Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SANDFIRE RESOURCES LIMITED Investor Presentation 2012

Mar 7, 2012

65773_rns_2012-03-07_ac46bc92-1d0e-4504-86e4-e92dfd0e52d6.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [378 x 74] intentionally omitted <==

Australia’s newest copper-gold producer: Start of mining at DeGrussa opens a new chapter of growth

Sandfire Resources – Global Investor Update – March 2012

Competent Person’s Statement

  • The information in this public presentation that relates to Exploration Results and Mineral Resources is based on information compiled by Mr John Evans who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Evans is a permanent employee and Director of Sandfire Resources NL. Mr Evans has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr Evans consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Forward-Looking Statements

  • This presentation has been prepared by Sandfire Resources NL. This document contains background information about Sandfire Resources NL current at the date of this presentation. The presentation is in summary form and does not purport be all inclusive or complete. Recipients should conduct their own investigations and perform their own analysis in order to satisfy themselves as to the accuracy and completeness of the information, statements and opinions contained in this presentation.

  • This presentation is for information purposes only. Neither this presentation nor the information contained in it constitutes an offer, invitation, solicitation or recommendation in relation to the purchase or sale of shares in any jurisdiction.

  • This presentation may not be distributed in any jurisdiction except in accordance with the legal requirements applicable in such jurisdiction. Recipients should inform themselves of the restrictions that apply in their own jurisdiction. A failure to do so may result in a violation of securities laws in such jurisdiction.

  • This presentation does not constitute investment advice and has been prepared without taking into account the recipient's investment objectives, financial circumstances or particular needs and the opinions and recommendations in this presentation are not intended to represent recommendations of particular investments to particular persons. Recipients should seek professional advice when deciding if an investment is appropriate. All securities transactions involve risks, which include (among others) the risk of adverse or unanticipated market, financial or political developments.

  • To the fullest extent permitted by law, Sandfire Resources NL, its officers, employees, agents and advisers do not make any representation or warranty, express or implied, as to the currency, accuracy, reliability or completeness of any information, statements, opinions, estimates, forecasts or other representations contained in this presentation. No responsibility for any errors or omissions from this presentation arising out of negligence or otherwise is accepted.

  • This presentation may include forward-looking statements. Forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions which are outside the control of Sandfire Resources NL. Actual values, results or events may be materially different to those expressed or implied in this presentation. Given these uncertainties, recipients are cautioned not to place reliance on forward looking statements. Any forward looking statements in this presentation speak only at the date of issue of this presentation. Subject to any continuing obligations under applicable law and the ASX Listing Rules, Sandfire Resources NL does not undertake any obligation to update or revise any information or any of the forward looking statements in this presentation or any changes in events, conditions or circumstances on which any such forward looking statement is based.

2

  • Issued capital: 151.1M ordinary shares , 9.2M options

  • Market capitalisation: ~ $1.2 billion (at $8.00/share)

  • Key project: DeGrussa (Doolgunna)

  • • Strategic partner: POSCO

  • Product customers: POSCO , Yunnan Copper , MRI Trading

==> picture [498 x 194] intentionally omitted <==

----- Start of picture text -----

OZ Minerals 19.8%
Posco 15.8%
Institutions 22.8%
Founders/Board 8.0%
Others 33.6%
----- End of picture text -----

Board Derek La Ferla Non-executive Chairman Karl Simich Managing Director / CEO W. John Evans Executive Technical Director Soocheol Shin Non-executive Director Robert Scott Non-executive Director Management Matt Fitzgerald Chief Financial Officer Martin Reed Project Manager – DeGrussa Rob Klug Commercial Manager

3

==> picture [203 x 469] intentionally omitted <==

  • To deliver superior returns to our owners from the premier high-grade DeGrussa VMS copper-gold mine

  • To discover additional VMS deposits within the emerging Doolgunna mineral field

  • To explore for, develop and mine key raw materials , in Australia and

  • overseas

  • To foster and develop long-term strategic relationships with raw materials end-users and traders

  • To maintain the highest standards of safety, integrity and quality at all times

