AI assistant
Sectra — Interim / Quarterly Report 2010
May 25, 2010
2967_10-k_2010-05-25_85dcef5f-d2bc-4a4a-8684-7aa342e3f8b2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Press release Linköping, May 25, 2010
Sectra's year-end report 2009/2010:
Sectra's operating profit continues to increase
The IT and medical-technology company Sectra's operating profit for the 2009/2010 fiscal year increased 59.8% to SEK 34.2 million (21.4), corresponding to an operating margin of 4.0% (2.5). Consolidated net sales amounted to SEK 848.4 million (863.3) and order bookings to SEK 861.3 million (1,149.7).
"Despite several of our principal markets being impacted by the effects of financial crisis and the national economic crises prevailing in several European countries, we have developed our business and strengthened our operating profit," comments Jan-Olof Brüer, President and CEO of Sectra AB. "A significant portion of our sales derives from license revenues, service, support, upgrades, extension and expansion of our undertakings for existing customers. This is a strength in times such as these."
Net financial items amounted to an expense of SEK 10.7 million (income: 50.0) and were adversely affected by currency effects totaling an expense of SEK 9.3 million (income: 41.7). Profit after net financial items amounted to SEK 23.5 million (71.4). The profit margin was 2.8% (8.3).
"Similar to many other international companies, we have been strongly affected by exchange-rate fluctuations in recent years," comments Jan-Olof Brüer.
For the fourth quarter, Sectra's consolidated net sales amounted to SEK 255.4 million (263.7). Operating profit increased 80.4% to SEK 20.2 million (11.2), corresponding to an operating margin of 7.9% (4.3). Profit after net financial items amounted to SEK 16.6 million (7.4), corresponding to a profit margin of 6.5% (2.8). The Group's order bookings amounted to SEK 191.8 million (207.7).
In the fourth quarter, Sectra's orders included one received from the Swedish Defense Materiel Administration (FMV) for the development of a new high-speed crypto for encryption of information in networks used by Swedish authorities and defense forces.
"The new high-speed crypto enables the protection of large flows of information and the order is of major strategic value for our future," says Jan-Olof Brüer.
"Our focus for fiscal year 2010/2011 is to continue increasing the sales volumes for our products for secure telephony and low-dose mammography, and long-term business development in Sectra's single largest product area, medical IT, based on what provides most value for our customers," says Jan-Olof Brüer.
For further information, please contact: Jan-Olof Brüer, President and CEO of Sectra AB, Tel: +46 (0)13-23 52 09
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping Tel: +46 (0)13 23 52 00 Fax: +46 (0)13 21 21 85 [email protected] www.sectra.se VAT reg. nr SE556064830401
About the Sectra Group
Sectra was founded in 1978 and conducts successful development and sales of high-technology products in the expansive niche segments of medical systems and secure communication systems. Sectra has offices in 12 countries and sells its products through partners worldwide. The head office is in Linköping, Sweden, and the company developed from research at Linköping University. Sales for the 2009/2010 full year amounted to SEK 848 million. Sectra is listed on the NASDAQ OMX Stockholm AB exchange. For more information about Sectra, visit our website at www.sectra.se.
The information in this press release is such that Sectra AB (publ) is obligated to disclose in compliance with the Swedish Securities and Clearing Operations Act and/or the Financial Instruments Trading Act. The information was submitted for publication on May 25, 2010 at 08:30 a.m. (CET).
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping Tel: +46 (0)13 23 52 00 Fax: +46 (0)13 21 21 85 [email protected] www.sectra.se VAT reg. nr SE556064830401
Year-end report Sectra AB (publ) for May 2009 – April 2010
The figures for the preceding year are shown in parentheses.
The year in brief
- Order bookings amounted to SEK 861.3 million (1,149.7).
- Net sales amounted to SEK 848.4 million (863.3).
- Operating profit increased 59.8% to SEK 34.2 million (21.4), corresponding to an operating margin of 4.0% (2.5).
- Operating profit after net financial items amounted to SEK 23.5 million (71.4), corresponding to a profit margin of 2.8% (8.3). Financial items were primarily affected by currency fluctuations resulting from a strengthening of the SEK against the USD.
- Profit after tax amounted to SEK 17.2 million (50.5).
- Earnings per share amounted to SEK 0.47 (1.37).
Fourth quarter in brief
- Order bookings amounted to SEK 191.8 million (207.7).
- Net sales amounted to SEK 255.4 million (263.7).
- Operating profit increased 80.4% to SEK 20.2 million (11.2), corresponding to an operating margin of 7.9% (4.3).
- Profit after net financial items increased 124.3% to SEK 16.6 million (7.4), corresponding to a profit margin of 6.5% (2.8).
- Profit after tax amounted to SEK 10.3 million (4.0).
