AI assistant
Seahawk Ventures Inc. — Audit Report / Information 2021
Sep 15, 2021
45984_rns_2021-09-15_d5092bb1-d81b-4375-809c-f42872997f2b.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.)
FINANCIAL STATEMENTS (Expressed in Canadian Dollars)
FOR THE YEAR ENDED MAY 31, 2021
1
INDEPENDENT AUDITOR’S REPORT
To the Shareholders of
Seahawk Gold Corp. (formerly Seahawk Ventures Inc.)
Opinion
We have audited the accompanying financial statements of Seahawk Gold Corp. (formerly Seahawk Ventures Inc.) (the “Company”), which comprise the statements of financial position as at May 31, 2021 and 2020, and the statements of loss and comprehensive loss, changes in shareholders’ equity, and cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, these financial statements present fairly, in all material respects, the financial position of the Company as at May 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards (“IFRS”).
Basis for Opinion
We conducted our audits in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our opinion.
Material Uncertainty Related to Going Concern
We draw attention to Note 1 of the financial statements, which indicates that the Company incurred a net loss of $649,572 during the year ended May 31, 2021 and, as of that date, the Company had an accumulated deficit of $9,180,814. As stated in Note 1, these events and conditions indicate that a material uncertainty exists that may cast significant doubt on the Company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Other Information
Management is responsible for the other information. The other information obtained at the date of this auditor's report includes Management’s Discussion and Analysis.
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
2
We obtained Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company's financial reporting process.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
3
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
The engagement partner on the audit resulting in this independent auditor’s report is Glenn Parchomchuk.
==> picture [237 x 52] intentionally omitted <==
Vancouver, Canada September 15, 2021
Chartered Professional Accountants
4
SEAHAWK GOLD CORP.
(Formerly Seahawk Ventures Inc.)
STATEMENTS OF FINANCIAL POSITION
(Expressed in Canadian Dollars) As at May 31,
| 2021 | 2020 | |
|---|---|---|
| ASSETS Current Cash Amounts receivable (Note 5) Prepaids Exploration advances Total current assets Exploration and evaluation assets(Note 4) Total assets |
$ 119,713 62,844 - 3,098 185,655 2,220,526 $ 2,406,181 |
$ 22,319 64,370 69 2,019 88,777 2,274,071 $ 2,362,848 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY Current Accounts payable and accrued liabilities Due to related parties (Note 8) Total current liabilities Shareholders’ equity Share capital (Note 6) Reserves (Note 6) Obligation to issue shares (Note 6) Deficit Total liabilities and shareholders’ equity |
$ 71,380 579,000 650,380 7,971,518 2,965,097 - (9,180,814) 1,755,801 $ 2,406,181 |
$ 131,543 543,451 674,994 7,571,332 2,641,514 6,250 (8,531,242) |
| 1,687,854 $ 2,362,848 |
Nature and continuance of operations (Note 1) Events subsequent to the reporting period (Note 12)
Approved and authorized on behalf of the Board on September 15, 2021:
“Giovanni Gasbarro” Director “Bruno Gasbarro” Director
The accompanying notes are an integral part of these financial statements.
5
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.)
STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(Expressed in Canadian Dollars) For the years ended May 31,
| 2021 | 2020 | |
|---|---|---|
| OPERATING EXPENSES Consulting Insurance Interest and bank charges Management fees (Note 8) Office and miscellaneous Professional fees Share-based compensation (Note 6) Shareholder cost and investor relations Transfer agent and filing fees Travel Write-off of exploration and evaluation assets (Note 4) Interest and other income Flow-through share premium recovery (Note 7) **Loss and comprehensive loss for the year ** |
$ - 69 591 111,000 713 57,060 323,583 116,206 43,350 - - (3,000) - $ (649,572) |
$ 3,200 4,905 7,485 - 1,814 64,088 321,915 48,948 15,164 6,343 352,598 (3,602) (95,878) |
| $ (726,980) | ||
| Basic and diluted lossper common share | $ (0.02) | $ (0.02) |
| Weighted average number of common shares Outstanding –basic and diluted |
31,927,320 | 30,282,538 |
The accompanying notes are an integral part of these financial statements.
6
SEAHAWK GOLD CORP.
(Formerly Seahawk Ventures Inc.)
STATEMENTS OF CASH FLOWS
(Expressed in Canadian Dollars) For the years ended May 31,
| 2021 | 2020 | |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES Loss for the year Items not involving cash: Share-based compensation Shares issued for services Expenses in obligation to issue shares Write-off of exploration and evaluation assets Flow-through share premium recovery Changes in non-cash working capital items: Receivables Prepaids Accounts payable and accrued liabilities Due to related parties Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Exploration and evaluation asset expenditures Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from private placement Share issue costs Net cash provided by financing activities Change in cash for the year Cash, beginning of year Cash, end ofyear |
$ (649,572) 323,583 21,875 - - - 58,130 69 (163) 63,657 (182,421) (92,246) (92,246) 392,637 (20,306) 372,061 97,394 22,319 $ 119,713 |
$ (726,980) 321,915 9,375 6,250 352,598 (95,878) (15,450) 22,431 5,180 6,343 (114,216) (430,906) (430,906) 115,900 - 115,900 (429,222) 451,541 $ 22,319 |
Supplemental disclosure with respect to cash flows (Note 9)
The accompanying notes are an integral part of these financial statements.