  • To develop a world-class mining company

4

==> picture [70 x 82] intentionally omitted <==

==> picture [70 x 79] intentionally omitted <==

==> picture [70 x 83] intentionally omitted <==

==> picture [70 x 83] intentionally omitted <==

==> picture [70 x 82] intentionally omitted <==

Mr Karl M Simich Managing Director and Chief Executive Officer - Qualifications B.Comm, FCA, F.Fin

Experience and other directorships Mr Simich is an experienced international mining executive who has been involved in the financing, construction, development and operations of five mining projects in New Zealand, Australia and Africa. Specialising in resource finance and corporate management, Mr Simich has been a Director of and held senior executive positions with a number of leading ASX-listed mining companies, including as an Executive Director and later Managing Director of the Australian diamond producer Kimberley Diamond Company from 1993 to 2007. He was previously Managing Director of Namakwa Diamond Company, non-executive Director of Blina Diamonds NL, Marine Produce Australia Limited and non-executive Chairman of Blue Capital Limited. Mr Simich is a Fellow of the Institute of Chartered Accountants and a Fellow of the Financial Services Institute of Australasia and has completed post-graduate studies in business and finance.

Mr W John Evans Executive Technical Director - Qualifications B.Sc

Experience and other directorships Mr Evans graduated from the University of Auckland New Zealand in 1970 with B.Sc. Major in geology. Between 1970 and 1987, he was employed by various divisions of CRA Limited, including being in charge of all field operations for iron ore in the Pilbara, Western Australia and gold and base metals in the Murchison, Western Australia. He was the managing director of Marymia Exploration NL for 12 years until 2002 and has been a geological consultant to numerous companies during and since.

Mr Matthew Fitzgerald Chief Financial Officer and Company Secretary - Qualifications B. Comm, CA

Experience Mr Fitzgerald is a chartered accountant with extensive experience in the resources industry. He began his career in the Assurance & Advisory division of KPMG, before joining ASX-listed Kimberley Diamond Company NL in 2003, where he held the position of Chief Financial Officer and Director until July 2008.

Mr Martin Reed Project Manager - Qualifications BE (Mining), Grad Dip Management, AICD Diploma

Experience Mr Reed is a highly experienced Mining Engineer with over 30 years experience across a range of commodities and sizes of operations including most recently as Chief Operating Officer for a number of metals companies including St Barbara Limited (2004-07 and 2009) and Windimurra Vanadium Limited (2008). In 2007, Mr Reed was also General Manager Development & Operations for Paladin Energy Ltd during the final ramp-up phase of its Langer Heinrich Uranium Mine in Namibia. Prior to these appointments, Mr Reed held a number of senior executive positions in the mining industry including roles where he was responsible for the planning and development of several large mining operations in remote locations.

Mr Robert Klug Commercial Manager – Legal Counsel - Qualifications B.Com, LL.B

Experience Mr Klug has held accounting, senior legal and corporate finance roles in his 18 year career. Initially trained as an auditor with KPMG Perth, Mr Klug worked in London as a corporate lawyer after having completed his law degree at Murdoch University in Perth. Upon his return to Perth, he joined Freehills Perth Office, where he worked almost exclusively with small and mid cap resource companies. After a number of years at Freehills Mr Klug worked in corporate finance as a Director of Carmichael Capital Markets, the Corporate Finance arm of DJ Carmichael Stockbrokers. In 2005, Mr Klug became General Manager Business Development with St Barbara Limited until St Barbara relocated its head office to Melbourne in early 2007 when he joined Heron Resources Limited in a senior management role.

5

==> picture [960 x 229] intentionally omitted <==

Production:

Financial Performance:

Growth:

  • First DSO and underground ore mined – February 2012

  • First DSO shipment – April 2012

  • Plant commissioning – Q3 2012

  • Ramp-up to 70-80ktpa Cu,

  • 36kozpa Au by year end

  • Forecast $2.4 billion operating cash flow, $4.2 billion revenue (DFS: lifeof-mine)

