AI assistant
Schneider Electric SE — Audit Report / Information 2017
Feb 15, 2018
1651_10-k_2018-02-15_ee7fae19-ba99-4a63-801a-867db51df14a.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Consolidated financial statements December 31, 2017
| 1.Consolidated statement of income 2 | ||
|---|---|---|
| Other comprehensive income3 | ||
| 2. Consolidated statement of cash flows 4 | ||
| 3. Consolidated balance sheet 5 | ||
| 4. Consolidated statement of changes in equity 7 | ||
| 5. Notes to the consolidated financial statements 8 | ||
| Note 1 | Accounting Policies 8 | |
| Note 2 | Changes in the scope of consolidation 19 | |
| Note 3 | Segment information 20 | |
| Note 4 | Research and development21 | |
| Note 5 | Depreciation and amortization expenses 22 | |
| Note 6 | Other operating income and expenses 22 | |
| Note 7 | Restructuring costs22 | |
| Note 8 | Amortization and impairment of purchase accounting intangibles 22 | |
| Note 9 | Other financial income and expense23 | |
| Note 10 | Income tax expense 23 | |
| Note 11 | Goodwill 24 | |
| Note 12 | Intangible assets 25 | |
| Note 13 | Property, plant and equipment26 | |
| Note 14 | Investments in associates28 | |
| Note 15 Note 16 |
Total current and non-current financial assets 29 Deferred taxes by type 30 |
|
| Note 17 | Inventories and work in progress 30 | |
| Note 18 | Trade accounts receivable31 | |
| Note 19 | Other receivables and prepaid expenses31 | |
| Note 20 | Cash and cash equivalents31 | |
| Note 21 | Equity32 | |
| Note 22 | Pensions and other post-employment benefit obligations 38 | |
| Note 23 | Provisions for contingencies and charges43 | |
| Note 24 | Total current and non-current financial liabilities 44 | |
| Note 25 | Other non-current liabilities46 | |
| Note 26 | Financial instruments47 | |
| Note 27 | Employees 51 | |
| Note 28 | Related party transactions52 | |
| Note 29 | Commitments and contingent liabilities52 | |
| Note 30 | Subsequent events53 | |
| Note 31 | Statutory auditors' fees54 | |
| Note 32 | Consolidated companies 55 | |
| Review of the consolidated financial statements 64 | ||
| Review of business and consolidated statement of income 64 | ||
| Changes in revenue by operating segment 64 | ||
| Gross profit 65 | ||
| Support Function Costs: research and development and selling, general and administrative expenses65 | ||
| Other operating income and expenses 66 | ||
| EBITA and Adjusted EBITA66 Adjusted EBITA by business segment66 |
||
| Operating income (EBIT)67 | ||
| Net financial income/loss67 | ||
| Tax | 67 | |
| Share of profit/(losses) of associates67 | ||
| Non-controlling interests68 | ||
| Profit for the period68 | ||
| Earnings per share68 | ||
| Consolidated cash-flow 68 | ||
| Review of the parent company financial statements 69 | ||
| Review of subsidiaries 69 | ||
| Outlook 69 | ||
1.Consolidated statement of income
| (in millions of euros except for earnings per share) | Note | Full year 2017 | Full year 2016* |
|---|---|---|---|
| Revenue | 3 | 24,743 | 24,459 |
| Cost of sales | (15,245) | (15,101) | |
| Gross profit | 9,498 | 9,358 | |
| Research and development | 4 | (501) | (527) |
| Selling, general and administrative expenses | (5,346) | (5,333) | |
| EBITA adjusted** | 3 | 3,651 | 3,498 |
| Other operating income and expenses | 6 | (15) | (63) |
| Restructuring costs | 7 | (286) | (309) |
| EBITA*** | 3,350 | 3,126 | |
| Amortization and impairment of purchase accounting intangibles | 8 | (140) | (151) |
| Operating income | 3,210 | 2,975 | |
| Interest income | 51 | 41 | |
| Interest expense | (270) | (313) | |
| Finance costs, net | (219) | (272) | |
| Other financial income and expense | 9 | (148) | (190) |
| Net financial income/(loss) | (367) | (462) | |
| Profit from continuing operations before income tax | 2,843 | 2,513 | |
| Income tax expense | 10 | (600) | (719) |
| Income of discontinued operations, net of income tax | (94) | (17) | |
| Share of profit/(loss) of associates | 14 | 61 | 34 |
| PROFIT FOR THE PERIOD | 2,210 | 1,811 | |
| • attributable to owners of the parent | 2,150 | 1,750 | |
| • attributable to non-controlling interests | 60 | 61 | |
| Basic earnings (attributable to owners of the parent) per share (in euros per share) |
21.2 | 3.85 | 3.12 |
| Diluted earnings (attributable to owners of the parent) per share (in euros per share) |
3.81 | 3.09 |
* 2016 figures were restated for discontinued operations disclosed in note 1.
** Adjusted EBITA (Earnings Before Interest, Taxes, Amortization of Purchase Accounting Intangibles). Adjusted EBITA corresponds to operating profit before amortization and impairment of purchase accounting intangible assets, before goodwill impairment, other operating income and expenses and restructuring costs.
*** EBITA (Earnings Before Interest, Taxes and Amortization of Purchase Accounting Intangibles). EBITA corresponds to operating profit before amortization and impairment of purchase accounting intangible assets and before goodwill impairment.
Other comprehensive income
| (in millions of euros) | Note | Full year 2017 | Full year 2016 |
|---|---|---|---|
| Profit for the year | 2,210 | 1,811 | |
| Other comprehensive income: | |||
| Translation adjustment | (1,517) | (43) | |
| Cash-flow hedges | (94) | 30 | |
| Income tax effect of cash-flow hedges | 21.6 | 32 | (12) |
| Net gains (losses) on financial assets | (6) | 4 | |
| Income tax effect of net gains (losses) on financial assets | 21.6 | - | - |
| Actuarial gains (losses) on defined benefit plans | 22.1 | 48 | (426) |
| Income tax effect of Actuarial gains (losses) on defined benefit plans | 21.6 | (182) | 59 |
| Other comprehensive income for the year, net of tax | (1,719) | (388) | |
| of which to be recycled in income statement | (1,585) | 22 | |
| of which not to be recycled in income statement | (134) | (410) | |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 491 | 1,423 | |
| Attributable: | |||
| • to owners of the parent | 445 | 1,363 | |
| • to non-controlling interests | 46 | 60 |
2. Consolidated statement of cash flows
| Note | Full year 2017 | Full year 2016* | |
|---|---|---|---|
| (in millions of euros) Profit for the year |
2,210 | 1,811 | |
| Losses/(gains) from discontinued operations | 94 | 17 | |
| Share of (profit)/losses of associates, net of dividends received | (61) | (34) | |
| Income and expenses with no effect on cash flow | |||
| Depreciation of property, plant and equipment | 13 | 387 | 386 |
| Amortization of intangible assets other than goodwill | 12 | 399 | 447 |
| Impairment losses on non-current assets | 68 | 106 | |
| Increase/(decrease) in provisions | 23 | (69) | (112) |
| Losses/(gains) on disposals of assets | (93) | 17 | |
| Difference between tax paid and tax expense | 48 | 188 | |
| Other non-cash adjustments | 37 | 130 | |
| Net cash provided by operating activities | 3,020 | 2,956 | |
| Decrease/(increase) in accounts receivable | (257) | (17) | |
| Decrease/(increase) in inventories and work in progress | (173) | 93 | |
| (Decrease)/increase in accounts payable | 304 | (21) | |
| Other current assets and liabilities | 47 | (54) | |
| Change in working capital requirement | (79) | 1 | |
| Total I – Cash flows from operating activities | 2,941 | 2,957 | |
| Purchases of property, plant and equipment | 13 | (434) | (476) |
| Proceeds from disposals of property, plant and equipment | 61 | 81 | |
| Purchases of intangible assets | 12 | (315) | (360) |
| Proceeds from disposals of intangible assets | - | 14 | |
| Net cash used by investment in operating assets | (688) | (741) | |
| Net financial investments | 2.2 | (416) | 47 |
| Other long-term investments | 26 | 44 | |
| Increase in long-term pension assets | (160) | (111) | |
| Sub-total | (550) | (20) | |
| Total II – Cash flows from/(used in) investing activities | (1,238) | (761) | |
| Issuance of bonds | 24 | 740 | 800 |
| Repayment of bonds | 24 | (1,025) | (672) |
| Sale/(purchase) of own shares | (171) | (853) | |
| Increase/(decrease) in other financial debt | 111 | (794) | |
| Increase/(decrease) of shares capital | 161 | 164 | |
| Dividends paid by Schneider Electric SE | 21 | (1,133) | (1,127) |
| Dividends paid to non-controlling interests | (64) | (100) | |
| Purchases of minority interests | 2.2 | (141) | - |
| Total III – Cash flows from/(used in) financing activities | (1,522) | (2,582) | |
| Total IV – Net foreign exchange difference | (33) | 77 | |
| Total V – Effect of discontinued operations | 89 | (10) | |
| Increase/(decrease) in net cash and cash equivalents: I +II +III +IV +V | 237 | (319) | |
| Net cash and cash equivalents at January 1 | 2,530 | 2,849 | |
| Increase/(decrease) in cash and cash equivalents | 237 | (319) | |
| NET CASH AND CASH EQUIVALENTS AT DECEMBER 31 | 20 | 2,767 | 2,530 |
* 2016 figures were restated for discontinued operations disclosed in note 1.
3. Consolidated balance sheet
Assets
| (in millions of euros) | Note | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|
| NON-CURRENT ASSETS | |||
| Goodwill, net | 11 | 16,423 | 17,785 |
| Intangible assets, net | 12 | 4,335 | 4,574 |
| Property, plant and equipment, net | 13 | 2,490 | 2,642 |
| Total tangible and intangible assets | 6,825 | 7,216 | |
| Investments in associates | 14 | 547 | 601 |
| Non-current financial assets | 15 | 436 | 539 |
| Deferred tax assets | 16 | 2,097 | 2,573 |
| Total non-current assets | 26,328 | 28,714 | |
| CURRENT ASSETS | |||
| Inventories and work in progress | 17 | 2,844 | 2,876 |
| Trade and other operating receivables | 18 | 5,763 | 5,929 |
| Other receivables and prepaid expenses | 19 | 1,693 | 1,507 |
| Current financial assets | 15 | 32 | 30 |
| Cash and cash equivalents | 20 | 3,045 | 2,795 |
| Total current assets | 13,377 | 13,137 | |
| Assets of discontinued operations | 144 | - | |
| TOTAL ASSETS | 39,849 | 41,851 |
Liabilities
| (in millions of euros) | Note | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|---|
| Equity | 21 | ||
| Share capital | 2,388 | 2,370 | |
| Additional paid-in capital | 5,147 | 6,232 | |
| Retained earnings | 12,768 | 10,895 | |
| Translation reserve | (506) | 997 | |
| Equity attributable to owners of the parent | 19,797 | 20,494 | |
| Non-controlling interests | 145 | 159 | |
| Total equity | 19,942 | 20,653 | |
| Non-current provisions | |||
| Pensions and other post-employment benefit obligations | 22 | 1,783 | 2,229 |
| Other non-current provisions | 23 | 1,431 | 1,650 |
| Total non-current provisions | 3,214 | 3,879 | |
| Non-current financial liabilities | |||
| Bonds | 24 | 5,626 | 5,721 |
| Other non-current debt | 24 | 24 | 45 |
| Non-current financial liabilities | 5,650 | 5,766 | |
| Deferred tax liabilities | 16 | 996 | 1,367 |
| Other non-current liabilities | 25 | 10 | 142 |
| Total non-current liabilities | 9,870 | 11,154 | |
| Current liabilities | |||
| Trade and other operating payables | 4,148 | 4,146 | |
| Accrued taxes and payroll costs | 2,250 | 2,006 | |
| Current provisions | 23 | 842 | 857 |
| Other current liabilities | 1,018 | 1,182 | |
| Current debt | 24 | 1,691 | 1,853 |
| Total current liabilities | 9,949 | 10,044 | |
| Liabilities of discontinued operations | 88 | - | |
| TOTAL EQUITY AND LIABILITIES | 39,849 | 41,851 |
4. Consolidated statement of changes in equity
| (in millions of euros except for number of shares) |
Number of shares (thousands) |
Capital | Additional paid-in capital |
Treasury shares |
Retained earnings |
Translation reserve |
Equity attributable to owners of the parent |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|---|---|
| Jan. 1, 2016 | 588,734 | 2,355 | 7,267 | (1,027) | 11,214 | 1,039 | 20,848 | 441 | 21,289 |
| Profit for the year | 1,750 | 1,750 | 61 | 1,811 | |||||
| Other comprehensive income |
(345) | (42) | (387) | (1) | (388) | ||||
| Comprehensive income | 1,405 | (42) | 1,363 | 60 | 1,423 | ||||
| for the year | |||||||||
| Capital increase | 2,843 | 11 | 119 | 130 | 130 | ||||
| Exercise of stock option plans and performance shares |
922 | 4 | 30 | 34 | 34 | ||||
| Dividends | (1,127) | (1,127) | (100) | (1,227) | |||||
| Change in treasury shares | (853) | (853) | (853) | ||||||
| Share-based | 118 | 118 | 118 | ||||||
| compensation expense | |||||||||
| Other | (57) | 38 | (19) | (242)* | (261) | ||||
| Dec. 31, 2016 published | 592,499 | 2,370 | 6,232 | (1,880) | 12,775 | 997 | 20,494 | 159 | 20,653 |
| IFRS 9 restatement** | (100) | (100) | (100) | ||||||
| Jan. 1, 2017 restated | 592,499 | 2,370 | 6,232 | (1,880) | 12,675 | 997 | 20,394 | 159 | 20,553 |
| Profit for the year | 2,150 | 2,150 | 60 | 2,210 | |||||
| Other comprehensive income |
(202) | (1,503) | (1,705) | (14) | (1,719) | ||||
| Comprehensive income for the year |
1,948 | (1,503) | 445 | 46 | 491 | ||||
| Capital increase | 2,413 | 10 | 132 | 142 | 142 | ||||
| Exercise of stock option | 2,004 | 8 | 16 | (6) | 18 | 18 | |||
| plans and performance | |||||||||
| shares | |||||||||
| Dividends | (1,133) | (1,133) | (64) | (1,197) | |||||
| Change in treasury shares | (154) | (17) | (171) | (171) | |||||
| Share-based | 102 | 102 | 102 | ||||||
| compensation expense | |||||||||
| Other | (100) | (119) | 219 | - | 4 | 4 | |||
| DEC. 31, 2017 | 596,916 | 2,388 | 5,147 | (2,153) | 14,921 | (506) | 19,797 | 145 | 19,942 |
* The EUR242 million decrease in non-controlling interests mainly results from the deconsolidation of Delixi.
** 2017 opening retained earnings were restated from IFRS9 adoption impacts disclosed in note 1.
5. Notes to the consolidated financial statements
All amounts in millions of euros unless otherwise indicated.
The following notes are an integral part of the consolidated financial statements.
The Schneider Electric Group's consolidated financial statements for the financial year ended December 31, 2017 were drawn up by the board of directors on February 14, 2018. They will be submitted to shareholders for approval at the Annual General Meeting of April 24, 2018.
The Group's main businesses are described in chapter 1 of the registration document.
Note 1 Accounting Policies
1.1 – Accounting standards
The consolidated financial statements have been prepared in compliance with the international accounting standards (IFRS) as adopted by the European Union as of December 31, 2017. The same accounting methods were used as for the consolidated financial statements for the year ended December 31, 2016, except for the partial early adoption of the new standard IFRS 9 – Financial instruments.
The following standards and interpretations that were applicable during the period did not have a material impact on the consolidated financial statements as of December 31, 2017:
- amendments to IAS 7 Statement of Cash Flows Disclosure initiative;
- amendments to IAS 12 Recognition of Deferred Tax Assets for Unrealized Losses;
The Group did not apply the following standards and interpretations for which mandatory application is subsequent to December 31, 2017:
- standards adopted by the European Union:
- amendments to IFRS 4: Apply IFRS 9 Financial instruments with IFRS 4 Insurance contracts;
- IFRS 16 Leases;
- IFRS 15 Clarifications;
- IFRS 15 Revenue from Contracts with Customers;
- standards not yet adopted by the European Union:
- IFRS 17 Insurance Contracts;
- annual Improvements to IFRSs 2014-2016 Cycle (December 2016);
- amendments to IAS 40 Transfers of Investment Property;
- IFRIC 23 Uncertainty over Income Tax Treatments;
- IFRIC 22 Foreign Currency Transactions and Advance Consideration;
- amendments to IFRS 2 Share-based payment Classification and Measurement;
- amendments to IFRS 9 Prepayment Features with Negative Compensation;
- amendments to IAS 28 Long-term Interests in Associates and Joint Ventures;
- annual Improvements to IFRSs 2015-2017 Cycle (December 2017);
- amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture;
There are no differences in practice between the standards applied by Schneider Electric as of December 31, 2017 and the IFRS issued by the International Accounting Standards board (IASB).
The Group is currently assessing the potential effect on the Group's consolidated financial statements of the standards not yet applicable (see below).
Early application of IFRS 9 – Financial Instruments
IFRS 9, "Financial Instruments", released by the IASB in July 2014 and adopted by the European Union on November 29, 2016, replaces IAS 39 "Financial Instruments: Recognition and Measurement" with mandatory application from January 1, 2018. The new standard introduces new principles for classification and measurement of financial instruments, impairment for credit risk on financial assets, and hedge accounting.
The new standard is comprised of several phases (see below). Phase 1 and 2 have been applied retrospectively as of January 1, 2017. The 2016 comparative figures have not been restated as permitted by the IFRS 9 standard.
Phase 1 - Classification and measurement of financial assets and liabilities
The impact of IFRS 9 for the Group is mainly related to the removal of the category financial assets available for sale, which allowed under IAS 39 to record instruments at fair value through Other Comprehensive Income with recycling in income statement upon sale. Under IFRS 9, all financial instruments whose cash-flows do not represent solely payment of principal and interests (SPPI), shall be recorded at fair value through income statement. However, IFRS 9 allows an irrevocable option to be made at inception to record equity instruments at fair value through Other Comprehensive Income with no subsequent recycling in income statement even upon sale (only dividends are recorded in income statement).
The following financial assets are impacted by the removal of the available for sale category:
- Portfolio of equity investments: The Group elected to record those investments at fair value through Other Comprehensive Income with no subsequent recycling in income statement.
- Venture capital (FCPR) / Mutual funds (SICAV): The only accounting treatment allowed by IFRS 9 is to record them at fair value through income statement.
The application of this phase had no significant impact on the Group financial statements (note 1.12 and note 15).
Phase 2 - Impairment of financial assets
IFRS 9 introduces a prospective model based on expected losses (i.e. the probability that the counterparty will default in a given time horizon) to be applied on financial assets, whereas the previous IAS 39 model required recognition of a provision only when a loss has incurred (non-payment or late payments).
The risk analysis and assessment carried out by the Group on the financial assets (especially trade receivables, notes receivables, and loans) has demonstrated that it would be more accurate and appropriate to use IFRS 9 expected losses model rather than IAS 39 incurred losses model. Therefore, the Group has decided to early apply IFRS 9 in 2017.
The credit risk of trade receivables was assessed on a collective basis country by country, as the geographical origin of receivables is considered representative of their risk profile. Countries were classified by risk profile using the assessment provided by an external agency. The provision for expected credit losses was evaluated using (i) the probabilities of default communicated by a credit agency, (ii) historical default rates, (iii) ageing balance, (iv) as well as the Group's assessment of the credit risk taking into account guarantees and credit insurance. For the loans, the IFRS 9 provision has been determined on a case by case basis.
The resulting additional bad debt allowance impact on the balance sheet is EUR100 million net of deferred tax (recorded against the opening equity).
Phase 3 - Hedge accounting
In accordance with IFRS 9 (paragraph 6.1.3), the Group decided to keep applying IAS 39 hedge accounting requirements.
Application of IFRS 15 – Revenue from contracts with customers in 2018
On October 29, 2016, the European Union adopted IFRS 15 "Revenue from Contracts with Customers", which must be applied from January 1, 2018 at the latest. The Group has not opted for early adoption of this standard.
The Group has performed analysis on each of the revenue streams described in note 1.24: transactional sales, service revenue and long-term contracts.
For transactional and services revenue, no significant impact is expected with regards to current practices, as revenue is recognised when or as performances obligations are satisfied.
Regarding long-term contracts, IFRS 15 requires that both the existence of enforceable right to payment and the absence of alternative use are demonstrated, to be able to recognise revenue over time using the percentage of completion method. The Group has analysed a representative sample of current contracts. This analysis has proven that the application of IFRS 15 requirements would have no significant impact in comparison with the current accounting practices. However, the Group has adjusted its long-term contracts internal processes to comply fully with all IFRS 15 requirements.
In conclusion, based on the global analysis performed by the Group, there is no significant deviation from IFRS 15 new requirements regarding revenue recognition. Therefore, the Group does not expect any significant impacts from the application of IFRS 15 in 2018.
Application of IFRS 16 - Leases in 2019
IFRS 16 "Leases" will be mandatory for financial years beginning on or after January 1, 2019. This standard requires all leases other than short-term leases and leases of low-value assets to be recognised in the lessee's balance sheet in the form of a rightof-use asset, with a corresponding financial liability. Currently, leases classified as "operating leases" are reported as off-balance sheet items (see note 13.3).
The Group is currently analysing further the impacts on the financial statements.
1.2 – Application of IFRS 5 - Non-current assets held for sale and discontinued operations
On April 20, 2017, the Group announced the disposal of its Solar activity. At the end of this ongoing process, the Group will have a minority representation on Solar's board. This activity used to be reported within the Low Voltage (Building) business segment of Schneider Electric. Solar activity net income (EUR(25) million) and the estimated loss incurred from the disposal of the business (EUR(69) million) have been reclassified to discontinued operations in the Group consolidated financial statements. The comparative information has been restated.
1.3 – Basis of presentation
The financial statements have been prepared on a historical cost basis, except for derivative instruments and certain financial assets, which are measured at fair value. Financial liabilities are measured using the amortized cost model. The book value of hedged assets and liabilities, under fair-value hedge, corresponds to their fair value, for the part corresponding to the hedged risk.
1.4 – Use of estimates and assumptions
The preparation of financial statements requires Group and subsidiary management to make estimates and assumptions that are reflected in the amounts of assets and liabilities reported in the consolidated balance sheet, the revenues and expenses in the statement of income and the obligations created during the reporting period. Actual results may differ.
These assumptions mainly concern:
- the measurement of the recoverable amount of goodwill, property, plant and equipment and intangible assets (note 1.09) and the measurement of the goodwill impairment (note 1.11);
- the measurement of the recoverable amount of non-current financial assets (note 1.12 and note 15);
- the realizable value of inventories and work in progress (note 1.13);
- the recoverable amount of accounts receivable (note 1.14);
- the valuation of share-based payments (note 1.20);
- the calculation of provisions for contingencies and charges, in particular for warranties (note 1.21);
- the measurement of pension and other post-employment benefit obligations (note 1.19 and note 22);
- the measurement of deferred tax assets related to carry-forward losses (note 16).
1.5 – Consolidation principles
Significant subsidiaries, over which the Group exercises exclusive control, either directly or indirectly, are fully consolidated. Exclusive control is control by all means including ownership of a majority voting interest, significant minority ownership, and contracts or agreements with other shareholders.
Group investments in entities controlled jointly with a limited number of partners, such as joint ventures and companies over which the Group has significant influence (« associates ») are accounted for by the equity consolidation method. Significant influence is presumed to exist when more than 20% of voting rights are held by the Group.
Companies acquired or sold during the year are included in or removed from the consolidated financial statements as of the date when effective control is acquired or relinquished.
Intra-group balances and transactions are eliminated.