7
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Expressed in Canadian Dollars)
| Number of Common Shares |
Share Capital Amount |
Obligation to issue shares |
Reserves | Deficit | Total | |
|---|---|---|---|---|---|---|
| Balance, May 31, 2019 Shares issued for exploration and evaluation assets Shares issued in private placement Shares issued for services Obligation to issue shares Share-based compensation Loss for the year Balance, May 31, 2020 Shares issued in private placement Share issuance costs Shares issued for services Share-based compensation Loss for the year Balance, May 31, 2021 |
29,904,346 200,000 463,600 37,500 - - - 30,605,446 1,569,471 - 112,500 - - 32,287,417 |
$ 7,410,057 36,000 115,900 9,375 - - - 7,571,332 392,367 (20,306) 28,125 - - $7,971,518 |
$ - - - - 6,250 - - 6,250 - - (6,250) - - $ - |
$ 2,319,599 - - - - 321,915 - 2,641,514 - - - 323,583 - $2,965,097 |
$ (7,804,262) - - - - - (726,980) (8,531,242) - - - - (649,572) $ (9,180,814) |
$ 1,925,394 36,000 115,900 9,375 6,250 321,915 (726,980) 1,687,854 392,367 (20,306) 21,875 323,583 (649,572) $1,755,801 |
The accompanying notes are an integral part of these financial statements.
8
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
1. NATURE AND CONTINUANCE OF OPERATIONS
Seahawk Gold Corp. (Formerly Seahawk Ventures Inc.) (the “Company”) was incorporated under the Business Corporations Act (British Columbia) on January 16, 2007. The Company's registered and records office is located at suite 1700 – 666 Burrard Street, Vancouver, BC V6C 2X8 and its head office is located at 909 Bowron Street, Coquitlam, BC V3J 7W3.
The Company currently holds a 100% interest in the Mystery Property, Touchdown Property, Xtra Point Property, and Blitz Property, all located in the Urban-Barry Greenstone Belt region within the Abitibi sub-province, Quebec, Canada (Note 4).
These financial statements have been prepared with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of operations rather than through a process of forced liquidation. The Company incurred a net loss of $649,572 for the year ended May 31, 2021 and as of that date the Company’s accumulated deficit was $9,180,814 (2020 - $8,531,242). The Company’s ability to continue as a going concern is dependent upon it ability to attain profitable operations, and to continue to raise funds or obtain borrowing from third parties sufficient to meet current and future obligations and/or restructure the existing debt and payables.
While management intends to pursue additional financings and the Company has been successful in obtaining its required financing in the past, there is no assurance that such financing will be available or be available on favorable terms. An inability to raise additional financing may impact the future assessment of the Company as a going concern. The financial statements do not include adjustments to amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.
In early March 2020, there was a global outbreak of coronavirus (COVID-19) that has resulted in changes in global supply and demand of certain mineral and energy products. These changes, including a potential economic downturn and any potential resulting direct and indirect negative impact to the Company cannot be determined, but they could have a prospective material impact to the Company’s project exploration activities, cash flows and liquidity.
These material uncertainties may cast significant doubt upon the Company’s ability to continue as a going concern.
2. BASIS OF PREPARATION
Statement of compliance
These financial statements, including comparatives, have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and Interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”).
Basis of measurement and presentation currency
These financial statements have been prepared on a historical cost basis except for certain financial assets measured at fair value. In addition, these financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
These financial statements are presented in Canadian dollars, which is also the functional currency of the Company.
9
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
2. BASIS OF PREPARATION (cont’d…)
Use of estimates and critical judgments
The preparation of these financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported revenues and expenses during the year.
Although management uses historical experience and its best knowledge of the amount, events or actions to form the basis for judgments and estimates, actual results may differ from these estimates.
Significant assumptions about the future and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
a) Impairment of non-financial assets
Impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available data from binding sales transactions in an arm’s length transaction of similar assets or observable market prices less incremental costs for disposing of the asset. The value in use calculation is based on a discounted cash flow model. The cash flows are derived from the budget for the next five years and do not include restructuring activities that the Company is not yet committed to or significant future investments that will enhance the asset’s performance of the cash generating unit being tested. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash inflows and the growth rate used for extrapolation purposes.
b) Taxes
Provisions for taxes are made using the best estimate of the amount expected to be paid based on a qualitative assessment of all relevant factors. The Company reviews the adequacy of these provisions at the end of the reporting period. However, it is possible that at some future date an additional liability could result from audits by taxing authorities. Where the final outcome of these tax-related matters is different from the amounts that were initially recorded, such differences will affect the tax provisions in the period in which such determination is made.