- Earnings per share amounted to SEK 0.28 (0.11)
Significant events during the fourth quarter
- Sectra entered into an agreement with Philips Electronics in Japan, which will now distribute Sectra PACS integrated with its equipment. The agreement is revitalizing the previously so successful partnership in the quality-conscious Japanese market.
- Sectra's largest current project is to coordinate processing of radiology images and patient information throughout Northern Ireland. The IT solution that Sectra is supplying is one of Europe's largest in imaging diagnostics and comprises 25 hospitals. With the operational start-ups that took place during the quarter, the main part of the country's radiology operations are linked together.
- DXR Online, Sectra's Internet service for analysis of bone density, is being used in a research study in which women may combine mammography examination with risk assessment for future bone fractures. Karolinska Institutet is conducting the study, which is being performed at Unilab's mammography clinic in Tumba.
- FMV, the Swedish Defense Materiel Administration, ordered development of new highspeed crypto for protection of information in networks used by Swedish authorities and the national defense. The order value was SEK 23 million.
- To increase security in the national radio system Rakel, FMV ordered new security functions that will enable users of Sectra's Tetra crypto to send secure text messages and geographic coordinates. The order value was SEK 5 million.
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping
Tel: +46 (0)13 23 52 00
Fax: +46 (0)13 21 21 85
www.sectra.se
THE GROUP'S ORDER BOOKINGS, SALES AND EARNINGS
Fiscal year, May 2009 - April 2010
The Group's order bookings for the fiscal year amounted to SEK 861.3 million (1,149.7). The lower order bookings primarily related to the UK market, where sales did not reach the same level as the preceding year, which included Sectra's largest single customer contract valued at about SEK 360 million. The contract comprised installation of Sectra's system for managing radiology images and patient information (PACS/RIS) throughout Northern Ireland's healthcare system, as well as a ten-year contract for service and support. Sectra's operations in other markets in Northern Europe, Scandinavia and Australia showed increased order bookings.
Consolidated net sales for the fiscal year amounted to SEK 848.4 million (863.3). Total net sales in the Group were affected by eliminations linked to the Group's operations for financing of large customer projects in Medical Systems. Sectra recognizes sales from internally financed customer projects over the project period, which is up to ten years. Secure Communication Systems reported continued growth, while Medical Systems reported sales in line with the preceding year.
Operating profit for the period increased 59.8% to SEK 34.2 million (21.4), corresponding to an operating profit of 4.0% (2.5). Internally financed customer projects completed in earlier periods contributed positively to the Group's earnings.
Profit after net financial items amounted to SEK 23.5 million (71.4), corresponding to a profit margin of 2.8% (8.3). Currency fluctuations had a negative effect of SEK 9.3 million (positive 41.7) on net financial items, primarily as a result of a strengthening of the SEK against the USD compared with the preceding year.
Profit after tax amounted to SEK 17.2 million (50.5). Earnings per share amounted to SEK 0.47 (1.37). The item tax on earnings for the period included deferred tax income corresponding to SEK 2.0 million pertaining to a reduction in the Swedish corporate tax rate.
Fourth quarter, February - April 2010
The Group's order bookings amounted to SEK 191.8 million (207.7). Several of Sectra's markets continued to be impacted by the effects of the 2008 banking and financial crisis, as well as the national economic crises prevailing in several European countries.
Consolidated net sales for the quarter amounted to SEK 255.4 million (263.7). Sectra's Medical Systems business segment reported lower sales compared with the corresponding quarter of the preceding year. Operations within Secure Communication Systems showed continued sales growth.
The Group's operating profit for the period increased 80.4% to SEK 20.2 million (11.2), corresponding to an operating margin of 7.9% (4.3). Internally financed customer projects completed in earlier periods contributed positively to the Group's earnings.
Profit after net financial items increased 124.3% to SEK 16.6 million (7.4), corresponding to a profit margin of 6.5% (2.8). The SEK strengthened against the USD during the quarter, and currency fluctuations had a negative effect of SEK 3.6 million (neg. 3.8) on consolidated net financial items.
Profit after tax amounted to SEK 10.3 million (4.0). Earnings per share amounted to SEK 0.28 (0.11).
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping Tel: +46 (0)13 23 52 00 Fax: +46 (0)13 21 21 85
www.sectra.se
Seasonal variations
Sectra is affected by seasonal variations, which means that most invoicing and earnings are traditionally generated during the third and fourth quarters. Variations in order volumes, in terms of individual quarters, can be significant.
Diagram
Bars - per quarter Line – 12-months rolling
Comments
Currency fluctuations had a considerably adverse effect on the Group's net financial items from the fourth quarter of 2008/2009 until the second quarter of the current fiscal year. Conversely, currency fluctuations had a favorable impact on net financial items from the first to the third quarter of 2008/2009.
Operating profit during recent years has been affected by extensive expansion of the proprietary international sales and support organization and the development and launch of the Sectra MicroDose Mammography system. The investment in mammography resulted in a greater component of manufacturing operations. The current business mix has a lower operating margin than previously but represents greater total potential.