The list of consolidated main subsidiaries and associates can be found in note 32.
The reporting date for all companies included in the scope of consolidation is December 31, with the exception of certain associates accounted for by the equity method. For the latter however, financial statements up to September 30 of the financial year have been used (maximum difference of three months in line with the standards).
1.6 – Business combinations
Business combinations are accounted for using the acquisition method, in accordance with IFRS 3 – Business Combinations. Material acquisition costs are presented under « Other operating income and expenses » in the statement of income.
All acquired assets, liabilities and contingent liabilities of the buyer are recognized at their fair value at the acquisition date, the fair value can be adjusted during a measurement period that can last for up to 12 months from the date of acquisition.
The excess of the cost of acquisition over the Group's share in the fair value of assets and liabilities at the date of acquisition is recognized in goodwill. Where the cost of acquisition is lower than the fair value of the identified assets and liabilities acquired, the negative goodwill is immediately recognized in the statement of income.
Goodwill is not amortized, but tested for impairment at least annually and whenever there is an indication that it may be impaired (see note 1.11 below). Any impairment losses are recognized under « Amortization and impairment of purchase accounting intangibles ».
1.7 – Translation of the financial statements of foreign subsidiaries
The consolidated financial statements are prepared in euros.
The financial statements of subsidiaries that use another functional currency are translated into euros as follows:
- assets and liabilities are translated at the official closing rates;
- income statement and cash flow items are translated at average annual exchange rates.
Gains or losses on translation are recorded in consolidated equity under « Cumulative translation reserve ».
1.8 – Foreign currency transactions
Foreign currency transactions are recorded using the official exchange rate in effect at the date the transaction is recorded or the hedging rate. At the balance sheet date, foreign currency payables and receivables are translated into the functional currency at the closing rates or the hedging rate. Gains or losses on translation of foreign currency transactions are recorded under « Net financial income/(loss) ». Foreign currency hedging is described below, in note 1.23.
1.9 – Intangible assets
Intangible assets acquired separately or as part of a business combination
Intangible assets acquired separately are initially recognized in the balance sheet at historical cost. They are subsequently measured using the cost model, in accordance with IAS 38 – Intangible Assets.
Intangible assets (mainly trademarks and customer lists) acquired as part of business combinations are recognized in the balance sheet at fair value at the combination date, appraised externally for the most significant assets and internally for the rest, and that represents its historical cost in consolidation. The valuations are performed using generally accepted methods, based on future inflows. The assets are regularly tested for impairment.
Intangible assets are generally amortized on a straight-line basis over their useful life or, alternatively, over the period of legal protection. Amortized intangible assets are tested for impairment when there is any indication that their recoverable amount may be less than their carrying amount.
Amortization and impairment losses on intangible assets acquired in a business combination are presented on a separate statement of income line item, « Amortization and impairment of purchase accounting intangibles ».
Trademarks
Trademarks acquired as part of a business combination are not amortized when they are considered to have an indefinite life.
The criteria used to determine whether or not such trademarks have indefinite lives and, as the case may be, their lifespan, are as follows:
- brand awareness;
- outlook for the brand in light of the Group's strategy for integrating the trademark into its existing portfolio.
Non-amortized trademarks are tested for impairment at least annually and whenever there is an indication they may be impaired. When necessary, an impairment loss is recorded.
Internally-generated intangible assets
Research and development costs
Research costs are expensed in the statement of income when incurred.
Development costs for new projects are capitalized if, and only if:
- the project is clearly identified and the related costs are separately identified and reliably monitored;
- the project's technical feasibility has been demonstrated and the Group has the intention and financial resources to complete the project and to use or sell the resulting products;
- the Group has allocated the necessary technical, financial and other resources to complete the development;
- it is probable that the future economic benefits attributable to the project will flow to the Group.
Development costs that do not meet these criteria are expensed in the financial year in which they are incurred.
Capitalized development projects are amortized over the lifespan of the underlying technology, which generally ranges from three to ten years, from the date of the commercial launch. The amortization of such capitalized projects is included in the cost of the related products and classified into « Cost of sales » when the products are sold.
Software implementation
External and internal costs relating to the implementation of Enterprise Resource Planning (ERP) applications are capitalized when they relate to the programming, coding and testing phase. They are amortized over the applications' useful lives. In accordance with paragraph 98 of IAS 38, the SAP bridge application currently being rolled out within the Group is amortized using the production unit method to reflect the pattern in which the asset's future economic benefits are expected to be consumed. Said units of production correspond to the number of users of the rolled-out solution divided by the number of target users at the end of the roll-out.
1.10 – Property, plant and equipment
Property, plant and equipment is primarily comprised of land, buildings and production equipment and is carried at cost, less accumulated depreciation and any accumulated impairment losses, in accordance with the recommended treatment in IAS 16 – Property, plant and equipment.
Each component of an item of property, plant and equipment with a useful life that differs from that of the item as a whole is depreciated separately on a straight-line basis. The main useful lives are as follows:
| • | buildings: 20 to 40 years; | |
|---|---|---|
| • | machinery and equipment: 3 to 10 years; |
• other: ................................................................................................................................................................. 3 to 12 years.
The useful life of property, plant and equipment used in operating activities, such as production lines, reflects the related products' estimated life cycles.
Useful lives of items of property, plant and equipment are reviewed periodically and may be adjusted prospectively if appropriate.
The depreciable amount of an asset is determined after deducting its residual value, when the residual value is material.
Depreciation is expensed in the period or included in the production cost of inventory or the cost of internally-generated intangible assets. It is recognized in the statement of income under « Cost of sales », « Research and development costs » or « Selling, general and administrative expenses », as the case may be.
Items of property, plant and equipment are tested for impairment whenever there is an indication they may have been impaired. Impairment losses are charged to the statement of income under « Other operating income and expenses ».
Leases
The assets used under leases are recognized in the balance sheet, offset by a financial debt, where the leases transfer substantially all the risks and rewards of ownership to the Group.
Leases that do not transfer substantially all the risks and rewards of ownership are classified as operating leases. The related payments are recognized as an expense on a straight-line basis over the lease term.
Borrowing costs
In accordance with IAS 23 R – Borrowing costs (applied as of January 1, 2009), borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized as part of the cost of the asset when it is probable that they will result in future economic benefits to the entity and the costs can be measured reliably. Other borrowing costs are recognized as an expense for the period. Until 2008, borrowing costs were systematically expensed when incurred.
1.11 – Impairment of assets
In accordance with IAS 36 – Impairment of Assets – the Group assesses the recoverable amount of its long-lived assets as follows:
- for all property, plant and equipment subject to depreciation and intangible assets subject to amortization, the Group carries out a review at each balance sheet date to assess whether there is any indication that they may be impaired. Indications of impairment are identified on the basis of external or internal information. If such an indication exists, the Group tests the asset for impairment by comparing its carrying amount to the higher of fair value minus costs to sell and value in use;
- non-amortizable intangible assets and goodwill are tested for impairment at least annually and whenever there is an indication that the asset may be impaired.
Value in use is determined by discounting future cash flows that will be generated by the tested assets. These future cash flows are based on Group management's economic assumptions and operating forecasts presented in forecasts over a period generally not exceeding five years, and then extrapolated based on a perpetuity growth rate. The discount rate corresponds to the Group's Weighted Average Cost of Capital (WACC) at the measurement date plus a risk premium depending on the region in question. The WACC stood at 7.1% at December 31, 2017 (7.3% at December 31, 2016). This rate is based on (i) a long-term interest rate of 1.21%, corresponding to the average interest rate for 10-year OAT treasury bonds over the past few years, (ii) the average premium applied to financing obtained by the Group in 2017, and (iii) the weighted country risk premium for the Group's businesses in the countries in question (for CGUs WACC only).
The perpetuity growth rate was 2%, unchanged from the previous financial year.
Impairment tests are performed at the level of the Cash-Generating Unit (CGU) to which the asset belongs. A cash-generating unit is the smallest group of assets that generates cash inflows that are largely independent of the cash flows from other assets or groups of assets. The cash-generating units are Low Voltage (Building), Medium Voltage (Infrastructure), Industrial Automation (Industry) and Secure Power (IT). CGUs Net assets were allocated to the CGUs at the lowest possible level on the basis of the CGU activities to which they belong; the assets belonging to several activities were allocated to each CGU (Low Voltage (Building), Medium Voltage (Infrastructure) and Industrial Automation (Industry) mainly) pro-rata to their revenue in that CGU.
The WACC used to determine the value in use of each CGU was 7.8% for Low Voltage (Building), 7.9% for Industrial Automation (Industry), 8.0% for Secure Power (IT), or and 8.2% for Medium Voltage (Infrastructure).
Goodwill is allocated when initially recognized. The CGU allocation is done on the same basis as used by Group management to monitor operations and assess synergies deriving from acquisitions.
Where the recoverable amount of an asset or CGU is lower than its book value, an impairment loss is recognized for the excess of the book value over the recoverable value. The recoverable value is defined as the highest value between the value in use and the realizable value net of costs. Where the tested CGU comprises goodwill, any impairment losses are firstly deducted there from.
1.12 – Non-current financial assets
Investments in non-consolidated companies are initially recorded at their cost of acquisition and subsequently measured at fair value. The fair value of investments listed in an active market may be determined reliably and corresponds to the listed price at balance sheet date (Level 1 from the fair value hierarchy as per IFRS 7).
IFRS 9 standard allows two accounting treatments for equity instruments:
- Fair value is recognised through Other Comprehensive Income, in the comprehensive Income statement, and, in balance sheet, in equity under « Other reserves », with no subsequent recycling in the income statement even upon sale.
- Fair value, as well as gain or loss in case of sale, are recognised in the income statement.
The election between those two methods is to be made from inception for each equity investment and is irrevocable.
Venture capital (FCPR) / Mutual funds (SICAV) are recognised at fair value through income statement, in accordance with IFRS 9.
Loans, recorded under « Other non-current financial assets », are carried at amortized cost. In accordance with IFRS 9, a depreciation is booked from inception to reflect the expected credit risk losses within 12 months. In case of significant degradation of the credit quality, the initial level of depreciation is modified to cover the entire expected losses over the remaining maturity of the loan.
1.13 – Inventories and work in progress
Inventories and work in progress are measured at the lower of their initial recognition cost (acquisition cost or production cost generally determined by the weighted average price method) or of their estimated net realizable value.
Net realizable value corresponds to the estimated selling price net of remaining expenses to complete and/or sell the products.
Inventory impairment losses are recognized in « Cost of sales ».
The cost of work in progress, semi-finished and finished products, includes the cost of materials and direct labor, subcontracting costs, all production overheads based on normal manufacturing capacity and the portion of research and development costs that are directly related to the manufacturing process (corresponding to the amortization of capitalized projects in production and product and range of products maintenance costs).
1.14 – Trade and other operating receivables
Trade and other operating receivables are depreciated according to the simplified IFRS 9 model. From inception, trade receivables are depreciated to the extent of the expected losses over their remaining maturity.
The credit risk of trade receivables is assessed on a collective basis country by country, as the geographical origin of receivables is considered representative of their risk profile. Countries are classified by risk profile using the assessment provided by an external agency. The provision for expected credit losses is evaluated using (i) the probabilities of default communicated by a credit agency, (ii) historical default rates, (iii) ageing balance, (iv) as well as the Group's assessment of the credit risk taking into account guarantees and credit insurance
Once it is known with certainty that a doubtful account will not be collected, the doubtful account and its related depreciation are written off through the Income Statement.
Accounts receivable are discounted in cases where they are due in over one year and the impact of adjustment is significant.
1.15 – Assets held for sale
Assets held for sale are no longer amortized or depreciated and are recorded separately in the balance sheet under « Assets held for sale » at the lower of its amortized cost or net realizable value.
1.16 – Deferred taxes
Deferred taxes, related to temporary differences between the tax basis and accounting basis of consolidated assets and liabilities, are recorded using the balance sheet liability method. Deferred tax assets are recognized when it is probable that they will be recovered at a reasonably determinable date.
Future tax benefits arising from the utilization of tax loss carry forwards (including amounts available for carry forward without time limit) are recognized only when they can reasonably be expected to be realized.
Deferred tax assets and liabilities are not discounted. Deferred tax assets and liabilities related to the same unit and which are expected to reverse in the same period of time are netted off.
1.17 – Cash and cash equivalents
Cash and cash equivalents presented in the balance sheet consist of cash, bank accounts, term deposits of three months or less and marketable securities traded on organized markets. Marketable securities are short-term, highly-liquid investments that are readily convertible to known amounts of cash at maturity. They notably consist of commercial paper, mutual funds and equivalents. In light of their nature and maturities, these instruments represent insignificant risk of changes in value and are treated as cash equivalents.
1.18 – Schneider Electric SE shares
Schneider Electric SE shares held by the parent company or by fully consolidated companies are measured at acquisition cost and deducted from equity. They are held at their acquisition cost until sold.
Gains (losses) on the sale of own shares are added (deducted) from consolidated reserves, net of tax.
1.19 – Pensions and other employee benefit obligations
Depending on local practices and laws, the Group's subsidiaries participate in pension, termination benefit and other long-term benefit plans. Benefits paid under these plans depend on factors such as seniority, compensation levels and payments into mandatory retirement programs.
Defined contribution plans
Payments made under defined contribution plans are recorded in the income statement, in the year of payment, and are in full settlement of the Group's liability. As the Group is not committed beyond these contributions, no provision related to these plans has been booked.
In most countries, the Group participates in mandatory general plans, which are accounted for as defined contribution plans.
Defined benefit plans
Defined benefit plans are measured using the projected unit credit method.
Expenses recognized in the statement of income are split between operating income (for service costs rendered during the period) and net financial income/(loss) (for financial costs and expected return on plan assets).
The amount recognized in the balance sheet corresponds to the present value of the obligation, and net of plan assets.
When this is an asset, the recognized asset is limited to the present value of any economic benefit due in the form of plan refunds or reductions in future plan contributions.
Changes resulting from periodic adjustments to actuarial assumptions regarding general financial and business conditions or demographics (i.e., changes in the discount rate, annual salary increases, return on plan assets, years of service, etc.) as well as experience adjustments are immediately recognized in the balance sheet as a separate component of equity in « Other reserves » and in comprehensive income as other comprehensive income/loss.
Other commitments
Provisions are funded and expenses recognized to cover the cost of providing health-care benefits for certain Group retirees in Europe and the United States. The accounting policies applied to these plans are similar to those used to account for defined benefit pension plans.
The Group also funds provisions for all its subsidiaries to cover seniority-related benefits (primarily long service awards for its French subsidiaries). Actuarial gains and losses on these benefit obligations are fully recognized in profit or loss.
1.20 – Share-based payments
The Group grants different types of share-based payments to senior executives and certain employees. These include:
- performance shares;
- Schneider Electric SE stock options (until 2009);
- Stock Appreciation Rights, based on the Schneider Electric SE stock price (until 2013).
Pursuant to the application of IFRS 2 – Share-based payments, these plans are measured on the date of grant and an employee benefits expense is recognized on a straight-line basis over the vesting period, in general three or four years depending on the country in which it is granted.
The Group uses the Cox, Ross, Rubinstein binomial model to measure these plans.
For performance shares and stock options, this expense is offset in the own share reserve. In the case of stock appreciation rights, a liability is recorded corresponding to the amount of the benefit granted, re-measured at each balance sheet date.
As part of its commitment to employee share ownership, Schneider Electric gave its employees the opportunity to purchase shares at a discount (note 21.4).
1.21 – Provisions for contingencies and charges
A provision is recorded when the Group has an obligation to a third party prior to the balance sheet date, and where the loss or liability is likely and can be reliably measured. If the loss or liability is not likely and cannot be reliably estimated, but remains possible, the Group discloses it as a contingent liability. Provisions are calculated on a case-by-case or statistical basis and discounted when due in over a year. The discount rate used for long-term provisions was 1.4% at December 31, 2017, unchanged from December 31, 2016.
Provisions are primarily set aside to cover:
• economic risks:
these provisions cover tax risks arising from tax audits performed by local tax authorities and financial risks arising primarily on guarantees given to third parties in relation to certain assets and liabilities;
• customer risks:
these provisions are primarily established to cover risks arising from products sold to third parties. This risk mainly consists of claims based on alleged product defects and product liability;
• product risks:
these provisions comprise:
- statistical provisions for warranties: The Group funds provisions on a statistical basis for the residual cost of Schneider Electric product warranties not covered by insurance,
- provisions to cover disputes concerning defective products and recalls of clearly identified products;
- environmental risks:
these provisions are primarily funded to cover clean-up costs;
• restructuring costs, when the Group has prepared a detailed plan for the restructuring and has either announced or started to implement the plan before the end of the year.
1.22 – Financial liabilities
Financial liabilities primarily comprise bonds and short and long-term bank borrowings. These liabilities are initially recorded at fair value, from which any direct transaction costs are deducted. Subsequently, they are measured at amortized cost based on their effective interest rate.
1.23 – Financial instruments and derivatives
Risk hedging management is centralized. The Group's policy is to use derivative financial instruments exclusively to manage and hedge changes in exchange rates, interest rates or prices of certain raw materials. The Group accordingly uses instruments such as swaps, options and futures, depending on the nature of the exposure to be hedged.
In accordance with the IFRS 9 (paragraph 6.1.3), the Group decided to continue applying IAS39 hedge accounting requirements.
Foreign currency hedges
The Group periodically buys foreign currency derivatives to hedge the currency risk associated with foreign currency transactions. Some of these instruments hedge operating receivables and payables carried in the balance sheets of Group companies. The Group does not apply hedge accounting to these instruments because gains and losses on this hedging is immediately recognized. At year-end, the hedging derivatives are mark to market and gains or losses are recognized in « Net financial income/(loss) », offsetting the gains or losses resulting from the translation at end-of-year rates of foreign currency payables and receivables, in accordance with IAS 21 – The Effects of Changes in Foreign Exchange Rates.
The Group also hedges future cash flows, including recurring future transactions, intra-group foreign currency loans or planned acquisitions or disposals of investments. In accordance with IAS 39, these are treated as cash flow hedges. These hedging instruments are recognized in the balance sheet and are measured at fair value at the end of the year. The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is accumulated in equity, under « Other reserves », and then recognized in the income statement when the hedged item affects profit or loss. The ineffective portion of the gain or loss on the hedging instrument is recognized in « Net financial income/(loss) ».
In addition, certain long-term receivables and loans to subsidiaries are considered to be part of a net investment in a foreign operation, as defined by IAS 21 – The Effects of Changes in Foreign Exchange Rates. In accordance with the rules governing hedges of net investments, the impact of exchange rate fluctuations is recorded in equity and recognized in the statement of income when the investment is sold.
Interest rate swaps
Interest rate swaps allow the Group to manage its exposure to interest rate risk. The derivative instruments used are financially adjusted to the schedules, rates and currencies of the borrowings they cover. They involve the exchange of fixed and floating-rate interest payments. The differential to be paid (or received) is accrued (or deferred) as an adjustment to interest income or expense over the life of the agreement. The Group applies hedge accounting as described in IAS 39 for interest rate swaps. Gains and losses on re-measurement of interest rate swaps at fair value are recognized in equity (for cash flow hedges) or in profit or loss (for fair value hedges).
Commodity contracts
The Group also purchases commodity derivatives including forward purchase contracts, swaps and options to hedge price risks on all or part of its forecast future purchases. Under IAS 39, these qualify as cash flow hedges. These instruments are recognized in the balance sheet at fair value at the period-end (mark to market). The effective portion of the hedge is recognized separately in equity (under « Other reserves ») and then recognized in income (gross margin) when the underlying hedge affects consolidated income. The effect of this hedging is then incorporated in the cost price of the products sold. The ineffective portion of the gain or loss on the hedging instrument is recognized in « Net financial income/(loss) ».
Cash flows from financial instruments are recognized in the consolidated statement of cash flows in a manner consistent with the underlying transactions.
Put options granted to minority shareholders
In line with the AMF's recommendation of November 2009 and in the absence of a specific IFRS rule, the Group elected to retain the accounting treatment for minority put options applied up to December 31, 2009, involving puts granted to minority shareholders prior to this date. In this case, the Group elected to recognize the difference between the purchase price of the minority interests and the share of the net assets acquired as goodwill, without re-measuring the assets and liabilities acquired. Subsequent changes in the fair value of the liability are recognized by adjusting goodwill.
The Group opted for accounting subsequent fair value changes of put options granted to minority shareholders with counterpart in equity.
1.24 – Revenue recognition
The Group's revenues primarily include transactional sales and revenues from services and contracts.
Transactional sales
Revenue from sales is recognized when the product is shipped and risks and benefits are transferred (standard shipping terms are FOB).
Provisions for the discounts offered to distributors are set aside when the products are sold to the distributor and recognized as a deduction from revenue.
Certain Group subsidiaries also offer cash discounts to distributors. These discounts and rebates are deducted from sales.
Consolidated revenue is presented net of these discounts and rebates.
Service contracts
Revenue from service contracts is recorded over the contractual period of service. It is recognized when the result of the transaction can be reliably determined, by the percentage of completion method.
Long-term contracts
Income from long-term contracts is recognized using the percentage-of-completion method, based either on the percentage of costs incurred in relation to total estimated costs of the entire contract, or on the contract's technical milestones, notably proof of installation or delivery of equipment. When a contract includes performance clauses in the Group's favor, the related revenue is recognized at each project milestone and a provision is set aside if targets are not met.
Losses at completion for a given contract are provided for in full as soon as they become probable. The cost of work-in-process includes direct and indirect costs relating to the contracts.
1.25 – Earnings per share
Earnings per share are calculated in accordance with IAS 33 – Earnings Per Share.
Diluted earnings per share are calculated by adjusting profit attributable to equity holders of the parent and the weighted average number of shares outstanding for the dilutive effect of the exercise of stock options outstanding at the balance sheet date. The dilutive effect of stock options is determined by applying the « treasury stock » method, which consists of taking into account the number of shares that could be purchased, based on the average share price for the year, using the proceeds from the exercise of the rights attached to the options.
1.26 – Statement of cash flows
The consolidated statement of cash flows has been prepared using the indirect method, which consists of reconciling net profit to net cash provided by operations. The opening and closing cash positions include cash and cash equivalents, comprised of marketable securities, net of bank overdrafts and facilities.
Note 2 Changes in the scope of consolidation
The Group's consolidated financial statements for the year ended December 31, 2017 enclose the financial statements of 561 companies. The principal companies are listed in the note 32. The scope of consolidation for the year ended December 31, 2017 can be summarized as follows:
| Number of active companies | Dec. 31, 2017 | Dec. 31, 2016 |
|---|---|---|
| Parent company and fully consolidated subsidiaries | 546 | 547 |
| Companies accounted for by the equity method | 15 | 13 |
| TOTAL | 561 | 560 |
2.1 – Follow-up on acquisitions and divestments occurred in 2016 with significant effect in 2017
Acquisitions
No acquisition occurred in 2016 that had a significant impact on 2017 financial statements.
Disposals
On December 14, 2015, Schneider Electric announced that it has signed an agreement to sell its Transportation Business, to Kapsch TrafficCom AG. On March 31, 2016, the transaction was finalized with a final sale price established at EUR31 million.
2.2 – Acquisitions and divestments occurred during the year
Acquisitions
On July 27th 2017, Schneider Electric announced that it has signed an agreement to acquire Asco Power Technologies ("ASCO"), a leader in the Automatic Transfer Switch ("ATS") market for a consideration of circa USD1,250 million in an all cash transaction. The transaction was finalized on October 31st, 2017. ASCO is fully consolidated in the Low Voltage (Building) business since November 1st, 2017. The purchase accounting resulting from the acquisition of ASCO is not completed at the closing date. As at December 31st, 2017, the Group recognized intangible assets for a preliminary amount of EUR 506 million (trademark, patents and customer relationship), based on the most recent valuation available before the acquisition. The goodwill is not tax deductible.