3. SIGNIFICANT ACCOUNTING POLICIES
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and short-term highly liquid investments with original maturities of 90 days or less that are readily convertible into known amounts of cash and which are subject to an insignificant risk of change in value. As at May 31, 2021 and 2020, the Company did not hold any cash equivalents.
Share capital
Financial instruments issued by the Company are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset. The Company’s common shares are classified as equity instruments.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
10
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
The Company has adopted a residual value method with respect to the measurement of shares and warrants issued as private placement units. The residual value method first allocates value to the more easily measurable component based on fair value and then the residual value, if any, to the less easily measurable component.
The fair value of the common shares issued in the private placements was determined to be the more easily measurable component and were valued at their fair value, as determined by the closing quoted bid price on the announcement date. The balance, if any, was allocated to the attached warrants. Warrants that are issued as payment for an agency fee or other transaction costs are accounted for as share-based payments.
Flow-through shares
The Company will from time to time, issue flow-through common shares to finance a significant portion of its exploration program. Pursuant to the terms of the flow-through share subscription agreements, these shares transfer the tax deductibility of qualifying resource expenditures to investors. On issuance, the Company bifurcates the flowthrough share into i) a flow-through share premium, equal to the estimated premium, if any, investors pay for the flow-through feature, which is recognized as a liability, and ii) share capital. Upon expenses being incurred, the Company derecognizes a deferred tax liability for the amount of tax reduction renounced to the shareholders. The premium is recognized as other income and the related deferred tax is recognized as a tax provision.
Proceeds received from the issuance of flow-through shares are restricted to be used only for Canadian resource property exploration expenditures within a two-year period. The Company may also be subject to a Part XII.6 tax on flow-through proceeds renounced under the “Look-back” Rule, in accordance with Government of Canada flowthrough regulations. When applicable, this tax is accrued as a financial expense until paid.
Share-based payments
The Company grants stock options to buy common shares of the Company to directors, officers, employees and consultants. The fair value of the options is recognized as an expense with a corresponding increase in equity.
The fair value of stock options is measured on the date of grant, using the Black-Scholes option pricing model, taking into account the terms and conditions upon which the options were granted, and is recognized over the vesting period on a graded basis. The share-based payments are recorded as an operating expense with an offset to equity reserves. When options are exercised the consideration received is recorded as share capital. In addition, the related share-based payments originally recorded as equity reserves are transferred to share capital.
In situations where equity instruments are issued to non-employees and some or all of the goods or services received by the entity as consideration cannot be specifically identified, they are measured at the fair value of the share-based payment. Otherwise, share-based payments are measured at the fair value of goods or services received.
Loss per share
Basic loss per share is computed by dividing loss available to common shareholders by the weighted average number of common shares outstanding during the reporting period. Diluted loss per share is computed similar to basic loss per share except that the weighted average number of common shares outstanding is increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such exercises were used to acquire common stock at the average market price during the reporting periods.
Shares that are contingently cancellable are not included in the calculation of basic or diluted loss per share
11
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
Income taxes
Tax expense is comprised of current and deferred tax. Tax expense is recognized in profit or loss except to the extent that the tax arises from a transaction or event which is recognized either in other comprehensive income or directly in equity.
Current tax expense is based on the results for the year as adjusted for items that are not taxable or not deductible. Current tax is calculated using rates enacted or substantially enacted at the year end, and includes any adjustments to tax payable in respect of previous years.
Deferred taxes
Deferred income taxes are calculated using the asset and liability method on temporary differences between the carrying amounts of assets and liabilities and their tax bases. Deferred tax is not provided on the initial recognition of goodwill or on the initial recognition of an asset or liability unless the related transaction is a business combination or affects tax or accounting profit.
Where an asset has no deductible or depreciable amount for income tax purposes, but has a deductible amount on sale or abandonment for capital gains purposes, the amount is included in the determination of temporary differences.
Deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective period of realization, provided they are enacted or substantially enacted by the end of the reporting period.
Deferred tax assets are recognized to the extent that it is probable that they will be able to be utilized against future taxable income. Deferred tax assets are reviewed at each statement of financial position date and adjusted to the extent that it is no longer probable that the related tax benefit will be realized.
Deferred tax assets and liabilities are offset when: (a) the Company has a legally enforceable right to set off; and (b) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either: (i) the same taxable entity; or (ii) different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
Any changes in deferred tax assets or liabilities are recognized as part of tax expense or income in profit or loss, except where they relate to items that are recognized in other comprehensive income (loss) or directly in equity, in which case the related deferred tax is also recognized in other comprehensive income (loss) or equity, respectively.
12
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
Financial instruments
The Company recognizes a financial asset or a financial liability in its statement of financial position when it becomes party to the contractual provisions of the instrument. At initial recognition, the Company measures a financial asset or a financial liability at its fair value plus or minus, in the case of a financial asset or a financial liability not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial asset or the financial liability.