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping Tel: +46 (0)13 23 52 00 Fax: +46 (0)13 21 21 85 [email protected] www.sectra.se
SEGMENT REPORTING
| Net sales by business segment | ||||
|---|---|---|---|---|
| (SEK M) | 3 months | 3 months | Full-year | Full-year |
| Feb.- April | Feb.- April | May - April | May - April | |
| 2010 | 2009 | 2009/2010 | 2008/2009 | |
| Medical Systems | 244.0 | 273.2 | 810.1 | 810.1 |
| Secure Communication | ||||
| Systems | 27.1 | 24.3 | 99.6 | 90.3 |
| Other operations 1) | 17.2 | 17.0 | 81.5 | 36.1 |
| Group eliminations | -32.9 | -50.8 | -142.8 | -73.2 |
| Total | 255.4 | 263.7 | 848.4 | 863.3 |
| Operating profit/loss by business segment | ||||
| (SEK M) | 3 months | 3 months | Full-year | Full-year |
| Feb.- April | Feb.- April | May - April | May - April | |
| 2010 | 2009 | 2009/2010 | 2008/2009 | |
| Medical Systems | 20.6 | 35.4 | 26.5 | 44.7 |
| Secure Communication | ||||
| Systems | 4.3 | 3.6 | 15.1 | 13.5 |
| Other operations 1) | -1.7 | -1.4 | -3.7 | -8.0 |
| Group eliminations | -3.0 | -26.4 | -3.7 | -28.8 |
| Total | 20.2 | 11.2 | 34.2 | 21.4 |
| Net sales by geographic market | ||||
| (SEK M) | 3 months | 3 months | Full-year | Full-year |
| Feb.- April | Feb.- April | May - April | May - April | |
| 2010 | 2009 | 2009/2010 | 2008/2009 | |
| Sweden | 69.9 | 76.9 | 263.6 | 257.6 |
| Rest of Europe | 105.0 | 98.5 | 325.5 | 349.0 |
| North America | 60.7 | 82.6 | 224.6 | 236.9 |
| Rest of world | 19.8 | 5.7 | 34.7 | 19.8 |
| Total | 255.4 | 263.7 | 848.4 | 863.3 |
1) Other operations refer to Sectra's financing activities regarding customer projects and asset management, and to the Parent Company's internal debiting of Group-wide costs.
Sectra AB (publ)
Teknikringen 20
SE 583 30 Linköping
Tel: +46 (0)13 23 52 00
Fax: +46 (0)13 21 21 85
www.sectra.se
Medical Systems
Market
A total of 52 million radiology examinations are conducted annually in Sectra's systems, which makes Sectra one of the world's leading suppliers of systems for the management of digital radiology images. The global market for Medical Systems continued to grow as a result of the considerable need for systems that increase efficiency within healthcare. Through new sales, the number of providers using Sectra's systems has increased to more than 1,100 hospitals, and most of the business segment's own companies increased their sales during the year. Sales via distribution partners were affected to a greater extent by the global economic situation and were lower than in the preceding year.
Sectra's largest markets for medical systems are Scandinavia and the US. A significant share of the business segment's revenues derives from undertakings for existing customers. Sectra is focused on further growth and taking market shares in markets where the business segment has existing customers and business partners. The largest customer project with which Sectra worked during the year was the coordination of administration of radiology images and patient information throughout Northern Ireland. The IT solution that Sectra delivered is one of Europe's largest in imaging diagnostics and comprises a total of 25 hospitals.
Partnership in Japan
Sectra and Philips Electronics Japan entered into an agreement during the fourth quarter, whereby Philips will distribute Sectra's PACS integrated with its own equipment in the Japanese market. The partnership is in line with Sectra's strategy to expand its geographic presence primarily through strong local partners. Currently, some 15 local partners around the world market and sell Sectra's medical systems.
New US patent granted
During the fourth quarter, Sectra was granted a patent in the US for its RapidConnect technology. This technology allows efficient distribution of images and patient information across geographic and organizational boundaries regardless of network performance and the data volume. RapidConnect comprises the core architecture for Sectra's next-generation PACS products, which include workstations for the radiology physician, the referring physician and the mammography physician.
Sales and earnings for the 2009/2010 fiscal year
Net sales for Medical Systems amounted to SEK 810.1 million (810.1) for the fiscal year. Radiology IT products and services accounted for SEK 715.6 million (723.8), corresponding to 88.3% of Medical Systems' total net sales. The Mammography product division accounted for SEK 94.5 million (86.3) of the business segment's sales, up 9.5% on the preceding year. A total of 55 (52) Sectra MicroDose Mammography units were installed during the fiscal year.
