886 |
6,852 | 251,218 | (38,579) |
| Total comprehensive loss for the period | — | — | — | — |
| Share of other reserve movements of an associate | — | — | — | — |
| At 30 June 2020 (unaudited) | 392,886 | 6,852 | 251,218 | (38,579) |
| At 31 December 2020 (audited) and 1 January 2021 | 392,886 |
6,852 | 251,218 | (38,579) |
| Total comprehensive Income/(loss) for the Period | — | — | — | — |
| At 30 June 2021 (unaudited) | 392,886 | 6,852* | 251,218* | (38,579)* |
- These reserve accounts comprise the consolidated reserves of HK$5,848,960,000 (31 December 2020: HK$5,414,829,000) in the condensed consolidated statement of financial position.
05 CITIC Resources Holdings Limited
HK$’000
| Attributable to shareholders | Attributable to shareholders | of the Company | ||||
|---|---|---|---|---|---|---|
| Exchange | Cash flow | Investment | Non- | |||
| fluctuation | hedge | related | Retained | controlling | Total | |
| reserve | reserve | reserve | profits | Sub-total | interests | equity |
| (27,585) | 255,367 | (1,326,557) | 6,739,787 | 6,253,389 | (60,640) | 6,192,749 |
| (72,517) | (198,609) | (31,351) | (430,809) | (733,286) | (4,960) | (738,246) |
| — | — | 2,531 | (2,531) | — | — | — |
| (100,102) | 56,758 | (1,355,377) | 6,306,447 | 5,520,103 | (65,600) | 5,454,503 |
| 117,512 | 25,691 | (1,347,016) | 6,399,151 | 5,807,715 | (40,397) | 5,767,318 |
| 16,191 | (11,166) | 1,694 | 427,412 | 434,131 | 22,214 | 456,345 |
| 133,703* | 14,525* | (1,345,322)* | 6,826,563* | 6,241,846 | (18,183) | 6,223,663 |
06
Interim Report 2021
Unaudited HK$’000
Six months ended 30 June
Condensed Consolidated Statement of Cash Flows
| 2021 | 2020 | |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net cash flows from/(used in) operating activities | 349,386 | (31,950) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Interest received | 7,366 | 10,788 |
| Dividend income from an associate | 63,087 | 78,315 |
| Purchases of items of property, plant and equipment | (188,317) | (148,394) |
| Proceeds from disposal of items of property, plant and equipment | 189 | 419 |
| Proceeds from disposal of other assets | 2,722 | 8,035 |
| Increase in a time deposit with original maturity of more than | ||
| one year | (13,361) | — |
| Net cash flows used in investing activities | (128,314) | (50,837) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| New bank and other borrowings | 2,999,116 | 1,811,052 |
| Repayment of bank and other borrowings | (4,064,350) | (2,046,630) |
| Receipt of a loan from government | 7,945 | 11,169 |
| Repayment of a loan from government | (14,242) | (11,527) |
| Principal portion of lease payments | (15,717) | (13,950) |
| Interest portion of lease liabilities | (1,406) | (1,740) |
| Interest paid | (42,374) | (75,998) |
| Finance charges paid | (19,779) | (16,380) |
| Net cash flows used in financing activities | (1,150,807) | (344,004) |
| NET DECREASE IN CASH AND CASH EQUIVALENTS | (929,735) | (426,791) |
| Cash and cash equivalents at beginning of period | 2,314,285 | 1,595,429 |
| Effect of foreign exchange rate changes, net | (102) | (14,642) |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 1,384,448 | 1,153,996 |
| ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS | ||
| Cash and bank balances | 657,018 | 455,628 |
| Time deposits | 727,430 | 698,368 |
| Cash and cash equivalents as stated in | ||
| the condensed consolidated statement of financial position | 1,384,448 | 1,153,996 |
07 CITIC Resources Holdings Limited
Notes to the Condensed Consolidated Financial Statements
1. Basis of Preparation
These unaudited Financial Statements have been prepared in accordance with HKAS 34 “Interim Financial Reporting” issued by the HKICPA and the applicable disclosure requirements of Appendix 16 to the Listing Rules.
These Financial Statements do not include all the information and disclosures required in annual consolidated financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2020.
The accounting policies and methods of computation used in the preparation of these Financial Statements are consistent with those applied in the preparation of the Group’s annual consolidated financial statements for the year ended 31 December 2020, except for the adoption of the new and revised HKFRSs effective as of 1 January 2021 as detailed in note 2 below.
These Financial Statements were approved and authorised for issue by the Board on 23 July 2021.
2. Changes in Accounting Policies and Disclosures
The Group has adopted the following new and revised HKFRSs (which include all HKFRSs, HKASs and Interpretations) issued by the HKICPA for the first time for these Financial Statements.
Amendments to HKFRS 16 Covid-19-Related Rent Concessions Amendments to HKFRS 9, HKAS 39, Interest Rate Benchmark Reform – Phase 2 HKFRS 7, HKFRS 4 and HKFRS 16
Several amendments have been adopted for the first time in 2021, but do not have an impact on the Financial Statements of the Group.
3. Issued but not yet effective Hong Kong Financial Reporting Standards
The Group has not applied the following new and revised HKFRSs, that have been issued but are not yet effective, in these Financial Statements.
Amendments to HKFRS 3 Reference to the Conceptual Framework[1] Amendments to HKFRS 10 and Sale or Contribution of Assets between an Investor and HKAS 28 (2011) its Associate or Joint Venture[3] HKFRS 17 Insurance Contracts[2] Amendments to HKFRS 17 Insurance Contracts[2, 5] Amendments to HKAS 1 Classification of Liabilities as Current or Non-current[2, 4] Amendments to HKAS 16 Property, Plant and Equipment: Proceeds before Intended Use[1] Amendments to HKAS 37 Onerous Contracts – Cost of Fulfilling a Contract[1] Annual Improvements to HKFRSs 2018-2020 Amendments to HKFRS 1, HKFRS 9, Illustrative Examples accompanying HKFRS 16, and HKAS 41[1]
1 Effective for annual periods beginning on or after 1 January 2022
2 Effective for annual periods beginning on or after 1 January 2023
3 No mandatory effective date yet determined but available for adoption
4 As a consequence of the amendments to HKAS 1, Hong Kong Interpretation 5 Presentation of Financial Statements – Classification by the Borrower of a Term Loan that Contains a Repayment on Demand Clause was revised in October 2020 to align the corresponding wording with no change in conclusion
5 As a consequence of the amendments to HKFRS 17 issued in October 2020, HKFRS 4 was amended to extend the temporary exemption that permits insurers to apply HKAS 39 rather than HKFRS 9 for annual periods beginning before 1 January 2023
08
Interim Report 2021
3. Issued but not yet effective Hong Kong Financial Reporting Standards (continued)
The Group is in the process of making an assessment of the impact of these new and revise HKFRSs upon initial application. So far, it has concluded that the adoption of these new and revised HKFRSs may result in changes in accounting policies. However, for the time being, it is not in a position to state whether these new and revised HKFRSs would have a significant impact on the Group’s result of operations and financial position.
4. Operating Segment Information
For management purposes, the Group is organised into business units based on their products and services and has four reportable operating segments as follows:
-
(a) the aluminium smelting segment comprises the operation of the PAS which sources alumina and produces aluminium ingots in Australia;
-
(b) the coal segment comprises the operation of coal mines and the sale of coal in Australia;
-
(c) the import and export of commodities segment comprises the export of various commodity products such as aluminium ingots and alumina; and the import of other commodity products and manufactured goods such as steel, and vehicle and industrial batteries and tyres into Australia; and
-
(d) the crude oil segment comprises the operation of oilfields and the sale of oil in Indonesia and China.
Management monitors the results of the Group’s operating segments separately for the purposes of making decisions about resources allocation and performance assessment. Segment performance is evaluated based on reportable segment profit/(loss), which is a measure of adjusted profit/(loss) before tax. The adjusted profit/(loss) before tax is measured consistently with the Group’s profit/(loss) before tax except that interest income, finance costs, and share of profit/(loss) of associates and a joint venture as well as head office and corporate expenses are excluded from such measurement.
Segment assets exclude investment in an associate, investment in a joint venture, deferred tax assets, pledged deposit, cash and cash equivalents, and other unallocated head office and corporate assets as these assets are managed on a group basis.
Segment liabilities exclude bank and other borrowings, lease liabilities, deferred tax liabilities, and other unallocated head office and corporate liabilities as these liabilities are managed on a group basis.