Besides, the Group also acquired the minority interest of Luminous.
Disposals
On April 3rd, 2017, the Group announced that it has signed an agreement to sell its Telvent DTN business, to TBG AG. On May 31st, 2017, the transaction was finalized with a final base sale price established at USD900 million.
Cash-flows impacts
The effect of acquisitions and divestments during the year is a net cash outflow amounting to EUR557 million in 2017:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Acquisitions | (1,165) | (64) |
| Purchase of minority interests | (141) | - |
| Disposals | 749 | 111 |
| NET FINANCIAL INVESTMENT | (557) | 47 |
In 2017, the cash inflow from disposals is mainly related to the price received for the Telvent DTN divestment. The cash outflow from acquisition is mainly related to the price paid for ASCO.
In 2016, the cash inflow from disposals is mainly related to the price received for the Telvent Transportation divestment.
Note 3 Segment information
The Group is organized in four businesses: Low Voltage (Building), Medium Voltage (Infrastructure), Industrial Automation (Industry) and Secure Power (IT):
- • Low Voltage (Building) provides low voltage power and building automation products and solutions that address the needs of all end markets from buildings to industries and infrastructure to data centers to help customers improve the energy efficiency of the buildings;
- • Medium Voltage (Infrastructure), combines all Medium Voltage activities; the business is in charge of the end-customer segments Oil and Gas, Electric Utilities and Transportation when it relates to solutions integrating the offers of several activities from the Group;
- • Industrial Automation (Industry), which includes Automation & Control and four end-customer segments: OEMs, Water, Mining Minerals & Metals and Food & Beverages when it relates to solutions integrating the offers of several activities from the Group;
- • Secure Power (IT), which covers Critical Power & Cooling Services and three end-customer segments (Bank & Insurance, IT industry and Cloud & Telecom) when it relates to solutions integrating the offers of several activities from the Group.
Expenses concerning General Management that cannot be allocated to a particular segment are presented under « Corporate costs ».
Operating segment data is identical to that presented to the board of directors, which has been identified as the main decisionmaking body for allocating resources and evaluating segment performance. Performance assessments used by the board of directors are notably based on Adjusted EBITA. Share-based payment is presented under « Corporate costs ». The board of directors does not review assets and liabilities by Business.
The same accounting principles governing the consolidated financial statements apply to segment data.
Details are provided in Chapter 4 of the registration document (Business Review).
3.1 – Information by operating segment
Full year 2017
| (in millions of euros) | Low Voltage (Building) |
Industrial Automation (Industry) |
Medium Voltage (Infrastructure) |
Secure Power (IT) |
Corporate costs |
Total |
|---|---|---|---|---|---|---|
| Revenue | 10,812 | 5,816 | 4,500 | 3,615 | - | 24,743 |
| Adjusted EBITA* | 2,232 | 1,021 | 449 | 600 | (651) | 3,651 |
| Adjusted EBITA % | 20.6% | 17.6% | 10.0% | 16.6% | - | 14.8% |
* Adjusted EBITA: EBITA before restructuring costs and before other operating income and expenses (including acquisition, integration and separation costs).
Full year 2016*
| (in millions of euros) | Low Voltage (Building) |
Industrial Automation (Industry) |
Medium Voltage (Infrastructure) |
Secure Power (IT) |
Corporate costs |
Total |
|---|---|---|---|---|---|---|
| Revenue | 10,466 | 5,485 | 4,919 | 3,589 | - | 24,459 |
| Adjusted EBITA** | 2,117 | 918 | 477 | 604 | (618) | 3,498 |
| Adjusted EBITA % | 20.2% | 16.7% | 9.7% | 16.8% | - | 14.3% |
* 2016 figures were restated for discontinued operations disclosed in note 1.
** Adjusted EBITA: EBITA before restructuring costs and before other operating income and expenses (including acquisition, integration and separation costs).
3.2 – Information by region
The geographic regions covered by the Group are:
- Western Europe;
- North America: United States, Canada and Mexico;
- Asia-Pacific;
- Rest of the World (Eastern Europe, Middle East, Africa, South America).
Non-current assets include net goodwill, net intangible assets and net property, plant and equipment.
Dec. 31, 2017
| Western Europe |
of which France |
North America |
of which USA |
Asia Pacific |
of which China |
Rest of the world |
Total | |
|---|---|---|---|---|---|---|---|---|
| Revenue by country market | 6,731 | 1,654 | 6,794 | 5,741 | 6,866 | 3,256 | 4,352 | 24,743 |
| Non-current assets | 8,793 | 1,717 | 9,278 | 7,408 | 3,894 | 949 | 1,283 | 23,248 |
Dec. 31, 2016*
| Western Europe |
of which France |
North America |
of which USA |
Asia Pacific |
of which China |
Rest of the world |
Total | |
|---|---|---|---|---|---|---|---|---|
| Revenue by country market | 6,699 | 1,668 | 6,811 | 5,744 | 6,617 | 3,055 | 4,332 | 24,459 |
| Non-current assets | 9,114 | 1,712 | 10,264 | 8,064 | 4,257 | 1,022 | 1,366 | 25,001 |
* 2016 figures were restated for discontinued operations disclosed in note 1.
Moreover, the Group follows the share of new economies by revenue:
| Full year 2017 | Full year 2016* | |||
|---|---|---|---|---|
| Revenue – Mature countries | 14,327 | 58% | 14,336 | 59% |
| Revenue – New economies | 10,416 | 42% | 10,123 | 41% |
| TOTAL | 24,743 | 100% | 24,459 | 100% |
* 2016 figures were restated for discontinued operations disclosed in note 1.
3.3 – Degree of dependence in relation to main customers
No single customer accounts for more than 10% of consolidated revenue.
Note 4 Research and development
Research and development costs break down as follows:
| Full year 2017 | Full year 2016* | |
|---|---|---|
| Research and development costs in cost of sales | (382) | (348) |
| Research and development costs in R&D costs (1) | (501) | (527) |
| Capitalized development costs | (300) | (334) |
| TOTAL RESEARCH AND DEVELOPMENT COSTS IN THE YEAR | (1,183) | (1,209) |
* 2016 figures were restated for discontinued operations disclosed in note 1.
(1) Of which EUR41 million of research and development tax credits in full year 2017, EUR35 million in full year 2016.
Amortization of capitalized development costs amounted to EUR238 million for the 2017 financial year, compared with EUR237 million in 2016.
Note 5 Depreciation and amortization expenses
Depreciation and amortization expenses recognized in operating expenses were as follows:
| Full year 2016* | |
|---|---|
| (518) | (525) |
| (151) | (117) |
| (669) | (642) |
* 2016 figures were restated for discontinued operations disclosed in note 1.
Note 6 Other operating income and expenses
Other operating income and expenses break down as follows:
| Full year 2017 | Full year 2016 | |
|---|---|---|
| Impairment losses on assets | (92) | (87) |
| Gains on asset disposals | 108 | 8 |
| Losses on asset disposals | (8) | (42) |
| Costs of acquisitions | (75) | (36) |
| Pension plan curtailments and settlements | 103 | 31 |
| Others | (51) | 63 |
| OTHER OPERATING INCOME AND EXPENSES | (15) | (63) |
In 2017, gains on asset disposals mostly include the impact of the disposal of Telvent DTN business.
The line « Pension plan curtailments and settlements » includes mainly provision releases in the USA and France in 2017; and in 2016 in the USA and Switzerland.
The costs of acquisitions are the costs of acquisition, integration and separation related to major acquisitions and disposals from 2016 to 2017.
Others in 2017 includes mainly provisions for litigation on non-operating expenses. Others in 2016 includes mainly the release of a provision against a legal claim which was settled in the first half of 2016.
Note 7 Restructuring costs
Restructuring costs totalled EUR286 million over the period. They mainly relate to industrial and support function reorganizations in all geographies.
Note 8 Amortization and impairment of purchase accounting intangibles
| Full year 2017 | Full year 2016* | |
|---|---|---|
| Amortization of purchase accounting intangibles | (117) | (151) |
| Impairment of purchase accounting intangibles | (23) | - |
| AMORTIZATION AND IMPAIRMENT OF PURCHASE ACCOUNTING | (140) | (151) |
| INTANGIBLES |
* 2016 figures were restated for discontinued operations disclosed in note 1.
Impairment tests performed in 2017 have not led to impairment losses being recognized on the CGUs' other assets. The sensitivity analysis on the test hypothesis shows that no impairment losses would be recognized in the following scenarios:
• a 0.5 point increase of the discount rate;
- a 1.0 point decrease in the growth rate;
- a 0.5 point decrease in the margin rate.
Note 9 Other financial income and expense
| Full year 2017 | Full year 2016 | |
|---|---|---|
| Exchange gains and losses, net | (24) | (59) |
| Financial component of defined benefit plan costs | (69) | (74) |
| Dividends received | 2 | 5 |
| Fair value adjustment of financial assets | (2) | (2) |
| Other financial expense, net | (55) | (60) |
| OTHER FINANCIAL INCOME AND EXPENSE | (148) | (190) |
Note 10 Income tax expense
Whenever possible, Group entities file consolidated tax returns. Schneider Electric SE has chosen this option for the French subsidiaries it controls directly or indirectly through Schneider Electric Industries SAS.
10.1 – Analysis of income tax expense
| Full year 2017 | Full year 2016* | |
|---|---|---|
| Current taxes | ||
| France | (26) | (205) |
| International | (655) | (387) |
| Total | (681) | (592) |
| Deferred taxes | ||
| France | 10 | 30 |
| International | 71 | (157) |
| Total | 81 | (127) |
| INCOME TAX (EXPENSE)/BENEFIT | (600) | (719) |
* 2016 figures were restated for discontinued operations disclosed in note 1.
In 2017, the tax reforms in the USA and in Belgium, as well as the additional reform in France, led together to a positive adjustment in the P&L for EUR12 million. This impact represents the Group's best estimate of those reforms on the deferred tax positions as at December 31,2017.
In 2016, the planned reduction of the Corporate Income Tax rate in France from 34.43% to 28.92% following the passing of the Finance Bill 2017 ("Loi de finances 2017") leads to a negative adjustment of the P&L at the end of 2016 for EUR(119) million. This is to account for the adjustment downward of the net deferred tax assets corresponding mainly to past tax losses in France.
10.2 – Tax proof
| Full year 2017 | Full year 2016* | |
|---|---|---|
| Profit attributable to owners of the parent | 2,150 | 1,750 |
| Income of discontinued operations, net of income tax | (94) | (17) |
| Income tax (expense)/benefit | (600) | (719) |
| Non-controlling interests | (60) | (61) |
| Share of profit of associates | 61 | 34 |
| Profit before tax | 2,843 | 2,513 |
| Geographical weighted average Group tax rate | 27.5% | 27.0% |
| Reconciling items: | ||
| Theoretical income tax expense | (782) | (679) |
| Difference between theoretical and effective tax rates | ||
| Tax credits and other tax reductions | 126 | 97 |
| Impact of tax losses | (31) | (29) |
| Other permanent differences | 75 | 11 |
| Income tax (expense)/benefit before impact from tax reforms | (612) | (600) |
| EFFECTIVE TAX RATE BEFORE IMPACT FROM TAX REFORMS | 21.5% | 23.9% |
| Impact from the USA, French and Belgian tax reform in 2017 and French tax reform in 2016** |
12 | (119) |
| INCOME TAX (EXPENSE)/BENEFIT | (600) | (719) |
| EFFECTIVE TAX RATE | 21.1% | 28.6% |
* 2016 figures were restated for discontinued operations disclosed in note 1
** Cf. note 10.1.
Theoretical tax expense from continuing operations is reconciled above from the Company's weighted-average global tax rate (rather than from the French domestic statutory tax rate), as the Company's consolidated income from continuing operations is predominantly generated outside of France.
Note 11 Goodwill
11.1 – Main items of goodwill
Group goodwill is broken down by business as follows:
| Dec. 31, 2017, | Dec. 31, 2016, | |
|---|---|---|
| net | net | |
| Low Voltage (Building) | 5,647 | 5,518 |
| Industrial Automation (Industry) | 5,763 | 6,383 |
| Secure Power (IT) | 3,136 | 3,353 |
| Medium Voltage (Infrastructure) | 1,877 | 2,531 |
| TOTAL | 16,423 | 17,785 |
11.2 – Movements during the year
The main movements during the year are summarized as follows:
| Full year 2017 | Full year 2016 | |
|---|---|---|
| Net goodwill at opening | 17,785 | 17,781 |
| Acquisitions | 716 | 9 |
| Disposals | (536) | (384) |
| Impairment | - | - |
| Translation adjustment | (1,489) | 379 |
| Reclassifications | (53) | - |
| Net goodwill at year end | 16,423 | 17,785 |
| Included cumulative impairment | (354) | (392) |
Acquisitions
Goodwill generated by acquisitions made during the year totalled EUR716 million, mainly from ASCO preliminary goodwill, allocated to the CGU Low Voltage (Building). Goodwill disposals in 2017 totalled EUR536 million and mainly relate to the disposal of Telvent DTN business.
Impairment tests performed on all the Group's CGUs have not led to impairment losses being recognized.
Other changes
Translation adjustments concern principally goodwill in US dollars.
Note 12 Intangible assets
12.1 – Change in intangible assets
| Trademarks | Software | Development projects (R&D) |
Other | Total | |
|---|---|---|---|---|---|
| GROSS VALUE | |||||
| Dec. 31, 2015 | 3,006 | 879 | 2,478 | 2,567 | 8,930 |
| Acquisitions | - | 24 | 348 | 2 | 374 |
| Disposals | - | (35) | (3) | (7) | (45) |
| Translation adjustments | 81 | 4 | 36 | 48 | 169 |
| Reclassification | - | 28 | (23) | - | 5 |
| Changes in scope of consolidation and other |
(3) | (12) | (36) | (137) | (188) |
| DEC. 31, 2016 | 3,084 | 888 | 2,800 | 2,473 | 9,245 |
| Acquisitions | - | - | 314 | 1 | 315 |
| Disposals | - | - | - | - | - |
| Translation adjustments | (319) | (20) | (99) | (272) | (710) |
| Reclassification | - | 7 | (90) | (38) | (121) |
| Changes in scope of consolidation and other |
112 | (14) | (82) | 327 | 343 |
| DEC. 31, 2017 | 2,877 | 861 | 2,843 | 2,491 | 9,072 |
| Trademarks | Software | Development projects (R&D) |
Other | Total | |
|---|---|---|---|---|---|
| AMORTIZATION AND IMPAIRMENT |
|||||
| Dec. 31, 2015 | (765) | (728) | (1,226) | (1,485) | (4,204) |
| Depreciation | (6) | (55) | (243) | (148) | (452) |
| Impairment | - | (18) | (65) | - | (83) |
| Reversal of depreciation and impairment |
5 | 28 | 32 | (3) | 62 |
| Translation adjustments | (9) | (3) | (20) | (31) | (63) |
| Reclassification | (4) | - | 4 | - | - |
| Changes in scope of consolidation and other |
3 | 11 | 13 | 42 | 69 |
| DEC. 31, 2016 | (776) | (765) | (1,505) | (1,625) | (4,671) |
| Depreciation | (10) | (50) | (235) | (104) | (399) |
| Impairment | (22) | (4) | (64) | (1) | (91) |
| Reversal of depreciation and impairment |
- | - | - | - | - |
| Translation adjustments | 48 | 16 | 55 | 129 | 248 |
| Reclassification | - | - | 10 | 35 | 45 |
| Changes in scope of consolidation and other |
- | 41 | 77 | 13 | 131 |
| DEC.31, 2017 | (760) | (762) | (1,662) | (1,553) | (4,737) |
| Trademarks | Software | Development projects (R&D) |
Other | Total | |
|---|---|---|---|---|---|
| NET VALUE | |||||
| Dec. 31, 2015 | 2,241 | 151 | 1,252 | 1,082 | 4,726 |
| Dec. 31, 2016 | 2,308 | 123 | 1,295 | 848 | 4,574 |
| Dec. 31, 2017 | 2,117 | 99 | 1,181 | 938 | 4,335 |
In 2017, change in intangible assets is mainly related to R&D capitalized development costs for EUR298 million.
The amortization and impairment of intangible assets other than goodwill restated at statutory cash flow were as follows:
| Cash impact | Dec. 31, 2017 | Dec. 31, 2016* |
|---|---|---|
| Amortization of intangible assets other than goodwill | 399 | 447 |
| Impairment on intangible assets other than goodwill and others | 91 | 82 |
| TOTAL** | 490 | 529 |
* 2016 figures were restated for discontinued operations disclosed in note 1.
** Includes amortization & impairment of intangible assets from purchase price allocation for EUR140 million for the year 2017 and EUR151 million for the year 2016 (disclosed in note 8).
12.2 – Trademarks
At December 31, 2017, the main trademarks recognized were as follows:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| APC (Secure Power (IT)) | 1,533 | 1,745 |
| Clipsal (Low Voltage (Building)) | 166 | 174 |
| Asco (Low Voltage (Building))* | 132 | - |
| Pelco (Low Voltage (Building)) | 117 | 158 |
| Invensys – Triconex and Foxboro (Industrial Automation (Industry)) | 46 | 52 |
| Digital (Industrial Automation (Industry)) | 40 | 44 |
| Other | 83 | 134 |
| NET | 2,117 | 2,308 |
* Preliminary trademark assessement
The brand Pelco has been impaired for a total of EUR318 million since its acquisition by the Group.
All the above trademarks are considered to have an indefinite life.
Note 13 Property, plant and equipment
13.1 – Change in property, plant and equipment
| Land | Buildings | Machinery and equipment |
Other | Total | |
|---|---|---|---|---|---|
| GROSS VALUE | |||||
| Dec. 31, 2015 | 209 | 1,906 | 4,418 | 1,072 | 7,605 |
| Acquisitions | - | 299 | 130 | 56 | 485 |
| Disposals | (47) | (65) | (217) | (46) | (375) |
| Translation adjustments | 1 | 13 | 23 | 8 | 45 |
| Reclassification | 8 | (128) | 118 | (13) | (15) |
| Changes in scope of consolidation and other | - | (65) | (49) | (5) | (119) |
| Dec. 31, 2016 | 171 | 1,960 | 4,423 | 1,072 | 7,626 |
| Acquisitions | - | 270 | 128 | 49 | 447 |
| Disposals | (6) | (96) | (116) | (43) | (261) |
| Translation adjustments | (8) | (100) | (205) | (47) | (360) |
| Reclassification | (3) | (174) | 110 | 2 | (65) |
| Changes in scope of consolidation and other | (1) | (14) | 12 | (27) | (30) |
| Dec. 31, 2017 | 153 | 1,846 | 4,352 | 1,006 | 7,357 |
| Land | Buildings | Machinery and equipment |
Other | Total | |
|---|---|---|---|---|---|
| AMORTIZATION AND IMPAIRMENT | |||||
| Dec. 31, 2015 | (29) | (907) | (3,353) | (587) | (4,876) |
| Depreciations and impairment | (1) | (89) | (272) | (59) | (421) |
| Recapture | 10 | 31 | 203 | 32 | 276 |
| Translation adjustments | - | (3) | (15) | (4) | (22) |
| Reclassification | - | 2 | (6) | 9 | 5 |
| Changes in scope of consolidation and other | - | 18 | 25 | 11 | 54 |
| Dec. 31, 2016 | (20) | (948) | (3,418) | (598) | (4,984) |
| Depreciations and impairment | (1) | (69) | (257) | (60) | (387) |
| Recapture | 1 | 37 | 121 | 39 | 198 |
| Translation adjustments | 1 | 36 | 147 | 35 | 219 |
| Reclassification | 1 | 16 | 6 | 12 | 35 |
| Changes in scope of consolidation and other | 1 | 22 | 5 | 24 | 52 |
| Dec. 31, 2017 | (17) | (906) | (3,396) | (548) | (4,867) |
| Land | Buildings | Machinery and equipment |
Other | Total | |
|---|---|---|---|---|---|
| NET VALUE | |||||
| Dec. 31, 2015 | 180 | 999 | 1,065 | 485 | 2,729 |
| Dec. 31, 2016 | 151 | 1,012 | 1,005 | 474 | 2,642 |
| Dec. 31, 2017 | 136 | 940 | 956 | 458 | 2,490 |
Reclassifications primarily correspond to assets put into use.
The cash impact of purchases of property, plant and equipment in 2017 was as follows:
| Cash impact of purchases of property, plant and equipment | Dec. 31, 2017 | Dec. 31, 2016* |
|---|---|---|
| Increase in property, plant and equipment | (447) | (476) |
| Changes in receivables and liabilities on property, plant and equipment | 13 | - |
| TOTAL | (434) | (476) |
* 2016 figures were restated for discontinued operations disclosed in note 1.
The depreciation and impairment of property, plant and equipment restated in the statement of cash flows were as follows:
| Cash impact | Dec. 31, 2017 | Dec. 31, 2016* |
|---|---|---|
| Depreciation of property, plant and equipment | 387 | 386 |
| Impairment of property, plant and equipment | - | 33 |
| TOTAL | 387 | 419 |
* 2016 figures were restated for discontinued operations disclosed in note 1.
13.2 – Finance leases
Property, plant and equipment primarily include the following finance leases:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Buildings | 10 | 11 |
| Machinery and equipment | 30 | 31 |
| Other property, plant and equipment | 1 | 2 |
| Accumulated depreciation | (40) | (41) |
| ASSETS UNDER FINANCE LEASE | 1 | 3 |
There were no future minimum rental commitments on finance leases properties as at December 31, 2017.
13.3 – Operating leases
Rental expense breaks down as follows:
| Full year 2017 | Full year 2016 | |
|---|---|---|
| Minimum rentals | 112 | 112 |
| Sub-lease rentals | 5 | 5 |
| TOTAL RENTAL EXPENSE | 117 | 117 |
Operating lease commitments break down as follows at December 31, 2017:
| Minimum payments |
Discounted minimum payments |
|
|---|---|---|
| Less than one year | 139 | 137 |
| Between one and five years | 361 | 346 |
| Five years and more | 96 | 87 |
| TOTAL COMMITMENTS | 596 | 570 |
| Discounting effect | (26) | - |
| Discounted minimum payments | 570 | 570 |
Note 14 Investments in associates
Investments in associates can be analyzed as follows:
| % Interest | Share net assets | Net income / (Loss) | ||||
|---|---|---|---|---|---|---|
| Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
| Delixi | 50.0% | 50.0% | 278 | 279 | 39 | 25 |
| Fuji Electric FA Components & Systems | 36.8% | 36.8% | 116 | 115 | 16 | 11 |
| Sunten Electric Equipment | 25.0% | 25.0% | 48 | 52 | 1 | (4) |
| Telvent DMS, LLC power engineering | 57.0% | 57.0% | 44 | 40 | 2 | 3 |
| InnoVista Sensors (formerly Custom Sensors & Technologies Topco Limited) |
30.0% | 30.0% | 27 | 77 | 2 | (7) |
| Delta Dore Finance | 20.0% | 20.0% | 19 | 18 | 1 | 1 |
| Others | - | - | 15 | 20 | - | 5 |
| TOTAL | - | - | 547 | 601 | 61 | 34 |
15.1 – Non-current financial assets
Non-current financial assets, primarily comprising investments, are detailed below:
| % interest | Dec. 31, 2017 | Dec. 31, 2016 |
|||
|---|---|---|---|---|---|
| Acquisition cost |
Revaluation | Fair value |
Fair value |
||
| I – LISTED FINANCIAL ASSETS | |||||
| NVC Lighting | 9.0% | 123 | (100) | 23 | 35 |
| Gold Peak Industries Holding Ltd | 4.4% | 6 | (3) | 3 | 3 |
| Total listed financial assets | 129 | (103) | 26 | 38 | |
| II – UNLISTED FINANCIAL ASSETS | |||||
| FCPR SEV1 | 100% | 6 | 9 | 15 | 17 |
| FCPR Aster II (part A, B and C) | 43.8% | 33 | (7) | 26 | 23 |
| FCPR Growth | 100% | 36 | - | 36 | 32 |
| FCPI Energy Access Ventures Fund | 34.6% | 5 | (2) | 3 | 3 |
| SICAV SESS | 63.1% | 10 | 1 | 11 | 11 |
| SICAV Livelihoods Fund SIF | 15.2% | 3 | - | 3 | 3 |
| (1) Renewable Choice Energy Inc., |
100% | - | - | - | 20 |
| Raise Fundation | 4.8% | 9 | - | 9 | 9 |
| Shenzhen Aster | 30.4% | 13 | - | 13 | - |
| Foundries(2) | 100% | 7 | - | 7 | - |
| Others(3) | 9 | (3) | 6 | 5 | |
| Total unlisted financial assets | 131 | (2) | 129 | 123 | |
| Pensions assets | 182 | - | 182 | 247 | |
| Other | 99 | - | 99 | 131 | |
| TOTAL NON-CURRENT FINANCIAL ASSETS | 541 | (105) | 436 | 539 |
(1) Company consolidated in 2017.