Operating profit for the period amounted to SEK 26.5 million (44.7), corresponding to an operating margin of 3.3% (5.5). The operating loss for the Mammography product division amounted to SEK 79.0 million (loss: 96.6). Operations within radiology IT showed continued good profitability. Adjusted for the loss in the Mammography division, the business segment's operating profit was SEK 105.5 million (141.3), corresponding to an operating margin of 14.7%.
Sales and earnings for the fourth quarter
Medical Systems' net sales during the fourth quarter amounted to SEK 244.0 million (273.2). Radiology IT products and services accounted for SEK 211.7 million (242.6) of sales. The Mammography product division accounted for SEK 32.3 million (30.6) of the business segment's sales, a 5.6 percent increase compared with the year-earlier period. A total of 22 (17) Sectra MicroDose Mammography units were installed during the fourth quarter.
Operating profit for the fourth quarter amounted to SEK 20.6 million (35.4), corresponding to an operating margin of 8.4% (13.0). For the Mammography product division, the operating
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping Tel: +46 (0)13 23 52 00 Fax: +46 (0)13 21 21 85 [email protected] www.sectra.se
loss amounted to SEK 18.6 million (loss: 20.6). Adjusted for the loss in the Mammography division, the business segment's operating profit amounted to SEK 39.2 million, corresponding to an operating margin of 18.5%.
Secure Communication Systems
Market
Sectra is the leading supplier of crypto products to the Swedish Defense Forces. In the EU, most member nations deploy Sectra's products to protect telephone conversations from eavesdropping. This makes Sectra the leading supplier of encrypted telephony to European authorities and defense departments.
Growth in the market for secure communication systems is driven by the fact that it is easier than ever to eavesdrop on telephone conversations, meaning that public authorities increasingly choose to protect telephone communication. As result of increased cooperation among authorities in European countries, customers have a need for products that support cross-border collaboration. Sectra offers products that are approved by both the EU and NATO. The European market is affected by customers postponing planned investment in crypto products due to reduced budget allocations for their operations, particularly in Eastern and Southern Europe. In Sweden and the Netherlands, which are Sectra's largest markets for crypto products, public authorities and defense organizations continued to invest in secure communications.
In Sweden, Sectra received several new assignments during the fourth quarter. FMV, the Swedish Defense Materiel Administration, ordered development of a new high-speed system for encryption of information in networks used by Swedish authorities and the defense forces. To increase security in the national radio system Rakel, FMV also ordered new functions for Sectra's Tetra crypto that enable users to send secure text messages and geographic coordinates.
Sales and earnings for the 2009/2010 fiscal year
Secure Communication Systems showed continued favorable growth and earnings as a result of increased revenue from sales in Sweden and the Netherlands. Net sales for the fiscal year increased 10.3% to SEK 99.6 million (90.3). Operating profit increased 11.9% to SEK 15.1 million (13.5), corresponding to an operating margin of 15.2% (15.0).
Sales and earnings for the fourth quarter
For the quarter, the business segment's net sales increased 11.5% to SEK 27.1 million (24.3). Operating profit rose 19.4% to SEK 4.3 million (3.6), corresponding to an operating margin of 15.9% (14.8).
OTHER INFORMATION
Financial position
The Group's cash flow from operations after changes in working capital amounted to SEK 47.8 million (3.3). The change compared with the preceding year pertains primarily to improved operating profit and a reduction in current assets. Total cash flow for the period was negative in an amount of SEK 5.8 million (neg: 78.2). After adjustment for exchange-rate differences in cash and cash equivalents, consolidated cash and cash equivalents amounted to SEK 193.0 million (184.3).
The equity/assets ratio at the end of the period was 62.2% (59.4), and liquidity amounted to a multiple of 2.1 (2.0).
At the end of the period, the Group's interest-bearing liabilities amounted to SEK 39.6 million (46.3), of which SEK 39.6 million (45.4) pertained to convertible debentures.
Investments
The Group's investments during the fiscal year amounted to SEK 66.8 million (67.7), of which SEK 22.8 million (28.6) was attributable to the fourth quarter. Investments during the year were
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping Tel: +46 (0)13 23 52 00 Fax: +46 (0)13 21 21 85
www.sectra.se
primarily attributable to customer projects in the Group's financing operations and to capitalized development costs.
Investments in customer projects during the fiscal year amounted to SEK 41.6 million (23.8), of which SEK 19.5 million (15.0) was attributable to the fourth quarter. At the end of the period, they amounted to a total of SEK 55.9 million (24.4).
Capitalized development expenditures during the fiscal year amounted to SEK 16.1 million (31.1), of which SEK 1.8 million (5.8) was attributable to the fourth quarter. At the end of the period, capitalized development expenditures amounted to a total of SEK 187.0 million (197.6).
Depreciation and amortization during the fiscal year amounted to SEK 49.8 million (45.1), of which SEK 13.0 million (18.9) was attributable to the fourth quarter. The increase for the full year was related to depreciation of customer projects taken into operations and amortization of capitalized development projects that were completed and had entered a delivery phase.