09 CITIC Resources Holdings Limited
HK$’000
4. Operating Segment Information (continued)
| Six months ended 30 June Import and Unaudited Aluminium export of smelting Coal commodities Crude oil |
||
|---|---|---|
| Total | ||
| 2021 Segment revenue: Sales to external customers 566,661 259,383 320,316 557,497 Other income 16,006 — 3,884 5,429 |
1,703,857 25,319 |
|
| 582,667 259,383 324,200 562,926 |
1,729,176 | |
| Segment results 122,061 (25,485) 10,791 240,309 Reconciliation: Interest income and unallocated gains Unallocated expenses Unallocated finance costs Share of profit of: An associate A joint venture Profit before tax |
347,676 27,228 (92,115) (43,125) 77,255 172,778 |
|
| 489,697 | ||
| 2020 Segment revenue: Sales to external customers 387,595 220,333 329,082 298,639 Other income 1,958 33,275 2,543 6,128 |
1,235,649 43,904 |
|
| 389,553 253,608 331,625 304,767 |
1,279,553 | |
| Segment results (84,077) (25,268) 3,773 17,788 Reconciliation: Interest income and unallocated gains Unallocated expenses Unallocated finance costs Share of profit/(loss) of: Associates A joint venture Loss before tax |
(87,784) 15,793 (66,302) (88,325) 71,296 (266,100) |
|
| (421,422) |
| Import and | |||||
|---|---|---|---|---|---|
| Aluminium | export of | ||||
| smelting | Coal | commodities | Crude oil | Total | |
| Segment assets | |||||
| 30 June 2021 (unaudited) | 677,135 | 626,648 | 400,854 | 3,452,948 | 5,157,585 |
| 31 December 2020 (audited) | 400,318 | 666,396 | 385,107 | 3,433,465 | 4,885,286 |
| Segment liabilities | |||||
| 30 June 2021 (unaudited) | 521,817 | 266,914 | 54,194 | 656,647 | 1,499,572 |
| 31 December 2020 (audited) | 406,577 | 216,946 | 64,206 | 665,987 | 1,353,716 |
10
Interim Report 2021
Unaudited HK$’000
Six months ended 30 June
5. Revenue, Other Income and Gains, Net
An analysis of the Group’s revenue is as follows:
| 2021 | 2020 | |
|---|---|---|
| Revenue from contracts with customers | ||
| Sale of goods: | ||
| Aluminium smelting | 566,661 | 387,595 |
| Coal | 259,383 | 220,333 |
| Import and export of commodities | 320,316 | 329,082 |
| Crude oil | 557,497 | 298,639 |
| 1,703,857 | 1,235,649 |
(a) Disaggregated revenue information
| Import and | |||||
|---|---|---|---|---|---|
| Aluminium | export of | ||||
| smelting | Coal | commodities | Crude oil | Total | |
| 2021 | |||||
| Geographical markets | |||||
| China | — | — | — | 557,497 | 557,497 |
| Australia | — | — | 313,508 | — | 313,508 |
| Europe | 207,101 | 26,655 | — | — | 233,756 |
| Other Asian countries | 296,336 | 143,636 | 214 | — | 440,186 |
| Others | 63,224 | 89,092 | 6,594 | — | 158,910 |
| 566,661 | 259,383 | 320,316 | 557,497 | 1,703,857 | |
| 2020 | |||||
| Geographical markets | |||||
| China | — | 24,957 | — | 268,753 | 293,710 |
| Australia | — | — | 329,082 | — | 329,082 |
| Europe | 144,414 | 20,156 | — | — | 164,570 |
| Other Asian countries | 230,104 | 171,400 | — | 29,886 | 431,390 |
| Others | 13,077 | 3,820 | — | — | 16,897 |
| 387,595 | 220,333 | 329,082 | 298,639 | 1,235,649 |
An analysis of the Group’s other income and gains, net is as follows:
| 2021 | 2020 | |
|---|---|---|
| Interest income | 7,094 | 10,235 |
| Handling service fees | 3,688 | 2,364 |
| Sale of scrap | 2,426 | 1,418 |
| Reversal of provision for long term employee benefits | — | 1,633 |
| Reversal of provision for abandonment cost | — | 2,830 |
| Reversal of provision for impairment of inventories | 2,070 | 410 |
| Government subsidies | 2,669 | — |
| Gain on disposal of items of property, plant and equipment | 60 | 419 |
| Gain on disposal of other assets | — | 15,305 |
| Reclassification adjustment for a foreign operation deregistered | — | 18,163 |
| Fair value gain on derivative financial instruments | 12,653 | 1,984 |
| Exchange gains, net | 11,419 | — |
| Others | 10,468 | 4,936 |
| 52,547 | 59,697 |
11
CITIC Resources Holdings Limited
Unaudited HK$’000
Six months ended 30 June
6. Finance Costs
An analysis of finance costs is as follows:
| 2021 | 2020 | |
|---|---|---|
| Interest expense on bank and other borrowings | 44,456 | 78,160 |
| Interest expense on lease liabilities | 1,426 | 1,740 |
| Total interest expense on financial liabilities not at | ||
| fair value through profit or loss | 45,882 | 79,900 |
| Other finance charges: | ||
| Increase in discounted amounts of provisions arising from | ||
| the passage of time | 4,467 | 8,425 |
| Over-provision in prior periods | (8,282) | — |
| Others | 1,058 | — |
| 43,125 | 88,325 |
7. Profit/(loss) before Tax
The Group’s profit/(loss) before tax is arrived at after charging/(crediting):
| 2021 | 2020 | |
|---|---|---|
| Depreciation of property, plant and equipment | 205,411 | 174,046 |
| Depreciation of right-of-use assets | 15,894 | 15,148 |
| Amortisation of other assets | 793 | 5,424 |
| Gain on disposal of items of | ||
| property, plant and equipment, net | (59) | (419) |
| Loss/(gain) on disposal of other assets | 124 | (15,305) |
| Reclassification adjustment for a foreign operation deregistered | — | (18,163) |
| Fair value (gain)/loss on derivative financial instruments | (12,653) | 16,700* |
| Exchange (gains)/losses, net | (11,419) | 1,104* |
- These amounts were included in “Other expenses, net” in the condensed consolidated income statement.
8. Income Tax Expense
| 2021 | 2020 | |
|---|---|---|
| Current – Hong Kong | — | — |
| Current – Elsewhere | ||
| Charge for the period | 175 | 8,631 |
| Overprovision in prior periods | (19) | (1) |
| Deferred | 42,004 | — |
| Total tax expense for theperiod | 42,160 | 8,630 |
The statutory rate of Hong Kong profits tax was 16.5% (2020: 16.5%) on the estimated assessable profits arising in Hong Kong. No provision for Hong Kong profits tax was made as the Group had no assessable profits arising in Hong Kong during the Period (2020: Nil).
Taxes on profits assessable elsewhere were calculated at the rates of tax prevailing in the jurisdictions in which the Group operates.
12
Interim Report 2021
HK$’000
8. Income Tax Expense (continued)
Australia: The Group’s subsidiaries incorporated in Australia were subject to Australian income tax at a rate of 30% (2020: 30%).
Indonesia: The corporate tax rate applicable to the subsidiary which is operating in Indonesia was 25% (2020: 22%). The Group’s subsidiary owning a participating interest in the oil and gas properties in Indonesia was subject to branch tax at the effective tax rate of 15% (2020: 15.6%).
China: The Group’s subsidiaries registered in China were subject to corporate income tax at a rate of 25% (2020: 25%).
Kazakhstan: The Group’s subsidiary incorporated in Kazakhstan was subject to corporate income tax at a rate of 20% (2020: 20%).
According to HKAS 12 Income Taxes, deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled.
9. Dividend
The Board has resolved not to pay an interim dividend for the Period (2020: Nil).
10. Earnings/(Loss) per Share attributable to Ordinary Shareholders of the Company
The calculation of the basic earnings per share amount was based on the profit for the Period attributable to ordinary shareholders of the Company of HK$427,412,000 (2020: a loss of HK$430,809,000) and the weighted average number of ordinary shares in issue during the Period, which was 7,857,727,149 (2020: 7,857,727,149) shares.
The Group had no potentially dilutive ordinary shares in issue during the Period and for the six months ended 30 June 2020.
11. Property, Plant and Equipment
During the Period, the Group acquired property, plant and equipment in an aggregate cost of HK$221,472,000 (2020: HK$108,247,000) and disposed of property, plant and equipment having an aggregate carrying amount of HK$130,000 (2020: Nil).
12. Prepayments, Deposits and Other Receivables
| 30 June 2021 | 31 December 2020 | |
|---|---|---|
| Unaudited | Audited | |
| Prepayments | 31,430 | 58,670 |
| Deposits and other receivables | 206,388 | 202,735 |
| 237,818 | 261,405 | |
| Impairment allowance | (36,493) | (36,493) |
| 201,325 | 224,912 | |
| Portion classified as current assets | (158,120) | (166,178) |
| Non-currentportion | 43,205 | 58,734 |
Included in the Group’s other receivables was an amount due from CCEL of HK$35,826,000 (31 December 2020: HK$35,826,000), which was interest free and repayable on demand.
The financial assets included in the above balances related to receivables for which there was no recent history of default and past due amounts. As at 30 June 2021 and 31 December 2020, the loss allowance was assessed to be minimal.
13 CITIC Resources Holdings Limited
HK$’000
13. Inventories
| 30 June 2021 | 31 December 2020 | |
|---|---|---|
| Unaudited | Audited | |
| Raw materials | 157,695 | 136,257 |
| Work in progress | 21,127 | 20,972 |
| Finished goods | 307,817 | 228,702 |
| 486,639 | 385,931 |
14. Trade Receivables
An ageing analysis of the trade receivables, based on the invoice date and net of loss allowance, is as follows:
| 30 June 2021 | 31 December 2020 | |
|---|---|---|
| Unaudited | Audited | |
| Within one month | 289,488 | 192,336 |
| One to two months | 5,286 | 68,921 |
| Two to three months | 53,050 | 69,319 |
| Over three months | 105,923 | 82,077 |
| 453,747 | 412,653 |
The Group normally offers credit terms of 30 to 120 days to its established customers.
15. Derivative Financial Instruments
| 30 June 2021 | 31 December 2020 Audited Assets Liabilities |
|
|---|---|---|
| Unaudited Assets Liabilities |
||
| Forward currency contracts Forward commodity contracts EHA2 EHA3 |
6,733 3,281 33,228 12,294 — — 12,249 — |
— 11,765 40,544 2,306 31,168 — — — |
| Current portion | 52,210 15,575 |
71,712 14,071 |
Certain members of the Group enter into derivative financial instruments in the normal course of business in order to hedge their exposure to fluctuations in foreign exchange rates, commodity prices and electricity prices.
14
Interim Report 2021
HK$’000
16. Accounts Payable
An ageing analysis of the accounts payable, based on the invoice date, is as follows:
| 30 June 2021 | 31 December 2020 | |
|---|---|---|
| Unaudited | Audited | |
| Within one month | 74,672 | 113,839 |
| One to three months | 4,048 | — |
| Over three months | 3,540 | 82 |
| 82,260 | 113,921 |
The accounts payable are non-interest-bearing and are normally settled on terms of 30 to 90 days.
17. Bank and Other Borrowings
| 30 June 2021 | 31 December 2020 | ||
|---|---|---|---|
| Notes | Unaudited | Audited | |
| Bank borrowings – unsecured | (a) | 2,556,507 | 914,866 |
| Other borrowings – unsecured | (b) | 1,170,000 | 3,900,000 |
| 3,726,507 | 4,814,866 |
Notes:
-
(a) As at 30 June 2021, the bank borrowings included:
-
(i) trade finance totalling A$41,000,000 (HK$240,427,000), which was interest-bearing at the Bank Bill Swap Bid Rate (or cost of funds) plus margin; and
-
(ii) bank loans totalling US$296,933,000 (HK$2,316,080,000), which were interest-bearing at the LIBOR plus margin.