Financial assets
The Company will classify financial assets as subsequently measured at amortized cost, fair value through other comprehensive income or fair value through profit or loss, based on its business model for managing the financial asset and the financial asset’s contractual cash flow characteristics. The three categories are defined as follows:
a) Amortized cost - a financial asset is measured at amortized cost if both of the following conditions are met: - the asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows; and
- the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
b) Fair value through other comprehensive income - financial assets are classified and measured at fair value through other comprehensive income if they are held in a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets.
c) Fair value through profit or loss - any financial assets that are not held in one of the two business models mentioned are measured at fair value through profit or loss.
When, and only when, the Company changes its business model for managing financial assets it must reclassify all affected financial assets.
The Company’s financial assets comprise of cash, GST and QST receivable, which are all measured at amortized cost.
Financial liabilities
The Company’s liabilities include accounts payable and accrued liabilities and due to related parties which are all measured at amortized cost. After initial recognition, an entity cannot reclassify any financial liability.
Impairment
The Company assesses on a forward looking basis the expected credit losses associated with its debt instruments carried at amortized cost and fair value through other comprehensive income. The impairment methodology applied depends on whether there has been a significant increase in credit risk. For GST receivables, the Company applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognized from initial recognition of the receivables.
13
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
Exploration and evaluation assets
Pre-exploration costs
Pre-exploration costs are expensed in the period in which they are incurred.
Exploration and evaluation expenditures
Once the legal right to explore a property has been acquired, all costs related to the acquisition, exploration and evaluation of mineral properties are capitalized by property. Costs not directly attributable to exploration and evaluation activities, including general administrative overhead costs, are expensed in the period in which they occur.
The Company may occasionally enter into arrangements, whereby the Company will transfer part of a mineral interest, as consideration, for an agreement by the transferee to meet certain exploration and evaluation expenditures which would have otherwise been undertaken by the Company. The Company does not record any expenditures made by the transferee on its behalf. Any cash consideration received from the agreement is credited against the costs previously capitalized to the mineral interest given up by the Company, with any excess cash accounted for as a gain on disposal.
The Company assesses exploration and evaluation assets for impairment when facts and circumstances suggest that the carrying amount of an asset may exceed its recoverable amount.
Once the technical feasibility and commercial viability of extracting the mineral resource has been determined, the property is considered to be a mine under development and is classified as “mines under construction".
Exploration and evaluation assets are also tested for impairment before the assets are transferred to development properties.
As the Company currently has no operational income, any incidental revenues earned in connection with exploration activities are applied as a reduction to capitalized exploration costs.
Mineral exploration and evaluation expenditures are classified as intangible assets.
Provision for environmental rehabilitation
The Company recognizes liabilities for legal or constructive obligations associated with the retirement of mineral properties and equipment. The net present value of future rehabilitation costs is capitalized to the related asset along with a corresponding increase in the rehabilitation provision in the period incurred. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value.
The Company’s estimates of reclamation costs could change as a result of changes in regulatory requirements, discount rates and assumptions regarding the amount and timing of the future expenditures. These changes are recorded directly to the related assets with a corresponding entry to the rehabilitation provision.
As at May 31, 2021 and 2020, the Company does not have any known rehabilitation obligations.
14
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)
Impairment of non-financial assets
At the end of each reporting period, the Company's assets are reviewed to determine whether there is any indication that those assets may be impaired. If such indication exists, the recoverable amount of the asset is evaluated at the cash generating unit (“CGU”) level, which is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or group of assets. The recoverable amount of the CGU is the greater of fair value less costs to sell and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm's length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in profit or loss for the period.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or CGU) is increased to the revised estimate of its recoverable amount, but to an amount that does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or CGU) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.
New, amended and future accounting pronouncements
Accounting standards and amendments to existing accounting standards that have been issued but have future effective dates are either not applicable or are not expected to have a significant impact on the Company’s financial statements.