(2) Company purchased in 2017.
(3) Unit gross value lower than EUR3 million.
Changes in fair value for NVC Lighting and Gold Peak Industries Holding Ltd are recorded through Other Comprehensive Income since 2017 (note 1.2). Gains or losses realized upon sale will be maintained in Other Comprehensive Income (no recycling in income statement).
The fair value of investments quoted in an active market corresponds to the stock price on the balance sheet date.
NVC Lighting investment was acquired in July 2011 in the framework of a partnership that gives Schneider Electric an exclusive access to NVC Lighting's diffused and well established channels. In 2016, the cumulated change in fair value of NVC Lighting investment, determined based on its price share, corresponded to a loss of value of EUR106 million at closing rate, and had been recorded in the income statement.
15.2 – Current financial assets
Current financial assets total EUR32 million at December 31, 2017 and include short-term investments in pension funds.
Note 16 Deferred taxes by type
Deferred taxes by type can be analyzed as follows:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Tax credits and tax loss carryforwards (net) | 683 | 947 |
| Provisions for pensions and other post-retirement benefit obligations (net) | 332 | 444 |
| Non-deductible provisions for contingencies and accruals (net) | 273 | 296 |
| Differences between tax and accounting depreciation on tangible assets (net) | (45) | (116) |
| Differences between tax and accounting amortization on intangible assets (net) | (625) | (749) |
| Differences on working capital (net) | 277 | 271 |
| Deferred tax at other/reduced tax rates | 63 | 123 |
| Other deferred tax assets/(liabilities) (net) | 143 | (10) |
| TOTAL NET DEFERRED TAX ASSETS/(LIABILITIES) | 1,101 | 1,206 |
| Of which : | ||
| Total deferred tax assets | 2,097 | 2,573 |
| Total deferred tax liabilities | (996) | (1,367) |
Deferred tax assets recorded in respect of tax loss carried forward at December 31, 2017 essentially concern France (EUR531 million).
Note 17 Inventories and work in progress
Inventories and work in progress changed as follows:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| COST: | ||
| Raw materials | 1,218 | 1,247 |
| Production work in progress | 263 | 277 |
| Semi-finished and finished products | 1,142 | 1,146 |
| Goods | 407 | 416 |
| Solution work in progress | 135 | 154 |
| INVENTORIES AND WORK IN PROGRESS AT COST | 3,165 | 3,240 |
| IMPAIRMENT: | ||
| Raw materials | (154) | (162) |
| Production work in progress | (5) | (7) |
| Semi-finished and finished products | (150) | (176) |
| Goods | (7) | (11) |
| Solution work in progress | (5) | (8) |
| IMPAIRMENT LOSS | (321) | (364) |
| NET: | ||
| Raw materials | 1,064 | 1,085 |
| Production work in progress | 258 | 270 |
| Semi-finished and finished products | 992 | 970 |
| Goods | 400 | 405 |
| Solution work in progress | 130 | 146 |
| INVENTORIES AND WORK IN PROGRESS, NET | 2,844 | 2,876 |
Note 18 Trade accounts receivable
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Accounts receivable | 5,833 | 5,957 |
| Notes receivable | 293 | 257 |
| Advances to suppliers | 115 | 123 |
| Accounts receivable at cost | 6,241 | 6,337 |
| Impairment | (478) | (408) |
| Accounts receivable, net | 5,763 | 5,929 |
| Of which: | ||
| On time | 4,880 | 5,028 |
| Less than one month past due | 408 | 420 |
| One to two months past due | 181 | 169 |
| Two to three months past due | 81 | 96 |
| Three to four months past due | 74 | 62 |
| More than four months past due | 139 | 154 |
| ACCOUNTS RECEIVABLE, NET | 5,763 | 5,929 |
Accounts receivable result from sales to end-customers, who are widely spread both geographically and economically. Consequently, the Group believes that there is no significant concentration of credit risk.
In addition, the Group takes out substantial credit insurance and uses other types of guarantees to limit the risk of losses on trade accounts receivable.
Changes in provisions for impairment of short and long-term trade accounts receivable were as follows:
| Full year 2017 | Full year 2016 | |
|---|---|---|
| Provisions for impairment on January 1 * | (531) | (473) |
| Additions | (89) | (35) |
| Utilizations | 52 | 32 |
| Reversals of surplus provisions | 44 | 28 |
| Translation adjustments | 43 | 2 |
| Other | 3 | 38 |
| PROVISIONS FOR IMPAIRMENT ON DECEMBER 31 | (478) | (408) |
* The 2017 opening balance has been restated from the IFRS 9 opening impact (note 1.1).
Note 19 Other receivables and prepaid expenses
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Other receivables | 386 | 342 |
| Other tax credits | 922 | 806 |
| Derivative instruments | 135 | 74 |
| Prepaid expenses | 250 | 285 |
| TOTAL | 1,693 | 1,507 |
Note 20 Cash and cash equivalents
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Marketable securities | 1,393 | 899 |
| Negotiable debt securities and short-term deposits | 107 | 422 |
| Cash and cash equivalents | 1,545 | 1,474 |
| Total cash and cash equivalents | 3,045 | 2,795 |
| Bank overdrafts | (278) | (265) |
| NET CASH AND CASH EQUIVALENTS | 2,767 | 2,530 |
Non-recourse factoring of trade receivables were realized during the second semester of 2017 for a total amount of EUR103 million, compared with EUR103 million during the second semester of 2016.
Note 21 Equity
21.1 – Capital
Share capital
The company's share capital at December 31, 2017 amounted to EUR2,387,664,968 represented by 596,916,242 shares with a par value of EUR4, all fully paid up.
At December 31, 2017, a total of 626,070,223 voting rights were attached to the 596,916,242 shares outstanding.
Schneider Electric's capital management strategy is designed to:
- ensure Group liquidity;
- optimize its financial structure;
- optimize the weighted average cost of capital.
The strategy must also ensure the Group has access to different capital markets under the best possible conditions. Factors taken into account for decision-making purposes include objectives expressed in terms of earnings per share, ratings or balance sheet stability. Finally, decisions may be implemented depending on specific market conditions.
Changes in share capital
Changes in share capital since December 31, 2015 were as follows:
| Cumulative number of | Total (in euros) | |
|---|---|---|
| shares | ||
| Capital at Dec. 31, 2015 | 588,734,472 | 2,354,937,888 |
| Exercise of stock options | 921,535 | 3,686,140 |
| Employee share issue | 2,842,752 | 11,371,008 |
| Capital at Dec. 31, 2016 | 592,498,759 | 2,369,995,036 |
| Exercise of stock options | 2,004,115 | 8,016,460 |
| Employee share issue | 2,413,368 | 9,653,472 |
| CAPITAL AT DEC. 31, 2017 | 596,916,242 | 2,387,664,968 |
The share premium account increased by EUR148,868,602 following the exercise of options and the increases in capital.
21.2 – Earnings per share
Determination of the share base used in calculation
| (in thousands of shares) | Full year 2017 | Full year 2016 | ||
|---|---|---|---|---|
| Basic | Diluted | Basic | Diluted | |
| Common shares* | 557,731 | 557,731 | 561,222 | 561,222 |
| Performance shares | - | 6,337 | - | 5,503 |
| Stock options | - | 303 | - | 421 |
| Average weighted number of shares | 557,731 | 564,371 | 561,222 | 566,946 |
* Net of treasury shares and own shares.
Earnings per share
| (in euros) | Full year 2017 | Full year 2016 * | ||
|---|---|---|---|---|
| Basic | Diluted | Basic | Diluted | |
| Profit before tax | 5.10 | 5.04 | 4.48 | 4.43 |
| EARNINGS PER SHARE | 3.85 | 3.81 | 3.12 | 3.09 |
* 2016 figures were restated for discontinued operations disclosed in note 1
21.3 – Dividends paid and proposed
In 2017, the Group paid out the 2016 dividend of EUR2.04 per share (with a nominal value of EUR4), for a total of EUR1,133 million.
In 2016, the Group paid out the 2015 dividend of EUR2.00 per share (with a nominal value of EUR4), for a total of EUR1,127 million.
At the Shareholders' Meeting of April 24, 2018, shareholders will be asked to approve a dividend of EUR2.20 per share (with a nominal value of EUR4) for fiscal year 2017. At December 31, 2017 Schneider-Electric SE had distributable reserves in an amount of EUR5,141 million (versus EUR6,231 million at the previous year-end), not including profit for the year.
21.4 – Share-based payments
Current stock option and stock grant plans
The board of directors of Schneider Electric SE and later the management board have set up stock option and stock grant plans for senior executives and certain employees of the Group. The main features of these plans were as follows at December 31, 2017:
Stock option plans
| Plan no. | Date of the board meeting |
Type of plan (1) |
Starting date of exercise period |
Expiration date |
Price (in euros) |
Number of options initially granted |
Options cancelled because targets not met |
|---|---|---|---|---|---|---|---|
| 29 | 04/23/2007 | S | 04/23/2011 | 04/22/2017 | 45.55 | 166,300 | - |
| 30 | 12/19/2007 | S | 12/19/2011 | 12/18/2017 | 42.00 | 1,889,852 | 887,952 |
| 31 | 01/05/2009 | S | 01/05/2013 | 01/04/2019 | 23.78 | 1,358,000 | 133,760 |
| 33 | 12/21/2009 | S | 12/21/2013 | 12/20/2019 | 34.62 | 1,652,686 | - |
| TOTAL | 5,066,838 | 1,021,712 |
(1) S = Options to suscribe new shares
Rules governing the stock option plans are as follows:
- to exercise the option, the grantee must generally be an employee or corporate officer of the Group. Vesting is also conditional on the achievement of performance criteria;
- the options expire after six years;
- the vesting period is three or four years in the United States and four years in the rest of the world.
Performance shares
| Plan no. | Date of board meeting |
Vesting Date | Expiration Date | Number of shares granted originally |
Grants cancelled because targets not met |
|---|---|---|---|---|---|
| 13 ter | 7/27/2012 | 7/27/2014 | 7/27/2016 | 625 | - |
| 14 ter | 7/27/2012 | 7/27/2016 | 7/27/2016 | 1,500 | - |
| 15 | 3/28/2013 | 3/28/2015 | 3/28/2017 | 645,550 | - |
| 15 bis | 10/24/2013 | 10/24/2015 | 10/26/2017 | 4,500 | - |
| 16 | 3/28/2013 | 3/28/2017 | 3/28/2017 | 1,844,830 | - |
| 16 bis | 10/24/2013 | 10/24/2017 | 10/24/2017 | 19,600 | - |
| 17 | 3/31/2014 | 3/31/2016 | 4/2/2018 | 714,480 | 83,455 |
| 18 | 3/31/2014 | 3/31/2018 | 4/2/2018 | 2,177,320 | 248,203 |
| 17 bis | 10/28/2014 | 10/28/2016 | 10/29/2018 | 500 | 55 |
| 18 bis | 10/28/2014 | 10/28/2018 | 10/29/2018 | 30,900 | 3,377 |
| 19 a | 2/18/2015 | 2/18/2017 | 2/20/2020 | 4,925 | - |
| 19 b | 2/18/2015 | 2/18/2018 | 2/19/2020 | 9,100 | - |
| 20 a | 2/18/2015 | 2/18/2017 | 2/20/2020 | 11,475 | - |
| 20 b | 2/18/2015 | 2/18/2018 | 2/19/2020 | 11,950 | - |
| 20 c | 2/18/2015 | 2/18/2019 | 2/18/2020 | 9,300 | - |
| 21 | 3/27/2015 | 3/27/2017 | 3/28/2019 | 719,670 | 110,367 |
| 21 bis | 10/28/2015 | 10/28/2017 | 10/29/2019 | 1,500 | 217 |
| 22 | 3/27/2015 | 3/27/2019 | 3/28/2019 | 2,095,610 | 310,776 |
| 22 bis | 10/28/2015 | 10/28/2019 | 10/29/2019 | 32,650 | 4,585 |
| 22 ter | 10/28/2015 | 10/28/2019 | 10/29/2019 | 24,570 | - |
| 23 | 3/23/2016 | 3/23/2016 | 3/24/2018 | 7,983 | - |
| 24 | 3/23/2016 | 3/23/2016 | 3/24/2020 | 27,042 | - |
| 25 | 3/23/2016 | 3/23/2016 | 3/24/2019 | 744,540 | - |
| 26 | 3/23/2016 | 3/23/2016 | 3/24/2020 | 2,291,200 | - |
| 27 | 10/26/2016 | 10/26/2019 | 10/27/2019 | 35,700 | - |
| 28 | 3/24/2017 | 3/24/2020 | 3/24/2021 | 25,800 | - |
| 29 | 3/24/2017 | 3/24/2020 | 3/24/2020 | 2,405,220 | - |
| 29 bis | 10/25/2017 | 10/25/2020 | 10/25/2020 | 32,400 | - |
| Total | 13,930,440 | 761,035 |
Rules governing the stock grant plans are as follows:
- to receive the stock, the grantee must generally be an employee or corporate officer of the Group. Vesting is also conditional on the achievement of performance criteria;
- the vesting period is two to four years;
- the lock-up period is zero to three years.
Outstanding options and grants
Change in the number of options
| Plan no. | Number of options outstanding at Dec. 31, 2016 |
Number of options exercised and/or created in 2017 |
Number of options cancelled or restated in 2017 (1) |
Number of options outstanding at Dec. 31, 2017 |
|---|---|---|---|---|
| 29 | 46,164 | (36,576) | (9,588) | - |
| 30 | 222,377 | (210,882) | (11,495) | - |
| 31 | 257,209 | (107,444) | 6,868 | 156,633 |
| 33 | 553,224 | (162,268) | 9,394 | 400,350 |
| TOTAL | 1,078,974 | (517,170) | (4,821) | 556,983 |
(1) Including cancellations due to targets not being met or options being granted to employees without being exercised.
To exercise the options granted under plans 29 to 33, and the SARs, the grantee must generally be an employee or corporate officer of the Group. In addition, exercise of some options is generally conditional on the achievement of annual objectives based on financial indicators.
In respect of subscription vesting conditions for current stock option and performance shares plans, Schneider Electric SE has created 2,004,115 shares in 2017.
Change in the number of performance shares
| Plan no. | Number of performance shares at Dec. 31, 2016 |
Number of shares granted or to be granted |
Number of shares cancelled in 2017 |
Number of shares outstanding at Dec. 31, 2017 |
|---|---|---|---|---|
| 16 | 1,563,180 | (1,469,655) | (93,525) | - |
| 16 bis | 19,100 | (13,500) | (5,600) | - |
| 18 | 1,710,275 | (890) | (222,977) | 1,486,408 |
| 18 bis | 26,433 | - | (712) | 25,721 |
| 19 | 14,025 | (4,925) | - | 9,100 |
| 20 | 32,725 | (11,475) | - | 21,250 |
| 21 | 698,870 | (581,353) | (117,517) | - |
| 21 bis | 1,500 | (1,500) | - | - |
| 22 | 2,006,360 | - | (494,196) | 1,512,164 |
| 22 bis | 32,650 | - | (5,585) | 27,065 |
| 22 ter | 24,570 | - | - | 24,570 |
| 23 | 7,983 | - | - | 7,983 |
| 24 | 27,042 | - | - | 27,042 |
| 25 | 743,390 | (1,900) | (3,750) | 737,740 |
| 26 | 2,273,400 | - | (152,650) | 2,120,750 |
| 27 | 35,700 | - | (1,000) | 34,700 |
| 28 | - | 25,800 | - | 25,800 |
| 29 | - | 2,405,220 | (45,850) | 2,359,370 |
| 29 bis | - | 32,400 | - | 32,400 |
| TOTAL | 9,217,203 | 378,222 | (1,143,362) | 8,452,063 |
For performance shares to vest, the grantee must be an employee or corporate officer of the Group. In addition, vesting of some performance shares is conditional on the achievement of annual objectives based on financial indicators.
21.4.1 Valuation of performance shares
In accordance with the accounting policies described in note 1.20, the stock grant plans have been valued on the basis of an average estimated life of between four and five years using the following assumptions:
- a payout rate of between 3.0% and 3.5%;
- a discount rate of between 0% and 1.0%, corresponding to a risk-free rate over the life of the plans (source: Bloomberg).
Based on these assumptions, the expense recorded under « Selling, general and administrative expenses » breaks down as follows:
| Plan 16 and 16 bis | (1) | 16 |
|---|---|---|
| *Plan 17 and 17 bis | - | 4 |
| Plan 18 and 18 bis | 12 | 21 |
| Plan 20 | - | 1 |
| Plan 21 and 21 bis | 4 | 19 |
| Plan 22, 22 bis and 22 ter | 20 | 28 |
| Plan 23 and 24 | - | 2 |
| Plan 25 | 11 | 8 |
| Plan 26 | 23 | 19 |
| Plan 27 | 1 | - |
| Plan 29 and 29 bis | 32 | - |
| TOTAL | 102 | 118 |
21.4.2 Worldwide Employee Stock Purchase Plan
Schneider Electric gives its employees the opportunity to become group shareholders thanks to employee share issues. Employees in countries that meet legal and fiscal requirements have been proposed the classic plan.
Under the classic plan, employees may purchase Schneider Electric shares at a 15% discount to the price quoted for the shares on the stock market. Employees must then hold their shares for five years, except in certain cases provided for by law. The sharebased payment expense recorded in accordance with IFRS 2 is measured by reference to the fair value of the discount on the locked-up shares. The lock-up cost is determined on the basis of a two-step strategy that involves first selling the locked-up shares on the forward market and then purchasing the same number of shares on the spot market (i.e., shares that may be sold at any time) using a bullet loan.
This strategy is designed to reflect the cost the employee would incur during the lock-up period to avoid the risk of carrying the shares subscribed under the classic plan. The borrowing cost corresponds to the cost of borrowing for the employees concerned, as they are the sole potential buyers in this market. It is based on the average interest rate charged by banks for an ordinary, nonrevolving personal loan with a maximum maturity of five years granted to an individual with an average credit rating.
As regards the first semester 2017, Schneider Electric gave its employees the opportunity to purchase shares at a price of EUR 59.11 per share, as part of its commitment to employee share ownership, on April 3rd, 2017. This represented a 15% discount to the reference price of EUR 69.23 calculated as the average opening price quoted for the share during the 20 days preceding the Management Board's decision to launch the employee share issue.
Altogether, 2.4 million shares were subscribed, increasing the Company's capital by EUR 143 million as of July 11, 2017. Due to significant changes in valuation assumptions, specifically the interest rate available to market participant, the value of the lock-up period is higher than the discount cost since 2012. Therefore, the Group did not recognize any cost related to the transaction.
The tables below summarize the main characteristics of the plans, the amounts subscribed, the valuation assumptions and the plans' cost for 2017 and 2016.
| 2017 | 2016 | |||
|---|---|---|---|---|
| Non-leveraged plans | % | Value | % | Value |
| Plan characteristics | ||||
| Maturity (years) | 5 | 5 | ||
| Reference price (euros) | 69.23 | 56.31 | ||
| Subscription price (euros): | ||||
| Between | 59.11 | 47.86 | ||
| And | 59.11 | 45.04 | ||
| Discount: | ||||
| Between | 15.0% | 15.0% | ||
| And | 15.0% | 20.0% | ||
| Amount subscribed by employees | 142.7 | 130.0 | ||
| Total amount subscribed | 142.7 | 130.0 | ||
| Total number of shares subscribed (millions of shares) | 2.4 | 2.8 | ||
| Valuation assumptions | ||||
| Interest rate available to market participant (bullet loan) (1) | 3.8% | 3.5% | ||
| Five-year risk-free interest rate (euro zone) | 0.3% | 0.0% | ||
| Annual interest rate (repo) | 1.0% | 1.0% | ||
| (a) Value of discount: | ||||
| Between | 15.0% | 9.0 | 15.0% | 8.7 |
| And | 15.0% | 15.4 | 20.0% | 20.4 |
| (b) Value of the lock-up period for market participant | 23.8% | 39.8 | 23.9% | 38.3 |
| Total expense for the Group (a-b) | - | - | ||
| Sensitivity | ||||
| • decrease in interest rate for market participant (2) | (0.5%) | 4.7 | (0.5%) | 4.5 |
Amounts in millions of euros, unless otherwise stated.
(1) Average interest rate charged on an ordinary, non-revolving personal loan, with a five-year maturity to an individual with an average credit rating. (2) A decline in the interest rate for market participants reduces the lock-up cost and increases the expense booked by the issuer.
21.5 – Schneider Electric SE shares
At December 31, 2017, the Group held 39,349,507 Schneider Electric shares in treasury stock, which have been recorded as a deduction from retained earnings.
21.6 – Income tax recorded in equity
Total income tax recorded in Equity amounts to EUR241 million as of December 31, 2017 and can be analysed as follows:
| Dec. 31, 2017 | Dec. 31, 2016 | Change in tax | |
|---|---|---|---|
| Cash-flow hedges | 61 | 29 | 32 |
| Financial assets revaluation | (7) | (7) | - |
| Actuarial gains (losses) on defined benefits | 188 | 370 | (182) |
| Other | (1) | (1) | - |
| TOTAL | 241 | 391 | (150) |
Note 22 Pensions and other post-employment benefit obligations
The Group has set up various post-employment benefit plans for employees covering pensions, termination benefits, healthcare, life insurance and other benefits. Besides, the Group proposes as well, long-term benefit plans for current employees, primarily long service awards and similar benefits, mainly in France, Australia and India.
Assumptions and sensitivity analysis
Actuarial valuations are generally performed each year. The assumptions used vary according to the economic conditions prevailing in the country concerned, as follows:
| Group weighted average rate | Of which US | ||||
|---|---|---|---|---|---|
| Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | ||
| Discount rate | 2.65% | 2.72% | 3.50% | 3.98% | |
| Rate of compensation increases | 3.28% | 3.19% | n.a. | n.a. | |
| Interest income (1) | 2.71% | 3.83% | 4.00% | 4.25% |
(1) Under IAS 19 revised, the rate applied in the calculation of the interest income is the discount rate at the beginning of the period.
The discount rate is determined on the basis of the interest rate for investment-grade (AA) corporate bonds or, if a liquid market does not exist, government bonds with a maturity that matches the duration of the benefit obligation. In the United States, the average discount rate is determined on the basis of a yield curve for investment-grade (AA and AAA) corporate bonds.
In the main geographical zones, the discount rates currently stand at 1.00% for 10 years duration and 1.50% for 15 years duration in the euro zone, 3.50% in the United States and 2.50% in the United Kingdom.
A 0.5 point increase in the discount rate would reduce pension and termination benefit obligations by around EUR658 million and the service cost by EUR2 million. A 0.5 point decrease would increase pension and termination benefit obligations by EUR740 million and the service cost by EUR2 million.