-
(b) These other borrowings are loans obtained from subsidiaries of the Company’s ultimate holding company, which are interest-bearing at LIBOR plus margin.
| 30 June 2021 | 31 December 2020 | |
|---|---|---|
| Unaudited | Audited | |
| Bank loans repayable: | ||
| Within one year or on demand | 312,187 | 141,106 |
| In the second year | 149,760 | — |
| In the third to fifth years, inclusive | 2,094,560 | 773,760 |
| 2,556,507 | 914,866 | |
| Other borrowings repayable: | ||
| In the second year | — | 3,900,000 |
| In the third to fifth years, inclusive | 1,170,000 | — |
| 1,170,000 | 3,900,000 | |
| Total bank and other borrowings | 3,726,507 | 4,814,866 |
| Portion classified as current liabilities | (312,187) | (141,106) |
| Non-current portion | 3,414,320 | 4,673,760 |
15 CITIC Resources Holdings Limited
HK$’000
18. Share Capital
| 30 June 2021 | 31 December 2020 | |
|---|---|---|
| Unaudited | Audited | |
| Authorised: | ||
| 10,000,000,000 (31 December 2020: 10,000,000,000) | ||
| ordinary shares of HK$0.05 each | 500,000 | 500,000 |
| Issued and fully paid: | ||
| 7,857,727,149 (31 December 2020: 7,857,727,149) | ||
| ordinary shares of HK$0.05 each | 392,886 | 392,886 |
19. Litigation and Contingent Liabilities
- (a) In July 2019, KEER commenced a joint legal claim action with a general contractor of Tincy Group. Pursuant to the Shengli Oilfield Claim B, KEER was seeking a compensation from Tincy Group of RMB30,938,000 (HK$37,145,000) in respect of loss of construction contract and relevant warranty plus interest. Certain bank amount of RMB35,000,000 (HK$42,021,000) has been frozen as a blockade fund by the Dalian Court. The general contractor applied to the Dalian Court to withdraw its legal claim from the Shengli Oilfield Claim B. The general contractor was requested as a third party by the Dalian Court to participate in the litigation.
Pursuant to the civil judgement issued by the Dalian Court in December 2020, Tincy Group had to pay a compensation of RMB17,271,000 (HK$20,735,000) plus interest to KEER.
Based on a legal advice from its legal counsel, Tincy Group has justifiable arguments on determination of the contractual relationships amongst Tincy Group, KEER and the general contractor, any rights and obligations thereunder and judgement on compensation amount, in respect of which, Tincy Group lodged an appeal to the Dalian Court in January 2021. The appeal hearing has been held on 11 June 2021.
Up to the date of this report, no further notification has been issued by the Dalian Court in respect of the appeal.
- (b) In May 2021, TianEnLu applied a transportation fee claim against Tincy Group to the Dalian Court. Pursuant to the transportation fee claim, TianEnLu was seeking unpaid transportation fee from Tincy Group of RMB1,315,000 (HK$1,579,000) plus interest and legal fee.
Up to the date of this report, no decision has been issued by the Dalian Court.
- (c) In April 2020, Weihai commenced three claims in the Shandong High People’s Court against, amongst others, CACT. It is alleged that the Claims relate to three letters of credit issued in favour of CACT as payment for the sale by CACT to Decheng of certain quantity of aluminium stored at bonded warehouses at Qingdao Port, China in 2014. CACT refutes the Claims and has engaged local counsel in China to defend the Claims accordingly. The Shandong High People’s Court has issued a first instance judgment that CACT is not liable for Weihai’s losses as there is no evidence of any intention to commit fraud on the part of CACT. However, the Shandong High People’s Court published a notice on 16 May 2021, which states that Weihai submitted an appeal to the first instance judgment. On 30 July 2021, the Shandong High People’s Court announced the appeal hearing will be held on 19 October 2021.
16
Interim Report 2021
HK$’000
20. Commitments
The Group’s capital expenditure commitments are as follows:
| 30 June 2021 | 31 December 2020 | |
|---|---|---|
| Unaudited | Audited | |
| Contracted, but not provided for: | ||
| Capital expenditure in respect of infrastructure and | ||
| acquisition of items of property, plant and equipment | 396,105 | 825,063 |
In addition, the Group’s share of a joint venture’s capital expenditure commitments are as follows:
| 30 June 2021 | 31 December 2020 | |
|---|---|---|
| Unaudited | Audited | |
| Contracted, but not provided for: | ||
| Capital expenditure in respect of infrastructure and | ||
| acquisition of items of property, plant and equipment | 22,818 | 10,260 |
21. Related Party Transactions and Connected Transactions
In addition to the transactions and balances disclosed elsewhere in these Financial Statements, the Group had the following material transactions with its related parties:
| (a) | Six months ended 30 June Unaudited 2021 2020 |
|---|---|
| Ultimate holding company: Rental expenses 1,556 1,454 Subsidiaries of the ultimate holding company: Rental expense 196 163 Interest expenses on lease liability 157 134 Interest expense on bank and other borrowings 35,572 63,570 Handling service fees 3,688 2,364 Management fee income 1,530 1,066 A joint venture: Rental income 1,786 1,815 Service fee income 170 167 |
The above transactions were made based on mutually agreed terms.
17 CITIC Resources Holdings Limited
HK$’000
21. Related Party Transactions and Connected Transactions (continued)
- (b) Outstanding balances with related parties:
| 30 June 2021 | 31 December 2020 | |||
|---|---|---|---|---|
| Unaudited | Audited | |||
| Subsidiaries of the ultimate holding company: | ||||
| Bank borrowing | 1,541,280 | 2 | — | |
| Other borrowings (note 17) | 1,170,000 | 3 | 3,900,000 | 1 |
| Accounts payable | — | 2,557 | ||
| Lease liability | 9,601 | 10,017 |
-
1 an unsecured loan having a tenor of five years from June 2017. The loan is interest-bearing at LIBOR plus margin. The loan was fully prepaid during the Period.
-
2 an unsecured loan having a tenor of three years from June 2021. The loan is interest-bearing at LIBOR plus margin.
-
3 an unsecured loan having a tenor of three years from March 2021. The loan is interest-bearing at LIBOR plus margin.
-
(c) Compensation paid to key management personnel of the Group was as follows:
| Six months ended 30 June | ||
|---|---|---|
| Unaudited | 2021 | 2020 |
| Salaries | 13,217 | 12,805 |
| Directors’ fee | 435 | 435 |
| Allowances | 1,080 | 1,080 |
| Bonuses | — | — |
| Pension scheme contributions | 453 | 319 |
| 15,185 | 14,639 |
- (d) The Group had total future minimum lease payments under non-cancellable operating leases with related parties falling due as follows:
| 30 June 2021 | 31 December 2020 | |
|---|---|---|
| Unaudited | Audited | |
| Within one year | 4,360 | 6,731 |
| In the second to fifth years, inclusive | 5,451 | 7,129 |
| 9,811 | 13,860 |
18
Interim Report 2021
HK$’000
22. Fair Value and Fair Value Hierarchy of Financial Instruments
The carrying amounts and fair values of the Group’s financial instruments, other than those with carrying amounts that reasonably approximate to fair values, were as follows:
| Carrying amounts 30 June 31 December 2021 2020 Unaudited Audited |
Fair values 30 June 31 December 2021 2020 Unaudited Audited |
|
|---|---|---|
| Financial assets Time Deposit, non-current portion Derivative financial instruments |
79,203 65,538 52,210 71,712 |
79,203 65,538 52,210 71,712 |
| 131,413 137,250 |
131,413 137,250 |
|
| Financial liabilities Derivative financial instruments Bank and other borrowings |
15,575 14,071 3,726,507 4,814,866 |
15,575 14,071 3,726,507 4,814,866 |
| 3,742,082 4,828,937 |
3,742,082 4,828,937 |
The fair values of financial assets included in prepayments, deposits and other receivables, trade receivables, pledged deposit, cash and cash equivalents, accounts payable, and financial liabilities included in accrued liabilities and other payables approximate to their carrying amounts largely due to the short term maturities of these instruments.
Each principal subsidiary of the Company is responsible for its own fair value measurement of financial instruments. The finance team of the Company is responsible for the review and calibration of the parameters of the valuation processes. The valuation processes and results are discussed with the chief financial officer twice a year for interim and annual financial reporting purposes.
The fair values of the financial assets and liabilities are stated in the amount at which the instruments could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values.
-
(a) The fair values of the non-current portion of time deposit and bank and other borrowings were calculated by discounting the expected future cash flows using rates currently available for instruments which had similar terms, credit risk and remaining maturities. The Group’s own nonperformance risk for time deposit and bank and other borrowings as at the end of the Period was assessed to be insignificant.
-
(b) The Group enters into derivative financial instruments with various counterparties, principally financial institutions with high credit quality. Derivative financial instruments, including forward currency contracts, forward commodity contracts, interest rate swap contracts, embedded derivative in provisional pricing arrangements, EHA2 and EHA3, were measured using valuation techniques similar to forward pricing and discounted cash flow models, which means using present value calculations. The fair values of forward currency contracts, forward commodity contracts, embedded derivative in provisional pricing arrangements, EHA2 and EHA3 were the same as their carrying amounts.
-
(i) The fair values of forward currency contracts, forward commodity contracts, embedded derivative in provisional pricing arrangements and EHA3 were based on valuation techniques using significant observable market inputs and insignificant unobservable market inputs.
-
(ii) The fair value of the EHA2 was based on valuation techniques using significant unobservable market inputs.