Employees
The number of full-time employees in Sectra increased by 10 during the fourth quarter. At the end of the period, the number of employees was 601 (577).
The share
Sectra's share capital at the end of the period amounted to SEK 36,842,088. At full conversion and exercise of issues from the implemented incentive programs, the number of shares will increase by a maximum of 928,900, corresponding to 2.5% of the share capital and 1.5% of the voting rights. However, Sectra deems that the 2007/2010 incentives program with a conversion price of SEK 82.30 will be repaid on the expiration date of June 15, 2010 and that the program will then have no dilution effect. After dilution, the share capital will thus amount to SEK 37,400,488.
2010 Annual General Meeting
The Annual General Meeting (AGM) of shareholders in Sectra AB will be held on Wednesday, June 30, at Collegium, Teknikringen 7 in Linköping, Sweden. The offical notice will be available on the company's website four weeks prior to the Meeting and be published in Svenska Dagbladet and the Official Swedish Post och Inrikes Tidningar on June 1, 2010.
Proposed dividend
For 2009/2010, the Board of Directors proposes a dividend of SEK 0.
The Nomination Committee's proposal to the Annual General Meeting
The 2009 Annual General Meeting resolved to appoint a Nomination Committee consisting of four members – one of the members to be the Chairman of the Board and three members to be representatives of the Company's major shareholders. In accordance with the AGM's decision, a Nomination Committee was appointed following consultations with the Company's major shareholders. The Nomination Committee includes the following members:
- Carl-Erik Ridderstråle, Chairman of the Board (convener)
- Jan-Olof Brüer, CEO of Sectra AB and representative of the Company's largest shareholder (Chairman)
- Gündor Rentsch, representing Frithjof Qvigstad
- Thomas Ehlin, representing Nordea Funds
The Nomination Committee will prepare and present the following proposals to the General Meeting:
- Election of and fees for the Chairman of the Board and other Board members
- Election of and fees for the auditor and deputy auditor (where applicable)
- Decisions regarding principles for the appointment of the Nomination Committee
- Chairman of the Meeting
Sectra AB (publ)
Teknikringen 20
SE 583 30 Linköping
Tel: +46 (0)13 23 52 00
- Fax: +46 (0)13 21 21 85
- [email protected]
www.sectra.se
The Nomination Committee's proposal will be presented in the notice of the Annual General Meeting and be available on the company's website.
Annual Report
The Annual Report will be available from the company on June 16, 2010 and distributed by post to new shareholders and those shareholders who have registered an interest in receiving financial reports. It will also be available on Sectra's website. The printed version can be ordered at the following address:
Sectra AB Teknikringen 20 SE-583 30 Linköping Telephone: +46-(0)13 - 23 52 00 E-mail [email protected]
Risks and uncertainties
Through its operations, Sectra is exposed to such business risks as dependence on major customers and partners, the effect of the exchange rate of the USD and EUR on pricing in the markets in which the Group is active, and property and liability risks. In addition, Sectra is exposed to various types of financial risks such as currency, interest, credit and liquidity risks.
A detailed description of the risks and uncertainties, as well as Sectra's strategies and tactics for minimizing risk exposure and limiting adverse effects, is provided in the Group's Annual Report for the 2008/2009 fiscal year, Note 27, page 44. No significant events have occurred that would alter the conditions reported therein.
Outlook
Sectra has a strong technical platform. The products and system solutions developed by Sectra are aimed at markets with high growth potential. The Company's strong position in the home market provides a solid platform for ongoing international expansion.
PARENT COMPANY
The Parent Company Sectra AB
The Parent Company includes the head office's functions for Group finances and data administration, as well as stock-exchange, share and investor relations activities.
Net sales in the Parent Company Sectra AB for the fiscal year amounted to SEK 25.8 million (23.6). Profit after net financial items was SEK 100.2 million (216.2).
For the fourth quarter, net sales in the Parent Company were SEK 6.4 million (5.8). Profit after net financial items amounted to SEK 95.4 million (194.3).
The Parent Company's income statement and balance sheet are reported on page 12.