The post-employment healthcare obligation mainly concerns the United States. A one point increase in the healthcare costs rate would increase the post-employment healthcare obligation by EUR13 million and the sum of the service cost and interest cost by EUR0.5 million. A one point decrease in healthcare costs rate would decrease the post-employment healthcare obligation by EUR12 million and the sum of the service cost and interest cost by EUR0.5 million.
In 2017, the rate of healthcare cost increases in the United States is based on a decreasing trend from 7.67% in 2018 to 4.5% in 2028 for pre 65 retirees and from 5.67% in 2018 to 4.5% in 2022 for post 65 retirees. In 2016, the rate of healthcare cost increases in the United States is based on a decreasing trend from 8.00% in 2017 to 4.5% in 2028 for pre 65 retirees and from 6.00% in 2017 to 4.5% in 2022 for post 65 retirees.
Pensions and termination benefits
Pension obligations primarily concern the Group's North American and European subsidiaries. These plans feature either a lumpsum payment on the employee's retirement or regular pension payments after retirement. The amount is based on years of service, grade and end-of-career salary. The average duration of the North American plans is 11.5 years.
The majority of benefit obligations under these plans, which represent 96% of the Group's total commitment or EUR9,528 million at December 31, 2017, are partially or fully funded through payments to external funds. These funds are not invested in Group assets.
External funds are invested in equities (around 14%), bonds (around 80%), real estate (around 1%) and cash and others assets (around 5%).
Main contributions are primarily for the North American plans and amount to EUR92 million in 2017. They are estimated at EUR61 million for 2018, EUR97 million for 2019 and EUR88 million for 2020.
At December 31, 2017, provisions for pensions and termination benefits total EUR1,324 million, compared with EUR1,530 million in 2016. These provisions have been included in non-current liabilities, as the current portion was not considered material in relation to the total liability.
Payments made under defined contribution plans are recorded in the income statement in the year of payment and are in full settlement of the Group's liability. Defined contribution plan payments total EUR76 million in 2017, compared with EUR84 million in 2016.
Other post-employment and long-term benefits: including healthcare, life insurance and long service awards
The North American subsidiaries pay certain healthcare costs and provide life insurance benefits to retired employees who fulfill certain criteria in terms of age and years of service. The average duration of these North American plans is 8.7 years. These postemployment benefit obligations are unfunded.
Healthcare coverage for North American employees represents 72% of this obligation.
The main benefits paid in 2017 are primarily for the North American plans and amount to EUR18 million. They are estimated at EUR19 million in 2018, and EUR18 million in 2019 and 2020.
Other long-term benefit obligations include long-service awards due by subsidiaries in France, for EUR13 million.
At December 31, 2017, provisions for these benefit obligations total EUR277 million, compared with EUR452 million at December 31, 2016. These provisions have been included in non-current liabilities, as the current portion was not considered material in relation to the total liability.
22.1 – Changes in provisions for pensions and other post-employment benefit obligations
Changes in provisions for pensions and other post-employment benefit obligations (net of plan assets) were as follows:
| Pensions and termination benefits |
Of which SE USA |
Other post employment and long term benefits |
Of which SE USA |
Provisions for pensions & other post employment benefits |
|
|---|---|---|---|---|---|
| Dec. 31, 2015 | 1,089 | 377 | 480 | 313 | 1,569 |
| Net cost recognized in the statement of income |
84 | 26 | 7 | (7) | 91 |
| Benefits paid | (29) | - | (35) | (18) | (64) |
| Plan participants' contributions | (104) | (40) | - | - | (104) |
| Actuarial items recognized in equity | 439 | 47 | (13) | 4 | 426 |
| Translation adjustment | 55 | 14 | 10 | 10 | 65 |
| Changes in the scope of consolidation | (4) | - | 3 | - | (1) |
| Other changes | - | - | - | - | - |
| Dec. 31, 2016 | 1,530 | 424 | 452 | 302 | 1,982 |
| Net cost recognized in the statement of income |
82 | 23 | (64) | (8) | 18 |
| Benefits paid | (28) | - | (36) | (16) | (64) |
| Plan participants' contributions | (161) | (56) | - | - | (161) |
| Actuarial items recognized in equity | (4) | (27) | (44) | (47) | (48) |
| Translation adjustment | (88) | (48) | (37) | (33) | (125) |
| Changes in the scope of consolidation | (7) | - | 6 | - | (1) |
| Other changes | - | - | - | - | - |
| Dec. 31, 2017 | 1,324 | 316 | 277 | 198 | 1,601 |
| Surplus of plans recognized as assets |
(182) | - | - | - | (182) |
| Provisions recognized as liabilities | 1,506 | 316 | 277 | 198 | 1,783 |
Following the agreement reached with the Trustee of the Invensys Pension scheme in the UK in February 2014, Schneider Electric SE guaranteed all obligations of the Invensys subsidiaries which participate in the Scheme, up to a maximum amount of GBP1.75 billion. At December 31, 2017, plan assets exceed the value of obligations subject to this guarantee and thus this guarantee cannot be called.
Changes in gross items recognized in equity were as follows:
| Pensions and termination benefits |
Other post-employment and long-term benefits |
Provisions for pensions & other post-employment benefits |
|
|---|---|---|---|
| Dec. 31, 2015 | 733 | (34) | 699 |
| Actuarial (gains)/losses on projected benefit obligation arising from demographic assumptions |
23 | 1 | 24 |
| Actuarial (gains)/losses on projected benefit obligation arising from financial assumptions |
1,501 | 22 | 1,523 |
| Actuarial (gains)/losses on projected benefit obligation from experience effects |
(77) | (36) | (113) |
| Actuarial (gains)/losses on plan assets | (919) | - | (919) |
| Effect of the asset ceiling | (89) | - | (89) |
| Dec. 31, 2016 | 1,172 | (47) | 1,125 |
| Actuarial (gains)/losses on projected benefit obligation arising from demographic assumptions |
14 | (7) | 7 |
| Actuarial (gains)/losses on projected benefit obligation arising from financial assumptions |
92 | 6 | 98 |
| Actuarial (gains)/losses on projected benefit obligation from experience effects |
(57) | (43) | (100) |
| Actuarial (gains)/losses on plan assets | (19) | - | (19) |
| Effect of the asset ceiling | (34) | - | (34) |
| Dec. 31, 2017 | 1,168 | (91) | 1,077 |
22.2 – Provisions for pensions and termination benefit obligations
Annual changes in obligations, the market value of plan assets and the corresponding assets and provisions recognized in the consolidated financial statements can be analyzed as follows:
| Dec. 31, 2017 | Dec. 31, 2016 | |||
|---|---|---|---|---|
| Of which SE USA | Of which SE USA | |||
| 1. Reconciliation of balance sheet items | ||||
| Pension assets | - | - | - | - |
| Provisions for pensions and other post-employment benefit |
(1,324) | (316) | (1,530) | (424) |
| NET ASSET/(LIABILITY) RECOGNIZED IN THE BALANCE SHEET |
(1,324) | (316) | (1,530) | (424) |
| Full year 2017 | Full year 2016 | |||
|---|---|---|---|---|
| Of which SE USA | Of which SE USA | |||
| 2. Components of net cost recognized in the statement of income |
||||
| Service cost | 47 | - | 39 | - |
| Past service cost | 1 | - | (14) | - |
| Curtailments and settlements | (24) | - | - | - |
| Interest cost (effect of discounting on obligation and plan assets ) |
280 | 55 | 373 | 61 |
| Interest income | (222) | (32) | (314) | (35) |
| NET COST RECOGNIZED IN THE STATEMENT OF INCOME |
82 | 23 | 84 | 26 |
| Full year 2017 Of which SE USA |
Full year 2016 | |||
|---|---|---|---|---|
| Of which SE USA | ||||
| 3. Change in projected benefit obligation | ||||
| Projected benefit obligation at beginning of year | 11,085 | 1,508 | 10,785 | 1,492 |
| Service cost | 47 | - | 39 | - |
| Past service cost/Curtailments and Settlements | (341) | - | (101) | (87) |
| Interest cost (effect of discounting) | 277 | 55 | 365 | 61 |
| Plan participants' contributions | 5 | - | 5 | - |
| Benefits paid | (584) | (74) | (562) | (70) |
| Changes in the scope of consolidation | (7) | - | (4) | - |
| Actuarial (gains)/losses recognized in equity | 49 | 63 | 1,447 | 64 |
| Translation adjustments | (619) | (186) | (889) | 48 |
| Other | - | - | - | - |
| PROJECTED BENEFIT OBLIGATION AT END OF YEAR |
9,912 | 1,366 | 11,085 | 1,508 |
Plans changes occurred in United States.
Actuarial gains and losses have been fully recognized in other reserves. They stem mainly from changes in financial actuarial assumptions (primarily discount rates) used to measure obligations in the United States, the United Kingdom and the euro zone.
At December 31, 2017, actuarial losses resulting from changes in financial assumptions on pension and termination benefit obligations total EUR92 million for the Group compared to EUR1,501 million of losses at December 31, 2016. At December 31, 2017, the losses resulting from changes in demographic assumptions on pension and termination benefit obligations total EUR14 million for the Group compared to EUR23 million of losses at December 31, 2016.
At December 31, 2017, actuarial gains relative to the effects of experience on pension and termination benefit obligations total EUR57 million for the Group compared to EUR77 million of gains at December 31, 2016.
| Full year 2017 | Full year 2016 | |||
|---|---|---|---|---|
| Of which SE USA | Of which SE USA | |||
| 4. Change in fair value of plan assets | ||||
| Fair value of plan assets at beginning of year | 9,688 | 1,084 | 9,941 | 1,115 |
| Interest income | 222 | 32 | 314 | 35 |
| Plan participants' contribution | 5 | - | 5 | - |
| Employer contributions | 161 | 56 | 104 | 40 |
| Benefits paid | (556) | (74) | (533) | (70) |
| Actuarial gains/(losses) recognized in equity | 19 | 90 | 919 | 17 |
| Changes in the scope of consolidation | - | - | - | - |
| Translation adjustments | (535) | (138) | (975) | 34 |
| Curtailments and settlements | (318) | - | (87) | (87) |
| Other | - | - | - | - |
| FAIR VALUE OF PLAN ASSETS AT END OF YEAR |
8,686 | 1,050 | 9,688 | 1,084 |
At December 31, 2017, the actual return on plan assets is EUR241 million compared with EUR1,233 million at December 31, 2016.
Actuarial gains and losses have been fully recognized in other reserves.
| Full year 2017 | Full year 2016 | |||
|---|---|---|---|---|
| Of which SE USA | Of which SE USA | |||
| 5. Funded status | ||||
| Projected benefit obligation | (9,912) | (1,366) | (11,085) | (1,508) |
| Fair value of plan assets | 8,686 | 1,050 | 9,688 | 1,084 |
| Surplus/(Deficit) | (1,226) | (316) | (1,397) | (424) |
| Effect of the asset ceiling | (98) | - | (133) | - |
| Deferred items: | ||||
| Unrecognized past service cost | - | - | - | - |
| (LIABILITIES)/NET ASSETS RECOGNIZED IN THE BALANCE SHEET |
(1,324) | (316) | (1,530) | (424) |
22.3 – Provisions for healthcare costs, life insurance benefits and other postemployment benefits
Changes in provisions for other post-employment and long-term benefits were as follows:
| Full year 2017 | Full year 2016 | |
|---|---|---|
| 1. Components of net cost recognized in the statement of income | ||
| Service cost | 6 | 9 |
| Interest cost (effect of discounting) | 10 | 15 |
| Interest income | - | - |
| Past service cost | - | (20) |
| Curtailments and settlements | (80) | - |
| Amortization of actuarial gains & losses | - | 3 |
| NET COST RECOGNIZED IN THE STATEMENT OF INCOME | (64) | 7 |
| Full year 2017 | Full year 2016 | |
|---|---|---|
| 2. Change in projected benefit obligation | ||
| Projected benefit obligation at beginning of year | 452 | 480 |
| Service cost | 6 | 9 |
| Interest cost (effect of discounting) | 10 | 15 |
| Plan participants' contribution | - | - |
| Benefits paid | (36) | (35) |
| Actuarial (gains)/losses recognized in equity | (44) | (13) |
| Past service cost | (80) | (20) |
| Changes in the scope of consolidation | 6 | 3 |
| Translation adjustments | (37) | 10 |
| Other (including curtailments and settlements) | - | 3 |
| PROJECTED BENEFIT OBLIGATION AT END OF YEAR | 277 | 452 |
Plans changes occurred in France and in United States.
Actuarial gains and losses have been fully recognized in other reserves except for long-term benefits for active employees, notably long service awards in France, for which all actuarial gains and losses are recognized in the income statement. Actuarial gains and losses stem from changes in actuarial assumptions (primarily discount rates).
At December 31, 2017, actuarial gains relative to the effects of experience on healthcare costs, life insurance and other postemployment benefits total EUR43 million for the Group compared to EUR35 million of gains at December 31, 2016.
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| 3. Funded status | ||
| Projected benefit obligation | (277) | (452) |
| Deferred items: | ||
| Unrecognized past service cost | - | - |
| PROVISION RECOGNIZED IN BALANCE SHEET | (277) | (452) |
Note 23 Provisions for contingencies and charges
| Economic risks |
Customer risks |
Products risks |
Environmental risks |
Restructuring | Other risks |
Provisions | |
|---|---|---|---|---|---|---|---|
| Dec. 31, 2015 | 850 | 129 | 459 | 348 | 143 | 630 | 2,559 |
| Long-term portion | 591 | 106 | 175 | 335 | 16 | 436 | 1,659 |
| Additions | 186 | 14 | 130 | 5 | 124 | 142 | 601 |
| Discounting effect | - | - | - | 1 | - | - | 1 |
| Utilizations | (118) | (26) | (119) | (21) | (111) | (111) | (506) |
| Reversals of unused provisions |
(5) | (8) | (22) | (2) | (2) | (131) | (170) |
| Translation adjustments |
22 | 2 | 6 | 9 | 1 | 13 | 53 |
| Changes in the scope of consolidation and other |
(28) | (8) | (2) | - | 9 | (2) | (31) |
| Dec. 31, 2016 | 907 | 103 | 452 | 340 | 164 | 541 | 2,507 |
| Long-term portion | 710 | 87 | 164 | 330 | 18 | 341 | 1,650 |
| Additions | 82 | 19 | 145 | 10 | 125 | 126 | 507 |
| Discounting effect | - | - | - | - | - | - | - |
| Utilizations | (79) | (11) | (98) | (18) | (121) | (151) | (478) |
| Reversals of unused provisions |
(24) | (12) | (15) | (7) | (3) | (19) | (80) |
| Translation adjustments |
(64) | (11) | (29) | (34) | (7) | (53) | (198) |
| Changes in the scope of consolidation and other |
(1) | 6 | (10) | (1) | (4) | 25 | 15 |
| Dec. 31, 2017 | 821 | 94 | 445 | 290 | 154 | 469 | 2,273 |
| Long-term portion | 615 | 64 | 153 | 276 | 8 | 315 | 1,431 |
(a) Economic risks
These provisions cover, in particular, tax risks arising from audits performed by local tax authorities and financial risks arising primarily on guarantees given to third parties in relation to certain assets and liabilities.
(b) Customer risks
Provisions for customer risks mainly integrate the provisions for losses at completion for some of long term contracts, for EUR94 million.
(c) Product risks
These provisions are primarily established to cover risks arising from products sold to third parties. This risk consists of claims based on alleged product defects and product liability. These provisions comprise:
- statistical provisions for warranties: the Group funds provisions on a statistical basis for the residual cost of Schneider Electric product warranties not covered by insurance;
- provisions for disputes over defective products;
- provisions to cover disputes related to recalls of clearly identified products.
(d) Environmental risks
These provisions are primarily funded to cover cleanup costs.
(e) Other risks
These provisions cover, in particular, insurance risks associated with the Group's captive insurance companies, certain historical legal risks, and certain provisions relating to employees, along with miscellaneous other risks.
(f) Reconciliation with cash flow statement
The increase and decrease in provisions retreated at statutory cash flow were as follows:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Increase of provision | 507 | 601 |
| Utilization of provision | (478) | (506) |
| Reversal of surplus provision | (80) | (170) |
| Provision variance including tax provisions but excluding employee benefit obligation |
(51) | (75) |
| (Tax provisions net variance) | 28 | (61) |
| Provision variance excluding tax provisions and pension benefit obligation | (23) | (136) |
| Employee benefit obligation net variance excluding contribution to plan assets | (46) | 24 |
| Increase/(decrease) in provisions in cash-flow statement | (69) | (112) |
Note 24 Total current and non-current financial liabilities
Non-current financial liabilities break down as follows:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Bonds | 6,375 | 6,746 |
| Bank and other borrowings | 23 | 240 |
| Lease liabilities | - | 1 |
| Employee profit sharing | 4 | 5 |
| Short-term portion of convertible and non-convertible bonds | (749) | (1,025) |
| Short-term portion of long-term debt | (3) | (201) |
| NON-CURRENT FINANCIAL LIABILITIES | 5,650 | 5,766 |
Current financial liabilities break down as follows:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Commercial paper | 330 | 65 |
| Accrued interest | 58 | 75 |
| Other short-term borrowings | 273 | 223 |
| Drawdown of funds from lines of credit | - | - |
| Bank overdrafts | 278 | 265 |
| Short-term portion of convertible and non-convertible bonds | 749 | 1,025 |
| Short-term portion of long-term debt | 3 | 201 |
| SHORT-TERM DEBT | 1,691 | 1,853 |
| TOTAL CURRENT AND NON-CURRENT FINANCIAL LIABILITIES | 7,341 | 7,619 |
| CASH AND CASH EQUIVALENTS (SEE NOTE 20) | (3,045) | (2,795) |
| NET DEBT | 4,296 | 4,824 |
24.1 – Breakdown by maturity
| Dec. 31, 2017 | Dec. 31, 2016 | |||
|---|---|---|---|---|
| Nominal | Interests | Swaps | Nominal | |
| 2017 | - | - | - | 1,855 |
| 2018 | 1,691 | 128 | - | 795 |
| 2019 | 523 | 97 | - | 498 |
| 2020 | 498 | 87 | - | 498 |
| 2021 | 598 | 73 | - | 598 |
| 2022 | 664 | 57 | - | 755 |
| 2023 | 795 | 35 | - | 794 |
| 2024 | 790 | 19 | - | 789 |
| 2025 and beyond | 1,782 | 18 | - | 1,037 |
| TOTAL | 7,341 | 514 | - | 7,619 |
SCHNEIDER ELECTRIC – 2017 44
24.2 – Breakdown by currency
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Euro | 6,253 | 6,277 |
| US Dollar | 696 | 899 |
| Russian Rouble | 75 | 129 |
| Indian Rupee | 51 | 40 |
| Brazilian Real | 69 | - |
| Argentinian Peso | 27 | - |
| Algerian Dinar | 27 | 32 |
| Chilian Peso | 24 | 22 |
| Colombian Peso | 22 | 19 |
| Australian Dollar | 16 | 11 |
| Other | 81 | 190 |
| TOTAL | 7,341 | 7,619 |
24.3 – Bonds
| Dec. 31, 2017 | Dec. 31, 2016 | Effective interest rate | Maturity | |
|---|---|---|---|---|
| Schneider Electric SE 2017 | - | 1,025 | 4.000% fixed | August 2017 |
| Schneider Electric SE 2018 | 749 | 748 | 3.750% fixed | July 2018 |
| Schneider Electric SE 2019 | 499 | 498 | 3.500% fixed | January 2018 |
| Schneider Electric SE 2020 | 498 | 498 | 3.625% fixed | July 2020 |
| Schneider Electric SE 2021 | 598 | 598 | 2.500% fixed | September 2021 |
| Schneider Electric SE 2022 | 664 | 756 | 2.950% fixed | September 2022 |
| Schneider Electric SE 2023 | 795 | 794 | 1.500% fixed | September 2023 |
| Schneider Electric SE 2024 | 790 | 789 | 0.250% fixed | September 2024 |
| Schneider Electric SE 2025 | 1,042 | 1,041 | 0.875%, 1.841% fixed | October 2025 |
| Schneider Electric SE 2026 | 740 | - | 0.875% fixed | December 2026 |
| TOTAL | 6,375 | 6,746 |
Schneider Electric SE has issued bonds on different markets:
- in the United States, through a private placement offering following SEC 144A rule, for USD800 million worth of bonds issued in September 2012, at a rate of 2.950%, due in September 2022;
- as part of its Euro Medium Term Notes (EMTN) program, bonds traded on the Luxembourg stock exchange. Issues that had not yet matured as of December 31, 2017 are as follow:
- EUR750 million worth of bonds issued in December 2017, at a rate of 0.875%, maturing in December 2026,
- EUR800 million worth of bonds issued in September 2016, at a rate of 0.25%, maturing in September 2024,
- EUR200 million and EUR100 million worth of Climate bonds issued successively in October and December 2015, at a rate of 1.841%, maturing in October 2025,
- EUR750 million worth of bonds issued in March 2015, at a rate of 0.875%, maturing in March 2025,
- EUR800 million worth of bonds issued in September 2015 at a rate of 1.50%, maturing in September 2023,
- EUR600 million worth of bonds issued in September 2013, at a rate of 2.5%, maturing in September 2021,
- EUR500 million worth of bonds issued in September 2011, at a rate of 3.5%, maturing in January 2019,
- EUR750 million worth of bonds issued in July 2011, at a rate of 3.75%, maturing in July 2018,
- EUR500 million worth of bonds issued in July 2010, at a rate of 3.625%, maturing on July 20, 2020,
For all those transactions, issue premium and issue costs are amortized per the effective interest rate method.
24.4 – Reconciliation with cash flow statement
| Dec. 31, | Cash | Non-Cash variations | Dec. 31, | |||
|---|---|---|---|---|---|---|
| 2016 | variation | Scope impacts |
Forex impacts |
Other | 2017 | |
| Bonds | 6,746 | (285) | - | (86) | - | 6,375 |
| Bank overdrafts and other borrowings | 802 | (204) | - | 34 | - | 632 |
| Other Short-Term borrowings | 71 | 331 | - | (68) | - | 334 |
| TOTAL CURRENT AND NON-CURRENT FINANCIAL LIABILITIES |
7,619 | (158) | - | (120) | - | 7,341 |
24.5 – Other information
At December 31, 2017 Schneider Electric had confirmed credit lines of EUR2,675 million, all unused.
Loan agreements and committed credit lines do not include any financial covenants or credit rating triggers in case of downgrading in the company's long-term debt.
Note 25 Other non-current liabilities
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Debt on Luminous valuation | - | 130 |
| Advances on government subsidies | 4 | 3 |
| Other | 6 | 9 |
| OTHER NON-CURRENT LIABILITIES | 10 | 142 |
In 2016, the debt on Luminous valuation corresponded to the Group commitment on the minority interest (26%) in Luminous.
Note 26 Financial instruments
The Group uses financial instruments to manage its exposure to fluctuations in interest rates, exchange rates and metal prices.