19
CITIC Resources Holdings Limited
HK$’000
22. Fair Value and Fair Value Hierarchy of Financial Instruments (continued)
Below is a summary of significant unobservable inputs to the valuation of a financial instrument together with a quantitative sensitivity analysis:
| Derivative financial instrument Significant unobservable Valuation technique inputs |
Range 30 June 31 December 2021 2020 Unaudited Audited Sensitivity of fair value to the changes in inputs |
|---|---|
| EHA2 Discounted cash flow method Electricity price (per Mwh) Discount rate |
N/A A$38 1% increase (decrease) in the electricity price would to result in an increase (a decrease) in fair value by A$69 HK$1,924,182 (HK$1,924,182) for 31 December 2020 N/A 0.14% 1% increase (decrease) in the discount rate would to result in a decrease (an increase) in fair value by 0.22% HK$67,665 (HK$9,711) for 31 December 2020 |
Fair value hierarchy
The following tables illustrate the fair value measurement hierarchy of the Group’s financial instruments.
Assets measured at fair value:
| Fair value measurement using quoted prices significant significant in active observable unobservable markets inputs inputs |
|
|---|---|
(Level 1) (Level 2) (Level 3) Total |
|
| 30 June 2021 (unaudited) Derivative financial instruments |
— 52,210 — 52,210 |
| 31 December 2020 (audited) Derivative financial instruments |
— 40,544 31,168 71,712 |
20
Interim Report 2021
HK$’000
22. Fair Value and Fair Value Hierarchy of Financial Instruments (continued)
Fair value hierarchy (continued)
Liabilities measured at fair value:
| Fair value measurement using quoted prices significant significant in active observable unobservable markets inputs inputs |
|
|---|---|
(Level 1) (Level 2) (Level 3) Total |
|
| 30 June 2021 (unaudited) Derivative financial instruments |
— 15,575 — 15,575 |
| 31 December 2020 (audited) Derivative financial instruments |
— 14,071 — 14,071 |
During the Period, the Group did not have any transfer of fair value measurements between Level 1 and Level 2 nor any transfers into or out of Level 3 for both financial assets and financial liabilities (2020: Nil).
Liabilities for which fair values are disclosed:
| Fair value measurement using quoted prices significant significant in active observable unobservable markets inputs inputs |
|
|---|---|
(Level 1) (Level 2) (Level 3) Total |
|
| 30 June 2021 (unaudited) Bank and other borrowings |
— 3,726,507 — 3,726,507 |
| 31 December 2020 (audited) Bank and other borrowings |
— 4,814,866 — 4,814,866 |
21 CITIC Resources Holdings Limited
Business Review and Outlook
Review
During the first half of 2021, the market had increasing expectations on economic recovery, buoyed by the sustained global economic recovery and wide application of COVID-19 vaccination. In addition, as economic stimulus measures have been implemented in various countries, a large amount of capital have flew into the commodity market. There were multiple factors led to the rise of oil prices. Brent crude oil prices averaged US$65.0 per barrel in the first half of the year, representing an increase of 63.3% year-on-year. The prices of other commodities related to the Company’s principal business also increased significantly. Meanwhile, the Group continued to carry out cost reduction and efficiency improvement as well as asset value enhancement work, and strived for management and technology effectiveness. As a result, the Group recorded a turnaround from loss and achieved substantial performance improvement during the first half of the year.
During the Period, except for the coal segment recorded a comparable loss compared to the same period of last year, the results of crude oil, aluminium smelting, and import and export of commodities segments all recorded profits. During the Period, the Group achieved revenue of HK$1,703.9 million, representing an increase of 37.9% year-on-year; and recorded profit attributable to shareholders of HK$427.4 million, turning from losses into profits year-on-year.
Crude oil
During the Period, demand of the downstream is recovering as a result of gradual control of the pandemic in the world’s major economies. Coupled with the steady implementation of production cut plan by the Organization of the Petroleum Exporting Countries and its allies, the crude oil market has gradually shifted from “oversupply” in 2020 to “tight-balanced”. The Group seized the opportunity of rising oil prices, strived to increase production, and took advantage of the market rebound to further improve its operating results.
During the first half of the year, the Group’s overall production was 8,625,000 barrels (100% basis), an increase of 264,000 barrels (100% basis) compared to the same period of 2020. Among which, the Karazhanbas oilfield has made great efforts to promote the recovery of production after the production limit, and the production has gradually restored and increased slightly by 1% compared to the same period of last year. Due to the new wells of Yuedong oilfield being put into production under the development plan and effective adjustment of workload, the production of Yuedong oilfield increased significantly by 21.4% compared to the same period of last year. The production of the two oilfields has almost reached half of the expected production for the year. In the Seram block in Indonesia, as new wells will be put into operation only in the second half of the year, coupled with the natural decline of existing oil wells, the production has dropped by 10.7% compared to the same period of last year, and the production progress is slightly lagging behind. It is expected that the total production in 2021 will be approximately 17,818,000 barrels (100% basis), 238,000 barrels less than the annual production forecast in the beginning of this year, which did not take into consideration of the impact of production limit.
In terms of results, a substantial increase in revenue of the Karazhanbas oilfield was led by a significant year-on-year increase in the realised sales price. In Yuedong oilfield, the revenue doubled compared to the same period of last year as a result of an increase in both crude oil price and sales volume. According to the production arrangement of Seram block in Indonesia, the oil lifting and sales will be arranged in the second half of the year and thus there was no sales revenue in the first half of the year. Continued stringent cost control and the rebound of international oil prices have resulted in a significant increase in the performance of the Group’s crude oil business segment compared to the same period last year.
22
Interim Report 2021
Metals
During the Period, despite a strong fundamental, the high freight rates, container shortages and shipping delays continue to plague the aluminium market. The sales volume of PAS decreased due to the limit of shipping capacity but its revenue increased significantly supported by the rebound in aluminium prices compared to the same period of last year. In addition to the fair value gain on derivative financial instruments and net exchange gains, the segment results of PAS recorded a turnaround from loss compared to the same period of last year.
During the Period, the Group’s share of profit in AWC using the equity method increased compared to the same period of 2020 due to the increase in alumina prices.
Coal
As the Chinese government tightened its trade policy with Australia, the selling price of coal segment dropped compared to the same period of last year. However, the overall sales volume of this segment increased significantly compared to the same period of last year as a result of the recovery of market demand, leading to an increase in revenue. Together with the flourishing results arising from the optimization of production organization as well as cost reduction and efficiency improvement measures, the cost of sales per tonne decreased. But due to a gain on disposal of assets and a gain on deregistration of a subsidiary recorded in the same period last year, this segment thus recorded a comparable loss when compared to the same period of last year.
Import and export of commodities
During the Period, the Group’s segment of import and export of commodities was affected by the rebound in commodity prices, and the selling prices increased significantly compared to the same period of last year. Coupled with the consolidation and expansion of the Group’s iron ore export agency business and the disposal of the auto parts business at the end of 2020, the overall operational efficiency and profitability were greatly improved, the results of this segment thus recorded a significant increase in profit when compared with the same period of last year.
23 CITIC Resources Holdings Limited
Outlook
Currently, the spread of the pandemic around the globe continues, and it is still severe in certain overseas locations where the Group operates its business. While maintaining strict epidemic prevention and control measures, the Group has also gradually popularized vaccination in accordance with government guidelines. As of 30 June 2021, the Group had maintained “zero confirmed cases” at all oilfield operation sites, and Chinese employees in the Group’s overseas business locations have almost been fully vaccinated. During the second half of the year, the Group will strive to overcome the impact of the pandemic, maintain the health and safety of employees, and ensure the smooth operation of both production and operations.
Looking ahead, the Organization of the Petroleum Exporting Countries and other major oil-producing countries have eased the measures to limit production due to the increase in oil prices, in which the United States of America, a major consuming country of crude oil, also wishes for lower oil prices to control inflation. However, the rise of variants of COVID-19 virus added to the uncertainty of economic recovery and the growth of crude oil demand. On one hand, based on its work experience in 2020, the Group will further solidify the long-term mechanism of cost reduction and efficiency improvement, continuously cultivate the potential of cost reduction, improve the company’s overall risk resistance ability and profitability, and take the opportunity of market recovery to further improve operating performance. On the other hand, we will strengthen our refined management, continuously promote management improvement and institutional reform, increase management efficiency and improve scientific decision-making level, and continue to strive for technology effectiveness. We will maintain and improve oilfield reserves by conducting reservoir research as well as launching and applying new technologies and new technics, so as to enhance the sustainable value of our existing assets. Meanwhile, we will also carry out research work in new fields and new projects, and strive to explore a new direction for the Company’s business development.
24
Interim Report 2021
HK$’000
Financial Review
Group’s financial results:
Operating results and ratios
| Six months | ended 30 June | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Unaudited | Unaudited | Increase | |
| Revenue | 1,703,857 | 1,235,649 | 37.9% |
| EBITDA1 | 754,920 | (138,479) | N/A |
| Adjusted EBITDA2 | 1,021,610 | 28,656 | 3,465.1% |
| Profit/(loss) attributable to shareholders | 427,412 | (430,809) | N/A |
| Adjusted EBITDA coverage ratio3 | 15.2 times | 0.2 times | |
| Earnings/(loss) per share (Basic)4 | HK 5.44 cents | (HK 5.48 cents) |
Financial position and ratios
| 30 June 2021 | 31 December 2020 | Increase / | |
|---|---|---|---|
| Unaudited | Audited | (decrease) | |
| Cash and cash equivalents | 1,384,448 | 2,314,285 | (40.2%) |
| Total assets* | 11,800,376 | 12,275,299 | (3.9%) |
| Total debt5 | 3,800,748 | 4,900,719 | (22.4%) |
| Net debt6 | 2,416,300 | 2,586,434 | (6.6%) |
| Equity attributable to shareholders | 6,241,846 | 5,807,715 | 7.5% |
| Current ratio7 | 1.9 times | 2.9 times | |
| Net debt to net total capital8 | 27.9% | 30.8% | |
| Net asset value per share9 | HK$0.79 | HK$0.74 |
- [1] profit/(loss) before tax + finance costs + depreciation + amortisation
[2] EBITDA + (share of finance costs, depreciation, amortisation, income tax credit/expense and non-controlling interests of a joint venture)
[3] adjusted EBITDA / (finance costs + share of finance costs of a joint venture)
[4] profit/(loss) attributable to shareholders / weighted average number of ordinary shares in issue during the period
[5] bank and other borrowings + lease liabilities
[6] total debt – cash and cash equivalents
[7] current assets / current liabilities
[8] net debt / (net debt + equity attributable to shareholders) x 100%
[9] equity attributable to shareholders / number of ordinary shares in issue at end of period
- including capital expenditure in respect of exploration, development and mining production activities during the Period, totalling HK$218,598,000 (HK$608,612,000 during the full year of 2020)
25 CITIC Resources Holdings Limited
The global economy and commodity markets are recovering from the historic collapse in demand caused by the COVID-19 in 2020. The global crude oil inventory surplus that built up last year is being worked off and global oil stocks reserves is returning to pre-pandemic levels in 1H 2021.