  • 77kt (170Mlb) payable copper metal per annum in first three years

  • Current spot price US$8,500/t, US$3.85/lb

==> picture [62 x 50] intentionally omitted <==

----- Start of picture text -----


----- End of picture text -----

  • Organic growth – exploration success

  • Joint Venture opportunities

  • Acquisitions – Business Development Team

==> picture [62 x 50] intentionally omitted <==

6

==> picture [312 x 60] intentionally omitted <==

Production

  • First DSO and underground ore mined – February 2012

  • First DSO shipment – April 2012

  • Plant commissioning – Q3 2012

  • Ramp-up to 70-80ktpa Cu, 36kozpa Au by year end

7

  • 900km NE of Perth, established mining district

  • Discovery to first production in <3 years

  • Open pit and underground mining operation: +7 year mine life

  • 100% debt funded through $390M ANZ facility

  • Conventional 1.5Mtpa on-site concentrator

  • Life-of-mine extraction: 10.72Mt @ 5% Cu, 1.7g/t Au:

  • 541,000t copper, 599,000oz gold – contained)

  • Early extraction of DSO Ore Reserves (open pit):

  • 37,000t of copper (25.6% Cu), 12koz gold (2.5g/t)

  • Production of high-grade, high-quality copper concentrate grading 27% Cu:

  • 480,000t of payable copper metal

  • 270,000oz of payable gold

8

Construction of mine and infrastructure +65% complete

9

==> picture [960 x 457] intentionally omitted <==

----- Start of picture text -----

First DSO mined on 17 February 2012
----- End of picture text -----

10

Open pit well advanced with 5.7Mbcm mined to date including oxide copper – currently 70% complete

11

Evans Decline advanced to +1,200m from portal – first ore mined on 29 February 2012

12

Process plant construction +50% complete and all key infrastructure in place

13

On track for first ore to SAG Mill in Q3 of CY 2012

14

Product sales agreements in place for all DSO

15

Discussions well advanced for concentrate sale

16

  • Oxide copper resources in open pit being stockpiled for proposed processing:

  • 44,000t of contained copper

  • 56,000oz of contained gold

  • Positive results from metallurgical testwork – further testwork continuing

  • Objective of testing is to convert oxide resources to Ore Reserves for inclusion in revenue stream

  • Potential for additional copper production and revenue streams in first 3 years of operations

==> picture [148 x 24] intentionally omitted <==

----- Start of picture text -----

DeGrussa – Open Pit
----- End of picture text -----

17

Pre-Feasibility
Definitive Feasibility Study
Project Financing
Infrastructure Construction
Major Equipment
Concentrator Construction
Open Pit
Underground
Concentrator Ramp-up
Shipment
Massive Sulphide
Direct Shipping Ore

18

==> picture [312 x 60] intentionally omitted <==

Financial Performance

  • Forecast $2.4 billion operating cash flow, $4.2 billion revenue (DFS: life-of-mine)

  • 77kt (170Mlb) payable copper metal per annum in first three years

  • Current spot price US$8,500/t, US$3.85/lb

19

==> picture [889 x 388] intentionally omitted <==

----- Start of picture text -----

DFS Outcomes
First Production Q1 2012 (DSO), Q3 2012 (Conc.)
10.72Mt @ 5.1% Cu, 1.7g/t Au
Life-of-mine extraction from Ore (541,000t contained copper,
Reserves and Mineral Resources 599,000oz contained gold)
discovered to date 93% Mineral Resource to Ore Reserve
conversion – contained metal
480,000t payable copper
(~77,000tpa in first 3 years)
Production
270,000oz payable gold
(36,000oz pa in first 3years)
C1 cash costs (life-of-mine) US$1.02/lb
Project revenue A$4.2 billion
Pre-tax project operating cash flow A$2.4 billion
----- End of picture text -----

20

==> picture [888 x 460] intentionally omitted <==

21

  • Definitive Feasibility Study

  • Higher grades + lower C1

22

==> picture [312 x 60] intentionally omitted <==

Growth

  • Organic growth – exploration

  • success

  • Joint Venture opportunities

  • Acquisitions – Business Development Team

23

  • Organic growth – exploration success:

  • Extensive bank of information now accumulated within prospective DeGrussa mine corridor

  • Prospective corridor extended to +30km, providing outstanding exploration upside

  • Regional exploration across Australian portfolio

  • Joint Venture opportunities

  • Farm-in at Kennedy Highway Project (Qld)