26.1 – Balance sheet exposure
| Dec. 31, 2017 | Breakdown by category (IFRS 9) | ||||
|---|---|---|---|---|---|
| Fair Value | Fair value through P&L |
Fair value through equity |
Financial assets measured at amortized cost |
Financial liabilities measured at amortized cost |
|
| ASSETS | |||||
| Listed financial assets | 26 | - | 26 | - | - |
| Venture capital (FCPR) / Mutual funds (SICAV) | 94 | 94 | - | - | - |
| Other Unlisted financial assets | 35 | - | 35 | - | - |
| Other non-current financial assets | 281 | - | - | 281 | - |
| TOTAL NON-CURRENT ASSETS | 436 | 94 | 61 | 281 | - |
| Trade accounts receivable | 5,763 | - | - | 5,763 | - |
| Current financial assets | 32 | 32 | - | - | - |
| Marketable securities | 1,393 | 1,393 | - | - | - |
| Derivative instruments – foreign currencies | 111 | 95 | 16 | - | - |
| Derivative instruments – interest rates | - | - | - | - | - |
| Derivative instruments – commodities | 12 | - | 12 | - | - |
| Derivative instruments – shares | 12 | 12 | - | - | - |
| TOTAL CURRENT ASSETS | 7,323 | 1,532 | 28 | 5,763 | - |
| LIABILITIES | |||||
| Long-term portion of bonds * | (5,953) | - | - | - | (5,953) |
| Other long-term debt | (24) | - | - | - | (24) |
| TOTAL NON-CURRENT LIABILITIES | (5,977) | - | - | - | (5,977) |
| Short-term portion of bonds * | (749) | - | - | - | (749) |
| Short-term debt | (942) | - | - | - | (942) |
| Trade accounts payable | (4,206) | - | - | - | (4,206) |
| Other | (37) | - | - | - | (37) |
| Derivative instruments – foreign currencies | (77) | (77) | - | - | - |
| Derivative instruments – interest rates | - | - | - | - | - |
| Derivative instruments – commodities | - | - | - | - | - |
| Derivative instruments – shares | - | - | - | - | - |
| TOTAL CURRENT LIABILITIES | (6,011) | (77) | - | - | (5,934) |
(*) The majority of financial instruments listed in the balance sheet are accounted at fair value, except for bonds, for which the amortized cost in the balance sheet represents EUR6,375 million compared to EUR6,702 million at fair value.
The main changes driven by the application of IFRS 9 in 2017 are described in note 1.1.
| Fair Fair value Fair value Available-for Loans and Financial Value through through sale financial account liabilities P&L equity assets receivables measured at amortized cost ASSETS Available-for-sale financial assets 161 - - 161 - - Other non-current financial assets 378 - - - 378 - TOTAL NON-CURRENT ASSETS 539 - - 161 378 - Trade accounts receivable 5,929 - - - 5,929 - Current financial assets 36 36 - - - - Marketable securities 899 899 - - - - Derivative instruments – foreign 49 36 13 - - - currencies Derivative instruments – interest - - - - - - rates Derivative instruments – 9 - 9 - - - commodities Derivative instruments – shares 16 16 - - - - TOTAL CURRENT ASSETS 6,938 987 22 - 5,929 - LIABILITIES Long-term portion of bonds (6,019) - - - - (6,019) Other long-term debt (46) - - - - (46) TOTAL NON-CURRENT (6,065) - - - - (6,065) LIABILITIES Short-term portion of bonds (1,057) - - - - (1,057) Short-term debt (828) - - - - (828) Trade accounts payable (4,146) - - - - (4,146) |
|---|
| Other (27) - - - - (27) |
| Derivative instruments – foreign (197) (192) 5 - - - currencies |
| Derivative instruments – interest - - - - - - rates |
| Derivative instruments – - - - - - - commodities |
| Derivative instruments – shares - - - - - - |
| - - TOTAL CURRENT LIABILITIES (6,255) (192) 5 (6,058) |
(*) The majority of financial instruments listed in the balance sheet are accounted at fair value, except for bonds, for which the amortized cost in the balance sheet represents EUR6,746 million compared to EUR7,076 million at fair value.
26.2 – Fair value hierarchy
Financial assets and liabilities can be classified at the fair value following the hierarchy levels below:
- 1. market value (non-adjusted) on active markets, for similar assets and liabilities, which the company can obtain on a given valuation date;
- 2. data other than the market rate available for level 1, which are directly or indirectly observable on the market;
- 3. data on the asset or liability that are not observable on the market.
| Dec. 31, 2017 | |||||
|---|---|---|---|---|---|
| Carrying Amount |
Fair value | Level 1 | Level 2 | Level 3 | |
| ASSETS | |||||
| Financial assets | 155 | 155 | 26 | 129(1) | |
| Marketable securities | 1,393 | 1,393 | 1,393 | ||
| Derivative instruments | 135 | 135 | 135 | ||
| LIABILITIES | |||||
| Bonds | (6,375) | (6,702) | (6,702) | ||
| Other long-term debt | (24) | (24) | (24) | ||
| Other current liabilities | (5,185) | (5,185) | (5,185) | ||
| Derivative instruments | (77) | (77) | (77) |
(1) Unlisted available-for-sale financial assets are tested once a year and impaired when necessary.
| Dec. 31, 2016 | |||||
|---|---|---|---|---|---|
| Carrying Amount |
Fair value | Level 1 | Level 2 | Level 3 | |
| ASSETS | |||||
| Available-for-sale financial assets | 161 | 161 | 36 | - | 125(1) |
| Marketable securities | 899 | 899 | 899 | - | - |
| Derivative instruments | 74 | 74 | - | 74 | - |
| LIABILITIES | |||||
| Bonds | (6,746) | (7,076) | (7,076) | - | - |
| Other long-term debt | (46) | (46) | - | - | (46) |
| Other current liabilities | (5,001) | (5,001) | - | - | (5,001) |
| Derivative instruments | (197) | (197) | - | (197) | - |
(1) Unlisted available-for-sale financial assets are tested once a year and impaired when necessary.
26.3 – Derivative instruments
26.3.1 Foreign currency
Due to the fact that a significant proportion of affiliates' transactions are denominated in currencies other than their functional currencies, the Group is exposed to currency risks. If the Group is not able to hedge these risks, fluctuations in exchange rates between the functional currencies and other currencies can have a significant impact on its results and distort year-on-year performance comparisons. As a result, the Group uses derivative instruments to hedge its exposure to exchange rates mainly through futures and natural hedges. Furthermore, some long term loans and borrowings granted to the affiliates are considered as net investment according to IAS 21.
| Dec. 31, 2017 | Nominal amount | |||
|---|---|---|---|---|
| Carrying | Sale | Purchase | ||
| amount | ||||
| Cash flow hedges | (20) | 149 | 872 | |
| Net investment hedges | 12 | 1,105 | - | |
| Trading | 41 | 5,213 | 3,704 | |
| TOTAL | 33 | 6,467 | 4,576 |
| Dec. 31, 2016 | Nominal amount | ||
|---|---|---|---|
| Carrying | Sale | Purchase | |
| amount | |||
| Cash flow hedges | (74) | 411 | 867 |
| Net investment hedges | 12 | 1,257 | - |
| Trading | (86) | 4,780 | 3,209 |
| TOTAL | 148 | 6,348 | 4,076 |
We manage our exposure to currency risk to reduce the sensitivity of earnings to changes in exchange rates through hedging programs relating to receivables, payables and cash flows, which are primarily hedged by means of forward purchases and sales. Depending on market conditions, risks in the main currencies may be hedged based on cash flow forecasting using contracts that expire in 12 months or less. Schneider Electric's currency hedging policy is to protect its subsidiaries against risks on all transactions denominated in a currency other than their functional currency.
Positions of futures hedges of balance sheet items and net investment by currency:
| Dec. 31, 2017 | |||
|---|---|---|---|
| Sales | Purchases | Net | |
| USD | 4,279 | (1,281) | 2,998 |
| GBP | 381 | (632) | (251) |
| SGD | 364 | (161) | 203 |
| BRL | 5 | (206) | (201) |
| CNY | 200 | (656) | (456) |
| HKD | 187 | (41) | 146 |
| AED | 62 | (2) | 60 |
| HUF | 38 | (98) | (60) |
| IDR | 32 | (61) | (29) |
| SEK | 78 | (190) | (112) |
| CAD | 140 | (143) | (3) |
| NOK | 78 | (4) | 74 |
| DKK | 15 | (170) | (155) |
| AUD | 165 | (620) | (455) |
| RUB | 82 | - | 82 |
| CHF | 23 | (130) | (107) |
| SAR | 28 | (1) | 27 |
| ZAR | 53 | (3) | 50 |
| Others | 257 | (177) | 80 |
| TOTAL | 6,467 | (4,576) | 1,891 |
These forward currency hedging positions include EUR952 million in hedges of loans and borrowings of a financial nature (net sales) and EUR939 million in hedges of operating cash flows (net sales).
26.3.2 Interest rate
Interest rate risk on borrowings is managed at the Group level, based on consolidated debt and taking into consideration market conditions to optimize overall borrowing costs. The Group uses derivative instruments to hedge its exposure to interest rates through swaps.
The Group didn't use any derivative instrument to hedge its exposure to interest rates during the fiscal year 2017.
26.3.3 Raw material hedges
The Group is exposed to fluctuations in energy and raw material prices, in particular steel, copper, aluminium, silver, lead, nickel, zinc and plastics. If we are not able to hedge, compensate for or pass on to customers any such increased costs, this could have an adverse impact on our financial results. The Group has, however, implemented certain procedures to limit exposure to rising non-ferrous and precious raw material prices. The purchasing departments of the operating units report their purchasing forecasts to the Corporate Finance and Treasury Department. Purchase commitments are hedged using forward contracts, swaps and, to a lesser extent, options.
All commodities instruments are futures and options designated as cash flow hedge under IFRS standards, of which:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Carrying amount | 12 | 9 |
| Nominal amount | (153) | (159) |
26.3.4 Share-based payment
Schneider Electric shares are hedged (cash flow hedges) in relation to the Stock Appreciation Rights granted to US employees. Details are as follow:
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Outstanding shares | 400,146 | 629,447 |
| Carrying amount | 12 | 16 |
| Nominal amount | (17) | (27) |
26.4 – Financial assets and liabilities subject to netting
| Dec. 31, 2017 | (a) | (b) | (c)=(a)-(b) | (d) | (e)=(c)-(d) |
|---|---|---|---|---|---|
| Gross amounts | Gross amounts | Net amounts | Related | Net amount, | |
| offset in the | presented in the | amount not | as per IFRS 7 | ||
| statement of | statement of | offset in the | |||
| financial | financial position | statement of | |||
| position | financial | ||||
| position | |||||
| Financial assets | 354 | 225 | 129 | 47 | 82 |
| Financial liabilities | (305) | (225) | (80) | (47) | (33) |
| Dec. 31, 2016 | (a) | (b) | (c)=(a)-(b) | (d) | (e)=(c)-(d) |
| Gross amounts | Gross amounts | Net amounts | Related | Net amount, | |
| offset in the | presented in the | amount not | as per IFRS 7 | ||
| statement of financial |
statement of financial position |
offset in the statement of |
|||
| position | financial | ||||
| position | |||||
| Financial assets | 1,894 | 1,820 | 74 | 44 | 30 |
In accordance with IFRS 7 standards, this section discloses financial instruments that are subject to netting agreements.
Note 27 Employees
27.1 – Employees
The average number of permanent and temporary employees was as follows in 2016 and 2017:
| (number of employees) | 2017 | 2016 |
|---|---|---|
| Production | 80,895 | 82,013 |
| Administration | 72,229 | 78,911 |
| TOTAL AVERAGE NUMBER OF EMPLOYEES | 153,124 | 160,924 |
| By region: | ||
| EMEAS* | 69,726 | 75,415 |
| North America | 30,766 | 31,055 |
| Asia-Pacific | 52,632 | 54,454 |
* Europe, Middle-East, Africa, South America.
The decrease in the average number of employees is primarily linked to 2017 disposals.
27.2 – Employee benefits expense
| Full year 2017 | Full year 2016 | |
|---|---|---|
| Payroll costs | (6,045) | (6,079) |
| Profit-sharing and incentive bonuses | (65) | (67) |
| Stock options and performance shares | (102) | (118) |
| EMPLOYEE BENEFITS EXPENSE | (6,212) | (6,264) |
27.3 – Benefits granted to senior executives
In 2017, the Group paid EUR1.7 million in attendance fees to the members of its board of directors. The total amount of gross remuneration, including benefits in kind, paid in 2017 by the Group to the members of Senior Management, excluding executive directors, totalled EUR20.3 million, of which EUR6.8 million corresponded to the variable portion.
During the last three periods, 752,526 performance shares have been allocated to members of Senior Management, excluding executive directors. No stock options have been granted to members of Senior Management during the last three financial years. Performance shares were allocated under the 2017 long-term incentive plan. Since December 16, 2011, 100% of performance shares and/or stock options are conditional on the achievement of performance criteria for members of the Executive Committee.
Pension obligations net of assets with respect to members of Senior Management amounted to EUR8 million at December 31, 2017 versus EUR24 million at December 31, 2016.
Please refer to Chapter 3 Section 8 of the registration document for more information regarding the members of Senior Management.
Note 28 Related party transactions
28.1 – Associates
Companies over which the Group has significant influence are accounted through the equity consolidation method. Transactions with these related parties are carried out on arm's length terms.
Related party transactions were not material in 2017.
28.2 – Related parties with significant influence
No transactions were carried out during the year with members of the supervisory board or management board.
Compensation and benefits paid to the Group's top senior executives are described in note 27.3.
Note 29 Commitments and contingent liabilities
29.1 – Guarantees and similar undertakings
| Dec. 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Market counter guarantees (1) | 2,854 | 3,075 |
| Pledges, mortgages and sureties (2) | 11 | 7 |
| Other commitments given (3) | 435 | 353 |
| GUARANTEES GIVEN | 3,300 | 3,435 |
| Endorsements and guarantees received | 68 | 75 |
| GUARANTEES RECEIVED | 68 | 75 |
(1) On certain contracts, customers require a guarantee from a bank that the contract will be fully executed by the Group. For these contracts the Group gives a counter guarantee to the bank. If a claim occurs, the risk linked to the commitment is assessed and a provision for contingencies is recorded when the risk is considered probable and can be reasonably estimated.
(2) Certain loans are secured by property, plant and equipment and securities lodged as collateral.
(3) Other guarantees given comprise guarantees given in rental payments.
29.2 – Purchase commitments
The Group is committed in the takeover of IGE + XAO and in the Aveva and Schneider Electric Software business combination, described in Note 30.
29.3 – Contingent liabilities
Senior Management believes that the provisions recognized in the balance sheet, in respect to the known claims and litigation to which the Group is a party, should be adequate to ensure that such claims and litigation will not have any substantial impact on the Group's financial position or results. This is notably the case for the potential consequences of a current dispute in Belgium involving former senior executives and managers of the Group.
Note 30 Subsequent events
30.1 – IGE + XAO takeover
On November 8, 2017, the Group announced the signing of a memorandum of understanding, pursuant to which SEI SAS have filed with the Autorité des Marchés Financiers (AMF) a voluntary public tender offer for the shares of IGE+XAO, at the price of 132 Euros per share (coupon attached).
With more than 80,000 licences globally, IGE+XAO is a leader in design software for electrical installations through its CAD (Computer Aided Design), PLM (Product Life cycle Management) and simulation software. The company had consolidated revenues of 29.4 million Euros for the financial year 2016-2017 and an operational margin of 27%.
On January 25, 2018, after the successful public tender offer and following the delivery of the shares tendered to the offer, the Group announced that SEI SAS will own directly and indirectly 70.57% of the share capital of IGE+XAO, and therefore has taken the control of the Company. The public tender offer initiated by Schneider Electric has been re-opened from February 1st to February 14th, 2018, in order to allow shareholders who have not yet disposed of their shares to do so under the same terms.
30.2 – Aveva & Schneider Electric Software Business combination
On September 5th, 2017, the Group announced that it had reached agreement with AVEVA Group plc on the terms and conditions of a Combination of AVEVA and Schneider Electric industrial software business, to create a global leader in engineering and industrial software. On completion, following the issue of ordinary shares in the capital of AVEVA to Schneider Electric, the Group will own 60% of the enlarged AVEVA Group, on a fully diluted basis. Completion is subject to the satisfaction of a number of conditions including, amongst other things, AVEVA shareholder approval of the combination and applicable regulatory and antitrust approvals having been obtained.
Subsequent to the announcement of September 5th, AVEVA shareholder approval was given at a General Meeting on September 29th, 2017. All outstanding regulatory clearances required ahead of completion of the Combination have now been received, including the approval of the Committee on Foreign Investments in the United States ("CFIUS"), which gave its approval on February 9, 2018. Therefore, it is expected that completion of the Combination will occur in March 1, 2018.
Note 31 Statutory auditors' fees
Fees paid by the Group to the statutory auditors and their networks:
| (in thousands of euros) | Full year 2017 | ||||
|---|---|---|---|---|---|
| EY | % | Mazars | % | TOTAL | |
| Audit | |||||
| Statutory auditing | 11,152 | 85% | 7,776 | 89% | 18,928 |
| o/w Schneider Electric SE | 102 | 102 | |||
| o/w subsidiaries | 11,050 | 7,674 | |||
| Related services | 1,152 | 9% | 908 | 11% | 2,060 |
| o/w Schneider Electric SE | 752 | 37 | |||
| o/w subsidiaries | 400 | 871 | |||
| Audit sub-total | 12,304 | 94% | 8,684 | 100% | 20,988 |
| Other legal, tax services | 742 | 6% | 10 | - | 752 |
| TOTAL FEES | 13,046 | 100% | 8,694 | 100% | 21,740 |
| (in thousands of euros) | Full year 2016 | ||||
|---|---|---|---|---|---|
| EY | % | Mazars | % | TOTAL | |
| Audit | |||||
| Statutory auditing | 8,354 | 76% | 7,863 | 89% | 16,217 |
| o/w Schneider Electric SE | 100 | 100 | |||
| o/w subsidiaries | 8,254 | 7,763 | |||
| Related services | 1,861 | 17% | 984 | 11% | 2,845 |
| o/w Schneider Electric SE | 23 | 41 | |||
| o/w subsidiaries | 1,838 | 943 | |||
| Audit sub-total | 10,215 | 93% | 8,847 | 100% | 19,062 |
| Other legal, tax services | 733 | 7% | 10 | - | 743 |
| TOTAL FEES | 10,948 | 100% | 8,857 | 100% | 19,805 |
The main companies included in the Schneider Electric Group scope of consolidation are listed below.