Sectra AB (publ)
Teknikringen 20 SE 583 30 Linköping
Tel: +46 (0)13 23 52 00
Fax: +46 (0)13 21 21 85
www.sectra.se
Consolidated Income Statements
| 3 months | 3 months | Full-year | Full-year | |
|---|---|---|---|---|
| SEK thousands | Feb 2010 | Feb 2009 | May - Apr | May - Apr |
| - Apr 2010 | - Apr 2009 | 2009/2010 | 2008/2009 | |
| Net sales | 255,436 | 263,731 | 848,357 | 863,275 |
| Capitalized work for own use | 1,814 | 13,681 | 16,149 | 39,059 |
| Operating expenses | -224,105 | -247,312 | -780,550 | -835,817 |
| Depreciation and amortization | -12,987 | -18,896 | -49,758 | -45,102 |
| Operating profit after depreciation | 20,158 | 11,204 | 34,198 | 21,415 |
| and amortization | ||||
| Net financial items | -3,597 | -3,789 | -10,660 | 49,979 |
| Profit after net financial items | 16,561 | 7,415 | 23,538 | 71,394 |
| Taxes | -6,288 | -3,402 | -6,331 | -20,938 |
| Earnings for the period | 10,273 | 4,013 | 17,207 | 50,456 |
| Of which, attributable to: | ||||
| Parent Company owners | 10,273 | 4,013 | 17,207 | 50,456 |
| Minority interest | 0 | 0 | 0 | 0 |
| Earnings per share | ||||
| Before dilution, SEK | 0.28 | 0.11 | 0.47 | 1.37 |
| After dilution, SEK | 0.27 | 0.11 | 0.46 | 1.35 |
| No. of shares | ||||
| Before dilution | 36,842,088 | 36,842,088 | 36,842,088 | 36,842,088 |
| After dilution 1) | 37,400,488 | 37,302,588 | 37,400,488 | 37,302,588 |
| Average, before dilution 2) | 36,842,088 | 36,842,088 | 36,842,088 | 36,842,088 |
| Average, after dilution 1),2) | 37,647,488 | 37,533,788 | 37,544,946 | 37,503,788 |
1) Dilution is based on the convertible debentures programs issued in 2009/2010 (368,400) and on employee stock options issued in 2008/2009 (90,000) and 2009/2010 (100,000). In calculating the dilution effect, it was taken into account that the convertible loan 2007/2008 (270,500) and employee stock options 2007/2008 (100,000), which in the company's assessment will not be utilized during the exercise period May 24-28, 2010, since the conversion price of SEK 82.30 is substantially higher than the listed price at the end of the fiscal year.
2) Average number of shares has been adjusted for implemented share splits and share issues.
Consolidated Statement of Comprehensive Income
| 3 months | 3 months | Full-year | Full-year | |
|---|---|---|---|---|
| SEK thousands | Feb 2010 | Feb 2009 | May - Apr | May - Apr |
| - Apr 2010 | - Apr 2009 | 2009/2010 | 2008/2009 | |
| Earnings for the period | 10,273 | 4,013 | 17,207 | 50,456 |
| Other comprehensive income | ||||
| Changes in the translation differences for the period |
-6,900 | 2,807 | -16,244 | 4,630 |
| Other comprehensive income for the | -6,900 | 2,807 | -16,244 | 4,630 |
| period | ||||
| Total comprehensive income for the period |
3,373 | 6,820 | 963 | 55,086 |
Consolidated Balance Sheets
| SEK thousands | Apr 30, | Apr 30, |
|---|---|---|
| 2010 | 2009 | |
| Assets | ||
| Intangible assets | 211,079 | 227,216 |
| Tangible assets | 72,779 | 44,940 |
| Financial assets | 5,478 | 26,605 |
| Total fixed assets | 289,336 | 298,761 |
| Other current assets | 482,422 | 525,112 |
| Cash and cash equivalents | 193,024 | 184,282 |
| Total current assets | 675,446 | 709,394 |
| Total assets | 964,782 | 1, 008,155 |
| Equity and liabilities | ||
| Equity (including earnings for the period) | 602,568 | 599,114 |
| Provisions | 6,354 | 6,491 |
| Deferred tax liabilities | 16,140 | 23,983 |
| Long-term liabilities | 17,315 | 23,162 |
| Current liabilities | 322,405 | 355,405 |
| Total equity and liabilities | 964,782 | 1,008,155 |
No changes have occurred in pledged assets and contingent liabilities since the 2008/2009 Annual Report.