15
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
4. EXPLORATION AND EVALUATION ASSETS – MINERAL PROPERTIES
| Mystery | Touchdown | Xtra Point | Skyfall | Blitz | ||
|---|---|---|---|---|---|---|
| Property | Property | Property | Property | Property | Total | |
| Balance, May 31, 2019 | $ 430,491 | $ 376,999 | $ 4,200 | $ 229,284 | $ 799,826 | $ 1,840,800 |
| Acquisition - cash | - | - | - | 25,000 | - | 25,000 |
| Acquisition - shares | - | - | - | 36,000 | - | 36,000 |
| Exploration | ||||||
| Assay | - | 9,151 | - | 300 | 1,188 | 10,639 |
| Mining taxes | 8,192 | 2,436 | 287 | 500 | 11,362 | 22,777 |
| Drilling | 82,341 | 231,367 | - | - | 73,863 | 387,571 |
| Equipment rental | 3,035 | 7,064 | - | - | 6,556 | 16,655 |
| Survey | 281 | 4,800 | - | - | 5,400 | 10,481 |
| Project manager | 30,000 | 60,000 | 7,500 | 22,500 | 30,000 | 150,000 |
| Prospecting | 9,454 | 18,500 | 6,548 | 39,014 | 53,230 | 126,746 |
| Write-off of exploration and | ||||||
| evaluation assets | - | - | - | (352,598) | - | (352,598) |
| Balance, May 31, 2020 | 563,794 | 710,317 | 18,535 | - | 981,425 | 2,274,071 |
| Exploration | ||||||
| Mining taxes and filing | - | - | - | - | 1,444 | 1,444 |
| General exploration | 421 | 422 | - | - | 772 | 1,265 |
| Quebec tax credit | (18,868) | (18,868) | - | - | (18,868) | (56,604) |
| Balance,May31,2021 | $545,347 | $691,871 | $18,535 | $- | $964,773 | $2,220,526 |
14
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
4. EXPLORATION AND EVALUATION ASSETS – MINERAL PROPERTIES (cont’d…)
Mystery Property, Quebec
On June 9, 2017, the Company entered into a Property Purchase Agreement (the “Agreement”) with RSD Capital Corp. and Michel A. Lavoie (the “Vendors”) to acquire a 100% undivided interest in the Mystery Property comprising 66 mineral claims in the Urban-Barry Greenstone Belt region within the Abitibi sub-province, Quebec, Canada.
The Agreement provides that the Company will acquire a 100% interest in the Mystery Property in consideration for payment to the Vendors of an aggregate of $50,000 (paid), and issuing total of 1,000,000 common shares (issued, valued at $280,000) of the Company. The Vendors will retain a 2% NSR on the Mystery Property. The Company may elect to purchase one-half of the NSR from the Vendors for a payment of $500,000, thereby leaving the Vendors with the remaining 1%.
Touchdown Property, Quebec
On August 2, 2017, the Company entered into a Property Purchase Agreement (the “Agreement”) with RSD Capital Corp. and Michel A. Lavoie (the “Vendors”) to acquire the Touchdown Property comprising 48 mineral claims in the Urban-Barry Greenstone Belt region within the Abitibi sub-province, Quebec, Canada.
The Agreement provides that the Company will acquire a 100% interest in the Touchdown Property in consideration for payment to the Vendors of an aggregate of $60,000 (paid), and issuing total of 400,000 common shares (issued, valued at $156,000) of the Company. The Vendors will retain a 2% NSR on the Touchdown Property. The Company may elect to purchase one-half of the NSR from the Vendors for a payment of $1,000,000, thereby leaving the Vendors with the remaining 1%.
The Company also issued 150,000 shares (valued at $58,500) as a finder’s fee in connection with the acquisition.
Xtra Point Property, Quebec
In April 2018, the Company acquired from an arm's length vendor a 100% interest in the Xtra Point Property located in the Urban BarryGold Camp, Barry Township, Québec. In consideration, the Company issued the vendor 10,000 common shares (issued, valued at $4,200). The vendor retains a 2% net smelter return royalty on the property. The Company has the option to reduce the royalty to a 0.5% net smelter return royalty for a cash payment to the vendor of $1,000,000.
Blitz Property, Quebec
In August 2018, the Company entered into a property purchase agreement with Mitchell E. Lavery, a director of the Company, to acquire a 100% interest in the Blitz Property located in Urban-Barry Greenstone Belt, Quebec. As per the agreement, the Company is to pay Mr. Lavery $8,000 in cash (paid) and issue 1,650,000 shares (issued and valued at $627,000), subject to a 2.5% net smelter return royalty.
Skyfall Property, Quebec
On July 9, 2018, the Company entered into an option agreement to acquire from Hinterland Metals Inc. a 100% interest in the Skyfall Property located at Urban-Barry mining area in the Abitibi region of Quebec. To obtain the 100% interest in the Skyfall Property, the Company was to pay the optionor a total of $100,000 cash, issue 800,000 shares and incur $800,000 in exploration expenditures in the next 3 years, scheduled as follows:
15
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
4. EXPLORATION AND EVALUATION ASSETS – MINERAL PROPERTIES (cont’d…)
Skyfall Property, Quebec (cont’d…)
| Date | Cash | Shares | Exploration |
|---|---|---|---|
| expenditures | |||
| On or before July 14, 2018 | $25,000 (paid) | 200,000 (issued and valued at $74,000) | $Nil |
| On or before July 9, 2019 | $25,000 (paid) | 200,000 (issued and valued at $36,000) | $200,000 |
| On or before July 9, 2020 | $25,000 | 200,000 | $100,000 |
| On or before July 9, 2021 | $25,000 | 200,000 | $500,000 |
During the year ended May 31, 2020, the Company notified the optionor it would not be proceeding with the option agreement. The Company as a result wrote off the Skyfall Property in its entirety.