| % Interest Dec. 31, 2017 |
% Interest Dec. 31, 2016 |
||
|---|---|---|---|
| Europe | |||
| FULLY CONSOLIDATED | |||
| Invensys Systems GmbH | Austria | 100,0 | 100,0 |
| NXT Control GmbH | Austria | 100,0 | - |
| Schneider Electric Austria GmbH | Austria | 100,0 | 100,0 |
| Schneider Electric Power Drives GmbH | Austria | 100,0 | 100,0 |
| Schneider Electric Bel | Belarus | 100,0 | 100,0 |
| Invensys Systems NV/SA | Belgium | 100,0 | 100,0 |
| Schneider Electric Energy Belgium SA | Belgium | 100,0 | 100,0 |
| Schneider Electric ESS BVBA | Belgium | 100,0 | 100,0 |
| Schneider Electric NV/SA | Belgium | 100,0 | 100,0 |
| Schneider Electric Services International SPRL | Belgium | 100,0 | 100,0 |
| Schneider Electric Bulgaria EOOD | Bulgaria | 100,0 | 100,0 |
| Schneider Electric d.o.o | Croatia | 100,0 | 100,0 |
| Schneider Electric AS | Czech Republic | 98,3 | 98,3 |
| Schneider Electric CZ sro | Czech Republic | 100,0 | 100,0 |
| Schneider Electric Systems Czech Republic sro | Czech Republic | 100,0 | 100,0 |
| Ørbaekvej 280 A/S | Denmark | 100,0 | 100,0 |
| Schneider Electric Danmark A/S | Denmark | 100,0 | 100,0 |
| Schneider Electric IT Denmark ApS | Denmark | 100,0 | 100,0 |
| Schneider Nordic Baltic A/S | Denmark | 100,0 | 100,0 |
| Schneider Electric EESTI AS | Estonia | 100,0 | 100,0 |
| Schneider Electric Finland Oy | Finland | 100,0 | 100,0 |
| Schneider Electric Fire & Security OY | Finland | 100,0 | 100,0 |
| Vamp OY | Finland | 100,0 | 100,0 |
| BCV Technologies SAS | France | 100,0 | 100,0 |
| Behar sécurité | France | 100,0 | 100,0 |
| Boissière Finance SNC | France | 100,0 | 100,0 |
| Construction Electrique du Vivarais SAS | France | 100,0 | 100,0 |
| Dinel SAS | France | 100,0 | 100,0 |
| Eckardt | France | 100,0 | 100,0 |
| Eurotherm Automation SASU | France | 100,0 | 100,0 |
| France Transfo SAS | France | 100,0 | 100,0 |
| Invensys Systems France SASU | France | 100,0 | 100,0 |
| Merlin Gerin Alès SAS | France | 100,0 | 100,0 |
| Merlin Gerin Loire SAS | France | 100,0 | 100,0 |
| Muller & Cie SA | France | 100,0 | 100,0 |
| Newlog SAS | France | 100,0 | 100,0 |
| Prodipact SAS | France | 100,0 | 100,0 |
| Proface France | France | 100,0 | 100,0 |
| Rectiphase SAS | France | 100,0 | 100,0 |
| Sarel - Appareillage Electrique SAS | France | 99,0 | 99,0 |
| Scanelec SAS | France | 100,0 | 100,0 |
| Schneider Electric Energy France SAS | France | 100,0 | 100,0 |
| % Interest Dec. 31, 2017 |
% Interest Dec. 31, 2016 |
||
|---|---|---|---|
| Schneider Electric France SAS | France | 100,0 | 100,0 |
| Schneider Electric Holding Amérique du Nord SAS | France | 100,0 | 100,0 |
| Schneider Electric Industries SAS | France | 100,0 | 100,0 |
| Schneider Electric International SAS | France | 100,0 | 100,0 |
| Schneider Electric IT France | France | 100,0 | 100,0 |
| Schneider Electric Manufacturing Bourguebus SAS | France | 100,0 | 100,0 |
| Schneider Electric SE (Société mère) | France | 100,0 | 100,0 |
| Schneider Electric Software France | France | 100,0 | - |
| Schneider Electric Telecontrol SAS | France | 100,0 | 100,0 |
| Schneider Toshiba Inverter Europe SAS | France | 60,0 | 60,0 |
| Schneider Toshiba Inverter SAS | France | 60,0 | 60,0 |
| Société d'Appareillage Electrique Gardy SAS | France | 100,0 | 100,0 |
| Société d'Application et d'Ingenierie Industrielle et Informatique SAS - SA3I |
France | 100,0 | 100,0 |
| Société Electrique d'Aubenas SAS | France | 100,0 | 100,0 |
| Société Française de Construction Mécanique et Electrique SA | France | 100,0 | 100,0 |
| Société Française Gardy SA | France | 100,0 | 100,0 |
| Systèmes Equipements Tableaux Basse Tension SAS | France | 100,0 | 100,0 |
| Transfo Services SAS | France | 100,0 | 100,0 |
| Transformateurs SAS | France | 100,0 | 100,0 |
| ABN Braun GmbH | Germany | 100,0 | - |
| Eberle Controls GmbH | Germany | 100,0 | 100,0 |
| Elso GmbH | Germany | 100,0 | 100,0 |
| Foxboro-Eckardt GmbH | Germany | 100,0 | 100,0 |
| Merten GmbH | Germany | 100,0 | 100,0 |
| Schneider Electric Automation Deutschland GmbH | Germany | 100,0 | 100,0 |
| Schneider Electric Automation GmbH | Germany | 100,0 | 100,0 |
| Schneider Electric Deutschland GmbH | Germany | 100,0 | 100,0 |
| Schneider Electric GmbH | Germany | 100,0 | 100,0 |
| Schneider Electric Real Estate GmbH | Germany | 100,0 | 100,0 |
| Schneider Electric Sachsenwerk GmbH | Germany | 100,0 | 100,0 |
| Schneider Electric Software Germany GmbH | Germany | 100,0 | 100,0 |
| Schneider Electric Systems Germany GmbH | Germany | 100,0 | 100,0 |
| Siebe Metallwerke GmbH | Germany | 100,0 | 100,0 |
| Schneider Electric AEBE | Greece | 100,0 | 100,0 |
| Schneider Electric Energy Hungary LTD | Hungary | 100,0 | 100,0 |
| Schneider Electric Hungaria Villamossagi ZRT | Hungary | 100,0 | 100,0 |
| SE - CEE Schneider Electric Közep-Kelet Europai KFT | Hungary | 100,0 | 100,0 |
| APC (EMEA) Ltd | Ireland | 100,0 | 100,0 |
| Schneider Electric Ireland | Ireland | 100,0 | 100,0 |
| Schneider Electric IT Logistics Europe Ltd | Ireland | 100,0 | 100,0 |
| Validation technologies (Europe) Ltd | Ireland | 100,0 | 100,0 |
| Eliwell Controls S.r.l. | Italy | 100,0 | 100,0 |
| Eurotherm S.r.l. | Italy | 100,0 | 100,0 |
| Schneider Electric Industrie Italia Spa | Italy | 100,0 | 100,0 |
| Schneider Electric Software Italy | Italy | 100,0 | - |
| Schneider Electric Spa | Italy | 100,0 | 100,0 |
| Schneider Electric Systems Italia Spa | Italy | 100,0 | 100,0 |
| Uniflair Spa | Italy | 100,0 | 100,0 |
| Wonderware Italia Spa | Italy | 100,0 | 100,0 |
| % Interest Dec. 31, 2017 |
% Interest Dec. 31, 2016 |
||
|---|---|---|---|
| Lexel Fabrika SIA | Latvia | 100,0 | 100,0 |
| Schneider Electric Baltic Distribution Center | Latvia | 100,0 | 100,0 |
| Schneider Electric Latvija SIA | Latvia | 100,0 | 100,0 |
| UAB Schneider Electric Lietuva | Lithuania | 100,0 | 100,0 |
| Industrielle de Réassurance SA | Luxembourg | 100,0 | 100,0 |
| American Power Conversion Corp (A.P.C.) BV | Netherlands | 100,0 | 100,0 |
| APC International Corporation BV | Netherlands | 100,0 | 100,0 |
| APC International Holdings BV | Netherlands | 100,0 | 100,0 |
| Pelco Europe BV | Netherlands | 100,0 | 100,0 |
| Pro-Face HMI BV (sub-group) | Netherlands | 100,0 | 100,0 |
| Schneider Electric BV | Netherlands | 100,0 | 100,0 |
| Schneider Electric Logistic Centre BV | Netherlands | 100,0 | 100,0 |
| Schneider Electric Manufacturing The Netherlands BV | Netherlands | 100,0 | 100,0 |
| Schneider Electric Software Holdings Netherlands | Netherlands | 100,0 | - |
| Schneider Electric Software Netherlands | Netherlands | 100,0 | - |
| Schneider Electric The Netherlands BV | Netherlands | 100,0 | 100,0 |
| ELKO AS | Norway | 100,0 | 100,0 |
| Eurotherm AS | Norway | 100,0 | 100,0 |
| Lexel Holding Norge AS | Norway | 100,0 | 100,0 |
| Schneider Electric Norge AS | Norway | 100,0 | 100,0 |
| Elda Eltra Elektrotechnika S.A. (ex Eltra SA) | Poland | 100,0 | 100,0 |
| Invensys Eurotherm Sp. Z.o.o. | Poland | 100,0 | 100,0 |
| Invensys Systems Sp. Z.o.o. | Poland | 100,0 | 100,0 |
| Schneider Electric Energy Poland Sp. Z.o.o. | Poland | 100,0 | 100,0 |
| Schneider Electric Industries Polska Sp. Z.o.o. | Poland | 100,0 | 100,0 |
| Schneider Electric Polska Sp. Z.o.o. | Poland | 100,0 | 100,0 |
| Schneider Electric Portugal LDA | Portugal | 100,0 | 100,0 |
| Schneider Electric Romania SRL | Romania | 100,0 | 100,0 |
| DIN Elektro Kraft OOO | Russia | 100,0 | 100,0 |
| OOO Potential | Russia | 100,0 | 100,0 |
| OOO Schneider Electric Zavod Electromonoblock | Russia | 100,0 | 100,0 |
| Schneider Electric Software Russia | Russia | 100,0 | - |
| Schneider Electric Systems LLC | Russia | 100,0 | 100,0 |
| Schneider Electric URAL LLC | Russia | 100,0 | 100,0 |
| ZAO Gruppa Kompaniy Electroshield | Russia | 100,0 | 100,0 |
| ZAO Schneider Electric | Russia | 100,0 | 100,0 |
| Schneider Electric Srbija doo Beograd | Serbia | 100,0 | 100,0 |
| Schneider Electric Slovakia Spol SRO | Slovakia | 100,0 | 100,0 |
| Schneider Electric Systems Slovakia SRO | Slovakia | 100,0 | 100,0 |
| Schneider Electric d.o.o. | Slovenia | 100,0 | 100,0 |
| Enclosure Solutions | Spain | 100,0 | - |
| Invensys Operations Management Espana S.L.U. | Spain | 100,0 | 100,0 |
| Manufacturas Electricas SA | Spain | 100,0 | 100,0 |
| Schneider Electric Espana SA | Spain | 100,0 | 100,0 |
| Schneider Electric IT, Spain SL | Spain | 100,0 | 100,0 |
| Schneider Electric Software Spain | Spain | 100,0 | - |
| AB Crahftere 1 | Sweden | 100,0 | 100,0 |
| AB Wibe | Sweden | 100,0 | 100,0 |
| Elektriska AB Delta | Sweden | 100,0 | 100,0 |
| % Interest Dec. 31, 2017 |
% Interest Dec. 31, 2016 |
||
|---|---|---|---|
| Elko AB | Sweden | 100,0 | 100,0 |
| Eurotherm AB | Sweden | 100,0 | 100,0 |
| Lexel AB | Sweden | 100,0 | 100,0 |
| Schneider Electric Buildings AB | Sweden | 100,0 | 100,0 |
| Schneider Electric Distribution Centre AB | Sweden | 100,0 | 100,0 |
| Schneider Electric Sverige AB | Sweden | 100,0 | 100,0 |
| Telvent Sweden AB | Sweden | 100,0 | 100,0 |
| Thorsman & Co AB | Sweden | 100,0 | 100,0 |
| Wonderware Scandinavia AB | Sweden | 100,0 | 100,0 |
| Eurotherm-Produkte (Schweiz) AG | Switzerland | 100,0 | 100,0 |
| Feller AG | Switzerland | 83,7 | 83,7 |
| Gutor Electronic GmbH | Switzerland | 100,0 | 100,0 |
| Schneider Electric (Schweiz) AG | Switzerland | 100,0 | 100,0 |
| Schneider Electric Ukraine | Ukraine | 100,0 | 100,0 |
| Andromeda Telematics Ltd | United Kingdom | 100,0 | 100,0 |
| Avtron Loadbank Worldwide Co. LTD. | United Kingdom | 100,0 | - |
| BTR Property Holdings Ltd | United Kingdom | 100,0 | 100,0 |
| CBS Group Ltd | United Kingdom | 100,0 | 100,0 |
| Eurotherm Ltd (UK) | United Kingdom | 100,0 | 100,0 |
| Imserv Europe Ltd | United Kingdom | 100,0 | 100,0 |
| Invensys Holdings Ltd | United Kingdom | 100,0 | 100,0 |
| M&C Energy Group Ltd | United Kingdom | 100,0 | 100,0 |
| N.J. Froment & Co. Limited | United Kingdom | 100,0 | - |
| Samos Acquisition Company Ltd | United Kingdom | 100,0 | 100,0 |
| Schneider Electric (UK) Ltd | United Kingdom | 100,0 | 100,0 |
| Schneider Electric Buildings UK Ltd | United Kingdom | 100,0 | 100,0 |
| Schneider Electric Controls UK Ltd | United Kingdom | 100,0 | 100,0 |
| Schneider Electric IT UK Ltd | United Kingdom | 100,0 | 100,0 |
| Schneider Electric Ltd | United Kingdom | 100,0 | 100,0 |
| Schneider Electric Systems UK Ltd | United Kingdom | 100,0 | 100,0 |
| Serck Control and Safety Ltd | United Kingdom | 100,0 | 100,0 |
| Spiral Software Ltd | United Kingdom | 100,0 | 100,0 |
| ACCOUNTED FOR BY EQUITY METHOD | |||
| Aveltys | France | 51,0 | 51,0 |
| Delta Dore Finance SA (sub-group) | France | 20,0 | 20,0 |
| Energy Pool Development | France | 25,0 | 27,9 |
| Epsys SAS | France | 20,0 | 100,0 |
| Schneider Lucibel Managed Services SAS | France | 47,0 | 47,0 |
| Möre Electric Group A/S | Norway | 34,0 | 34,0 |
| Schneider Electric DMS NS | Serbia | 57,0 | 57,0 |
| Custom Sensors & Technologies Topco Limited | United Kingdom | 30,0 | 30,0 |
| North America | |||
| FULLY CONSOLIDATED | |||
| Control Microsystems Inc. | Canada | 100,0 | 100,0 |
| Power Measurement Ltd. | Canada | 100,0 | 100,0 |
| Schneider Electric Canada Inc. | Canada | 100,0 | 100,0 |
| Schneider Electric Software Canada Inc. | Canada | 100,0 | 100,0 |
| Schneider Electric Systems Canada Inc. | Canada | 100,0 | 100,0 |
| Viconics Technologies Inc. | Canada | 100,0 | 100,0 |
| % Interest Dec. 31, 2017 |
% Interest Dec. 31, 2016 |
||
|---|---|---|---|
| Electronica Reynosa S. de R.L. de C.V. | Mexico | 100,0 | 100,0 |
| Industrias Electronicas Pacifico, SA de CV | Mexico | 100,0 | 100,0 |
| Invensys Group Services Mexico | Mexico | 100,0 | 100,0 |
| Schneider Electric IT Mexico SA de CV | Mexico | 100,0 | 100,0 |
| Schneider Electric Mexico, SA de CV | Mexico | 100,0 | 100,0 |
| Schneider Electric Software Mexico, S.A. de C.V. | Mexico | 100,0 | - |
| Schneider Electric Systems Mexico SA | Mexico | 100,0 | 100,0 |
| Schneider Industrial Tlaxcala, SA de CV | Mexico | 100,0 | 100,0 |
| Schneider Mexico, SA de CV | Mexico | 100,0 | 100,0 |
| Schneider R&D, SA de CV | Mexico | 100,0 | 100,0 |
| Square D Company Mexico, SA de CV | Mexico | 100,0 | 100,0 |
| Telvent Mexico SA de CV | Mexico | 99,3 | 99,3 |
| Adaptive Instruments Corp. | United States | 100,0 | 100,0 |
| American Power Conversion Holdings Inc. | United States | 100,0 | 100,0 |
| Applied Instrument Technologies, Inc. | United States | 100,0 | 100,0 |
| Asco Power GP, LLC | United States | 100,0 | - |
| Asco Power Services, Inc. | United States | 100,0 | - |
| Asco Power Technologies, L.P. | United States | 100,0 | - |
| AST North America, LLC | United States | 100,0 | 100,0 |
| Foxboro Controles S.A. | United States | 100,0 | 100,0 |
| Invensys LLC | United States | 100,0 | 100,0 |
| Lee Technologies Puerto Rico, LLC | United States | 100,0 | 100,0 |
| Pelco, Inc | United States | 100,0 | 100,0 |
| Power Measurement, Inc. | United States | 100,0 | 100,0 |
| Pro-face America, LLC | United States | 100,0 | 100,0 |
| Renewable Choice Energy Inc. | United States | 100,0 | - |
| Schneider Electric Buildings Americas, Inc. | United States | 100,0 | 100,0 |
| Schneider Electric Buildings Critical Systems, Inc. | United States | 100,0 | 100,0 |
| Schneider Electric Buildings, LLC | United States | 100,0 | 100,0 |
| Schneider Electric Engineering Services, LLC | United States | 100,0 | 100,0 |
| Schneider Electric Grid Automation Inc. | United States | 100,0 | - |
| Schneider Electric Holdings, Inc. | United States | 100,0 | 100,0 |
| Schneider Electric IT America Corp. | United States | 100,0 | 100,0 |
| Schneider Electric IT Corporation | United States | 100,0 | 100,0 |
| Schneider Electric IT Mission Critical Services, Inc. | United States | 100,0 | 100,0 |
| Schneider Electric IT USA, Inc. | United States | 100,0 | 100,0 |
| Schneider Electric IT (Xiamen) Co., Ltd. | United States | 100,0 | 100,0 |
| Schneider Electric Motion USA, Inc. | United States | 100,0 | 100,0 |
| Schneider Electric Software, LLC | United States | 100,0 | 100,0 |
| Schneider Electric Solar Inverters USA, Inc. | United States | 100,0 | 100,0 |
| Schneider Electric Systems USA, Inc. | United States | 100,0 | 100,0 |
| Schneider Electric USA, Inc. | United States | 100,0 | 100,0 |
| Schneider Electric Vermont Ltd | United States | 100,0 | 100,0 |
| Siebe Inc. | United States | 100,0 | 100,0 |
| SNA Holdings Inc. | United States | 100,0 | 100,0 |
| Square D Investment Company | United States | 100,0 | 100,0 |
| Stewart Warner Corporation | United States | 100,0 | 100,0 |
| Summit Energy Services, Inc. | United States | 100,0 | 100,0 |
| Telvent DTN, LLC | United States | 100,0 | 100,0 |
| % Interest Dec. 31, 2017 |
% Interest Dec. 31, 2016 |
||
|---|---|---|---|
| Telvent USA, LLC | United States | 100,0 | 100,0 |
| Veris Industries LLC | United States | 100,0 | 100,0 |
| Asia-Pacific | |||
| FULLY CONSOLIDATED | |||
| Clipsal Australia Pty Ltd | Australia | 100,0 | 100,0 |
| Clipsal Technologies Australia Pty Limited | Australia | 100,0 | 100,0 |
| Nu-lec Industries Pty. Ltd | Australia | 100,0 | 100,0 |
| Pelco Australia Pty.Limited | Australia | 100,0 | 100,0 |
| Scadagroup Pty Ltd | Australia | 100,0 | 100,0 |
| Schneider Electric (Australia) Pty Limited | Australia | 100,0 | 100,0 |
| Schneider Electric Australia Holdings Pty Ltd | Australia | 100,0 | 100,0 |
| Schneider Electric Buildings Australia Pty Ltd | Australia | 100,0 | 100,0 |
| Schneider Electric IT Australia Pty Ltd | Australia | 100,0 | 100,0 |
| Schneider Electric Software Australia Holdings Pty Ltd | Australia | 100,0 | - |
| Schneider Electric Software Australia Pty Ltd | Australia | 100,0 | 100,0 |
| Schneider Electric Systems Australia Pty Ltd | Australia | 100,0 | 100,0 |
| Serck Controls Pty Limited | Australia | 100,0 | 100,0 |
| Beijing Leader & Harvest Electric Technologies Co. Ltd | China | 100,0 | 100,0 |
| Clipsal Manufacturing (Huizhou) Ltd | China | 100,0 | 100,0 |
| Delixi Electric Investment (shanghai) Co., LTD | China | 74,5 | - |
| FSL China | China | 54,0 | 54,0 |
| Invensys Automation & Controls Systems (Shanghai) Co., Ltd | China | 100,0 | 100,0 |
| Pelco (Shanghai) Trading Co. Ltd. | China | 100,0 | 100,0 |
| Proface China International Trading (Shanghai) Co. Ltd | China | 100,0 | 100,0 |
| RAM Electronic Technology and Control (Wuxi) Co., Ltd | China | 100,0 | 100,0 |
| Schneider (Beijing) Medium & Low Voltage Co., Ltd | China | 95,0 | 95,0 |
| Schneider (Beijing) Medium Voltage Co. Ltd | China | 95,0 | 95,0 |
| Schneider (Shaanxi) Baoguang Electrical Apparatus Co. Ltd | China | 70,0 | 70,0 |
| Schneider (Suzhou) Drives Company Ltd | China | 90,0 | 90,0 |
| Schneider (Suzhou) Enclosure Systems Co Ltd | China | 100,0 | 100,0 |
| Schneider (Suzhou) Transformers Co. Ltd | China | 100,0 | 100,0 |
| Schneider Automation Solutions (Shanghai) Co., Ltd. | China | 100,0 | 100,0 |
| Schneider Busway (Guangzhou) Ltd | China | 95,0 | 95,0 |
| Schneider Electric (China) Co. Ltd | China | 100,0 | 100,0 |
| Schneider Electric (Xiamen) Switchgear Co. Ltd | China | 100,0 | 100,0 |
| Schneider Electric (Xiamen) Switchgear Equipment Co., Ltd. | China | 100,0 | 100,0 |
| Schneider Electric Equipment an Engineering (X'ian) Co., Ltd | China | 100,0 | 100,0 |
| Schneider Electric IT (China) Co., Ltd | China | 100,0 | 100,0 |
| Schneider Electric Low Voltage (Tianjin) Co. Ltd | China | 75,0 | 75,0 |
| Schneider Electric Manufacturing (Chongqing) Co. Ltd | China | 100,0 | 100,0 |
| Schneider Electric Manufacturing (Wuhan) Co. Ltd | China | 100,0 | 100,0 |
| Schneider Great Wall Engineering (Beijing) Co. Ltd | China | 100,0 | 100,0 |
| Schneider Shanghai Apparatus Parts Manufacturing Co. Ltd | China | 100,0 | 100,0 |
| Schneider Shanghai Industrial Control Co. Ltd | China | 80,0 | 80,0 |
| Schneider Shanghai Low Voltage Term. Apparatus Co. Ltd | China | 75,0 | 75,0 |
| Schneider Shanghai Power Distribution Electric Apparatus Co. Ltd | China | 80,0 | 80,0 |
| Schneider Switchgear (Suzhou) Co, Ltd | China | 58,0 | 58,0 |
| Schneider Wingoal (Tianjin) Electric Equipment Co. Ltd | China | 100,0 | 100,0 |
| Shanghai Foxboro Co., Ltd | China | 100,0 | 100,0 |
| % Interest Dec. 31, 2017 |
% Interest Dec. 31, 2016 |
||
|---|---|---|---|
| Shanghai Invensys Process System Co., Ltd | China | 100,0 | 100,0 |
| Shanghai Schneider Electric Power Automation Co. Ltd | China | 100,0 | 100,0 |
| Shanghai Tayee Electric Co., LTD | China | 74,5 | - |
| Telvent - BBS High & New Tech (Beijing) Co. Ltd | China | 80,0 | 80,0 |
| Telvent Control System (China) Co. Ltd | China | 100,0 | 100,0 |
| Tianjin Merlin Gerin Co. Ltd | China | 75,0 | 75,0 |
| Wuxi Proface Co., Ltd | China | 100,0 | 100,0 |
| Clipsal Asia Holdings Limited | Hong Kong | 100,0 | 100,0 |
| Clipsal Asia Limited | Hong Kong | 100,0 | 100,0 |
| Fed-Supremetech Limited | Hong Kong | 54,0 | 54,0 |
| Schneider Electric (Hong Kong) Limited | Hong Kong | 100,0 | 100,0 |
| Schneider Electric Asia Pacific Limited | Hong Kong | 100,0 | 100,0 |
| Schneider Electric IT Hong Kong Limited | Hong Kong | 100,0 | 100,0 |
| Eurotherm India Private Ltd | India | 100,0 | 100,0 |
| Invensys Development Centre India Private Ltd | India | 100,0 | 100,0 |
| Luminous Power Technologies Private Ltd | India | 100,0 | 74,0 |
| Schneider Electric India Private Ltd | India | 100,0 | 100,0 |
| Schneider Electric Infrastructure Limited | India | 94,6 | 94,6 |
| Schneider Electric IT Business India Private Ltd | India | 100,0 | 100,0 |
| Schneider Electric President Systems Ltd | India | 79,5 | 75,0 |
| Schneider Electric Systems India Private Limited | India | 100,0 | 100,0 |
| PT Clipsal Manufacturing Jakarta | Indonesia | 100,0 | 100,0 |
| PT Schneider Electric Indonesia | Indonesia | 100,0 | 100,0 |
| PT Schneider Electric IT Indonesia | Indonesia | 100,0 | 100,0 |
| PT Schneider Electric Manufacturing Batam | Indonesia | 100,0 | 100,0 |
| PT Schneider Electric Systems Indonesia | Indonesia | 95,0 | 95,0 |
| Schneider Electric Japan Holdings Ltd | Japan | 100,0 | 100,0 |
| Schneider Electric Japan, Inc. | Japan | 100,0 | 100,0 |
| Schneider Electric Software Japan Inc. | Japan | 100,0 | - |
| Schneider Electric Systems Japan Inc. | Japan | 100,0 | 100,0 |
| Toshiba Schneider Inverter Corp. | Japan | 100,0 | 100,0 |
| Eurotherm Korea Co., Ltd. | Korea | 100,0 | 100,0 |
| Schneider Electric Korea Ltd. | Korea | 100,0 | 100,0 |
| Schneider Electric Software Korea Ltd. | Korea | 100,0 | - |
| Schneider Electric Systems Korea Limited | Korea | 100,0 | 100,0 |
| Wonderware Korea Ltd. | Korea | 100,0 | 100,0 |
| Clipsal Manufacturing (M) Sdn. Bhd. | Malaysia | 100,0 | 100,0 |
| Gutor Electronic Asia Pacific Sdn. Bhd. | Malaysia | 100,0 | 100,0 |
| Huge Eastern Sdn. Bhd. | Malaysia | 100,0 | 100,0 |
| KSLA Energy & Power Solutions (M) Sdn Bhd | Malaysia | 100,0 | 100,0 |
| Schneider Electric (Malaysia) Sdn. Bhd. | Malaysia | 30,0 | 30,0 |
| Schneider Electric Industries (M) Sdn. Bhd. | Malaysia | 100,0 | 100,0 |
| Schneider Electric IT Malaysia Sdn. Bhd. | Malaysia | 100,0 | 100,0 |
| Schneider Electric Software Malaysia | Malaysia | 100,0 | - |
| Schneider Electric Systems (Malaysia) Sdn. Bhd. | Malaysia | 100,0 | 100,0 |
| Schneider Electric (NZ) Limited | New Zealand | 100,0 | 100,0 |
| Schneider Electric Systems New Zealand Limited | New Zealand | 100,0 | 100,0 |
| American Power Conversion Land Holdings Inc. | Philippines | 100,0 | 100,0 |
| Clipsal Philippines | Philippines | 100,0 | 100,0 |
| % Interest Dec. 31, 2017 |
% Interest Dec. 31, 2016 |
||
|---|---|---|---|
| Pelco Asia Pacific Pte. Ltd | Philippines | 100,0 | 100,0 |
| Schneider Electric (Philippines) Inc. | Philippines | 100,0 | 100,0 |
| Schneider Electric IT Philippines Inc. | Philippines | 100,0 | 100,0 |
| Schneider Electric Asia Pte. Ltd. | Singapore | 100,0 | 100,0 |
| Schneider Electric Export Services Pte Ltd | Singapore | 100,0 | 100,0 |
| Schneider Electric IT Logistics Asia Pacific Pte. Ltd. | Singapore | 100,0 | 100,0 |
| Schneider Electric IT Singapore Pte. Ltd. | Singapore | 100,0 | 100,0 |
| Schneider Electric Overseas Asia Pte Ltd | Singapore | 100,0 | 100,0 |
| Schneider Electric Singapore Pte. Ltd. | Singapore | 100,0 | 100,0 |
| Schneider Electric Software Holdings Singapore Pte Ltd. | Singapore | 100,0 | 100,0 |
| Schneider Electric South East Asia (HQ) Pte. Ltd. | Singapore | 100,0 | 100,0 |
| Schneider Electric Systems Singapore Pte. Ltd. | Singapore | 100,0 | 100,0 |
| Schneider Electric Lanka (Private) Limited | Sri Lanka | 100,0 | 100,0 |
| Schneider Electric Systems Taiwan Corp. | Taiwan | 100,0 | 100,0 |
| Schneider Electric Taiwan Co., Ltd. | Taiwan | 100,0 | 100,0 |
| Pro-Face South-East Asia Pacific Co., Ltd. | Thailand | 100,0 | 100,0 |
| Schneider (Thailand) Limited | Thailand | 100,0 | 100,0 |
| Schneider Electric CPCS (Thailand) Co., Ltd. | Thailand | 100,0 | 100,0 |
| Schneider Electric Software (Thailand) Co. LTD | Thailand | 100,0 | - |
| Schneider Electric Systems (Thailand) Co. Ltd. | Thailand | 100,0 | 100,0 |
| Clipsal Vietnam Co. Ltd | VietNam | 100,0 | 100,0 |
| Invensys Vietnam Ltd | VietNam | 100,0 | 100,0 |
| Schneider Electric IT Vietnam Ltd | VietNam | 100,0 | 100,0 |
| Schneider Electric Manufacturing Vietnam Co., Ltd | VietNam | 100,0 | 100,0 |
| Schneider Electric Vietnam Co. Ltd | VietNam | 100,0 | 100,0 |
| ACCOUNTED FOR BY EQUITY METHOD | |||
| Delixi Electric LTD (sub-group) | China | 50,0 | 50,0 |
| Ennovation System Control Co., LTD | China | 40,0 | 40,0 |
| Sunten Electric Equipment Co., Ltd | China | 25,0 | 25,0 |