Consolidated Statement of Changes in Equity
| Full-year | Full-year | |
|---|---|---|
| SEK thousands | May - Apr | May - Apr |
| 2009/2010 | 2008/2009 | |
| Equity at start of period | 599,114 | 560,670 |
| Comprehensive income for the period | 963 | 55,086 |
| Share-related payments | 2,491 | 1,779 |
| Dividend paid | 0 | -18,421 |
| Equity at the end of the period | 602,568 | 599,114 |
Consolidated Cash-flow Statements
| Full-year | Full-year | |
|---|---|---|
| SEK thousands | May - Apr | May - Apr |
| 2009/2010 | 2008/2009 | |
| Cash flow from operations before changes in working capital | 37,631 | 94,037 |
| Cash flow from operations after changes in working capital | 47,779 | 3,339 |
| Investing activities | -66,807 | -67,714 |
| Financing activities | 13,197 | -13,830 |
| Change in cash and cash equivalents | -5,831 | -78,205 |
| Cash and cash equivalents, opening balance | 184,282 | 288,358 |
| Exchange-rate difference in cash and cash equivalents | 14,573 | -25,871 |
| Cash and cash equivalents, closing balance | 193,024 | 184,282 |
Key Figures
| Full-year | Full-year | |
|---|---|---|
| Apr 30, | Apr 30, | |
| 2010 | 2009 | |
| Order bookings, SEK M | 861.3 | 1,149.7 |
| Equity/assets ratio, % | 62.2 | 59.4 |
| Liquidity, multiple | 2.1 | 2.0 |
| Profit margin, % | 2.8 | 8.3 |
| Return on equity, % | 2.9 | 8.7 |
| Return on capital employed, % | 3.9 | 11.6 |
| Return on total capital, % | 2.5 | 7.4 |
| Value added, SEK M | 478.5 | 449.1 |
| Average number of employees | 583 | 538 |
| Equity per share, SEK | 16.36 | 16.26 |
| Equity per share after full dilution, SEK | 16.11 | 16.06 |
| Cash flow per share, SEK | 1.02 | 2.55 |
| Cash flow per share after full dilution, SEK | 1.01 | 2.52 |
| P/E ratio, multiple | 79.9 | 28.3 |
| Share price at end of period, SEK | 37.3 | 38.8 |
Consolidated Income Statements, Quarterly
| 2009/2010 | 2008/2009 | 2007/2008 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEK M | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 |
| Net sales | 255.4 | 201.2 | 193.9 | 197.8 | 263.7 | 226.1 | 199.4 | 174.0 | 224.5 | 189.3 |
| Capitalized work for own use | 1.8 | 3.6 | 6.0 | 4.7 | 13.7 | 9.5 | 11.6 | 4.3 | 30.1 | 10.8 |
| Operating expenses | -224.0 | -193.3 | -180.9 | -182.2 | -247.3 | -225.2 | -194.4 | -168.9 | -202.3 | -184.4 |
| Depreciation and amortization |
-13.0 | -14.0 | -12.6 | -10.2 | -18.9 | -9.0 | -8.7 | -8.5 | -5.5 | -5.3 |
| Operating profit after depreciation and amortization |
20.2 | -2.5 | 6.4 | 10.1 | 11.2 | 1.4 | 7.9 | 0.9 | 46.8 | 10.4 |
| Net financial items | -3.6 | 5.1 | -5.5 | -6.6 | -3.8 | 14.4 | 34.1 | 5.3 | -4.5 | 4.0 |
| Profit after net financial items |
16.6 | 2.6 | 0.9 | 3.5 | 7.4 | 15.8 | 42.0 | 6.2 | 42.3 | 14.4 |
| Tax on earnings for the period |
-6.3 | -0.9 | 1.8 | -0.9 | -3.4 | -3.8 | -11.9 | -1.8 | -19.1 | -3.3 |
| Earnings for the period | 10.3 | 1.7 | 2.7 | 2.6 | 4.0 | 12.0 | 30.1 | 4.4 | 23.2 | 11.1 |
Five-year summary
| 2009/2010 | 2008/2009 | 2007/2008 | 2006/2007 | 2005/2006 | |
|---|---|---|---|---|---|
| Order bookings | 861.3 | 1,149.7 | 1,016.6 | 684.7 | 613.7 |
| Net sales, SEK M | 848.4 | 863.3 | 742.9 | 672.5 | 564.4 |
| Profit after net financial items, SEK M | 23.5 | 71.4 | 79.8 | 70.2 | 80.7 |
| Profit after tax, SEK M | 17.2 | 50.5 | 50.5 | 47.2 | 60.4 |
| Profit margin, % | 2.8 | 8.3 | 10.7 | 10.4 | 14.3 |
| Return on equity, % | 2.9 | 8.7 | 9.3 | 9.4 | 13.2 |
| Return on capital employed, % | 3.9 | 11.6 | 13.8 | 13.0 | 16.0 |
| Return on total capital, % | 2.5 | 7.4 | 8.9 | 8.6 | 10.9 |
| Earnings per share before dilution, SEK | 0.47 | 1.37 | 1.37 | 1.28 | 1.64 |
| Earnings per share after dilution, SEK | 0.46 | 1.35 | 1.34 | 1.26 | 1.61 |
| Equity per share before dilution, SEK | 16.36 | 16.26 | 15.22 | 14.12 | 13.24 |
| Equity per share after dilution, SEK | 16.11 | 16.06 | 14.93 | 13.84 | 12.97 |
| Equity/assets ratio, % | 62.2 | 59.4 | 56.9 | 60.8 | 58.9 |
| Dividend per share, SEK1 | 0.00 | 0.00 | 0.50 | 0.50 | 0.50 |
| Share price at year end, SEK | 37.3 | 38.8 | 58.5 | 76.0 | 58.8 |
| P/E ratio, multiple | 79.9 | 28.3 | 42.7 | 59.2 | 35.7 |
1) The information for 2009/2010 pertains to the dividend proposed by the Board of Directors.