  • Other opportunities being assessed

  • Acquisitions – Business Development Team

  • Highly experienced Business Development team in place

  • Assessing opportunities globally

24

==> picture [815 x 425] intentionally omitted <==

25

  • Developing regional geology model

  • Deep drilling

  • Sterilisation & pre-development

  • Mapping & geophysical

  • Priority VMS corridor extends for +30km

  • Lithogeochemistry program underway

  • Intensive exploration campaign –

26

+ 30km strike length prospective for VMS mineralisation

  • 30km long, 1.2km wide prospective corridor which can be explored to +2km vertical depth

  • Of this, only 1.2km strike length has been intensively explored to 600m vertical depth

  • Minimal drilling has been conducted below 50m depth outside of the central mine corridor campaign

27

==> picture [466 x 478] intentionally omitted <==

  • Most significant VMS deposits occur in clusters that define major mining camps – major source of global copper, zinc, lead production, eg:

  • Bathurst (New Brunswick) – 229.8Mt @ 0.46% Cu, 7.66% Zn, 3.01% Pb, 91g/t Ag, 0.46g/t Au (camp discovered 1952)

  • Kidd Creek (Abitibi, Ontario) – 149.3Mt @ 2.89% Cu, 6.36% Zn, 0.22% Pb, 92g/t Ag, 0.05g/t Au (deposit discovered 1963)

  • Flin Flon (Manitoba) – 154 Mt contained over 27 deposits, primarily copper, zinc and gold (camp discovered 1922)

  • Golden Grove (WA) – 65Mt @ 2% Cu, 3.5% Zn, 35g/t Ag, 0.7g/t Au (discovered 1971)

  • DeGrussa (WA) – 14.33Mt @ 4.5% Cu, 1.6g/t Au (deposit discovered 2009)

  • No one finds a big VMS – they get big

28

  • Four lenses of mineralisation typical of VMS deposit cluster

  • Classic host sequence of intra-volcanic sediments

  • Typical seafloor alteration with regionally extensive litho-geochemical signature

  • Classic VMS sulphide textures, including remnant chimney structures, breccias, replacement textures and laminar bedded sulphides

  • Sulphide mound structures with abrupt margins from sulphides to barren country rock

  • Metal ratios and zonation representative of VMS deposits

  • Strong VMS-style structural artefacts

==> picture [466 x 478] intentionally omitted <==

29

Volcanic District No. of Deposits Million Tonnes Ore Million Tonnes Metal Area of District (km²)
Hokuroku, Japan 18 90 6.2 720
Bathurst No1, Canada 12 180 15.1 880
Bathurst No2, Canada 15 98 5.8 1150
Flin Flon, Canada 10 65 4.3 560
Snow Lake, Canada 10 19 1.4 840
Noranda, Canada 20 204 4.7 1550
Matagami, Canada 8 34 3.0 230
Manitouwadge, Canada 4 56 30 -
Average of all Data 12 94 5.4
  • D. F. Sangster from the Geological Survey of Canada conducted a study on eight precedent VMS districts ¹ :

  • in Canada and Japan. His findings include

  • The VMS districts studied contain between 4 and 20 deposits, with an average of 12 deposits

  • The average total base metal content per district is 5.4 million tonnes

  • In order of size, the largest deposit in each district contains, on average, 65% of the total metal and the second largest about 13%

¹ D. F. Sangster, Quantitative Characteristics of Volcanogenic Massive Sulphide Deposits, Geological Survey of Canada (Ottawa) (1980)

30

• Reviewing asset-driven exploration opportunities in Australia and abroad

  • First opportunity secured:

  • Farm-in agreement with Global Resources Corporation (ASX: GRM)

  • Kennedy Highway Project (North Queensland)

  • $3M expenditure to earn 60%, with option to earn up to 80% for additional A$5M

  • Exploration target - large-scale IOCG copper gold deposits

    • lead-zinc-silver Broken Hill type
  • Potential to identify strong pipeline of similar or more advanced exploration opportunities

==> picture [364 x 434] intentionally omitted <==

31

  • Highly skilled in-house Business Development Team:

  • Headed up by Technical Director John Evans

  • New Exploration Manager – Australia: Bruce Hooper

  • Business Analyst supported by strong technical team of 4-6 geologists and mining professionals