Proposed acquisition of projects in Liberia
On April 30, 2021, the Company entered into an agreement with Sama Resources Inc. (TSXV: SME) ("Sama") for the acquisition of Sama's Zwedru South Project, St. John River Gold Project and the Nuon Project, each of which is located in Liberia, Africa (the "Projects"). The acquisition will be effected by the purchase from Sama of its subsidiary Sama Resources Development Corp. (Cayman) ("Sama Cayman"), which holds 100% of the issued and outstanding securities of Sama Resources Liberia Inc. ("Sama Liberia"). Sama Libera holds all rights, title and interest in and to the Projects. In consideration for the purchase of Sama Cayman, the Company will issue 8,500,000 of its common shares to Sama (the "Consideration Shares"), which will result in Sama holding 20.8% of the Company’s outstanding shares following the issuance of the Consideration Shares. This will not effect a change of control, and there are no finder’s fees payable to this transaction.
The transaction is subject to various closing conditions in favour of the Company, including the satisfactory completion of due diligence by the Company, and all applicable shareholder, regulatory and stock exchange approvals for the Transaction having been received by the relevant parties
5. AMOUNTS RECEIVABLE
The items comprising the Company’s amounts receivable are summarized below:
| May 31, | May 31, | |
|---|---|---|
| 2021 | 2020 | |
| $ | $ | |
| GST receivable | 6,079 | 26,836 |
| QST receivable | 161 | 37,534 |
| Quebec tax credit receivable | 56,604 | - |
| Total amounts receivable | 62,844 | 64,370 |
16
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
6. SHARE CAPITAL AND RESERVES
Authorized
The authorized share capital of the Company is an unlimited number of common shares without par value.
As at May 31, 2021, the Company has 32,287,417 (May 31, 2020 – 30,605,446) common shares outstanding.
Share issuance
During the year ended May 31, 2021:
a) the Company issued 112,500 shares (valued at $28,125) to Buchalter Consulting Inc. as per the investor relations service agreement entered on January 1, 2020.
b) On August 14, 2020 the Company closed a non-brokered private placement by issuing 1,569,471 units at a price of $0.25 per unit (the "Units") for gross proceeds of $392,367. Each Unit consists of one common share and one common share purchase warrant entitling the holder to acquire one common share in the capital of the Company at a price of $0.50 per share for three years from the date of issuance. The Company paid $5,250 of cash commission, $12,000 of finders’ fees and $3,056 of filing and legal fees.
During the year ended May 31, 2020:
a) In July 2019, the Company issued 200,000 common shares (valued at $36,000) to acquire the Skyfall Property (Note 4).
b) In December 2019, the Company issued 463,600 share units at a price of $0.25 per unit for gross proceeds of $115,900. Each unit consists of one common share and one common share purchase warrant entitling the holder to acquire one common share at a price of $0.50 per share for three years from the date of issuance.
c) On March 31, 2020, the Company issued 37,500 shares (valued at $9,375) to Buchalter Consulting Inc. as per the investor relations service agreement entered on January 1, 2020.
Obligation to issue shares
On January 1, 2020, the Company entered into an agreement with Buchalter Consulting Inc. who will assist the Company in market support, Investor relations communications, and implementing potential financing initiatives. The agreement has a term of twelve months and the Company will pay a total fee of $37,500 in 150,000 shares of the Company, payable at the end of every three-month period. As of May 31, 2021, the Company has issued all shares under the agreement and $Nil (May 31, 2020 - $6,250) is recorded in the obligation to issue shares.
17
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
6. SHARE CAPITAL AND RESERVES (cont’d…)
Stock options
The Company has a stock option plan in place under which it is authorized to grant options to executive officers and directors, employees and consultants enabling them to acquire up to 10% of the issued and outstanding common stock of the Company. Under the plan, the exercise price of each option equals the market price of the Company's stock as calculated on the date of grant. The options can be granted for a maximum term of 5 years and vest at the discretion of the board of directors.
On August 5, 2020, the Company granted incentive stock options to certain directors and consultants of the Company for the right to purchase up to an aggregate of 1,700,000 common shares of the Company, exercisable at a price of $0.30 per share for a period of 24 months. These options vested on the date of grant. The fair value of the stock options granted was $323,583 ($0.1903 per option).
On December 30, 2019, the Company granted 1,000,000 stock options to certain directors and consultants of the Company. Each option is exercisable into one common share at a price of $0.25 per share for a period of 24 months. These options vested on the date of grant. The fair value of the stock options granted was $139,289 ($0.1393 per option).
On July 30, 2019, the Company granted to directors, officers and consultants 1,900,000 stock options, exercisable at $0.25 per share for a term of twelve months. These options vested on the date of grant. The fair value of the stock options granted was $182,626 ($0.0961 per option).