In comparing with the same period in 2020, the average Dated Brent and Platts Dubai crude oil prices boosted by 63.3% and 56.7% to US$65.0 per barrel and US$63.6 per barrel, respectively. Revenue of the Group was climbed up by 37.9% year-on-year. The Group recorded a profit attributable to shareholders of HK$427.4 million in 1H 2021 in comparing with a loss attributable to shareholders of HK$430.8 million in 1H 2020. This was mainly due to a combination effect of a boosted-up crude oil prices and also improvement in commodity prices in 1H 2021. The substantial turnaround from a loss to a profit attributable to shareholders for the Period was primarily attributable to the following factors:
-
a significant improvement in operating results of the oil business of the Group including a substantial share of profit of HK$172.8 million from the Group investment in Karazhanbas oilfield when comparing with a record of share of loss of HK$266.1 million in the same period of last year. The improvement in profitable operating result from the oil business of the Group as a whole was mainly attributable to an increase in average crude oil realised price and stringent ongoing costs control during the Period;
-
the Group’s aluminium smelting segment recorded a turnaround operating result from a loss in 1H 2020 to a profit in 1H 2021 which was mainly due to an increase in average selling price of aluminium as compared with the same period; and
-
a reduction of finance cost of the Group of HK$45.2 million, a drop of 51.2% year-on-year, which was mainly due to the Group successfully refinanced its loan at a significant lower finance cost, debt reduction with loan prepayment by utilizing internal sources of fund in 1H 2021 as well as monetary policies globally retaining an easing basis during the Period.
The following is a description of the operating activities in each of the Group’s business segments during the Period, with a comparison of their results against those in 1H 2020.
Aluminium smelting
- The Group holds a 22.5% participating interest in the Portland Aluminium Smelter joint venture in Australia. The PAS sources alumina and produces aluminium ingots.
• Revenue HK$566.7 million (2020: HK$387.6 million) ▲ 46% Segment results a profit of HK$122.1 million (2020: a loss of HK$84.1 million) N/A
With the vaccination on major economies such as United States and China, the COVID-19 pandemic has begun to ease. The increase of investment in infrastructure construction has driven the demand and led to insufficient supply, the average selling price of aluminium for the Period increased by 57% as compared to 1H 2020. Despite sales volume falling by 7%, the segment recorded an improvement in both gross margin and results for the Period.
The Group’s aluminium smelting business is a net US$ denominated asset while certain costs are payable in A$. Fluctuations between A$ and US$ throughout the period caused a net exchange gain of HK$6.9 million (2020: a net exchange gain of HK$2.7 million).
26
Interim Report 2021
- In January 2017, the Group entered into EHA2. The EHA2 swaps a floating electricity price for a fixed electricity price to minimise the variability in cash flow. Hedge accounting has been applied to the EHA2.
In accordance with HKFRSs, the EHA2 is considered to be a derivative financial instrument and revalued at the end of each reporting period during its term and on its expiry, based on forward market prices of electricity with its fair value gain or loss recognised in the consolidated statement of comprehensive income.
- In March 2021, EHA3 was signed between the Group and the independent electricity suppliers. The counterparties to the Group under the EHA3 were AGL Energy Limited, Alinta Energy Pty Limited and Origin Energy Limited, a company listed on ASX (Stock Code: ORG). The EHA3 effectively allowed the PAS to hedge the spot price for electricity for a specific load from 1 August 2021 to 31 July 2026.
In accordance with HKFRSs, components of EHA3, which are linked to several market factors, are considered a financial instrument embedded in the EHA3. Its fair value gain or loss is recognised in the consolidated income statement.
Coal
-
The Group holds a 14% participating interest in the CMJV and interests in a number of coal exploration operations in Australia. The CMJV is a major producer of low volatile pulverized coal injection coal in the international seaborne market.
-
Revenue HK$ 259.4 million (2020: HK$220.3 million) ▲ 18% Segment results a loss of HK$ 25.5 million (2020: a loss of HK$25.3 million) ▲ 1%
With the trade policy tightened from China on Australian coal, the average selling price decreased by 10%. However, the sales volume increased 31% and the cost of sales per tonne decreased 23% due to a lower stripping ratio, resulting in an increase in both revenue and gross margin for the period. As a gain on disposal of other assets and a profit upon the deregistration of a foreign subsidiary were recorded in 1H 2020, the segment has a comparable loss with 1H 2020.
The Group’s coal business is a net US$ denominated asset while most of its costs are payable in A$. Fluctuations between A$ and US$ throughout the year caused a net exchange gain of HK$2.0 million (2020: a net exchange gain of HK$5.5 million).
-
In March 2020, the Group disposed of its interests in the Gundyer west coal tenements located in Central Queensland to Fitzroy Australia Resources Pty Ltd. As a result, a pre-tax gain on disposal of other assets of HK$15.1 million was recorded in “Other income and gains” in the condensed consolidated income statement for 1H 2020.
-
In 1H 2020, an exchange fluctuation reserve of HK$18.2 million was reclassified to profit or loss upon the deregistration of a foreign subsidiary. The amount was treated as a gain on deregistration of a subsidiary and recorded as “Other income and gains” in the condensed consolidated income statement for 1H 2020.
Import and export of commodities
-
Exported products include aluminium ingots and alumina sourced from Australia and other countries for trade into China and other Asian countries. Imported products include steel, and vehicle and industrial batteries and tyres from China and other countries into Australia.
-
Revenue HK$320.3 million (2020: HK$329.1 million) ▼ 3% Segment results HK$ 10.8 million (2020: HK$ 3.7 million) ▲ 186%
27 CITIC Resources Holdings Limited
Revenue decreased 3% during the Period, mainly resulting from drop of sales volume. However, due to a rise of commodities prices when compared to 1H 2020, the segment result, therefore, increased by 186%.
The Group’s import and export of commodities business is a net US$ denominated asset while certain costs are payable in A$. Fluctuations between A$ and US$ throughout the year caused a net exchange gain of HK$0.2 million (2020: a net exchange loss of HK$0.1 million).
- In April 2020, Weihai commenced three claims in the Shandong High People’s Court against, amongst others, CACT. It is alleged that the Claims relate to three letters of credit issued in favour of CACT as payment for the sale by CACT to Decheng of certain quantity of aluminium stored at bonded warehouses at Qingdao Port, China in 2014. CACT refutes the Claims and has engaged local counsel in China to defend the Claims accordingly. The Shandong High People’s Court has issued a first instance judgment that CACT is not liable for Weihai’s losses as there is no evidence of any intention to commit fraud on the part of CACT. However, the Shandong High People’s Court published a notice on 16 May 2021, which states that Weihai submitted an appeal to the first instance judgment. On 30 July 2021, the Shandong High People’s Court announced the appeal hearing will be held on 19 October 2021. Details of the Claim have been disclosed in the announcements of the Company dated 1 September 2020, 7 January 2021 and 21 May 2021.
Crude oil (the Seram Island Non-Bula Block, Indonesia)
- CITIC Seram, an indirect wholly-owned subsidiary of the Company, owns a 41% participating interest in the PSC until 31 October 2039. CITIC Seram is the operator of the Seram Block.
As at 31 December 2020, in respect of the PSC, the Seram Block had estimated proved oil reserves of 3.3 million barrels as determined in accordance with the standards of the PRMS.
- For the Period, the segment results of CITIC Seram recorded a loss of HK$4.8 million (2020: a profit of HK$9.6 million). The following table shows a comparison of the performance of the Seram Block for the periods stated:
| 1H 2021 | 1H 2020 | |||
|---|---|---|---|---|
| (41%) | (41%) | Change | ||
| Average benchmark Mean of | ||||
| Platts Singapore (MOPS): | ||||
| Platts HSFO 180 CST Singapore | (US$ per barrel) | 55.4 | 33.9 | ▲63% |
| Platts HSFO 380 CST Singapore | (US$ per barrel) | 54.6 | 32.7 | ▲67% |
| Average crude oil realised price | (US$ per barrel) | — | 69.3 | N/A |
| Sales volume | (barrels) | — | 55,000 | N/A |
| Revenue | (HK$ million) | — | 29.9 | N/A |
| Total production | (barrels) | 99,600 | 115,000 | ▼13% |
| Daily production | (barrels) | 550 | 632 | ▼13% |
During the Period, there has been no crude oil sold due to taking into account cost of sales and inventory levels.
Production decreased by 13% year-on-year due to natural decline of existing wells. A new development well has been drilled in the Seram Block from May 2021 and crude oil production is expected to begin from July 2021.
28
Interim Report 2021
Under cost control program, the administrative expense decreased by 12%, of which miscellaneous and travelling expenses decreased by 44% and 74% respectively.
-
Since there is no tax loss deduction from previous PSC, under current PSC, corporate income tax and branch tax based on the 1H 2020 pre-tax profit and profit after corporate income tax were paid. Accordingly, an income tax expenses of HK$8.3 million was debited to “Income tax expenses” in the condensed consolidated income statement for 1H 2020.
-
The Lofin area has been plugged and abandoned since 2H 2015. CITIC Seram reactivated exploration activities in Lofin area from 2020.
-
In January 2021, CITIC Seram was advised by SKK MIGAS (a special task force established by the government of Indonesia to manage the upstream oil and gas business activities of the country) to offer a 10% participating interest under the PSC to a Regional-Owned Company, MEA appointed by Local Government of Maluku. MEA will set up a subsidiary to receive such 10% participating interest. Based on a letter issued by The Minister of Energy and Mineral Resources in the Republic of Indonesia, the price for the 10% participating interest was 10% of the performance bond provided by the PSC at the time of extension.