  • Ability to target, identify, assess and evaluate high quality opportunities

  • Reviewing opportunities in Australia, South America and Indonesia

  • Commodity focus includes copper, gold, base metals, iron ore, manganese, coal

  • First opportunity secured - 17.1% cornerstone shareholding in White Star Resources (ASX: WSR)

==> picture [387 x 479] intentionally omitted <==

32

==> picture [387 x 479] intentionally omitted <==

  • Flagship DeGrussa Project moving into production:

    • First truck of DSO – 17 February 2012

    • First truck of underground ore – 29 February 2012

    • First ore in the SAG mill – Q3 2012

  • High-margin production profile

  • Regional exploration objective to establish a VMS copper-gold

  • camp

  • Strong and supportive major shareholders

  • Quality project pipeline + ability to secure new quality projects

  • Experienced Board and Management

33

Competent Person’s Statement – Mineral Resources

  • The information in this report that relates to Mineral Resources (except the Indicated Resource of Supergene Chalcocite) is based on information compiled by Diederik Speijers who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Speijers is a permanent employee of McDonald Speijers and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr Speijers consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Competent Person’s Statement – Mineral Resources

  • The information in this report that relates to the Indicated Resource of Supergene Chalcocite is based on information compiled by David Slater who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Slater is a permanent employee of Coffey Mining and has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr Slater consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Competent Person’s Statement – Ore Reserves

  • The information in this report that relates to Ore Reserves is based on information compiled by Shane McLeay of Entech Pty Ltd, who is a Member of the Australasian Institute of Mining and Metallurgy. Mr McLeay has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr McLeay consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Competent Person’s Statement – Open Pit Ore Reserves

  • The information in this report that relates to Open Pit Ore Reserves is based on information compiled by Quinton de Klerk of Cube Consulting, who is a Member of the Australasian Institute of Mining and Metallurgy. Mr de Klerk has sufficient experience which is relevant to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the Australasian Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr de Klerk consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

Exploration and Resource Targets

  • Any discussion in relation to the potential quantity and grade of Exploration Targets for the DeGrussa Project is only conceptual in nature. While Sandfire is confident that it will report additional JORC compliant resources for the DeGrussa Project, there has been insufficient exploration to define mineral resources in addition to the current JORC compliant resource inventory and it is uncertain if further exploration will result in the determination of additional JORC compliant Mineral Resources.

34

==> picture [378 x 74] intentionally omitted <==

Australia’s newest copper-gold producer: Start of mining at DeGrussa opens a new chapter of growth

Sandfire Resources – Global Investor Update – March 2012

==> picture [387 x 479] intentionally omitted <==

----- Start of picture text -----

2.67
0.81
----- End of picture text -----

Life-of-mine (LOM)
$ Billion
Project revenue 4.2
Royalties (5% weighted average) (0.2)
Operating costs and sustaining capital (1.6)
Project operating cash flow (pre-tax) 2.4
Pre-production capital expenditure (0.4)
Project cash flow (pre-tax) 2.0
Project NPV (8% discount rate) 1.3
Project IRR (%) 108
2013 2014 2015 2016 2017 2018 2019
Copper price (US$/tonne) 9,136 8,004 7,110 6,576 6,367 6,163 5,879
Copper price (US$/lb) 4.15 3.63 3.23 2.98 2.89 2.80 2.67
Gold price (US$/ounce) 1,294 1,252 1,307 1,273 1,166 1,166 1,166
USD/AUD 0.91 0.87 0.84 0.82 0.81 0.81 0.81

Financial Evaluation

Revenue forecasts were based on a consensus of copper, gold price and foreign exchange forecasts from leading international broking firms, investment banks and leading independent commodity forecasters. The pricing applied in the model is presented in 30 June financial years.