Parent Company Income Statements
| 3 months | 3 months | Full-year | Full-year | |
|---|---|---|---|---|
| SEK thousands | Feb 2010 | Feb 2009 | May - Apr | May - Apr |
| - Apr 2010 | - Apr 2009 | 2009/2010 | 2008/2009 | |
| Net sales | 6,425 | 5,787 | 25,804 | 23,643 |
| Operating expenses | -8,608 | -9,108 | -31,807 | -32,758 |
| Depreciation and amortization | -148 | -31 | -558 | -293 |
| Operating loss after depreciation and | -2,331 | -3,352 | -6,561 | -9,408 |
| amortization | ||||
| Net financial items | 97,692 | 197,688 | 106,739 | 225,635 |
| Profit after net financial items | 95,361 | 194,336 | 100,178 | 216,227 |
| Appropriations | 15,700 | -10,677 | 15,700 | -10,677 |
| Profit before tax | 111,061 | 183,659 | 115,878 | 205,550 |
| Tax on earnings for the period | -30,421 | -52,283 | -31,433 | -58,112 |
| Earnings for the period | 80,640 | 131,376 | 84,445 | 147,438 |
Parent Company Balance Sheets
| SEK thousands | Apr 30, | Apr 30, |
|---|---|---|
| 2010 | 2009 | |
| Assets | ||
| Tangible assets | 1,878 | 1,915 |
| Financial assets | 191,408 | 59,007 |
| Total fixed assets | 193,286 | 60,922 |
| Other current assets | 317,388 | 401,370 |
| Cash and cash equivalents | 729,260 | 722,872 |
| Total current assets | 1,046,648 | 1,124,242 |
| Total assets | 1,239,934 | 1,185,164 |
| Equity and liabilities | ||
| Equity (including earnings for the period) | 559,704 | 563,842 |
| Deferred tax liabilities | 25,731 | 31,790 |
| Long-term liabilities | 19,455 | 28,423 |
| Current liabilities | 635,044 | 561,109 |
| Total equity and liabilities | 1,239,934 | 1,185,164 |
Definition of key figures
| Adjusted equity | Reported shareholders' equity increased by 73.7% of untaxed reserves. |
|---|---|
| Capital employed | Total assets reduced by non interest-bearing liabilities. |
| Cash flow per share | Cash flow divided by the number of shares at the end of the period. |
| Earnings per share | Profit/loss after tax divided by the average number of shares. |
| Equity/assets ratio | Equity as a percentage of total assets. |
| Equity per share | Equity divided by the number of shares at the end of the period. |
| Liquidity | Current assets divided by current liabilities. |
| P/E ratio | Share price at the end of the period in relation to the 12-month period's earnings per share. |
| Profit margin | Profit after net financial items as a percentage of net sales. |
| Return on equity | Profit after tax as a percentage of average adjusted equity. |
| Return on capital employed (ROCE) | Profit before tax plus financial expenses as a percentage of average capital employed. |
| Return on total capital | Profit after net financial items plus financial expenses as a percentage of average total assets. |
| Value added | Operating profit plus labor costs. |
Accounting principles
This interim report was prepared in accordance with IAS 34, Interim Financial Reporting, the Annual Accounts Act and the Swedish Securities Markets Act. The consolidated accounts were prepared in accordance with the International Financial Reporting Standards (IFRS) and statements from the International Financial Reporting Interpretations Committee (IFRIC) that were approved by the EU Commission for application within the EU.
From the first quarter 2009/2010, the Group applies the revised version of IAS 1, Presentation of Financial Reports and IFRS 8, Operating Segments. Application of IFRS 8 implies no changes in the interim financial reports. The amendment of IAS 1 implies that income and expenses recognized directly against equity, and which are not transactions with shareholders, are classified as "Other comprehensive income" and reported in connection with the income statement. "Profit for the period" and "Other comprehensive income" jointly represent "Comprehensive income." In other respects, the Group applies the same accounting policies as in the 2008/2009 Annual Report.
Financial calendar
| Annual General Meeting | June 30, 2010 |
|---|---|
| Three-month report | September 7, 2010 |
| Six-month report | December 7, 2010 |
| Nine-month report | March 8, 2011 |
| Year-end report | May 24, 2011 |
For further information, please contact:
Jan-Olof Brüer, President and CEO Tel: +46(0)13 - 23 52 09
The Board of Directors and the President of Sectra AB (publ) hereby assure that the year-end report for the period May 2009 – April 2010 provides a true and fair view of the Parent Company's and Group's operations, financial position and earnings and describes the significant risks and uncertainty factors facing the Parent Company and other companies in the Group.
This year-end report has not been reviewed by the company's auditors.
Linköping May 25, 2010
Board of Directors Sectra AB
The information in this report is such that Sectra AB (publ) is obligated to disclose in compliance with the Securities and Clearing Operations Act and/or the Financial Instruments Trading Act. This information was released to the media for public disclosure on May 25, 2010 at 08:30 a.m. (CET).