In March 2021, CSEL submitted an offer letter to MEA and at the same time received Letter of Intent from MEA. The transfer is subject to the decision of MEA after due diligence and the final approval from the government of Indonesia. The process is expected to be completed by early 2022.
Crude oil (the Hainan-Yuedong Block, China)
- CITIC Haiyue, an indirect wholly-owned subsidiary of the Company, owns a 90% interest in Tincy Group.
Pursuant to a petroleum contract entered into with CNPC in February 2004, as supplemented by an agreement signed in May 2010, Tincy Group holds the right to explore, develop and produce petroleum from the Hainan-Yuedong Block until 2034. Tincy Group is the operator of the Hainan-Yuedong Block in cooperation with CNPC.
As at 31 December 2020, the Yuedong oilfield had estimated proved oil reserves of 30.3 million barrels as determined in accordance with the standards of the PRMS.
- For the Period, the segment results of CITIC Haiyue recorded a profit of HK$245.2 million (2020: HK$8.2 million), being a 2,881% increase. The following table shows a comparison of the performance of the Yuedong oilfield for the periods stated:
| 1H 2021 | 1H 2020 | |||
|---|---|---|---|---|
| (Tincy Group’s share) | Change | |||
| Average benchmark quote: | ||||
| Platts Dubai crude oil | (US$ per barrel) | 63.6 | 40.6 | ▲57% |
| Average crude oil realised price | (US$ per barrel) | 63.8 | 42.9 | ▲49% |
| Sales volume | (barrels) | 1,126,000 | 807,000 | ▲39% |
| Revenue | (HK$ million) | 557.5 | 268.8 | ▲107% |
| Total production | (barrels) | 1,105,000 | 927,000 | ▲19% |
| Daily production | (barrels) | 6,100 | 5,100 | ▲20% |
29 CITIC Resources Holdings Limited
-
A 107% increase in revenue was a result of a 49% increase in the average crude oil realised price coupled with a 39% increase in sales volume filtered from increase in production when compared to 1H 2020. Production increase by 19% as compared to 1H 2020 which is mainly attributable to an increase in number of production wells in the Yuedong oilfield in 1H 2021.
-
Cost of sales per barrel decreased by 13% as compared to 1H 2020, of which (a) depreciation, depletion and amortisation per barrel decreased by 10% as a result of a upward revision of estimated proved developed oil reserves; and (b) direct operating costs per barrel decreased by 18% mainly due to a decrease in repair and maintenance as well as direct labour costs when compared to 1H 2020, which were incurred for minimization of the negative impact on oil production caused by sand-attack in 1H 2020.
-
Under a stringent cost control program, only essential repairs and maintenance works have been deployed to maintain production level of existing wells. Drilling program has been resumed. Capital expenditure will continue to be applied in respect of drilling new wells in the Yuedong oilfield.
-
In July 2019, KEER commenced a joint legal claim action with a general contractor of Tincy Group. Pursuant to the Shengli Oilfield Claim B, KEER was seeking a compensation from Tincy Group of RMB30.9 million (HK$37.1 million) in respect of loss of construction contract and relevant warranty plus interest. Certain bank amount of RMB35.0 million (HK$42.0 million) has been frozen as a blockade fund by the Dalian Court. The general contractor applied to the Dalian Court to withdraw its legal claim from the Shengli Oilfield Claim B. The general contractor was requested as a third party by the Dalian Court to participate in the litigation.
Pursuant to the civil judgement issued by the Dalian Court in December 2020, Tincy Group had to pay a compensation of RMB17.3 million (HK$20.7 million) plus interest to KEER.
Based on a legal advice from its legal counsel, Tincy Group has justifiable arguments on determination of the contractual relationships amongst Tincy Group, KEER and the general contractor, any rights and obligations thereunder and judgement on compensation amount, in respect of which, Tincy Group lodged an appeal to the Dalian Court in January 2021. The appeal hearing has been held on 11 June 2021.
Up to the date of this report, no further notification has been issued by the Dalian Court in respect of the appeal.
- In May 2021, TianEnLu applied a transportation fee claim against Tincy Group to the Dalian Court. Pursuant to the transportation fee claim, TianEnLu was seeking unpaid transportation fee from Tincy Group of RMB1.3 million (HK$1.6 million) plus interest and legal fee.
Up to the date of this report, no decision has been issued by the Dalian Court.
30
Interim Report 2021
Bauxite mining and alumina refining
- The Group has an interest in a world-class global portfolio of upstream mining and refining operations in the aluminium sector through its 9.6117% equity interest (2020 1H: 9.6846%) in AWC, a leading Australian company listed on the ASX (Stock Code: AWC). Other subsidiaries of CITIC Limited have a total 9.3775% equity interest in AWC. AWC is treated as an associate of the Group.
AWC has significant global interests in bauxite mining, alumina refining and selected aluminium smelting operations through its 40% ownership of the Alcoa World Alumina and Chemicals joint venture, the world’s largest alumina producer.
-
On 10 August 2020, AWC reactivated dividend reinvestment plan, which allows eligible shareholders in Australia and New Zealand to reinvest dividends in additional AWC ordinary shares. The Group did not participate in the plan and equity interest in AWC is, therefore, dropped from 9.6846% to 9.6117% after AWC’s new issuance of 21,837,919 shares under divided reinvestment plan
-
The Group accounts for its share of profit or loss in AWC using the equity method.
Share of profit of an associate HK$77.3 million (2020: HK$74.1 million) ▲ 4%
The Group recorded a share of profit in respect of its interest in AWC. For the Period, the Group recorded a rise in share of profit of AWC.
During the Period, the Group received a dividend of HK$63.1 million (1H 2020: HK$78.3 million) from AWC.
Detailed financial results of AWC are available on its website at http://www.aluminalimited.com .
Crude oil (the Karazhanbas oilfield, Kazakhstan)
- CITIC Oil & Gas Holdings Limited, an indirect wholly-owned subsidiary of the Company, and JSC KazMunaiGas Exploration Production, through CCEL, jointly own, manage and operate KBM. Effectively, the Group owns 50% of the issued voting shares of KBM (which represents 47.31% of the total issued shares of KBM).
KBM is engaged in the development, production and sale of oil and holds the right to explore, develop, produce and sell oil from the Karazhanbas oilfield until 2035.
As at 31 December 2020, the Karazhanbas oilfield had estimated proved oil reserves of 167.5 million barrels as determined in accordance with the standards of the PRMS.
31 CITIC Resources Holdings Limited
- The Group accounts for its share of profit or loss in CCEL using the equity method.
Share of profit of a joint venture HK$172.8 million (2020: a loss of HK$266.1 million) N/A
The following table shows a comparison of the performance of the Karazhanbas oilfield for the periods stated:
| 1H 2021 | 1H 2020 | ||||
|---|---|---|---|---|---|
| (50%) | (50%) | Change | |||
| Average benchmark end-market quotes: | |||||
| Urals Mediterranean crude oil | (US$ per barrel) | 63.6 | 39.2 | ▲ | 62% |
| Dated Brent crude oil | (US$ per barrel) | 65.0 | 39.8 | ▲ | 63% |
| Average crude oil realised price | (US$ per barrel) | 62.3 | 31.5 | ▲ | 98% |
| Sales volume | (barrels) | 2,795,000 | 3,055,000 | ▼ | 9% |
| Revenue | (HK$ million) | 1,359.1 | 751.6 | ▲ | 81% |
| Total production | (barrels) | 3,416,000 | 3,383,000 | ▲ | 1% |
| Daily production | (barrels) | 18,900 | 18,600 | ▲ | 2% |
Although sales volume decreased by 9%, revenue increased by 81% when compared to 1H 2020 as a result of a 98% increase in the average crude oil realised price. Production increased by 1% as compared to 1H 2020.
In CCEL’s consolidated income statement, “Cost of sales” includes MET while “Selling and distribution costs” includes export duty and rent tax. Different progressive rates are applied in respect of these taxes. The applicable rate of MET is determined by reference to production volume whereas the applicable rates of export duty and rent tax are determined by reference to average oil prices.
MET is charged on production volume on a quarterly basis at rates per tonne by reference to the average oil price for the quarter. Export duty is charged on export volume on a monthly basis at rates per tonne by reference to the average oil price for the month. Rent tax is charged on export revenue on a quarterly basis at rates per US$ amount by reference to the average oil price for the quarter.
Cost of sales per barrel was comparable to 1H 2020, of which (a) direct operating costs per barrel increased by 1%; and (b) depreciation, depletion and amortisation per barrel decreased by 2%.
Selling and distribution costs per barrel increased by 45% as compared to 1H 2020. As export duty and rent tax are charged at progressive rates which are determined by reference to average oil prices, export duty per barrel and rent tax per barrel increased by 30% and 190%, respectively, in line with increases in average oil prices.
- On 28 April 2021, CITIC Canada Petroleum Limited, a subsidiary of CCEL, entered into the sale and purchase agreements in respect of the acquisition of the entire participating interests in Caspi Bitum JV LLP and Support Service Vehicles and Well Servicing Division LLP. Details of the acquisitions are set out in the announcement of the Company dated 7 July 2021.
32
Interim Report 2021
Liquidity, Financial Resources and Capital Structure
Cash
As at 30 June 2021, the Group maintained strong liquidity with undrawn bank facilities of HK$1,997.6 million and had cash and cash equivalents of HK$1,384.4 million.
During the Period, the outstanding balance of the A Loan (as defined below) totaling US$500.0 million (HK$3,900.0 million) were fully prepaid prior to the final maturity date of the loan facility on 29 Jun 2022.
Borrowings
As at 30 June 2021, the Group had total debt of HK$3,800.7 million, which comprised:
-
unsecured bank borrowings of HK$2,556.5 million;
-
unsecured other borrowing of HK$1,170.0 million; and
-
lease liabilities HK$74.2 million
Most of the transactions of the Group’s import and export of commodities business are debt funded. However, in contrast to term loans, these borrowings are self liquidating, transaction specific and of short durations, and matching the terms of the underlying transaction. When sale proceeds are received at the completion of a transaction, the related borrowings are repaid accordingly.