The fair value of the stock options granted was determined using the following assumptions:
| year ended | Year ended | |
|---|---|---|
| Weighted average assumptions | May 31, 2021 | May 31, 2020 |
| Risk free interest rate | 0.27% | 1.68% |
| Volatility | 135.27% | 140.11% |
| Expected life of options | 2 years | 1.3 years |
| Dividend rate | 0% | 0% |
Stock option transactions are summarized as follows:
| Number of Options |
Weighted Average Exercise Price |
|
|---|---|---|
| Balance, May 31, 2019 Granted Expired Balance, May 31, 2020 Granted Expired Balance,May31,2021 |
1,900,000 2,900,000 (1,900,000) 2,900,000 1,700,000 (1,900,000) 2,700,000 |
$ 0.40 0.25 0.40 0.25 0.30 0.25 $ 0.28 |
18
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
6. SHARE CAPITAL AND RESERVES (cont’d…)
Stock options (cont’d…)
As at May 31, 2021, the following incentive stock options are outstanding and exercisable:
| Number | Exercise | |
|---|---|---|
| of Options | Price | ExpiryDate |
| 1,700,000 | $ 0.30 | August 5, 2022 |
| 1,000,000 | $ 0.25 | December 30,2021 |
Warrants
On August 14, 2020 the Company issued 1,569,471 units at a price of $0.25 per unit for gross proceeds of $392,367. Each unit consists of one common share and one common share purchase warrant entitling the holder to acquire one common share in the capital of the Company at a price of $0.50 per share for three years from the date of issuance.
In December 2019, the Company issued 463,600 units at a price of $0.25 per unit to raise gross proceeds of $115,900. Each unit consists of one common share and one common share purchase warrant entitling the holder to acquire one common share at a price of $0.50 per share for three years from the date of issuance.
Warrant transactions are summarized as follows:
| Number of Warrants |
Weighted Average Exercise Price |
|
|---|---|---|
| Balance, May 31, 2019 Issued Balance, May 31, 2020 Issued Balance,May31,2021 |
- 463,600 463,600 1,569,471 2,033,071 |
$ - 0.50 0.50 0.50 $ 0.50 |
As at May 31, 2021, the following warrants are outstanding and exercisable:
| Number | Exercise | |
|---|---|---|
| of Options | Price | ExpiryDate |
| 1,569,471 | $ 0.50 | August 14, 2023 |
| 463,600 | $ 0.50 | December 30,2022 |
19
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
7 . FLOW-THROUGH SHARE PREMIUM
In November 2018, the Company issued 2,000,000 flow-through shares at $0.40 per share for total gross proceeds of $800,000. The Company recognized a flow-through share premium of $160,000 on issuance.
During the year ended May 31, 2020, the Company spent the remaining proceeds of $479,392 on exploration. As a result, the remaining flow-through share premium of $95,878 was reversed and a recovery was recorded in the statement of loss and comprehensive loss during the year ended May 31, 2020.
8. RELATED PARTY TRANSACTIONS
Except as disclosed elsewhere in the financial statements, during the year ended May 31, 2021, the Company entered into the following transactions with related parties:
-
(a) The Company paid or accrued management fees of $36,000 (2020 - $Nil) to the Chief Financial Officer (“CFO”). As of May 31, 2021, $154,000 (May 31, 2020 - $138,000) is owed to the CFO.
-
(b) The Company paid or accrued management fees of $75,000 (2020 - $Nil) to the Chief Executive Officer (“CEO”). As at May 31, 2021, $256,500 (May 31, 2020 - $202,500) is owed to the CEO of the Company.
-
(c) The Company accrued or paid to the President $Nil (2020 - $150,000) of project management fee, $Nil (2020 - $3,200) of consulting fees and $Nil (2020 - $4,200) of equipment rental that are recorded in exploration and evaluation. As of May 31, 2021, $168,500 (May 31, 2020 - $202,951) is owed to the President.
-
(d) The Company granted 650,000 stock options (2020 – 825,000) to directors and officers of the Company. The stock options were valued at $123,723 (2020 - $100,883) at the date of grant.
Amounts due to related parties were due to companies controlled by directors and officers, were unsecured, were non-interest bearing and had no specific terms of repayment.
9. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
The significant non-cash transactions during the year ended May 31, 2021 included:
a) $168,500 of exploration and evaluation assets included in due to related parties as of May 31, 2021.
b) $56,604 of exploration and evaluation assets included in accounts receivable as of May 31, 2021.
c) issuance of 112,500 common shares with a fair value of $28,125 in relation to investor relation services and settlement of $6,250 obligation to issue shares.
The significant non-cash transactions during the year ended May 31, 2020 included:
a) the issuance of 200,000 shares (valued at $36,000) in relation to the acquisition of the Skyfall Property.
b) the issuance of 37,500 shares (valued at $9,375) and accrual of $6,250 of obligation to issues shares for investor relations services.
c) $196,608 of exploration and evaluation assets included in due to related parties as of May 31, 2020.
20
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
d) $60,000 of exploration and evaluation assets included in accounts payable and accrued liabilities as of May 31, 2020.