36

Capital Cost Breakdown
A$M
Construction (plant, equipment and infrastructure) 267
Open pit mining to access DSO 44
Underground mine development 56
Other pre-production 17
Total pre-production capital 384
Life-of-Mine Operating Cost Estimates
Payable Copper (US$/lb)
Mining 0.48
Processing and maintenance 0.35
Administration 0.06
Transport 0.28
Treatment and refining 0.18
By-product credits (0.33)
Total C1 cash costs 1.02

37

Table 1: DeGrussa Copper-Gold Project – March 2011 JORC Resource Statement Table 1: DeGrussa Copper-Gold Project – March 2011 JORC Resource Statement Table 1: DeGrussa Copper-Gold Project – March 2011 JORC Resource Statement Table 1: DeGrussa Copper-Gold Project – March 2011 JORC Resource Statement Table 1: DeGrussa Copper-Gold Project – March 2011 JORC Resource Statement
Zone Resource
Category
Location Tonnes (Mt) Copper (%) Gold (g/t) Contained
Copper (t)
Contained
Gold (oz)
Competent
Person
Gold
Laterite Measured Open Pit 0.14 - 1.5 - 7,000 1
Copper Measured Open Pit 2.17 1.1 0.5 24,000 37,000 1
Oxides Indicated Open Pit 1.41 1.4 0.4 20,000 19,000 1
Supergene Indicated Open Pit 0.25 17.6 2.6 43,000 20,000 2
Chalcocite Inferred Open Pit 0.19 4.4 1.2 8,000 7,000 1
Primary
Massive
Indicated O/Pit /
U/Ground
7.80 5.8 2.0 456,000 502,000 1
Sulphides Inferred Underground 2.32 4.3 2.0 100,000 149,000 1
Total 14.33 4.6 1.6 652,000 742,000
Note:Refer to the Competent Person’s Statements – Mineral Resources
1. Competent Person for these zones of resource was Diederik Speijers of McDonald Spielers
2. Competent Person for these zones of resource was David Slater of Coffey Mining

38

==> picture [387 x 479] intentionally omitted <==

Table 2: DeGrussa Copper-Gold Project – March 2011 Ore Reserve Statement

Deposit Reserve
Category
Mining
Method
Tonnes (Mt) Copper (%) Gold (g/t) Contained Copper
(t)
Contained Gold
(oz)
DeGrussa Probable Open Pit -
DSO
0.14 25.6 2.5 37,000 12,000
DeGrussa/C1/
Chalcocite
Probable Open Pit 0.23 6.1 2.4 14,000 17,000
DeGrussa Probable Underground 1.50 6.6 1.9 99,000 90,000
Conductor 1 Probable Underground 5.76 4.9 1.8 283,000 337,000
Conductor 4 Probable Underground 0.76 4.4 1.2 33,000 30,000
Total Probable 8.39 5.6 1.80 465,000 485,000

Note 1: An open pit cut-off grade of 8.5% Cu is applied on the Chalcocite to provide a targeted 26% Cu direct sale product (Achieved 25.6% Cu after dilution). All other material within the defined deposit boundaries has been included in the reporting of Ore Reserves with any sub-economic grade material being treated as internal dilutents. These Ore Reserves include an overall assumption of 2.5% mining dilution at nil grade for all grade categories along with an assumed 2.5% mining loss of ore tonnes when mined. Calculations rounded to the nearest 10,000 tonnes; 0.1% Cu grade, 0.1 g/t Au grade; 1,000 tonnes Cu metal and 1,000 ounces Au metal. Errors of rounding may occur. These Ore Reserves occur within an open pit design containing 26Mt of total material, resulting in a waste to ore strip ratio of 70:1.

Note 2: Underground mining recovery factor of 95% applied to diluted stoping blocks, with cut-off grade of 1.5% Cu and minimum stope size of 2,000t. Calculations rounded to the nearest 1,000t, 0.1%, 0.1g/t and 1,000 ounces; errors of rounding may occur; assumes commodity prices of US$7,673/t for copper and US$1,300/oz for gold with a USD/AUD exchange rate of $0.86; assumes 91% metallurgical recovery rate. Note: Refer to the Competent Person’s Statement – Ore Reserves at the end of this release.

Resource zones still to be converted to Ore Reserve status:

==> picture [10 x 11] intentionally omitted <==

Open pit oxide copper resources of 3.58Mt @ 1.2% Cu and 0.5g/t Au (44kt contained copper, 56koz contained gold)

==> picture [6 x 6] intentionally omitted <==

2.32Mt of Inferred Massive Sulphide resources @ 4.3% Cu, 2.0g/t Au (100kt contained copper, 149koz contained gold)

==> picture [6 x 6] intentionally omitted <==

39