In June 2017, a wholly-owned subsidiary of the Company entered into a facility agreement with a subsidiary of CITIC Limited (a substantial shareholder of the Company) in respect of an unsecured 5-year term loan facility of US$500.0 million (HK$3,900.0 million) (the “ A Loan ”). The proceeds of the A Loan were used mainly to finance the repayment of a term loan of US$490.0 million (HK$3,822.0 million) signed in June 2015. On 31 March 2021, a partial amount of the A Loan totaling US$300.0 (HK$2,340.0 million) were prepaid by utilizing the Company’s internal sources of available fund amounting to US$150.0 million (HK$1,170.0 million) and by refinancing from a loan drawdown of the C Loan (as defined below) amounting to US$150.0 million (HK$1,170.0 million). As at 30 June 2021, the remaining balance of the A Loan amounting to US$200.0 million (HK$1,560.0 million) was fully prepaid by refinancing from a loan drawdown of the D Loan (as defined below). As at 30 June 2021, the outstanding balance of the A Loan was zero.
In December 2019, the Company entered into an unsecured 4-year of committed US$200.0 million (HK$1,560.0 million) credit facility agreement composing of US$100.0 million term loan and US$100.0 million revolving loan in form of a self-arranged club loan with 5 financial institutions (the “ B Loan ”) commencing from 31 December 2019. The purpose of the B Loan will be financing existing indebtedness and/or general corporate funding requirement to support the operation and growth of the business of the Group. As at 30 June 2021, the outstanding balance of the B Loan was US$100.0 million (HK$780.0 million).
In March 2021, the Company entered into a facility agreement with CITIC Finance International Limited (a fellow subsidiary of the Company) in respect of an unsecured 3-year term loan facility of US$150.0 million (HK$1,170.0 million) (the “ C Loan ”). The proceeds of the C Loan was used for refinancing the prepayment of partial amount of US$150.0 million (HK$1,170.0 million) of the A Loan on 31 March 2021. As at 30 June 2021, the outstanding balance of the C Loan was US$150.0 million (HK$1,170.0 million).
33 CITIC Resources Holdings Limited
In June 2021, a wholly-owned subsidiary of the Company entered into an unsecured 3-year of committed US$200.0 million (HK$1,560.0 million) credit facility agreement with China CITIC Bank International Limited (a fellow subsidiary of the Company) (the “ D Loan ”) commencing 24 June 2021. The proceeds of the D Loan was mainly used for the prepayment of the remaining outstanding balance of the A Loan amounting to US$200.0 million (HK$1,560.0 million) on 30 June 2021. As at 30 June 2021, the outstanding balance of the D Loan was US$200.0 million (HK$1,560.0 million).
Further details of the bank and other borrowings are set out in note 17 to these Financial Statements.
The Group leases certain plant and machinery for its aluminium and coal mine operations under finance leases. The lease liabilities arising from these finance leases as at 30 June 2021 were HK$14.8 million.
As at 30 June 2021, the Group’s net debt to net total capital was 27.9% (31 December 2020: 30.8%). Of the Group’s total debt, HK$339.1 million was repayable within one year, including unsecured bank loan, trade finance and lease liabilities.
Share capital
There was no movement in the share capital of the Company during the Period.
Financial risk management
The Group’s diversified business is exposed to a variety of risks, such as market risks (including foreign currency risk, price risk, interest rate risk and inflation risk), credit risk and liquidity risk. The management of such risks is dictated by a set of internal policies and procedures designed to minimise potential adverse effects to the Group. The policies and procedures have proved effective.
The Group enters into derivative transactions, including principally forward currency contracts, forward commodity contracts, interest rate swap contracts, embedded derivatives and electricity hedge agreements. Their purpose is to manage the foreign currency risk, price risk, interest rate risk and inflation risk arising from the Group’s operations and sources of finance.
New investment
There was no new investment concluded during the Period.
Opinion
The Board is of the opinion that, after taking into account the existing available borrowing facilities and internal resources, the Group has sufficient resources to meet its foreseeable working capital requirements.
34
Interim Report 2021
Employees and Remuneration Policies
As at 30 June 2021, the Group had 187 full time employees, including management and administrative staff.
The Group’s remuneration policy seeks to provide fair market remuneration in a form and value to attract, retain and motivate high quality staff. Remuneration packages are set at levels to ensure comparability and competitiveness with other companies in the industry and market competing for a similar talent pool. Emoluments are also based on an individual’s knowledge, skill, time commitment, responsibilities and performance and by reference to the Group’s profits and performance. Rent-free quarters are provided to some employees in Indonesia.
The employees of the Group’s subsidiaries which operate in China are required to participate in a central pension scheme operated by the local municipal government. These subsidiaries are required to contribute a certain percentage of their payroll costs to the central pension scheme.
The Group operates the following contribution retirement benefit schemes for its employees:
-
(a) a defined scheme under the superannuation legislation of Australia for those employees in Australia who are eligible to participate; and
-
(b) a defined scheme under the Hong Kong Mandatory Provident Fund Schemes Ordinance for those employees in Hong Kong who are eligible to participate.
Contributions are made based on a percentage of the employees’ basic salaries. The assets of the above schemes are held separately from those of the Group in independently administered funds. The Group’s employer contributions vest fully with the employees when contributed into these schemes.
The Company operates a share option scheme for the purpose of providing incentives and rewards to eligible persons.
Corporate Governance Code
The Company has applied the principles and complied with the applicable code provisions, and also complied with certain recommended best practices, of the Corporate Governance Code as set out in Appendix 14 to the Listing Rules throughout the Period.
35 CITIC Resources Holdings Limited
Model Code for Securities Transactions by Directors
The Company has adopted a code of conduct for dealings in the securities of the Company by its directors (the “ Securities Dealings Code ”) that is based on the Model Code (or on terms no less exacting than the Model Code).
All directors have confirmed, following specific enquiry by the Company, that they have complied with the required standards set out in the Securities Dealings Code throughout the Period.
Directors’ and Chief Executive’s Interests in Shares and Underlying Shares
As at 30 June 2021, the interests and short positions of the directors and the chief executive of the Company in the shares, underlying shares and debentures of the Company and its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (the “ SFO ”)) which are required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which they are deemed or taken to have under such provisions of the SFO), or which are required pursuant to section 352 of the SFO to be entered in the register referred to therein, or which are required pursuant to the Model Code to be notified to the Company and the Stock Exchange are as follows:
Long positions in shares and underlying shares of the Company
| Number of | Percentage of | |||
|---|---|---|---|---|
| Number of | underlying shares | the total issued | ||
| ordinary shares of | pursuant to | share capital of | ||
| Name of director | Nature of interest | HK$0.05 each held | share options | the Company |
| Mr. Sun Yang | Directly beneficially owned | 4,000 | — | — |
| Mr. Chan Kin | Corporate | 786,558,488* | — | 10.01 |
| (“Mr. Chan”) |
- The figure represents an attributable interest of Mr. Chan through his interest in ASM Holdings. Mr. Chan is a significant shareholder of ASM Holdings.
Long positions in shares and underlying shares of associated corporations of the Company
| Number of | Percentage of | ||||
|---|---|---|---|---|---|
| shares / | the total issued | ||||
| Name of | Shares / | equity | share capital of | ||
| associated | equity | derivatives | the associated | ||
| Name of director | corporation | derivatives | held | Nature of interest | corporation |
| Mr. Gao Pei Ji | CITIC Limited | Ordinary shares | 20,000 | Directly beneficially owned | — |
36
Interim Report 2021
Save as disclosed herein and so far as is known to the directors, as at 30 June 2021, none of the directors or the chief executive of the Company had an interest or a short position in the shares, underlying shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) which are required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which they are deemed or taken to have under such provisions of the SFO), or which are required pursuant to section 352 of the SFO to be entered in the register referred to therein, or which are required pursuant to the Model Code to be notified to the Company and the Stock Exchange.
Share Option Scheme
To enable the Company to continue to grant share options as an incentive or reward to eligible persons, a new share option scheme was adopted by the Company on 27 June 2014 (the “ Share Option Scheme ”). Up to the date of this report, no share option has been granted under the Share Option Scheme.
Substantial Shareholders’ and Other Persons’ Interests in Shares and Underlying Shares
As at 30 June 2021, the interests and short positions of the substantial shareholders and other persons in the shares or underlying shares of the Company, as recorded in the register required to be kept under section 336 of the SFO, were as follows:
| Number of | ||||
|---|---|---|---|---|
| ordinary shares of | Percentage of | |||
| HK$0.05 each | the total issued | |||
| Nature of | held as | share capital of | ||
| Name of shareholder | interest | long positions | the Company | |
| 中國中信集團有限公司(CITIC Group Corporation) | Corporate | 4,675,605,697 | (1) |
59.50 |
| CITIC Limited | Corporate | 4,675,605,697 | (2) |
59.50 |
| CITIC Corporation Limited | Corporate | 4,675,605,697 | (3) |
59.50 |
| CITIC Projects Management (HK) Limited | Corporate | 3,895,083,904 | (4) |
49.57 |
| Keentech Group Limited | Corporate | 3,895,083,904 | (5) |
49.57 |
| CITIC Australia Pty Limited | Corporate | 750,413,793 | (6) |
9.55 |
| Argyle Street Management Holdings Limited | Corporate | 786,558,488 | (7) |
10.01 |
| Argyle Street Management Limited | Corporate | 786,558,488 | (8) |
10.01 |
| ASM Connaught House General Partner Limited | Corporate | 786,558,488 | (9) |
10.01 |
| ASM Connaught House General Partner II Limited | Corporate | 786,558,488 | (10) | 10.01 |
| ASM Connaught House Fund LP | Corporate | 786,558,488 | (11) | 10.01 |
| ASM Connaught House Fund II LP | Corporate | 786,558,488 | (12) | 10.01 |
| ASM Connaught House (Master) Fund II LP | Corporate | 786,558,488 | (13) | 10.01 |
| Sea Cove Limited | Corporate | 786,558,488 | (14) | 10.01 |
| TIHT Investment Holdings III Pte. Ltd. | Corporate | 786,558,488 | (15) | 10.01 |
37 CITIC Resources Holdings Limited
Notes:
-
(1) The figure represents an attributable interest of 中國中信集團有限公司 (CITIC Group Corporation) (“ CITIC Group ”) through its interest in CITIC Limited. CITIC Group is a company established in China.