10. FINANCIAL AND CAPITAL RISK MANAGEMENT
Fair value
As at May 31, 2021, the Company’s financial instruments comprise cash, amounts receivable, exploration advances, accounts payable and accrued liabilities and due to related parties. The carrying values of amounts receivable, exploration advances, accounts payable and accrued liabilities, and accounts payable to related parties approximate their fair values due to the relatively short periods to maturity of these financial instruments.
The Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:
Credit Risk
Credit risk is the risk of financial loss because a counter party to a financial instrument fails to discharge its contractual obligations.
The carrying amount of the Company’s financial instruments best represents the maximum exposure to credit risk.
Liquidity Risk
The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at May 31, 2021, the Company had a cash balance of $119,713 (May 31, 2020 - $22,319) and current liabilities of $650,380 (May 31, 2020 - $674,994).
The Company has historically relied on equity and debt financings to satisfy its capital requirements and will continue to depend heavily upon equity capital and debt to finance its activities. There can be no assurance the Company will be able to obtain the required financing in the future on acceptable terms.
Interest rate risk
The Company is not exposed to risk in the event of interest rate fluctuations. The Company has not entered into any interest rate swaps or other financial arrangements that mitigate the exposure to interest rate fluctuations.
Foreign currency risk
The Company's functional currency is the Canadian dollar and the majority of its purchases are transacted in Canadian dollars. From time to time, the Company funds certain operations, exploration and administrative expenses in US dollars on a cash call basis using US currency converted from its Canadian dollar bank accounts held in Canada. Management believes the foreign exchange risk derived from currency conversions is not significant and therefore does not hedge its foreign exchange risk.
21
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
10. FINANCIAL AND CAPITAL RISK MANAGEMENT (cont’d…)
Capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the identification and evaluation of assets or a business and once identified or evaluated, to negotiate an acquisition or participation in a business subject to receipt of shareholder approval and acceptance by regulatory authorities. The Company relies mainly on equity issuances and loans from related parties to raise new capital. In the management of capital, the Company includes the components of shareholders’ equity (deficiency). The Company prepares annual estimates of operating expenditures and monitors actual expenditures compared to the estimates in an effort to ensure that there is sufficient capital on hand to meet ongoing obligations. The Company’s investment policy is to negotiate premium interest rates on savings accounts or to invest its cash in highly liquid short-term deposits with terms of one year or less and which can be liquidated at any time without interest penalty. The Company will require additional financing in order to provide working capital to fund costs for the current year. These financing activities may include issuances of additional debt or equity securities.
The Company currently is not subject to externally imposed capital requirements. There were no changes in the Company’s approach to capital management.
11. INCOME TAXES
A reconciliation of income taxes at statutory rates with the reported taxes is as follows:
| 2021 | 2020 | |
|---|---|---|
| Loss for theyear | $ (649,572) | $ (726,980) |
| Expected income tax (recovery) Share issue costs Permanent differences Impact of flow-through shares Adjustment to prior years provision versus statutory tax returns Change in unrecognized deductible temporary differences Total income tax expense(recovery) |
$ (172,000) (5,000) 86,000 - 18,000 73,000 $- |
$ (193,000) - 59,000 138,000 14,000 (18,000) |
$- |
22
SEAHAWK GOLD CORP. (Formerly Seahawk Ventures Inc.) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Canadian Dollars) FOR THE YEAR ENDED MAY 31, 2021
11. INCOME TAXES (cont’d…)
The significant components of the Company's deferred tax assets that have not been included on the statement of financial position are as follows:
| 2021 | 2020 | |
|---|---|---|
| Deferred tax assets (liabilities): Share issue costs Exploration and evaluation assets Allowable capital losses Non-capital losses available for future periods Unrecognized deferred tax assets Net deferred tax assets |
$ 11,000 - 273,000 1,336,000 1,620,000 (1,620,000) $- |
$ 10,000 - 273,000 1,264,000 1,547,000 (1,547,000) $- |
The significant components of the Company’s temporary differences, unused tax credits and unused tax losses that have not been included on the statement of financial position are as follows:
| 2021 | ExpiryDate Range | 2020 | ExpiryDate Range | |||
|---|---|---|---|---|---|---|
| Temporary differences: | ||||||
| Share issue costs | $ | 41,000 | 2041 – 2045 | $ | 38,000 | 2040 – 2044 |
| Investment tax credit | $ | 9,000 | 2021 - 2041 | $ | - | Not applicable |
| Exploration and evaluation assets | $ | (218,000) | No expiry date | $ | - | No expiry date |
| Allowable capital losses | $ | 1,029,000 | No expiry date | $ | 1,037,000 | No expiry date |
| Non-capital losses available | ||||||
| for futureperiods | $ | 5,238,000 | 2028 – 2041 | $ | 4,748,000 | 2028 – 2040 |
Tax attributes are subject to review, and potential adjustment, by tax authorities.
12. EVENTS SUBSEQUENT TO THE REPORTING PERIOD
In August 2021, the Company issued 50,000 shares pursuant to the exercise of 50,000 stock options at $0.25 per share.
23