| Fuji Electric FA Components & Systems Co., Ltd (sub-group) | Japan | 36,8 | 36,8 |
| Foxboro (Malaysia) Sdn Bhd | Malaysia | 49,0 | 49,0 |
| Rest of the World | |||
| FULLY CONSOLIDATED | |||
| Himel Algerie | Algeria | 100,0 | 100,0 |
| Invensys Systems Algérie EURL | Algeria | 100,0 | 100,0 |
| Schneider Electric Algerie | Algeria | 100,0 | 100,0 |
| Schneider Electric Argentina S.A. | Argentina | 100,0 | 100,0 |
| Schneider Electric Software Argentina S.A. | Argentina | 100,0 | - |
| Schneider Electric Systems Argentina S.A. | Argentina | 100,0 | 100,0 |
| American Power Conversion Brasil Ltda | Brazil | 100,0 | 100,0 |
| CP Eletronica Ltda | Brazil | 100,0 | 100,0 |
| Eurotherm LTDA | Brazil | 100,0 | 100,0 |
| Schneider Electric Brasil Automação de Processos Ltda | Brazil | 100,0 | 100,0 |
| Schneider Electric Brasil Ltda | Brazil | 100,0 | 100,0 |
| Schneider Electric IT Brasil Industria e Comercio de | Brazil | 100,0 | 100,0 |
| Equipamentos Eletronicos Ltda | |||
| Schneider Electric Software Brasil Ltda. | Brazil | 100,0 | 100,0 |
| Steck da Amazonia Industria Electrica Ltda | Brazil | 100,0 | 100,0 |
| Steck Industria Electrica Ltda | Brazil | 100,0 | 100,0 |
| % Interest Dec. 31, 2017 |
% Interest Dec. 31, 2016 |
||
|---|---|---|---|
| Telseb Serviços de Engenharia e Comércio de Equipamentos Eletrônicos e Telecomunicações Ltda |
Brazil | 100,0 | - |
| Inversiones Schneider Electric Uno Limitada | Chile | 100,0 | 100,0 |
| Marisio SA | Chile | 100,0 | 100,0 |
| Schneider Electric Chile S.A. | Chile | 100,0 | 100,0 |
| Schneider Electric Software Chile SpA | Chile | 100,0 | - |
| Schneider Electric Systems Chile Limitada | Chile | 100,0 | 100,0 |
| Dexson Electric S.A.S. | Colombia | 100,0 | 100,0 |
| Schneider Electric de Colombia S.A. | Colombia | 100,0 | 80,0 |
| Schneider Electric Software Colombia S.A.S. | Colombia | 100,0 | - |
| Schneider Electric Systems Colombia Ltda | Colombia | 100,0 | 100,0 |
| Schneider Electric Centroamerica Ltda | Costa Rica | 100,0 | 100,0 |
| Invensys Engineering & Service S.A.E. | Egypt | 51,0 | 51,0 |
| Invensys Process Systems Egypt Co., Ltd | Egypt | 60,0 | 60,0 |
| Schneider Electric Distribution Company | Egypt | 87,4 | 87,4 |
| Schneider Electric Egypt SAE | Egypt | 91,0 | 91,0 |
| Invensys Middle East FZE | Emirates | 100,0 | 100,0 |
| Schneider Electric DC MEA FZCO | Emirates | 100,0 | 100,0 |
| Schneider Electric FZE | Emirates | 100,0 | 100,0 |
| Schneider Electric Software UAE | Emirates | 100,0 | - |
| C-Schneider Electric Kenya | Kenya | 85,0 | 85,0 |
| Schneider Electric Services Kuweit | Koweit | 49,0 | 49,0 |
| Schneider Electric East Mediterranean SAL | Lebanon | 96,0 | 96,0 |
| Delixi Electric Maroc SARL AU | Morocco | 100,0 | 100,0 |
| Schneider Electric Maroc | Morocco | 100,0 | 100,0 |
| Invensys Systems Nigeria Ltd | Nigeria | 100,0 | 100,0 |
| Schneider Electric Nigeria Ltd | Nigeria | 100,0 | 100,0 |
| Schneider Electric Oman LLC | Oman | 100,0 | 100,0 |
| Schneider Electric Pakistan (Private) Limited | Pakistan | 80,0 | 80,0 |
| Schneider Electric Peru S.A. | Peru | 100,0 | 100,0 |
| Schneider Electric Systems del Peru S.A. | Peru | 100,0 | 100,0 |
| AMPS | Saoudi Arabia | 100,0 | 100,0 |
| EPS Electrical Power Distribution Boards & Switchgear Ltd | Saoudi Arabia | 100,0 | 100,0 |
| Invensys Saudi Arabia Co., Ltd | Saoudi Arabia | 100,0 | 100,0 |
| Schneider Electric Software Saudi Arabia | Saoudi Arabia | 100,0 | - |
| Schneider Electric Software South Africa Pty Ltd. | South Africa | 100,0 | - |
| Schneider Electric South Africa (Pty) Ltd | South Africa | 74,9 | 74,9 |
| Uniflair South Africa (Pty) Ltd | South Africa | 100,0 | 100,0 |
| Gunsan Elektrik | Turkey | 100,0 | 100,0 |
| Himel Elektric Malzemeleri Ticaret A.S | Turkey | 100,0 | 100,0 |
| Schneider Elektrik Sanayi Ve Ticaret A.S. | Turkey | 100,0 | 100,0 |
| Schneider Enerji Endustrisi Sanayi Ve Ticaret A.S | Turkey | 100,0 | 100,0 |
| Schneider Electric Uganda Ltd | Uganda | 100,0 | 100,0 |
| Schneider Electric Systems de Venezuela, C.A. | Venezuela | 100,0 | 100,0 |
| Schneider Electric Venezuela, S.A. | Venezuela | 93,6 | 93,6 |
Review of the consolidated financial statements
Review of business and consolidated statement of income
Acquisitions & divestments occurred in 2016
On December 14, 2015, Schneider Electric announced that it has signed an agreement to sell its Transportation Business, to Kapsch TrafficCom AG. On March 31, 2016, the transaction was finalized with a final sale price established at EUR31 million.
No acquisitions occurred in 2016 that had a significant impact on the 2017 financial statements.
Acquisitions & divestments occurred during the year
On April 3rd, 2017, the Group announced that it has signed an agreement to sell its Telvent DTN business, to TBG AG. On May 31st, 2017, the transaction was finalized with a final base sale price established at USD900 million.
On July 27th 2017, Schneider Electric announced that it has signed an agreement to acquire Asco Power Technologies ("ASCO"), a leader in the Automatic Transfer Switch ("ATS") market for a consideration of circa USD1,250 million in an all cash transaction. The transaction was finalized on October 31st, 2017. ASCO is consolidated in full consolidation method in the Low Voltage (Building) business since November 1st, 2017.
Discontinued operations
On April 20, 2017, the Group announced the disposal of its Solar activity. At the end of this ongoing process, the Group will have a minority representation on Solar's board. This activity used to be reported within the Low Voltage (Building) business segment of Schneider Electric. Solar activity net income (EUR(25) million) and the estimated loss incurred from the disposal of the business (EUR(69) million) have been reclassified to discontinued operations in the Group consolidated financial statements. The comparative information has been restated.
Changes in foreign exchange rates
Changes in foreign exchange rates relative to the euro had a negative impact over the year. This effect amounts to negative EUR388 million on consolidated revenue and to negative EUR124 million Adjusted EBITA(1) .
Revenue
On December 31, 2017, the consolidated revenue of Schneider Electric totaled EUR24,743 million, an increase of 1.2% at current scope and exchange rates compared to EUR24,459 million on December 31, 2016.
This variance breaks down into an organic increase of 3.2%, a net scope effect of -0.4% and a negative exchange rate effect of - 1.6%, primarily due to the depreciation of the US dollar and the Chinese yuan against the euro.
Changes in revenue by operating segment
The Low Voltage (Building) business generated revenues of EUR10,812 million, or 43% of the consolidated total. This represents an increase of +3.3% on a reported basis, and an increase of +4.4% on a like-for-like basis, with growth across all regions, supported by new product launches and commercial actions. Final Distribution & Wiring Devices reported strong growth (+6% organic growth). The Group's offers for Commercial & Industrial Buildings markets grew across all regions, in particular in North America and Rest of the World. Commercial and Industrial Buildings saw improving demand in North America, where the revenues went up. France was flat. Focus on Energy Efficiency contributed to growth in Western Europe (globally low single digit growth, with high single digit growth in Spain, Germany and Italy) and Asia. China and Rest of the World posted high single digit growth.
( 1 ) Adjusted EBITA (Earnings Before Interest, Taxes, Amortization of Purchase Accounting Intangibles) is earnings EBITA before amortization and impairment of intangible assets from acquisitions, impairment of goodwill, other operating income and expenses and restructuring costs.
The Industrial Automation (Industry) business generated revenues of EUR5,816 million, or 24% of the consolidated total. This represents an increase of +6.0% on a reported basis and an increase of +5.9% on a like-for-like basis. Industrial Automation reported growth in all the regions, with a strong performance in products and OEM, driven by channel initiatives. Process Automation grew low single digit as O&G stabilized. Western Europe grew across the region as OEM demand remain favorable. In Germany, Industrial automation posted strong growth thanks to product sales through partners and good project execution. France grew slightly. In Asia-Pacific, Industrial Automation was up due to continued strength in industrial demand from machine manufacturers and end-users and growth in targeted segments. China performed strongly on continued growth in OEM demand and good performance on targeted segments such as transportation. India was up. North America posted mid-single digit growth in Industrial Automation. Industrial Automation benefitted from its strategy to develop its OEM offers and targeted end-users segments in favorable markets. The U.S. and Canada were up while Mexico declined. Rest of the World was up with mid-single digit growth.
The Medium Voltage (Infrastructure) business generated revenues of EUR4,500 million, or 18% of the consolidated total. This represents a decrease of -8.5% on a reported basis, mainly due to the disposal of DTN, and a decrease of -2.2% on a like-for-like basis. North America decreased, while China grew high single digit. Services revenues were stable but orders up mid-single digit. Excluding the impact of selectivity initiatives, the business was slightly up for the year. Western Europe was flat, with growth in France, Spain and Central Europe, but declined low single digit in Germany.
The Secure Power (IT) business generated revenues of EUR3,615 million, or 15% of the consolidated total. This represents an increase of +0.7% in a reported basis and an increase of +2.1% on a like-for-like basis. New Economies reported strong growth up to 7%, while Mature declined slightly. Services went up mid-single digit.
Gross profit
Gross profit increased from EUR9,358 million for the year ended December 31, 2016 to EUR9,498 million for the year ended December 31, 2017, or +1.5%, mainly due to an increase in productivity and actions on prices. As a percentage of revenues, the gross margin remained stable at 38.4% in 2017 (versus 38.3% in 2016).
Support Function Costs: research and development and selling, general and administrative expenses
Research and development expenses, excluding capitalized development costs and development costs reported as cost of sales, decreased by 4.9% from EUR527 million for the year ended December 31, 2016 to EUR501 million for the year ended December 31, 2017. As a percentage of revenues, the net cost of research and development decreased at 2.0% of revenues for the year ended December 31, 2017 (2.2% for the year ended December 31, 2016).
Total research and development expenses, including capitalized development costs and development costs reported as cost of sales (see note 4 to the Consolidated Financial Statements) decreased by 2.2% from EUR1,209 million for the year ended December 31, 2016 to EUR1,183 million for the year ended December 31, 2017. As a percentage of revenues, total research and development expenses remained stable at 4.8% for the year ended December 31, 2017 (4.9% for the year ended December 31, 2016).
In 2017, the net effect of capitalized development costs and amortization of capitalized development costs amounted to EUR62 million on operating income versus EUR97 million in 2016.
Selling, general and administrative expenses increased by 0.2% from EUR5,333 million for the year ended December 31, 2016 to EUR5,346 million for the year ended December 31, 2017. As a percentage of revenues, selling, general and administrative expenses decreased from 21.8% in 2016 to 21.6% in 2017.
Combined total support function costs, that is, research and development expenses together with selling, general and administrative costs, totaled EUR5,847 million for the year ended December 31, 2017 compared to EUR5,860 million for the year ended December 31, 2016, a decrease of 0.2%. The support function costs to sales ratio decreased from 24.0% for the year ended December 31, 2016 to 23.6% for the year ended December 31, 2017.
Other operating income and expenses
For the year ended December 31, 2017, other operating income and expenses amounted to a net loss of EUR15 million, mainly due to impairment losses on assets (EUR92 million), costs linked to acquisitions from previous years and disposals in the period (EUR75 million), a EUR103 million gain on the curtailment and settlement of employee benefit plans in the US and in France, and a EUR 108 million gain on asset disposals (mainly the disposal of Telvent DTN).
For the year ended December 31, 2016, other operating income and expenses amounted to a net loss of EUR63 million, mainly due to impairment losses on assets (EUR87 million), costs linked to acquisitions from previous years and disposals in the period (EUR36 million), a EUR31 million gain on the curtailment of employee benefit plans in the US and in Switzerland, and provisions release following a transactional agreement.
Restructuring costs
For the year ended December 31, 2017, restructuring costs amounted to EUR286 million compared to EUR309 million for the year ended December 31, 2016.
EBITA and Adjusted EBITA
We define EBITA as earnings before interest, taxes and amortization of purchase accounting intangibles. EBITA comprises operating profit before amortization and impairment of purchase accounting intangible assets and before goodwill impairment.
We define adjusted EBITA as EBITA before restructuring costs and before other operating income and expenses, which includes acquisition, integration and separation costs.
Adjusted EBITA amounted to EUR3,651 million for the year ended December 31, 2017, compared to EUR3,498 million for the year ended December 31, 2016, representing an increase of 4.4%, with gross profit expansion combined with tight control of support function costs more than offsetting the negative impact from foreign exchange outlined in section 2.1. As a percentage of revenue, adjusted EBITA increased from 14.3% for the year ended December 31, 2016 to 14.8% for the year ended December 31, 2017.
EBITA increased by 7.1% from EUR3,126 million for the year ended December 31, 2016 to EUR3,350 million for the year ended December 31, 2017, mainly linked to the Adjusted EBITA improvement, combined with higher gains on employee benefit curtailments and settlements in 2017 and, higher restructuring expenses in 2016. As a percentage of revenue, EBITA increased to 13.5% in 2017 compared with 12.8% in 2016.
Adjusted EBITA by business segment
The following table sets out adjusted EBITA by business segment:
Full year 2017
| (in millions of euros) | Low Voltage (Building) |
Industrial Automation (Industry) |
Medium Voltage (Infrastructure) |
Secure Power (IT) |
Corporate costs |
Total |
|---|---|---|---|---|---|---|
| Revenue | 10,812 | 5,816 | 4,500 | 3,615 | - | 24,743 |
| Adjusted EBITA* | 2,232 | 1,021 | 449 | 600 | (651) | 3,651 |
| Adjusted EBITA% | 20.6% | 17.6% | 10.0% | 16.6% | - | 14.8% |
* Adjusted EBITA: EBITA before restructuring costs and before other operating income and expenses (including acquisition, integration and separation costs).
Full year 2016*
| (in millions of euros) | Low Voltage (Buildings) |
Industrial Automation (Industry) |
Medium Voltage (Infrastructure) |
Secure Power (IT) |
Corporate costs |
Total |
|---|---|---|---|---|---|---|
| Revenue | 10,466 | 5,485 | 4,919 | 3,589 | - | 24,459 |
| Adjusted EBITA* | 2,117 | 918 | 477 | 604 | (618) | 3,498 |
| Adjusted EBITA% | 20.2% | 16.7% | 9.7% | 16.8% | - | 14.3% |
* 2016 figures were restated for discontinued operations, as noted in section 2.1.
** Adjusted EBITA: EBITA before restructuring costs and before other operating income and expenses (including acquisition, integration and separation costs).
Low Voltage (Building) business recorded an adjusted EBITA margin of 20.6% for the year ended December 31, 2017, up 0.4 pts compared to 20.2% for the year ended December 31, 2016, thanks to sales organic growth.
Industrial Automation (Industry) business recorded an adjusted EBITA margin of 17.6% for the year ended December 31, 2017, up 0.9 pts compared to 16.7% for the year ended December 31, 2016, benefiting from improved volumes.
Medium Voltage (Infrastructure) business recorded an adjusted EBITA margin of 10.0% for the year ended December 31, 2017, up 0.3 pts compared to 9.7% for the year ended December 31, 2016, thanks to higher system gross margin and strong cost control.
Secure Power (IT) business reported an adjusted EBITA margin of 16.6% for the year ended December 31, 2017, down 0.2 pts compared with 16.8% margin for the year ended December 31, 2016, resilient at high level.
Corporate costs amounted to EUR651 million for the year ended December 31, 2017 or 2.6% of Group revenues, a slight increase compared to the year ended December 31, 2016 (2.5% of Group revenues or EUR618 million).
Operating income (EBIT)
Operating income (EBIT) increased from EUR2,975 million for the year ended December 31, 2016 to EUR3,210 million for the year ended December 31, 2017. This 7.9% increase is explained mainly by the EBITA improvement.
Net financial income/loss
Net financial loss amounted to EUR367 million for the year ended December 31, 2017, compared to EUR462 million for the year ended December 31, 2016. The decrease in the net financial loss is mainly explained by the losses generated by the foreign exchange decreasing by EUR35 million, supplemented by a decrease in the cost of net financial debt from EUR272 million for year ended December 31, 2016 to EUR219 million for the year ended December 31, 2017.
Tax
The effective tax rate was 21.1% for the year ended December 31, 2017, a decrease compared to 28.6% for the year ended December 31, 2016. The corresponding tax expense decreased from EUR719 million for the year ended December 31, 2016 to EUR600 million for the year ended December 31, 2017.
In 2017, the tax reforms in the USA and in Belgium, as well as the additional reform in France, led together to a positive adjustment in the P&L for EUR12 million. This adjustment represents the Group's best estimate of the impact of those reforms.
In 2016, the planned reduction of the Corporate Income Tax rate in France from 34.43% to 28.92% following the passing of the Finance Bill 2017 ("Loi de finances 2017") leads to a negative adjustment of the P&L at the end of 2016 for EUR(119) million.
Share of profit/(losses) of associates
The share of profit of associates increased from EUR34 million for the year ended December 31, 2016 to EUR61 million for the year ended December 31, 2017 mainly due to an increase in net income attributable to Delixi.
Non-controlling interests
Non-controlling interests in net income for the year ended December 31, 2017 totaled EUR60 million, compared to EUR61 million for the year ended December 31, 2016. This represented the share in net income attributable, in large part, to the non-controlling interests of certain Chinese companies.
Profit for the period
Profit for the period attributable to the equity holders of the parent company amounted to EUR2,150 million for the year ended December 31, 2017, that is, a 22.9% increase over the EUR1,750 million profit for the year ended December 31, 2016, mainly due to the improvement in EBITA described in note 2.9.
Earnings per share
Earnings per share increased from EUR3.12 for the year ended December 31, 2016 to EUR3.85 for the year ended December 31, 2017.
Consolidated cash-flow
Operating Activities
Net cash provided by operating activities before changes in operating assets and liabilities amounted to EUR3,020 million for the year ended December 31, 2017, up 2.2% compared to EUR2,956 million for the year ended December 31, 2016, and represented 12.2% of revenue in 2017 compared with 12.1% in 2016.
The change in working capital used EUR79 million in cash in the year ended December 31, 2017, compared to EUR1 million generated in the year ended December 31, 2016.
In all, net cash provided by operating activities decreased by 0.5% from EUR2,957 million in the year ended December 31, 2016 to EUR2,941 million in the year ended December 31, 2017.
Investing Activities
Net capital expenditure, which included capitalized development projects, decreased by 7.2% to EUR688 million for the year ended December 31, 2017, compared to EUR741 million for the year ended December 31, 2016, and represented 2.8% of revenues in 2017 (3.0% in 2016).
Free cash-flow (cash provided by operating activities net of net capital expenditure) amounted to EUR2,253 million in 2017 versus EUR2,216 million in 2016.
Cash conversion rate (free cash-flow over net income attributable to the equity holders of the parent company on continuing operations) was 105% in 2017 versus 118% in 2016 (adjusted for the impact of tax adjustments described in note 2.11).
The effect of acquisitions and divestments during the year was a net cash outflow amounting to EUR416 million in 2017. Our acquisitions and divestments represented a net cash inflow of EUR47 million for the year ended December 31, 2016, corresponding mainly to the disposals described in note 2.1.
Financing Activities
In 2017, the Group reimbursed bonds for EUR1,025 million and issued a bond in euros for EUR740 million.
The net increase in other financial debts amounted to EUR111 million during the year ended December 31, 2017, compared to a net decrease in other financial debts amounting to EUR794 million during the year ended December 31, 2016. The dividend paid by Schneider Electric was EUR1,133 million in the year ended December 31, 2017, compared with EUR1,127 million in the year ended December 31, 2016.
The Group purchased minority interests for EUR 141 million in 2017.
Review of the parent company financial statements
Schneider Electric SE posted an operating loss of EUR14 million in 2017 compared with EUR16 million the previous year.
Interest expense net of interest income amounted to EUR106 million versus EUR128 million the previous year.
Current loss amounted to EUR28 million in 2017 compared to a current loss of EUR162 million in 2016.
The net loss stood at EUR121 million in 2017 compared with a net loss of EUR100 million in 2016.
Equity before appropriation of net profit amounted to EUR7,893 million at December 31, 2017 versus EUR8,745 million at the previous year-end, after taking into account 2017 loss, dividend payments of EUR1,133 million and share issues in an amount of EUR155 million.
Review of subsidiaries
Schneider Electric Industries SAS
Revenue totalled EUR3.5 billion in 2017 (EUR3.2 billion in 2016).
The subsidiary posted an operating gain of EUR94 million in 2017 compared with an operating gain of EUR115 million in 2016.
Net profit amounted to EUR1.2 billion in 2017 compared with EUR264 million of net profit in 2016.
Outlook
In a positive environment, the Group targets to deliver strong organic growth of adjusted EBITA in 2018, around the high-end of the +4% to +7% bracket earlier communicated as the average yearly objective for 2017-2019.
To deliver this strong performance the Group will balance both levers of organic top line growth and adj. EBITA margin expansion. Therefore, for 2018, the Group will target:
An organic top line growth between +3% to +5%; and
An organic adj. EBITA margin expansion towards the upper end of the +20bps to +50bps range targeted as yearly average improvement for 2017-2019.