-
(2) The figure represents an attributable interest of CITIC Limited through its interest in CITIC Corporation Limited (“ CITIC Corporation ”). CITIC Limited, a company incorporated in Hong Kong and listed on the Main Board of the Stock Exchange (Stock Code: 267), is owned as to 32.53% by CITIC Polaris Limited (“ CITIC Polaris ”) and 25.60% by CITIC Glory Limited (“ CITIC Glory ”). CITIC Polaris and CITIC Glory, companies incorporated in the BVI, are direct wholly-owned subsidiaries of CITIC Group.
-
(3) The figure represents an attributable interest of CITIC Corporation through its interest in CITIC Projects Management (HK) Limited (“ CITIC Projects ”), CITIC Australia Pty Limited (“ CA ”) and Fortune Class Investments Limited (“ Fortune Class ”). Fortune Class holds 30,108,000 shares representing 0.38% of the total issued share capital of the Company. CITIC Corporation, a company established in China, is a direct wholly-owned subsidiary of CITIC Limited. Fortune Class, a company incorporated in the BVI, is an indirect wholly-owned subsidiary of CITIC Corporation.
-
(4) The figure represents an attributable interest of CITIC Projects through its interest in Keentech Group Limited (“ Keentech ”). CITIC Projects, a company incorporated in the BVI, is a direct wholly-owned subsidiary of CITIC Corporation.
-
(5) Keentech, a company incorporated in the BVI, is a direct wholly-owned subsidiary of CITIC Projects.
-
(6) CA, a company incorporated in Australia, is a direct wholly-owned subsidiary of CITIC Corporation.
-
(7) The figure represents an attributable interest of ASM Holdings through its interest in ASM Limited, ASM Connaught House General Partner Limited (“ ASM General Partner ”) and ASM Connaught House General Partner II Limited (“ ASM General Partner II ”). ASM Holdings is a company incorporated in the BVI.
-
(8) The figure represents an attributable interest of ASM Limited through its control of, by virtue of its position as investment manager of, ASM Connaught House Fund LP (“ ASM Fund LP ”), ASM Connaught House Fund II LP (“ ASM Fund II ”) and ASM Connaught House (Master) Fund II LP (“ ASM (Master) Fund II ”). ASM Limited, a company incorporated in the BVI, is a direct wholly-owned subsidiary of ASM Holdings.
-
(9) The figure represents an attributable interest of ASM General Partner through its role as general partner of ASM Fund LP. ASM General Partner, a company incorporated in the Cayman Islands, is a direct wholly-owned subsidiary of ASM Holdings.
-
(10) The figure represents an attributable interest of ASM General Partner II through its role as general partner in ASM Fund II and ASM (Master) Fund II.
-
(11) The figure represents an attributable interest of ASM Fund LP through its interest in Albany Road Limited (“ Albany ”). Albany, a company incorporated in the BVI, is a direct wholly-owned subsidiary of ASM Fund LP.
-
(12) The figure represents an attributable interest of ASM Fund II through its interest in ASM (Master) Fund II.
-
(13) The figure represents an attributable interest of ASM (Master) Fund II through its interest in Caroline Hill Limited (“ Caroline ”). Caroline, a company incorporated in the BVI, is a direct wholly-owned subsidiary of ASM (Master) Fund II.
-
(14) The figure represents an attributable interest of Sea Cove Limited (“ Sea Cove ”) through its interest in TIHT Investment Holdings III Pte. Ltd. (“ TIHT ”). Sea Cove, a company incorporated in the BVI, is owned as to more than one-third of the total issued share capital by Caroline and more than one-third of the total issued share capital by Albany.
-
(15) TIHT, a company incorporated in Singapore, is a direct wholly-owned subsidiary of Sea Cove.
Save as disclosed herein and in the section headed “Directors’ and Chief Executive’s Interests in Shares and Underlying Shares” (on page 36) and so far as is known to the directors, as at 30 June 2021, no person had an interest or a short position in the shares or underlying shares of the Company required to be recorded in the register to be kept under section 336 of the SFO.
38
Interim Report 2021
Purchase, Redemption or Sale of Listed Securities of the Company
Neither the Company nor any of its subsidiaries purchased, redeemed or sold any of the Company’s listed securities during the Period.
Update on Directors’ Information Pursuant to Rule 13.51B(1) of the Listing Rules
In accordance with Rule 13.51B(1) of the Listing Rules, the changes in information of Directors of the Company subsequent to the date of annual report 2020 of the Company are set out below:
Name of Director(s)
Details of Change(s)
Mr. Fan Ren Da, Anthony
-
retired as an independent non-executive director at the annual general meeting of Raymond Industrial Limited (stock code: 0229), a company listed on the Stock Exchange, held on 21 May 2021 and ceased to be a member of the audit committee, the remuneration committee and the nomination committee.
-
re-designated from an independent non-executive director to an executive director and resigned as a chairman of the remuneration committee and a member of each of the audit committee and the nomination committee of Tenfu (Cayman) Holdings Company Limited (stock code: 6868), a company listed on the Stock Exchange, with effect from 18 May 2021.
Review of Accounts
The audit committee has reviewed this interim report with senior management of the Company.
On behalf of the Board
Sun Yufeng Chairman
Hong Kong, 23 July 2021
39
CITIC Resources Holdings Limited
Glossary of Terms
In this Interim report, unless the context otherwise requires, the following expressions have the following meanings:
| A$ | Australian dollar, the lawful currency of Australia |
|---|---|
| AWC | Alumina Limited |
| ASM Holdings | Argyle Street Management Holdings Limited |
| ASM Limited | Argyle Street Management Limited |
| ASX | Australian Securities Exchange |
| Board | Board of directors |
| BVI | British Virgin Islands |
| CACT | CA Commodity Trading Pty Ltd |
| CCEL | CITIC Canada Energy Limited |
| CITIC Haiyue | CITIC Haiyue Energy Limited |
| CITIC Seram | CITIC Seram Energy Limited |
| Claims | Three claims in the Shandong High People’s Court in China |
| CMJV | Coppabella and Moorvale coal mines joint venture |
| CNPC | China National Petroleum Corporation |
| Company | CITIC Resources Holdings Limited |
| COVID-19 | Coronavirus disease 2019 |
| Dalian Court | Dalian Maritime Court |
| Decheng | Qingdao Decheng minerals Co., Ltd. (青島德誠礦業有限公司) |
| EHA2 | Hedging agreement with several subsidiaries of AGL Energy Limited, an |
| integrated renewable energy company listed on the ASX (Stock Code: | |
| AGL), in relation to the supply of electricity to the PAS from 1 August | |
| 2017 to 31 July 2021 |
40
Interim Report 2021
| EHA3 | A New base load electricity contract |
|---|---|
| Financial Statements | Interim condensed consolidated financial statements |
| Group | CITIC Resources Holdings Limited and its subsidiaries |
| Hainan-Yuedong Block | Hainan-Yuedong Block in the Bohai Bay Basin in Liaoning Province, |
| China | |
| HK$ | Hong Kong dollars, the lawful currency of Hong Kong |
| HKAS | Hong Kong Accounting Standard |
| HKFRSs | Hong Kong Financial Reporting Standards |
| HKICPA | Hong Kong Institute of Certified Public Accountants |
| Karazhanbas oilfield | Karazhanbas Oil and Gas Field in Mangistau Oblast, Kazakhstan |
| KBM | JSC Karazhanbasmunai |
| KEER | Shengli Oilfield KEER Engineering and Construction Co., Ltd (勝利油田科 |
| 爾工程建設有限公司) | |
| Listing Rules | Rules Governing the Listing of Securities on the Stock Exchange |
| LIBOR | London interbank offered rates |
| MEA | PT Maluku Energi Abadi |
| MET | Mineral extraction tax |
| Model Code | Model Code for Securities Transactions by Directors of Listed Issuers |
| contained in Appendix 10 to the Listing Rules | |
| PAS | Portland Aluminium Smelter |
| Period | six months ended 30 June 2021 |
| PRMS | Petroleum Resources Management System |
| PSC | Production sharing contract which grants the right to explore, develop |
| and produce petroleum from the Seram Block | |
| RMB | Renminbi, the lawful currency of China |
| Seram Block | Seram Island Non-Bula Block, Indonesia |
41 CITIC Resources Holdings Limited
Shengli Oilfield Claim B Joint legal claim action of KEER and general contractor of Tincy Group in the Dalian Court against Tincy Group Stock Exchange The Stock Exchange of Hong Kong Limited TianEnLu TianEnlu (Dalian) Shipping Co., Ltd (天恩璐(大連)航運有限公司) Tincy Group Tincy Group Energy Resources Limited US$ United States dollars, the lawful currency of the United States of America Weihai Weihai City Commercial Bank Co., Ltd (威海市商業銀行股份有限公司) Yuedong oilfield Principal oilfield within Hainan-Yuedong Block, China
- Note: The English names of the Chinese entities mentioned hereinabove are translated from their Chinese names. If there are any inconsistencies, the Chinese names shall prevail.
42
Interim Report 2021
Investor Relations Contact
Suites 6701-02 & 08B 67/F, International Commerce Centre 1 Austin Road West, Kowloon, Hong Kong Attention : Investor Relations Department Telephone : (852) 2899 8200 Facsimile : (852) 2815 9723 E-mail : [email protected]
投資者關係聯絡
香港九龍柯士甸道西 1 號 環球貿易廣場 67 樓 6701-02 及 08B 室 聯絡 : 投資者關係部 電話 : (852) 2899 8200 傳真 : (852) 2815 9723 電郵 : [email protected]
http://resources.citic
==> picture [69 x 69] intentionally omitted <==
==> picture [506 x 769] intentionally omitted <==